Financial Statement Analysis of ICICI BANK For Fy - 20 (1 April 2019 - 31 March 2020)
Financial Statement Analysis of ICICI BANK For Fy - 20 (1 April 2019 - 31 March 2020)
REPORT ON
By
Ajinkya Yadav
MBA – Executive Finance
PRN - 19020348002
Profile of Group Business
SCMHRD – Batch: 2019-2022 – PRN: 19020348002 – Name: Ajinkya Yadav
ICICI Bank is a large private sector bank in India offering a diversified portfolio of
financial products and services to retail, SME and corporate customers. The Bank has an
extensive network of branches, ATMs and other touchpoints. It is at the forefront of
leveraging technology and offering services through digital channels like mobile and
internet banking.
Vision Statement of ICICI To be the trusted financial services provider of choice for
our customers, thereby creating sustainable value for our stakeholders.
1. Retail Rural & SME Banking: ICICI offer deposit, credit and other financial
products and services to individuals, households and small businesses across
India, through digital channels and extensive branch network spanning urban and
rural areas. We also offer select products like deposits and remittances to non-
resident Indians, and local market offerings in select international geographies.
2. Wholesale Banking: offer financial solutions to large and medium sized
companies and their business and channel partners, and to financial and
government/public sector entities. The product offerings include deposits, long-
term finance, working capital, trade, cash management, transaction banking and
treasury management. In addition to our network in India, we leverage our
international presence to meet the cross-border requirements of our clients.
3. Treasury: ICICI treasury operations comprise management of the Bank’s liquidity,
government securities portfolio and interest rate risk, proprietary trading, and
foreign exchange and derivative solutions for clients.
High competition means limited market share growth for ICICI bank.
WEAKNESSES
Allegations of money laundering, debt recovery etc hurt the brand image.
Opening more branches in the rural areas can boost ICICI's business.
OPPORTUNITIE Use of technology to penetrate rural markets.
S Venturing into countries like Africa where the economy is coming up.
ICICI bank can tap the youth by promoting their app and net banking.
Retail loan books comprised the majority of ICICI Bank Limited's total loan book
as of June 30, 2002. This amounted to about 64 percent. Around 32 percent of
these loans were mortgages. In financial year 2020, over six trillion Indian rupees
worth of loans were allocated by the bank. ICICI Bank remains to be a key player
in India’s private banking sector.
Composition of total loan book looks strong as the retail portfolio is largely
secured and built on proprietary data and analytics in addition to bureau checks
and also well-priced in relation to risks.
SCMHRD – Batch: 2019-2022 – PRN: 19020348002 – Name: Ajinkya Yadav
ICICI has been working on to reduce the overseas portfolio as far as the loan
book is considered. With meticulous planning ICICI has been progressively exiting
the exposures that are not linked to India. The overseas non-India linked
corporate portfolio reduced by about 40.4% y-o-y and 16.1% sequentially and
the Total overseas loan book reduced to the amount of USD 6.2 billion as on
June 30, 2020.
ICICI has put in substantial efforts towards improving the loan book portfolio. Based on
the internal ratings of the banks the loan book portfolio looks very strong, taking into
consideration the well-priced loans.
Another targeted effort by ICICI show that how the concentrated risk has been reduced.
Including other banks, we can see a meaningful change in the profile of exposures to
top borrowers and groups.
SCMHRD – Batch: 2019-2022 – PRN: 19020348002 – Name: Ajinkya Yadav
Gross NPA additions have declined and provision coverage ratio has improved
substantially based on below points.
• The Bank’s approach to moratorium has been to permit the same for customers
seeking it, after due engagement
From about 30.0% of total loans being under moratorium at end-April, the loans to
customers where moratorium was affected for June repayments was about 17.5% of
total loans at June 30, 2020; in line with expectations and the gradual resumption of
economic activities in June 2020
About 90% of the portfolio under moratorium at end-June 2020 comprises loans
that were also under moratorium at end-May 2020
SCMHRD – Batch: 2019-2022 – PRN: 19020348002 – Name: Ajinkya Yadav
Collection Strategy –
• Accurately forecasts most of the bounces for the right intervention at the right
time
• Using API based integrations with large payment channels to ensure timely credit
of the overdue amount
• Construct the portfolio in a manner that does not deliver concentrated shocks.
• Remain proactive in provisioning with the objective of ensuring that the balance
sheet is robust and the impact on earnings is recognized on a prudent basis.
The cost of funds was 5.09% in fiscal 2020 as compared to 5.10% in fiscal 2019 because
of:
- The cost of borrowings decreased by 18 basis points from 5.86% in fiscal 2019
to 5.68% in fiscal 2020 primarily due to a decrease in interest expense on
funding swaps, a decrease in proportion of bond borrowings which are
relatively higher cost and a decrease in cost of refinance borrowings. The cost
of average deposits increased from 4.87% fiscal 2019 to 4.96% in fiscal 2020
primarily due to a decrease in proportion of average CASA deposits in total
deposits due to higher growth in retail term deposits, offset, in part, by a
decrease in cost of domestic term deposits. The average CASA deposits
decreased from 45.9% of total average deposits in fiscal 2019 to 42.7% of
total average deposits in fiscal 2020. Average CASA deposits were 34.5% of
the total funding (i.e., deposits and borrowings) for fiscal 2020 as compared to
35.1% for fiscal 2019. The cost of domestic term deposits decreased by 6 basis
points from 6.73% in fiscal 2019 to 6.67% in fiscal 2020.
- The cost of borrowings decreased by 18 basis points from 5.86% in fiscal 2019
to 5.68% in fiscal 2020 primarily due to a decrease in interest expense on
funding swaps, a decrease in proportion of bond borrowings which are
relatively higher cost and a decrease in cost of refinance borrowings.
SCMHRD – Batch: 2019-2022 – PRN: 19020348002 – Name: Ajinkya Yadav
The yield on average interest-earning assets increased by 35 basis points from 8.03% in
fiscal 2019 to 8.38% in fiscal 2020.
Here, Kotak Mahindra Bank has highest Net Interest Margin followed by HDFC Bank,
Axis Bank and ICICI Bank respectively.
Being a retail-oriented bank with highest CASA ratio, Kotak Mahindra Bank leads in
terms of Net Interest Margin (NIM).
SCMHRD – Batch: 2019-2022 – PRN: 19020348002 – Name: Ajinkya Yadav
This ratio denotes the operational efficiency of the bank. Lower the cost to income ratio,
better it is.
In this quarter (Q2FY21), HDFC Bank has lowest cost to income ratio, while ICICI bank
has highest cost to income ratio.
Recently most of the banks have raised capital and hence Capital Adequacy Ratio (CAR)
has increased over the quarters.
Currently, Kotak Mahindra Bank has highest Capital Adequacy Ratio (CAR) of 23.4%
followed by Axis Bank, HDFC Bank and ICICI Bank.
SCMHRD – Batch: 2019-2022 – PRN: 19020348002 – Name: Ajinkya Yadav
Current Account and Savings Account deposits are the deposits bearing lower interest
rates as compared to timed deposits.
Hence, higher the proportion of CASA, lower the company’s interest cost.
Currently, Kotak Mahindra Bank being the largest retail bank has highest CASA ratio of
57% followed by HDFC Bank, ICICI Bank and Axis Bank.
Although ICICI Bank is known as a corporate bank, it has highest retail loan book share.
It has higher deposits from corporates than retail depositors.
This is followed by Kotak Mahindra Bank, Axis Bank and HDFC Bank.
There is an evident shift in HDFC Bank’s lending strategy from retail lending to
corporate lending over the last one year.
SCMHRD – Batch: 2019-2022 – PRN: 19020348002 – Name: Ajinkya Yadav
On asset quality front in terms of gross NPA, HDFC Bank looks better placed with lowest
Gross NPA of 1.08%.
On the other hand, ICICI Bank has highest gross NPA of 5.17%
In terms of Net NPAs as well, HDFC Bank is better placed with lowest Net NPA of 0.17%.
This is followed by Kotak Mahindra Bank, Axis Bank and ICICI Bank.
Here, although ICICI Bank has highest gross NPAs, its net NPAs are quite lower which
signifies that bank is undertaking adequate provisioning measures against the NPAs
SCMHRD – Batch: 2019-2022 – PRN: 19020348002 – Name: Ajinkya Yadav
All the banks have healthy provision coverage ratios with HDFC Bank having highest
PCR of 84.5%.
SCMHRD – Batch: 2019-2022 – PRN: 19020348002 – Name: Ajinkya Yadav
During the year under review, there were no revisions in the credit ratings obtained by
the Bank.
SCMHRD – Batch: 2019-2022 – PRN: 19020348002 – Name: Ajinkya Yadav
Capital adequacy ratios well above the minimum regulatory requirement of CET1 ratio
of 7.58%, Tier I ratio of 9.08% and total capital adequacy ratio of 11.08%
Capital position after making the further Covid-19 related provisions continued to be
healthy with a CET-1 ratio of 13.29%1at June 30, 2020
Mar 31, 2020 Jun 30, 2020
(INR billion) % (INR billion) %
Total capital 1,223.85 16.11% 1,222.33 16.00%
- Tier I 1,117.85 14.72% 1,115.88 14.61%
- of which: CET1 1,016.65 13.39% 1,014.68 13.29%
- Tier II 106.00 1.39% 106.45 1.39%
Risk weighted assets 7,594.90 7,635.83
- On balance sheet 6,676.25 6,764.69
- Off balance sheet 918.65 871.14
Capital adequacy ratios well above the minimum regulatory requirement of CET1
ratio of 7.58%, Tier I ratio of 9.08% and total capital adequacy ratio of 11.08%
The Bank is subject to the Basel III capital adequacy guidelines stipulated by RBI with
effect from April 1, 2013. The guidelines provide a transition schedule for Basel III
implementation till March 31, 2020. As per the guidelines, the Tier-1 capital is made up
of Common Equity Tier-1 (CET1) and Additional Tier-1.
At March 31, 2020, Basel III guidelines require the Bank to maintain a minimum Capital
to Risk-Weighted Assets Ratio (CRAR) of 11.08% with minimum CET1 CRAR of 7.58%
and minimum Tier-1 CRAR of 9.08%. The minimum total CRAR, Tier-1 CRAR and CET1
CRAR requirement include capital conservation buffer of 1.88% and additional capital
requirement of 0.20% on account of the Bank being designated as Domestic
Systemically Important Bank.
Reserve Bank of India (RBI) issued Basel III guidelines applicable with effect from April 1,
2013. The guidelines provide a transition schedule for Basel III implementation till March
31, 2020. On March 27, 2020, the RBI has extended the transition period for
implementing the last tranche of 0.625% under capital conservation buffer (CCB) by six
months i.e. from March 31, 2020 to September 30, 2020. Upon full implementation of
Basel III guidelines, the minimum capital to risk-weighted assets ratio (CRAR) would be
11.70%, minimum Common Equity Tier-1 (CET1) CRAR ratio would be 8.20% and
minimum Tier-1 CRAR ratio would be 9.70%. This includes capital conservation buffer
(CCB) and additional CET1 capital surcharge on account of the Bank being designated as
a Domestic Systemically Important Bank (D-SIB).
The standalone segmental report for fiscal 2020, based on the segments identified and
defined by RBI, has been presented as follows:
- Retail Banking includes exposures of the Bank, which satisfy the four
qualifying criteria of ‘regulatory retail portfolio’ as stipulated by RBI guidelines
on the Basel III framework.
- Wholesale Banking includes all advances to trusts, partnership firms,
companies and statutory bodies, by the Bank which are not included in the
Retail Banking segment, as per RBI guidelines for the Bank.
- Treasury includes the entire investment portfolio of the Bank.
- Other Banking includes leasing operations and other items not attributable to
any particular business segment of the Bank.
- Unallocated includes items such as income tax paid in advance net of
provision for tax, deferred tax and provisions to the extent reckoned at entity
level.
Retail Banking
- The profit before tax of the segment increased by 9.4% in FY-20 primarily due
to an increase in net interest income and non-interest income, offset, in part,
by an increase in non-interest expenses and provisions.
SCMHRD – Batch: 2019-2022 – PRN: 19020348002 – Name: Ajinkya Yadav
Wholesale Banking
- Wholesale banking segment made a profit (before tax) of INR 9.27 billion in
fiscal 2020 as compared to a loss (before tax) of INR 102.42 billion in fiscal
2019 primarily due to a decrease in provisions and an increase in net interest
income.
- Provisions decreased from INR 181.52 billion in fiscal 2019 to ` 93.95 billion in
fiscal 2020 primarily due to lower ageing provision on loans classified as NPAs
in earlier years.
SCMHRD – Batch: 2019-2022 – PRN: 19020348002 – Name: Ajinkya Yadav
Other Banking
Segment NII
Retail Banking 2019 2020
INR (Billions) 76.15 89.7
- Profit before tax of other banking segment decreased from INR 6.31 billion in
fiscal 2019 to INR 5.83 billion in fiscal 2020 primarily due to decrease in net
interest income and an increase in operating expenditure, offset, in part, by a
decrease in provision.
- Non-interest income increased from INR 27.71 billion in fiscal 2019 to INR
30.05 billion in fiscal 2020. In fiscal 2020, noninterest income primarily
included realised gain on sale of government securities. Non-interest income
of fiscal 2019 included a gain on sale of equity shares of ICICI Prudential Life
Insurance Company Limited of INR 11.10 billion.
- Non-interest expenses increased from INR 4.34 billion in fiscal 2019 to INR
8.95 billion in fiscal 2020 primarily due to an increase in cost towards
purchase of priority sector lending certificates.
- Provisions increased from INR 3.71 billion in fiscal 2019 to INR 4.48 billion in
fiscal 2020.
SCMHRD – Batch: 2019-2022 – PRN: 19020348002 – Name: Ajinkya Yadav
The yield on average interest-earning assets increased by 35 basis points from 8.03% in
fiscal 2019 to 8.38% in fiscal 2020 primarily due to the following factors:
by 50 basis points between April 2018 and March 2019. However, the Bank
reduced the 1-year MCLR by 65 basis points in phases during fiscal 2020, the
full impact of which will be reflected in the next fiscal.
The yield on overseas advances decreased by 38 basis points from 4.41% in
fiscal 2019 to 4.03% in fiscal 2020. The yield on net advances was higher in
fiscal 2019 primarily due to higher interest collection on NPAs. The overall
yield on average advances increased by 49 basis points from 8.96% in fiscal
2019 to 9.45% in fiscal 2020 primarily due to an increase in proportion of
domestic advances in total advances.
- The yield on other interest-earning assets decreased from 3.63% in fiscal 2019
to 3.31% in fiscal 2020 primarily due to a decrease in interest on income tax
refund, an increase in average balance with RBI and a decrease in yield on LAF
lending and Rural Infrastructure Development Fund (RIDF) and related
deposits, offset, in part, by an increase in interest
income on funding swaps. Interest on income tax refund decreased from INR
4.48 billion in fiscal 2019 to INR 2.70 billion in fiscal 2020. The receipt, amount
and timing of such income depends on the nature and timing of
determinations by tax authorities and are hence neither consistent nor
predictable.
SCMHRD – Batch: 2019-2022 – PRN: 19020348002 – Name: Ajinkya Yadav
ICICI Bank’s newly launched services and platforms such as video KYC and WhatsApp
banking enjoy immense popularity among customers, as is substantiated by an increase
in the uptake of these solutions.
In September 2020, the Bank used video KYC to onboard about 35% of salary account
customers and 31% of credit card customers. This convenient onboarding process has
also contributed to an increase in credit card spends to about 85% of pre-COVID levels.
The recovery in retail loan growth up to pre-COVID levels with a 13% y-o-y growth can
be credited largely to seamless onboarding processes and digital sanctions. In fact,
about 53% of personal loans and about 74% of credit card customers have been
acquired through digital channels in H1-2021.
SCMHRD – Batch: 2019-2022 – PRN: 19020348002 – Name: Ajinkya Yadav
ICICI introduced new features on its WhatsApp banking platform which enable
customers to open fixed deposits, pay utility bills and get access to trade finance details
instantly. At present, about 2 million ICICI Bank customers use WhatsApp banking.
The high deposit growth recorded in this quarter (20% y-o-y increase in total deposits
and a 18% growth in average CASA deposits) can also be credited to these efficient
online banking services, among other factors.
During Q2 FY21 ICICI launched the iStartup 2.0 programme, which enables startups to
open current accounts digitally and instantly at the time of incorporation.
The platform provides essential banking and non-banking services as well as customized
features, required by entrepreneurs to grow their businesses digitally. The Bank also
rolled out additional digital initiatives such as forex on mobile through its InstaBIZ app
for small business customers.
Despite the ongoing COVID-19 crisis, Q2 FY21 also saw a promising 18% y-o-y increase
in the core operating profit of the bank, to ₹ 7,719 crore in Q2-2021 from ₹ 6,533 crore
in Q2-2020.
The numbers are testament to the success of leadership and ICICI Bank’s
implementation of digital banking solutions to deliver best-in-class, tech-enabled
products and pave the way for uninterrupted growth in the new digital economy of the
future
SCMHRD – Batch: 2019-2022 – PRN: 19020348002 – Name: Ajinkya Yadav
Enabling partners to integrate various payment and product solutions in few days; APIs
available across an arrays of categories including payments & collections.
Market share of 28% in UPI P2M transactions in June 2020; ranked 2 nd in the industry
ICICI Bank was the first bank to launch and implement an inter-operable Electronic Toll
Collection (ETC) platform on national highways
Pioneer in FASTag program by onboarding state highways.
Market leader with share of 38% by value in July 2020.
Overall Performance / Financial Strength
The strategic focus of the ICICI Bank during fiscal 2020 was to continue to grow its core
operating profits in a risk-calibrated and granular manner. This was driven by the
objective of ‘One Bank, One ROE’, that enabled synergies across businesses. Further, the
SCMHRD – Batch: 2019-2022 – PRN: 19020348002 – Name: Ajinkya Yadav
principle of 'Fair to Customer, Fair to Bank' emphasising the need to deliver fair value to
customers while creating value for shareholders, guides the Bank’s operations. The
underlying pillars of leveraging digital, a customer-centric and service-oriented
approach, simplification of processes and enhancing customer experience were factors
that were common across all businesses.
Net Interest Margin. It is the difference between the interest income generated and
the amount of interest paid out to their lenders (deposits), divided by total assets.
It is similar to the gross margin of non-financial companies. An ideal financial company
should have NIM above 3%.
ICICI Bank is maintaining the profitability ratio at end of FY-20 at 3.73% which is an
indicator of a strong performance.
SCMHRD – Batch: 2019-2022 – PRN: 19020348002 – Name: Ajinkya Yadav
Loan to Deposit ratio (Credit to deposit) also known as LTD is commonly used to
assess the bank's liquidity. It is calculated by dividing the bank's total loans(advances) by
its total deposits. If the ratio is too high, it means the bank might not have enough
liquidity to cover any unforeseen fund requirements. LTD above 100% is not healthy. If
customers begin to pull deposits, the bank might be suddenly strapped for cash.
ICICI has its LTD at 88.19% at end of FY-20 which shows the health of the bank in terms
of liquidity coverage.
Financial Leverage ratio of ICICI at end of FY-20 was 10.61 which is an aggressive
number, but COVID19 was a tough time for the sector, and now ICICI is on the road to
recovery and the Financial Leverage ratio should be in control. The leverage ratio of
Lehman Brothers in 2007 was 30, no wonder it declared bankruptcy during the
downturn.
Borrowings to Networth Ratio: The higher the ratio, the greater risk will be associated
with the firm. A lower ratio generally indicates greater long-term financial safety. A firm
with a low borrowing/networth ratio usually has greater flexibility to borrow in the
future. A highly leveraged company has a limited debt capacity and the huge debt
becomes a huge liability during a recession. Total borrowings include long-term debt,
short-term debt and bank overdraft. Borrowings to Networth above 150% is not healthy.
Borrowings to Networth Ratio is ICICI bank was at 164.8% at the end of FY-20, which
certainly is not at optimum level, but their strategy and growth plan will help ICICI bank
lower the ratio in coming years.
SCMHRD – Batch: 2019-2022 – PRN: 19020348002 – Name: Ajinkya Yadav
Net Income & Cash from Operations: Operating cash flow is a better metric of a
company's financial health for two main reasons. Cash flow is harder to manipulate than
net income (although it can be done to a certain degree). Second, "cash is king", a
company that does not generate cash over the long term is on its deathbed. Investors
can avoid a lot of bad investments if they analyze a company's operating cash flow.
Net Income (Income Statement) and Cash from operations (Cash Flow Statement)
should ideally be parallel. A consistently falling or negative operating Cash Flow(OCF)
despite a rising net profit is a cause for concern because of aggressive accounting
techniques or high working capital requirements.
ICICI Bank has been maintaining their Operating Cash Flow higher than their Net
Income since FY-16, with a substantial improvement at the end of FY-20 (Operating
Cash Flow was INR 795.65 Billion and Net Income was INR 95.66 Billion).
SCMHRD – Batch: 2019-2022 – PRN: 19020348002 – Name: Ajinkya Yadav
END OF REPORT
THANK YOU
AJINKYA YADAV
PRN: 19020348002
MBA (Ex) Finance
SCMHRD – 2019-2022