Scribd
Upload
189 views5 pages

Gantt Chart Sample

The document is a bill of quantities, schedule, and S-curve for the proposed two-storey residence project in Paranaque City owned by Ms. Editha Malonzo. It includes a list of 13 items with their material and labor costs, totaling 3.75 million pesos. The schedule shows the project will be 16.2% completed by the end of March and is expected to be fully completed by September, according to the S-curve.

Uploaded by

Zen Marl Gaor
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
189 views5 pages

Gantt Chart Sample

The document is a bill of quantities, schedule, and S-curve for the proposed two-storey residence project in Paranaque City owned by Ms. Editha Malonzo. It includes a list of 13 items with their material and labor costs, totaling 3.75 million pesos. The schedule shows the project will be 16.2% completed by the end of March and is expected to be fully completed by September, according to the S-curve.

Uploaded by

Zen Marl Gaor
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 5

PROJECT : PROPOSED TWO STOREY RESIDENCE WITH RENTABLE

LOCATION : Paranaque City


OWNER : Ms. Editha Malonzo
DATE :
SUBJECT : BOQ, SCHEDULE AND S-CURVE
ITEM MATERIAL COST LABOR COST
NO SCOPE OF WORKS QTY UOM
UNIT TOTAL UNIT
1 GENERAL REQUIREMENTS 1 lot 276,000.00 276,000.00 184,000.00
2 SITEWORKS 1 lot 35,040.60 35,040.60 23,360.40
3 FORMWOKS 1 lot 69,133.50 69,133.50 46,089.00
4 REBARWOKS 1 lot 304,251.27 304,251.27 202,834.18
5 CONCRETE WORKS 1 lot 152,563.50 152,563.50 101,709.00
6 MASONRY WORKS 1 lot 186,798.15 186,798.15 124,532.10
7 DOORS & WINDOWS 1 lot 193,397.10 193,397.10 128,931.40
8 CARPENTRY WORKS 1 lot 146,402.40 146,402.40 97,601.60
9 SANITARY WORKS 1 lot 163,053.00 163,053.00 108,702.00
10 PAINTING WORKS 1 lot 293,242.68 293,242.68 195,495.12
11 ELECTRICAL WORKS 1 lot 110,565.00 110,565.00 73,710.00
12 ROOFING/TRUSS WORKS 1 lot 126,060.00 126,060.00 84,040.00
13 FINISHING WORK 1 lot 193,492.80 193,492.80 128,995.20
TOTAL

Prepared by

Joshua F. Apas, RCE, ME-1, RMP


LABOR COST
TOTAL COST RELATIVE WEIGHT %
TOTAL Start January February March
184,000.00 460,000.00 12.27% 1.363% 1.363% 1.363%
23,360.40 58,401.00 1.56% 0.519% 0.519% 0.519%
46,089.00 115,222.50 3.07% 1.536%
202,834.18 507,085.45 13.52% 3.381% 3.381%
101,709.00 254,272.50 6.78% 2.260%
124,532.10 311,330.25 8.30%
128,931.40 322,328.50 8.60%
97,601.60 244,004.00 6.51%
108,702.00 271,755.00 7.25%
195,495.12 488,737.80 13.03%
73,710.00 184,275.00 4.91%
84,040.00 210,100.00 5.60%
128,995.20 322,488.00 8.60%
3,750,000.00 100.00%

Monthly 0.000% 1.882% 6.799% 7.523%


Accomplishment
Monthly - 70,578.11 254,960.72 282,106.97
Cashflow
Cummulative 0.000% 1.882% 8.681% 16.204%
Accomplishment
Cummulative - 70,578.11 325,538.83 607,645.81
Cashflow

S-CURV

44.9

29.323%

16.204%

8.681%
44.9

29.323%

16.204%

8.681%

1.882%
0.000%
Start January February March April M
April May June July August September
1.363% 1.363% 1.363% 1.363% 1.363% 1.363%

1.536%
3.381% 3.381%
2.260% 2.260%
2.767% 2.767% 2.767%
4.298% 4.298%
2.169% 2.169% 2.169%
1.812% 1.812% 1.812% 1.812%
4.344% 4.344% 4.344%
1.229% 1.229% 1.229% 1.229%
2.801% 2.801%
4.300% 4.300%

13.119% 15.613% 16.439% 15.214% 13.405% 10.007%

491,966.72 585,474.22 616,444.28 570,530.13 502,671.13 375,267.71

29.323% 44.936% 61.374% 76.588% 89.993% 100.000%

1,099,612.53 1,685,086.76 2,301,531.03 2,872,061.16 3,374,732.29 3,750,000.00

S-CURVE

100.000%

89.993%

76.588%

61.374%

44.936%

29.323%

16.204%
44.936%

29.323%

16.204%

March April May June July August September

You might also like