M5-A1: Depreciation Concepts: Civil Engineering Department
M5-A1: Depreciation Concepts: Civil Engineering Department
SUBMITTED BY
20181162356
SUBMITTED TO:
31/10/2021
NCE – 4103 Time Value of Money 2021
5
𝐷5 = (50,000 − 10,000) = 20,000
10
𝐵𝑉5 = 𝑃 − 𝐷5 = 50,000 − 20,000 = 30,000
𝑛 3
𝐷3 = (𝑃 − 𝑆) = (500,000 − 100,000) = 48,000
𝐿 25
Solution:
5
𝐷5 = (100,000 − 10,000) = 45,000
10
1|P age
NCE – 4103 Time Value of Money 2021
Solution:
𝑑 𝑃−𝑆 45,000−2,500
𝑘=𝑃 ; 𝑑= = = 8,500
𝐿 5
8,500
𝑘= = 0.1889 𝑜𝑟 18.89%
45,000
Solution:
𝑆 = 0.13(120,000) = 15,600
8
𝐷8 = (120,000 − 15,600) = 69,600
12
𝐵𝑉8 = 𝑃 − 𝐷8 = 120,000 − 69,600 = 50,400
Using straight line depreciation, what is the annual depreciation charge and what is the
book value of the machine at the end of six years? (Ans. P76 500.00; P341 000.00)
Solution:
𝑆 = 50,000 − 15,000 = 35,000 𝐷𝑛 = 𝑛𝑑
800 ,000−35,000
𝑑= = 76,500 𝐷6 = 6(76,500) = 459,000
10
Solution:
𝑃−𝑆 𝑃−1,000,000
a.) 𝑑 = 2,000,000 = = 101,000,000
𝐿 50
c.) 𝐷𝑛 = 𝑛𝑑 ; 𝐷𝑛 = 30,000,000
Accumulated
Depreciation Charge Book Value at the
Year, (n) Depreciation at the end
per year, (d) end of the year
of the year, (Dn)
1 13,333.33 13,333.33 81,666.67
2 13,333.33 26,666.66 68,333.34
3 13,333.33 39,999.99 55,000.01
4 13,333.33 53,333.32 41,666.68
3|P age
NCE – 4103 Time Value of Money 2021
11. A-1 supermarket purchased an open shelf chiller for P40 000.00. Shipping and
installation costs amounted to P1500.00 and P1000.00, respectively. The sinking fund
method with 6.5% interest is to be used over a useful life of eight years. For a salvage
value of P4500.00, determine: (Ans. P16 619.53: P15 862.56)
Solution:
(1+𝑖)𝑛 −1
a.) 𝐷𝑛 = (𝑃 − 𝑆) ( (1+𝑖)𝐿 −1)
(1.065)4 −1
𝐷4 = (42,500 − 4,500) ((1.065)8 −1) = 16,619.53
(1.065)6 −1
b.) 𝐵𝑉6 𝑃 − 𝐷6 ; 𝐷6 = (42,500 − 4,500) ((1.065)8−1) = 26,637.44
12. A four-stroke motorbike costs P75 000.00. It will have a salvage value of P10
000.00 when worn out at the end of eight years. Determine the annual replacement
deposit and present a depreciation schedule using the SFF at 5%. (Ans. P6806.92)
𝑖 0.05
𝑑 = (𝑃 − 𝑆) ((1+𝑖)𝐿 −1) = (75,000 − 10,000) ((1.05)8 −1) = 6,806.92
Accumulated
Depreciation Charge
Year Depreciation at the end Book Value
per year, (d)
of the year, (Dn)
4|P age
NCE – 4103 Time Value of Money 2021
𝑖 0.1
𝑑 = (𝑃 − 𝑆) ((1+𝑖)𝐿−1) = (150,000 − 10,000) ((1.1)10 −1) = 8,784.36
14. A machine that costs P75 000.00 five years ago now cost P45 864.31, when 7%
interest is applied using the sinking fund formula. Determine the salvage value of the
machine for an estimated useful life of 10 years. (Ans. P5000.00)
Solution:
𝐵𝑉5 = 𝑃 − 𝐷5
𝐷5 = 𝑃 − 𝐵𝑉5
(1+𝑖)𝑛 −1 (1.07)5 −1
(𝑃 − 𝑆) ( ) = 𝑃 − 𝐵𝑉5 (75,000 − 𝑆) ( ) = 75,000 − 45,864.31
(1+𝑖)𝐿 −1 (1.07)10 −1
𝑆 = 5,000
15. A manufacturing company purchased a delivery van for P650 000.00. After six
years of use, the van is expected to be sold for P165 000.00. Using SFF, determine the
5|P age
NCE – 4103 Time Value of Money 2021
interest rate to be applied if the book value after three years is calculated at P421 750.00
(Ans. 4%)
Solution: 𝐵𝑉3 = 𝑃 − 𝐷3 421,750 = 650,000 − 𝐷3 𝐷3 = 228,250
(1+𝑖)𝑛 −1 (1+𝑖)3 −1
𝐷𝑛 = (𝑃 − 𝑆) ( (1+𝑖)𝐿−1) 228,250 = (650000 − 165000) ((1+𝑖)6 −1)
𝑖 = 0.03999 𝑜𝑟 4%
𝐵𝑉𝑛 1 4000 1
Solution: 𝑘 =1−( ) 𝑟 = 1 − (60000)8 = 0.2872 𝑜𝑟 28.72%
𝑃
Solution:
𝐵𝑉𝑛 = 𝑃(1 − 𝑘)𝑛
𝐵𝑉5 = 𝑃(1 − 𝑘)5 = 100,000(1 − 0.1)5 = 59,049
18. ECE Board Exam April 2000 / April 2001 / April 2014
A VOM has a current selling price of P400.00. If its selling price is expected to decline at
the rate of 10% per annum due to obsolescence, what will be its selling price after 5
years? (Ans. P236.20)
Solution:
1
𝑆 𝐿
𝑘 = 1 − (𝑃) ; 𝑆 = 120,000(0.13) = 15,600
1
15,600 12
𝑘 =1− (120,000) = 0.1564 ; 𝐵𝑉8 = 𝑃(1 − 𝑘)8 = 120,000(1 − 0.1534)8 = 30,794.7593
20. A 50-kVA genset that costs P80 000.00 is expected to have a salvage value of
P8009.00. Determine its economic life using the Matheson formula, if the estimated book
value after three years is P33 750.00 . (Ans. 8 years)
21. Find the accumulated depreciation after five years and the book value on the
seventh year for the genset unit given in no. 20 using a depreciation table.
(Ans. P61 015.63; P10 678.71)
Solution: 𝑑1 = 𝐵𝑉0 𝑘 = 89,000(0.25) = 20,000
7|P age
NCE – 4103 Time Value of Money 2021
A machine having a first cost of P60 000.00 will be retired at the end of eight years.
Depreciation cost is computed using a constant percentage of the declining book value.
What is the total cost of depreciation in pesos, up to the time the machine is retired if the
annual rate of depreciation is 28.72%? (Ans. P56 000.00)
𝐷8 = 55,795.07
Solution:
2 𝑛 2 8
𝐵𝑉𝑛 = 𝑃 (1 − ) = 200,000 (1 − ) = 33,554.43
𝐿 10
24. An asset that costs P110 000.00 has a useful life of nine years. Determine its
accumulated depreciation after seven years and its salvage value by preparing a DDBM
depreciation table. (Ans. P91 059.94; P11 457.57)
Accumulated
Depreciation Charge
Year Depreciation at the end Book Value
per year, (d)
of the year, (Dn)
1 24,444.44 24,444.44 85,555.56
2 19,012.35 43,456.79 66,543.21
3 14,787.38 58,244.17 51,755.83
4 11,501.30 69,745.47 40,254.53
5 8,945.45 78,690.92 31,309.08
8|P age
NCE – 4103 Time Value of Money 2021
Solution:
𝐿(𝐿 + 1) 10(10 + 1)
𝑦= = = 55
2 2
𝐿−𝑛+1 10 − 1 + 1
𝑑𝑛 = (𝑃 − 𝑆) ( ) = (120,000 − 12,000) ( ) = 19,636.36
𝑦 55
9|P age
NCE – 4103 Time Value of Money 2021
29. ECE Board Exam November 1998/EE Board Exam October 2000
ABC/A certain- corporation makes it a policy that for any/every- new equipment
purchased, the annual depreciation cost should not exceed 20% of the first cost at any
time with no/without- salvage value. Determine the length of service life if the depreciation
used is SYD method. (Ans. 9 years)
Solution:
𝑑𝑚𝑎𝑥 = 0.2𝑃 − 𝑑1 ; 𝑆 = 0
𝐿 𝐿
𝑑1 = (𝑃 − 𝑆) (𝑦) = 0.2𝑃 𝐿(𝐿+1) = 0.2 𝐿 = 9 𝑦𝑒𝑎𝑟𝑠
2
30. Dolly Dairy Corporation purchased a Bulk Milk Cooler for P480 000.00. Shipping,
tax, and installation costs amounted to P25 000.00, P20 000.00, and P15 000.00,
respectively. If the estimated salvage value is P40 000.00 after seven years, determine
the book value after four years and the depreciation charge on its last year of service by
preparing an SYD depreciation table. (Ans. P147 142.86; P17 857.14)
𝐿−𝑛+1 𝐿(𝐿+1) 7(7+1)
Solution: 𝑑𝑛 = (𝑃 − 𝑆) ( ) ; 𝑦= = = 28
𝑦 2 2
Depreciation
Accumulated Book Value at n
Year Reverse Order Charge per year,
Depreciation, (Dn) years, (BVn)
(dn)
1 7 125,000 125,000 415,000
10 | P a g e
NCE – 4103 Time Value of Money 2021
Solution:
𝑆 = 0.08(6,240,000) = 499,200
10(10+1)
𝐿 = 10 ; 𝑦 = = 55
2
𝐿−𝑛+1 10−5+1
𝑑𝑛 = (𝑃 − 𝑆) ( ) = (6,240,000 − 499,200) ( ) = 626,269.10
𝑦 55
units. If the machine packaged 40 000 units in its first year, 55 000 in its second year, and
48 000 units in its third year, determine;
680,000−120,000
b.) 𝐷3 = (40,000 + 55,000 + 48,000) ( ) = 250,250
320000
𝐵𝑉3 = 𝑃 − 𝐷3 = 680,000 − 250,250 = 429,750
Solution: 𝑃 = 420,000
𝑆 = 50,000
𝐿 = 6 𝑦𝑒𝑎𝑟𝑠
𝐷𝑛 = 105,714
𝑖 = 12%
3. Using SYD.
12 | P a g e
NCE – 4103 Time Value of Money 2021
6(6+1)
𝑦= = 21
2
𝐿−𝑛+1
𝑑𝑛 = (𝑃 − 𝑆) ( )
𝑦
6−1+1
105,714 = (42000 − 50000) ( )
21
105,714 = 105,714.29 SYD method used.
36. Solid Builders Corporation purchased a transport mixer for P984 000.00. This
equipment is to be depreciated using the Matheson formula, estimated life is seven years
13 | P a g e
NCE – 4103 Time Value of Money 2021
with a salvage value of P81 000.00. After five years of use the mixer is overhauled at a
cost P250 000.00, which results in the extension of its useful life by another three years.
Assuming the salvage value did not change; find the depreciation charge and the book
value for the eighth year. (Ans. P60 240.15; P155 756.89)
Solution:
Case 1: 𝑃 = 984,000
7(7+1)
𝐿 = 7 𝑦𝑒𝑎𝑟𝑠 ; 𝑦 = = 28
2
𝑆 = 81,000
𝐵𝑉5 = ?
1
81,000 7
𝑘 =1− (984,000) = 0.30
𝐵𝑉5 = 984,000(1 − 0.30)5 = 165,380.88
Solution:
Case 1: 𝑃1 = 3.5𝑀 + 0.3𝑀 = 3.8𝑀
𝐿 = 30 𝑦𝑒𝑎𝑟𝑠 ; 𝑛1 = 10 ; 𝐵𝑉10 = ?
2 10 2 10
𝐵𝑉10 = 𝑃 (1 − 𝐿) = 3.8𝑀 (1 − 30) = 1,906,124.936
14 | P a g e
NCE – 4103 Time Value of Money 2021
38. St. Francis Cooperative purchased a P45 000.00 - pump for its irrigation project.
Set-up and installation cost amounted to P5000.00. Using the SYD method, economic life
and salvage value was initially estimated to be 12 years and P3800.00, respectively. Due
to poor maintenance and continuous exposure to the elements, a re-evaluation after five
years indicated that the remaining economic life is only four years, with a salvage value
of P2500.00. Find the book value of the pump for the seventh year.
(Ans. P7865.40)
Solution:
Case 1: 𝑃1 = 45,000 + 5,000 = 50,000
𝐿 = 12 𝑦𝑒𝑎𝑟𝑠 ; 𝑛 = 5
𝑆 = 3,800 𝐵𝑉5 = ?
12(12+1)
𝑦= = 78
2
12+11+10+9+8
𝐷𝑛 = (50,000 − 3,800) ( ) = 29,615.38
78
𝐵𝑉5 = 𝑃 − 𝐷5 = 50,000 − 39,615.38 = 20,384.62
15 | P a g e