Long-Lived Assets and Depreciation 371
Long-Lived Assets and Depreciation 371
8-1 Tangible assets are those that can be seen and touched.
Intangible assets are those rights or economic benefits that
are not physical in nature.
8-9 Both choices are between initially greater current income and
asset values (straight-line and FIFO) versus initially smaller
current income and asset values (accelerated and LIFO). This
statement assumes rising price levels for inventory items. The
choices differ because the FIFO-LIFO choice affects cash
flows via its tax consequences. Why? Because the IRS
requires all firms using LIFO for tax purposes to use it for
financial reporting purposes as well. On the other hand the
accelerated versus straight-line choice does not affect cash
flow because a firm does not have to change its depreciation
method used for tax reporting because of this choice for
financial reporting.
372
8-13 The division's expenditures, including cash outlays to acquire
new assets, are likely to fall, but expenses (which include
depreciation on the new capital facilities) will probably not fall.
8-15 Patents grant the inventor exclusive rights to the invention for
a specified period of time. Copyrights give similar rights to
printed or artistic items. Trademarks are distinctive
identifications of a product or service. Franchises are
privileges granted to sell a specific product or service under
defined conditions. Goodwill is the excess of the cost of an
acquired company over the net market value of the identifiable
individual assets and liabilities acquired.
8-20 The asset was sold for $5,000 + $4,000 = $9,000. The entire
$9,000 should be reported as a cash inflow from investing
activities. In an indirect method statement of cash flows, the
$4,000 gain must be deducted from net income in computing
net cash provided by operating activities.
374
8-24 Treating research and development costs as assets is
generally more consistent with the corporate perspective of the
value inherent in R&D. Companies undertake R&D in hopes of
creating future benefits, as asset accounting would suggest.
8-25 The statement of cash flows has a section that reports on the
financing actions the company has taken during the
accounting period. Both borrowing and issuing of common
stock would appear there. Of course, some capital is also
generated by operations and some could be generated by the
sale of assets. These sources of capital are revealed in the
operating and investing segments of the statement of cash
flows.
Land:
Cash, $600,000 + $150,000 demolition $ 750,000
Note 3,000,000
Total cost $ 3,750,000
Building:
Cash $ 3,000,000
Mortgage 7,000,000
Total cost $10,000,000
Land 3,600,000
Cash 600,000
Note payable 3,000,000
Land 150,000
Cash 150,000
Land 3,750,000
Cash 750,000
Note payable 3,000,000
The second entry is:
Building 10,000,000
Cash 3,000,000
Mortgage note payable 7,000,000
The payment terms of the note and the mortgage are irrelevant
until financial statements must be prepared or payments must be
made. Some students may prepare entries for the first year.
Assuming end of year payment, these would be:
Note payable 300,000
Interest expense 300,000
Cash 600,000
Mortgage note payable 250,000
Interest expense 700,000
Cash 950,000
376
8-28 (5-10 min.)
Note: Through the years, the Internal Revenue Service has developed
a rule for these transactions. The amount the buyer allocates to
player contracts may not exceed what the seller allocates. This is
limited to no more than 50 percent, unless the taxpayer can prove a
greater allocation is proper.
378
8-31 (15 min.)
Accumulated
Depreciation, Depreciation
Equipment Equipment Expense, Equpiment
594,000 54,000 54,000
Cash
594,000
1. Equipment 594,000
Cash 594,000
To record acquisition of assembly robots.
Depreciation expense, equipment 54,000
Accumulated depreciation, equipment 54,000
To record annual depreciation:
($594,000 – $54,000) ÷ 10 = $54,000
2. Cash 42,000
Accumulated depreciation, equipment 18,000
Loss on sale of equipment 6,000
Equipment 66,000
To record sale of equipment:
Cash proceeds $42,000
Original cost $66,000
Accumulated depreciation,
3 x $6,000 = 18,000
Book value (or carrying
amount) 48,000
Loss $ 6,000
3. Cash 52,000
Accumulated depreciation, equipment 18,000
Gain on sale of equipment 4,000
Equipment 66,000
2. Cash 160,000
Accumulated depreciation, equipment 80,000
Equipment 220,000
Gain on sale of equipment 20,000
3. Cash 110,000
Accumulated depreciation, equipment 80,000
Loss on sale of equipment 30,000
Equipment 220,000
380
8-33 (10-15 min.) You may want to use T-accounts too.
2. Cash 32,000
Allowance for depreciation, equipment 22,000
Loss on sale of equipment 6,000
Equipment 60,000
3. Cash 40,000
Allowance for depreciation, equipment 22,000
Equipment 60,000
Gain on sale of equipment 2,000
C − R ($80,000 − $5,000)
1. D= = = $.30 per mile
n (250,000)
Depreciation expense:
Year 1: $.30 x 60,000 = $18,000
Year 2: $.30 x 90,000 = $27,000
382
8-36 (15-25 min.) Numbers are in thousands.
Declining Balance at
Twice the Straight
Straight-Line* Line Rate (DDB)**
Annual Book Annual Book
Depreciation Value Depreciation Value
At acquisition $1,200 $1,200
Year
1 $250 950 $600 600
2 250 700 300 300
3 250 450 100 200
4 250 200 0 200
Total $1,000 $1,000
* Depreciation is the same each year, 25% of ($1,200,000 – $200,000).
** Straight-line rate is 100% ÷ 4 = 25%. The DDB rate is 50%.
Depreciation in the first year is 50% of $1,200,000; in the second year it
is 50% of ($1,200,000 – $600,000); in the third year depreciation is 50%
of [$1,200,000 – ($600,000 + $300,000)] etc. This continues until the
residual value is reached. Therefore, using DDB in this instance,
depreciation for the third year would be 50% of $300,000, or $150,000;
however, only $100,000 is shown because the residual value of
$200,000 is thereby reached. Although not requested in this problem,
another alternative is to use Modified DDB.
384
8-38 (20-30 min.)
Declining Balance at
Twice the Straight
Straight-Line* Line Rate (DDB)**
Annual Book Annual Book
Depreciation Value Depreciation Value
At acquisition $32,000 $32,000
Year
1 $ 6,000 26,000 $12,800 19,200
2 6,000 20,000 7,680 11,520
3 6,000 14,000 4,608 6,912
4 6,000 8,000 2,765 4,147
5 6,000 2,000 1,659*** 2,488
Total $30,000 $29,512
Accelerated
Depreciation
Declining Balance at
Twice the Straight
Straight-Line* Line Rate (DDB)**
Annual Book Annual Book
Depreciation Value Depreciation Value
At acquisition 280 280
Year
1 32.5 247.5 70.0 210.0
2 32.5 215.0 52.5 157.5
3 32.5 182.5 39.4 118.1
386
8-40 (10 min.)
BOEING COMPANY
Property, Plant, and Equipment
December 31, 2003
(In Millions)
Land $ 457
Buildings 9,171
Machines and equipment 10,824
Construction in progress 943
Less: Accumulated depreciation (12,963)*
Net property, plant, and equipment $ 8,432
*$457 + $9,171 + $10,824 + $943 − $8,432 = $12,963
Original Revised
Straight-line* Straight-line**
Annual Book Annual Book
Depreciation Value Depreciation Value
At acquisition
year 75 75
2004 7 68 7 68
2005 7 61 7 61
2006 7 54 7 54
2007 7 47 7 47
2008 7 40 15.33 31.67
2009 7 33 15.33 16.34
2010 7 26 15.34 1
2011 7 19
2012 7 12
2013 7 5
Total $70 $73
388
EXHIBIT 8-43
1. FLECK COMPANY
Income Statement
For the Year Ended December 31, 20X2
(In Thousands of Dollars)
390
8-43 (continued)
Straight-line DDB
Depreciation Depreciation
Before Doubled Before Doubled
Sales $180 $180 $180 $180
Cash operating expenses 100 100 100 100
Cash provided by operations $ 80 $ 80 $ 80 $ 80
Depreciation expense 9 18 20 40
Income before income taxes $ 71 $ 62 $ 60 $ 40
Income tax expense – – – –
Net income $ 71 $ 62 $ 60 $ 40
392
8-45 (5 min.)
1. a, c
2. b, d, g, h, i, j.
a. E e. C
b. C f. C
c. E g. E
d. E
394
8-49 (10-15 min.)
The first two items would reduce cash and increase Repairs
and Maintenance Expense by $200 and $450, respectively.
The third item would reduce cash and increase Equipment by
$21,000. However, the increase in the residual value from $10,000 to
$11,000, results in an increase in the new depreciable amount of
only $20,000. Subsequent depreciation would be revised so that the
new unexpired cost is spread over the remaining three years as
follows:
Original Revised
Depreciation Depreciation
Schedule Schedule
Year Amount Year Amount
1 $16,000 1 $ 16,000
2 16,000 2 16,000
3 16,000 3 16,000
4 16,000 4 16,000a
5 16,000 5 12,000
6 12,000
7 12,000
Accumulated depreciation $80,000b $100,000b
a New depreciable amount is ($90,000 – $64,000 + $21,000) –
$11,000 residual value = $36,000.
New depreciation expense is $36,000 divided by remaining useful
life of 3 years, or $12,000 per year.
b Recapitulation: Net Book Value
Original Revised
Original outlay $90,000 $ 90,000
Major overhaul – 21,000
Total $90,000 $111,000
Accumulated depreciation 80,000 100,000
396
8-50 (10-15 min.)
1. Proceeds $12,000
Net book value of equipment sold is
$29,000 − (4 x $5,000)
a
9,000
Gain on sale of equipment $ 3,000
A =L+ SE
Accumulated
Depreciation, Retained
Cash + Equipment + Equipment Earnings
Revenue:
Sales of products $XXX
Interest income X
Other income: gain on sale of equipment X
Total sales and other income $XXX
2. a. Cash 12,000
Accumulated depreciation 20,000
Equipment 29,000
Gain on sale of equipment 3,000
b. Cash 7,000
Accumulated depreciation 20,000
Loss on sale of equipment 2,000
Equipment 29,000
398
8-51 (10 min.)
Cash 25,000
Accumulated depreciation 24,000
Equipment (van) 45,000
Gain on sale of fixed assets 4,000
Cash 17,000
Accumulated depreciation 24,000
Loss on sale of fixed assets 4,000
Equipment (van) 45,000
400
8-53 (10-20 min.)
1. $3,000,000 ÷ 2 = $1,500,000
3. $420,000 ÷ 4 = $105,000
4. a) Goodwill 4,000,000
Assets 22,000,000
Liabilities 16,000,000
Cash 10,000,000
2. Income statement:
a) Total amount charged as an expense.
b) Nothing charged as an expense. This assumes that the
purchase was late enough in December that no
amortization is charged in 2002.
Balance sheet:
a) Nothing recorded.
b) $1,000 million recorded as an asset, to be amortized over
the useful life of patents.
Assume all projects are finished at year end and appear in the
balance sheet at full cost and then are amortized over the next
three years. At any year-end the asset account would reflect
that year’s spending, plus 2/3 of the prior year, plus 1/3 of the
second year prior for a total of 1 + 2/3 + 1/3 = 2 times spending.
The expense each year would be 3 x (1/3) = 1 times spending.
Step 2: The net book value of $11 million exceeds the fair value of
$7.5 million so Vincent must record an impairment loss of $11 million
- $7.5 million = $3.5 million.
402
8-56 (5-10 min.)
Accelerated Depreciation
Declining Balance at
Twice the Straight
Straight-Line* Line Rate (DDB)**
Annual Book Annual Book
Depreciation Value Depreciation Value
At acquisition 30,000 30,000
Year
1 1,200 28,800 3,000 27,000
2 1,200 27,600 2,700 24,300
3 1,200 26,400 2,430 21,870
Accumulated Depreciation
Write-offs Y Balance 1,854
Depreciation 365
Balance 1,949
404
8-59 (15 min.) Amounts are in millions.
Accumulated Depreciation
Accum. depreciation Balance 26,568
on disposals YY Depreciation for
current year Y
Balance 30,112
406
8-60 (continued)
408
8-62 (25-35 min.) Amounts in tables are in thousands of dollars.
1. Zero Income Taxes 2. 40% Income Taxes
Supplementary analysis:
Cash provided by operations
before income taxes 300 300 300 300
Income tax payments – – 100 80
Net cash provided by
operations 300 300 200 220
410
8-62 (continued)
Straight-line Accelerated
Depreciation Depreciation
Before Doubled Before Doubled
Revenues (all cash) 900 900 900 900
Cash operating expenses 600 600 600 600
Cash provided by operations 300 300 300 300
Depreciation expense 50 100 100 200
Income before income taxes 250 200 200 100
Income tax expense − − − −
Net income 250 200 200 100
Supplementary analysis:
Cash provided by operations
before income taxes $17,076 $17,076 $17,076 $17,076
Income tax expense − − 5,458 4,658
Net cash provided by operations $17,076 $17,076 $11,618 $12,418
412
8-63 (continued)
Examine part 2, that compares amounts after taxes. Again, by
itself, depreciation does not affect the cash inflow provided by
operations. Only sales to customers can provide more cash
receipts from operations. However, depreciation does affect
the cash outflow for income taxes. The use of accelerated
depreciation results in a strange combination of showing less
net income but conserving more cash. The accelerated
method shows net income of $6,986 million (compared with
$8,186 million using straight-line), but accelerated shows a net
increase in cash provided by operations after considering
income taxes of $12,418 million (compared with $11,618 million
using straight-line). Accordingly, the final cash balance would
be $800 million higher for accelerated than for straight-line.
4. Cash, increase by tax savings, .40 x $2,000 million = $800
million
Accumulated depreciation, increase by $2,000 million
Operating income, decrease by $2,000 million
Income tax expense, decrease by $800 million
Retained earnings, decrease by $1,200 million
New balances: cash, $2,758 million + $800 million = $3,558
million
Accumulated depreciation, $15,147 million + $2,000 million =
$17,147 million
Journal entries (not required) may clarify the effects (in
millions):
Depreciation expense 2,000 more
Accumulated depreciation 2,000 more
Income tax expense 800 less
Cash 800 less
Note: A smaller credit to cash increases the balance in cash.
414
8-63 (continued)
Straight-line Accelerated
Depreciation Depreciation
Before After Before After
Sales $246,525 $246,525 $246,525$246,525
Cash operating expenses 229,449 229,449 229,449 229,449
Cash provided by operations 17,076 17,076 17,076 17,076
Depreciation expense 3,432 5,932 5,432
7,932
Income before income taxes 13,644 11,144 11,644 9,144
Income tax expense − − − −
Net income 13,644 11,144 11,644 9,144
Supplementary analysis:
Cash provided by operations
before income taxes 4,378 4,378 4,378 4,378
Income tax expense − − 1,442
1,142
Net cash provided by operations 4,378 4,378 2,936 3,236
416
8-64 (continued)
Straight-line Accelerated
Depreciation Depreciation
Before Doubled Before Doubled
Sales 50,288 50,288 50,288 50,288
Cash operating expenses 45,910 45,910 45,910 45,910
Cash provided by operations 4,378 4,378 4,378 4,378
Depreciation expense 1,974 3,948 2,474 4,948
Income before income taxes 2,404 430 1,904 (570)
Income tax expense − − − −
Net income (loss) 2,404 430 1,904 (570)
418
8-65 (30 min.) All amounts are stated in thousands of
Deutchmarks.
420
8-66 (continued)
3. Cash 58
Accumulated depreciation 18
Revenue-earning equipment 70
Depreciation expense 6
To record the sale of equipment
Note the entry to depreciation expense instead of gain on sale
of automobiles. This method recognizes that, if the autos were
sold for $58, the residual value was underestimated, and
therefore too much depreciation was charged. The entry
adjusts the depreciation expense for this estimation error.
4. This part illustrates how the predictions of useful lives and
residual values can affect depreciation expenses. It also
underscores the general "prospective" approach to
depreciation expense. That is, 2003 depreciation charges
would not be "corrected" retroactively. However, up-to-date
knowledge can affect depreciation being taken currently (2004).
2003 2004
As Perfect As Perfect
Reported Prediction Reported Prediction
Depreciation in millions 4.5 3 7.5* 9
*$13.5 – $6
422
8-68 (15-20 min.) The purpose of this problem is to stress the
limitations of the use of historical costs, particularly where there are
significant amounts of property, plant, and equipment.
The balance sheet values do not come close to the current
market value of the land and building, $1,800,000 ÷ .60, or
$3,000,000. Consequently, in terms of current values before
expansion and modernization, stockholders' equity is understated
(in thousands):
Market value of land and building $3,000
Net book value:
Land $500
Building 200 700
Excess of market value over net book value $2,300
424
8-69 (10-15 min.)
1. (a) Yes, it’s deductible. Here the litigation was to allow Rock to
continue in business. Since the claim arose out of his
profit-seeking activities, the legal expense is deductible.
†
($800 million – residual value of $80 million) ÷ useful life
* $42,233,000 – [.54 x ($72,000,000 – $36,000,000)] or $42,233,000 –
$19,440,000
426
8-71 (15-20 min.) Data are in millions.
1. Proceeds $22
Net book value of equipment sold is $26 − (6 x $1) 20
Gain on sale of equipment $ 2
A =L+ SE
Accumulated
Depreciation, Retained
Cash + Equipment + Equipment Earnings
2. a. Cash 22
Accumulated depreciation 6
Equipment 26
Gain on sale of equipment 2
b. Cash 19
Accumulated depreciation 6
Loss on sale of equipment 1
428
8-72 (15-20 min.) Amounts are in millions of dollars.
1. Proceeds $ 4.0
Net book value of equipment sold
$4 − ($8.5) = 12.5
Loss on sale of equipment (given) $ 8.5
A = L+ SE
Decrease
Decrease
Decrease
Increase
Accumulate
Loss
Equipment
Equipment
52.5
Sale
Depreciati
a
b
8.5
65
on
+ + = −
Cash
of
4
d
-
on
Cash Equipment
4 65
Accumulated Depreciation, Equip. Loss on Sale of Equipment
52.5 8.5
430
52.5 1.5
432
8-73 (continued)
Amortization of capitalized
software development costs 200,000
Capitalized software development costs 200,000
434
8-76 (10-15 min.)
Each of Next
First three Seven
Years Years
Allocation ONE TWO ONE TWO
Amortization expense:
Covenant 24,000 16,000 -- --
Tangible assets 2,800 5,200 2,800 5,200
Total 26,800 21,200 2,8005,200
436
8-78 (60 min. or more)
Each solution will be unique and will change each year. The
purpose of this problem is to examine how using different
depreciation methods affects the financial statements.
438
2. Information on the method of depreciation and amortization
used is found in Note A to the financial statements: Summary of
Significant Accounting Policies. The company uses straight-line
depreciation and amortization. Other information available in this
note are: 1) estimated useful lives of property and equipment, 2)
interest capitalized on property and equipment under construction,
3) the fact that property and equipment are stated at cost, and 4)
items listed under property and equipment.
3. Technically leasehold improvements are intangible assets, but
they are listed in Note A as property and equipment. Leasehold
improvements are amortized over the life of the lease, not to exceed
12 years. Gap also has lease rights estimated at $170 million as of
January 31, 2004. These rights represent costs to acquire the lease
of specific commercial property. They are amortized over the
estimated useful lives of the leases, not to exceed 20 years. These
rights are probably included in “other assets” on the balance sheet.
At January 31, 2004, the balance sheet lists other assets of $286
million, so Gap may have other intangible assets.
4. The amount listed on the balance sheet for property and
equipment represents cost. If Gap purchases no additional property
and equipment, the net book value will decrease over time.
5. Depreciation and amortization expense for the year ended
January 31, 2004 was $664 million. This number is found on the
statement of cash flows where it is added back to net income in
order to arrive at net cash provided by operating activities.
Depreciation and amortization expense is not obvious from looking
at the income statement because it is combined with other costs. It
likely appears in the line items called Cost of Goods Sold and
Occupancy Expenses and/or Operating Expenses.