PROGRAM OF WORKS

Program Title: SBM FY 2014 GRANT

Implementing Office: Dolores Elementary School
Budget Allocation: P75, 000.00
Project: ” Rehabilitation of School Stage”
Unit Cost Total Cost
Item Description Quantity Unit Materials Labor Materials Labor Total Amount
Hollow blocks 174 Pcs P12.00 P2,088.00 P2,088.00
Gravel 2 Cu. m. P600.00 P1,200.00 P1,200.00
Sand 2 Cu. m. P500.00 P1,000.00 P1,000.00
10 mm Round bar 7 Pcs P130.00 P910.00 P910.00
9 mm Round bar 7 Pcs P92.00 P644.00 P644.00
Tie wire 18” 1 Kl. P63.00 P63.00 P63.00
Cement 7 Bags P285.00 P1,995.00 P1,995.00
P2,100.00 P2,100.00
TOTAL: P7,900.00 P2,100.00 P10,000.00

Prepared by: Reviewed by: Approval Recommended: Approved:

RICKY F. GASCON MARLON V. CLARITO MARLON P. DESTREZA, Ed. D. MIGUEL MAC D. APOSIN, Ed.D., CESO V
School Head Engineer III Chief Education Supervisor, SGOD Schools Division Superintendent
Contact no. 09176800441
 PROGRAM OF WORKS
Program Title: SBM FY 2014 GRANT
Implementing Office: Dolores Elementary School
Budget Allocation: P75, 000.00
Project: ” Improvement of Foot walk”
Unit Cost Total Cost
Item Description Quantity Unit Materials Labor Materials Labor Total Amount
Cement 11 bags P285.00 P3,135.00 P3,135.00
Gravel 4 Cu. m. P600.00 P2,400.00 P2,400.00
Sand 3 Cu. m. P500.00 P1,500.00 P1,500.00
8 mm RSB 12 pcs P78.00 P936.00 P936.00
Tie wire #16 ½ Kl P70.0 P30.00 P30.00
C.W Nails #2 1 Kl P49.00 P49.00 P49.00
P1,950.00 P1,950.00

TOTAL: P8,050.00 P1,950.00 P10,000.00

Prepared by: Reviewed by: Approval Recommended: Approved:

RICKY F. GASCON MARLON V. CLARITO MARLON P. DESTREZA, Ed. D. MIGUEL MAC D. APOSIN, Ed.D., CESO V
School Head Engineer III Chief Education Supervisor, SGOD Schools Division Superintendent
Contact no. 09176800441
 PROGRAM OF WORKS

Program Title: SBM FY 2014 GRANT

Implementing Office: Dolores Elementary School
Budget Allocation: P75, 000.00
Project: ” Lobby Enhancement of 1 Unit 2 Classroom Building”
Unit Cost Total Cost
Item Description Quantity Unit Total Amount
Materials Labor Materials Labor
G.I. Pipe 2” 6 pcs P820.00 P4,920.00 P4,920.00
Welding Rod Kl ½ P120.00 P60.00 P60.00
Cement 6 bags P285.00 P1,710.00 P1,710.00
Sand 2 Cu. m. P500.00 P1,000.00 P1,000.00
QDE Paint 1 L P145.00 P145.00 P145.00
Paint 1 Can P65.00 P65.00 P65.00
P2,100.00 P2,100.00

TOTAL: P7,900.00 P2,100.0 P10,000.00

0

Prepared by: Reviewed by: Approval Recommended: Approved:

RICKY F. GASCON MARLON V. CLARITO MARLON P. DESTREZA, Ed. D. MIGUEL MAC D. APOSIN, Ed. D., CESO V
School Head Engineer III Chief Education Supervisor, SGOD Schools Division Superintendent
Contact no. 09176800441
 PROGRAM OF WORKS

Program Title: SBM FY 2014 GRANT

Implementing Office: Dolores Elementary School
Budget Allocation: P75, 000.00
Project: ” Improvement of School Perimeter Fence”
Unit Cost Total Cost
Item Description Quantity Unit Total Amount
Materials Labor Materials Labor
Hollow Blocks 115 Pcs P12.00 P1,380.00 P1,380.00
9 mm RSB 7 Pcs P92.00 P644.00 P644.00
10 mm RSB 8 Pcs P140.00 P1,120.00 P1,120.00
Cyclone wire 5 Ft. 2 Rolls P380.00 P760.00 P760.00
Cement 8 Bags P285.00 P2,280.00 P2,280.00
Tie Wire #16 1 Kl P76.00 P76.00 P76.00
G.I. Pipe 2” 2 Pcs P820.00 P1,640.00 P1,640.00
P2,100.00 P2,100.00
P7,900.00 P2,100.00 P10,000.00

Prepared by: Reviewed by: Approval Recommended: Approved:

RICKY F. GASCON MARLON V. CLARITO MARLON P. DESTREZA, Ed. D. MIGUEL MAC D. APOSIN, Ed. D., CESO V
School Head Engineer III Chief Education Supervisor, SGOD Schools Division Superintendent
Contact no. 09176800441
 PROGRAM OF WORKS

Program Title: SBM FY 2014 GRANT

Implementing Office: Dolores Elementary School
Budget Allocation: P75, 000.00
Project: ” Repair of School Feeding Center”
Unit Cost Total Cost
Item Description Quantity Unit Materials Labor Materials Labor Total Amount
¼ Marine Plywood 15 Pcs P480.00 P7,200.00 P7,200.00
2x2x8 Lumber 14 Pcs P52.00 P728.00 P728.00
2x2x6 Lumber 15 Pcs P40.00 P600.00 P600.00
Nails #1 1 Kl P60.00 P60.00 P60.00
Nails #2 1 Kl P57.00 P57.00 P57.00
Nails #4 1 Kl P55.00 P55.00 P55.00
P1,300.00 P1,300.00

TOTAL: P8,700.00 P1,300.00 P10,000.00

Prepared by: Reviewed by: Approval Recommended: Approved:

RICKY F. GASCON MARLON V. CLARITO MARLON P. DESTREZA, Ed. D. MIGUEL MAC D. APOSIN, Ed. D., CESO V
School Head Engineer III Chief Education Supervisor, SGOD Schools Division Superintendent
Contact no. 09176800441