ot _No-1 er Vasious iterns included 10 the [pice 8 adminstxative_ Eatin ___ Ovexhead « Ttems _ inctided fo_hacleou overhead a actosuy Rent | Power. and fue) Supervisor. Salar Li intin close) Ol_ahd Wolex changes De previation of iicenieo} Make oO list el singe benepits factor building _insusonce. J : Quali assuxance Salasies y Pndinect Woges at Factor i Consumable ‘Stones and all poms Ch indlinect 7 | ratexiol Ee Pnchudech In Oppice 4 § adminsisiative a aq Fees ‘usini tune. Printing 4 siatona sunance of) Op|ice_.Made Disco » ; +} Cash Discount: \Atiowed >) Bx age z! Comm jssion Branch Expenses Advertise ment ‘nee. bilpis Somple Expenses Aplex- Sale Sesvice Dorive x Balomel ‘ Bod Debts dog ‘ Deter Van ExpensesA poal. No. LS EES To , N_avekage. bap ofpit ape lat os sng poe — 30 b A pe m 30,000 uuils al Go Ye ae fen : ‘Das _tomposition Ofis Ee. Disa Materiol *€ 8:00 ewol) cages isuot Wages F 2.00 pl TC 12 (S07 Variable Sales aver F 2Xvoo: (95! whe sited ) ae te Rates ?— intsuase b note ’ a : oy Selti price Canwol- ig : Wiad os mstances re obtain cr oscolote hos. 0 putts, — ae capaci thon min. _ wt LO Due end fon cfcce PpLF mr Page Ne] En J [ROT Vosdoble wAnokeiss tise cai yt — eee ee cae . Dineot wages Rs: ee Woxles = 30,000 X12 = 5,640,000 2s Ovesdasod. ; » = 1,80 ,006 =o 30,000 Vasiable woseks aussiued Bs: 6 fx dust | Joubows) ot [2654/0 © paid 1 Maal nage = spr R Oo 2 Ono 2 _ [0,00 anes patie epie) aol oft ta Pt = 5 Se -yilable tosh = 6.00 ee iS : 1:5 X 50,000 S225 cot 05,000“a 2 oer Revie nn Cost Sholernert eee Ee cies in 119,500 Poss eo = =|— y.. Cit.3 x 4o,c00 ooo) “614 92,900.Stgnmeut alo. % Gelato hos thrust. - as Customers Viz. est autonome tia P iii alee ee és fenced. 1% cach Suite 6h the basio _ llewiug _iubos Hien 8 : je Pe ea aad op cee gfe ae —Co MGA oN ns. foe Double. pom Suites iO Cc) Manse Soom _ suites 20 Ts et dened the ai of oloubdl _ G4 thdsuse- dom a VY b Suites por Ouble, Soom SL00, Seen J pide 2 fg btlag Power or le doom clues AI= Hon RS. 29 30 Ain Conditions: @ tose O4 RI. 2,00,000 p be assumed, pore Sf moushs| fllaber.. 20 */o i 0:25 X50x50 = 31 TWwe Room —sunmen Gofe 0 6x7x30%20_ —__|Wiutex. 204m 0-2 XS x30%20_ com_dttendent's Wages Cwhen oct. 2% [8,900 = 37,800 % 3X Soyoos bi tS 120 F HR OSPGh ine [0 of oR | winter I gianle Bi xayibeiok = Sia So0.% alow bie Uys) 8X09 G.OL0 Th NOS Oo. FT thsus Som CBX S600 = 3600 % | Rom abendeul's miageh = 2.5,1807 + 31/20 Lt. Total oceopancy Dow's = 26,400 t S940 PAA oy eH) SHYNCO T 2,20,000 479.3. (6.02 P piefel ele |, | DHEage No.) er 2] Worle ug Notes _ =e lg Hg 8 Power, Bi lag Power Binge 25 L1,600% €3-b100% ee (2onconaal 3o Double 19202 2960 (Stvexue | (_Siuorte ap 7 Zo Three. Elbows), (30scm 3a eet COG = 2080 3% spies 255, 400k wi = 27, Too JES ee [Ss Hen double wil Ets lsh Ot