1
Foreign Currency Translation
Current Rate / Closing Rate Method
Element Rate
Assets Closing Rate
Liabilities Closing Rate
Shareholder’s Equity Historical Rate
Revenue / Expense Average Rate
Illustration:
Cleared Company owns a subsidiary in Singapore whose Statement of Financial Position in
Singapore Dollars for the last two years follow:
December 31, 2020 December 31, 2021
Cash $ 90,000 $ 75,000
Receivables 367,500 442,500
Inventory 480,000 510,000
PPE, Net 765,000 690,000
Total Assets 1,702,500 1,717,500
Accounts Payable $ 165,000 $ 225,000
Long Term Debt 967,500 855,000
Ordinary Shares 345,000 345,000 Retained Earnings 225,000 292,500 Total
Liabilities and SHE 1,702,500 1,717,500
Relevant Exchange Rates are as follow:
January 01, 2020 $ 1 = P 45
December 31, 2020 $ 1 = P 42.5
December 31, 2021 $ 1 = P 47.5
ACCT 108 Accounting for Business Combinations (Apostol, P.A.)
College of Business Studies, Don Honorio Ventura State University
2
Average 2020 $ 1 = P 43.75
September 12, 2020 $ 1 = P 40
Cleared Company formed the subsidiary on January 01, 2016. Income of the subsidiary was
earned throughout the years and the subsidiary declared dividends worth $ 15,000 on
September 12, 2020 and none was declared during 2021.
How much is the cumulative translation adjustment for 2021?
Step 1: Convert the Total Assets to Peso using the Closing Rate
= 1,717,500 x 47.5
= 81,581,250
Step 2: Convert the Total Liabilities to Peso using the Closing Rate
= 1,080,000 x 47.5
= 51,300,000
Step 3: Convert the Ordinary Share Capital to Peso using the Historical Rate
= 345,000 x 45
= 15,525,000
Step 4: Compute for the Retained Earnings
2020 Income - Workback Method
= 225,000 + 15,000 (Declared Dividends)
= 240,000 x 43.75 (Average Rate of 2020)
= 10,500,000
2020 Dividends
= 15,000 x 40 (Spot Rate)
= 600,000
2021 Income
= 292,500 - 225,000 (2020 RE)
= 67,500 x 45 (Average Rate of 2021)
= 3,037,500
Retained Earnings is computed as
2020 Income 10,500,000
Less: Dividends 600,000
Plus: 2021 Income 3,037,500
RE 12,937,500
ACCT 108 Accounting for Business Combinations (Apostol, P.A.)
College of Business Studies, Don Honorio Ventura State University
3
Step 5: Complete the Balance Sheet
Element Amount
Total Assets P 81,581,250
Liabilities 51,300,000
Ordinary Share Capital 15,525,000
Retained Earnings 12,937,500
Cumulative Translation 1,818,750
Total Liabilities and SHE 81,581,250
Reference/s
● Millan, Z.V. (2021). Accounting for Business Combinations (Advanced Accounting 2).
● Dayag, A.J. (2021). Advanced Financial Accounting. Good Dreams Publishing. ●
Guerrero, P., Peralta, J.. (2017). Volume 2 Advanced Financial Accounting.
ACCT 108 Accounting for Business Combinations (Apostol, P.A.)
College of Business Studies, Don Honorio Ventura State University