BOQ and Budget for piling work of Thirteen New Tanks and Reformer Unit-2.

Super Petrochemical limited. Dangarchar,charlakshya,karnaphuli,chattogram

New Storage tank No-127 Volume 3000 m3(Dia-19 m,Height-12.6 m).Reference previous storage tank pile design

Service Charges for pile of Tank 127 (Dia 19m, Height 12.6m)

Total Pile Unit Price

Sl No. Pile Dia(Inch) Pile Length(Rft). Pile No Total Amount (Tk.) Remarks
Length(Rft) (Tk.)/Rft

Pile boring (Dia-20") 44.00 89.00 3,916.00 150.00 587,400.00

Amount (Tk.) 587,400.00

Materials for pile Of Tank no-127 (Dia 19m, Height 12.6m)

Unit Price
Sl No. Materials Name Work Qty. Total Qty. Total Amount (Tk.) Remarks
(Tk.)
1 Cement 1,958.00 2,055.90 465.00 955,993.50
2 Stone chips 3/4" downgraded 7,387.00 7,756.35 250.00 1,939,087.50
3 1st class bricks 2,000.00 2,100.00 10.20 21,420.00
4 Ms rod dia 16 mm 12,015.00 12,615.75 88.00 1,110,186.00
5 Ms rod dia 8 mm 4,600.00 4,830.00 88.00 425,040.00
6 Sylhet sand 1,869.00 1,962.45 95.00 186,432.75
7 Local sand 1,869.00 1,962.45 28.00 54,948.60
Amount (Tk.) 4,693,108.35
Total amount of Material & Service Charges 5,280,508.35
A) Total Amount for Tank 127 & Tank 128 10,561,016.70
*** 5 percent materials cost considered from actual quantity.

New Storage tank No-129 Volume 1200 m3(Dia-11.8 m,Height-12.6 m).Reference previous storage tank pile design

Total Pile Unit Price

Sl No. Pile Dia(Inch) Pile Length(Rft). Pile No Total Amount (Tk.) Remarks
Length(Rft) (Tk.)/Rft
1 Pile boring (Dia-20") 44.00 55.00 2,420.00 150.00 363,000.00
Amount (Tk.) 363,000.00

Materials for pile Of Tank no-130 (Dia 19m, Height 12.6m)

Unit Price
Sl No. Materials Name Work Qty. Total Qty. Total Amount (Tk.) Remarks
(Tk.)
1 Cement 1,210.00 1,270.50 465.00 590,782.50
2 Stone chips 3/4" downgraded 3,639.24 3,821.20 250.00 955,300.50
3 1st class bricks 2,000.00 2,100.00 10.20 21,420.00
4 Ms rod dia 16 mm 5,829.12 6,120.58 88.00 538,610.69
6 Ms rod dia 8 mm 3,000.00 3,150.00 88.00 277,200.00
7 Sylhet sand 1,155.00 1,212.75 95.00 115,211.25
8 Local sand 1,155.00 1,212.75 28.00 33,957.00
Amount (Tk.) 2,532,481.94
Total amount of Materials & Service Charges 2,895,481.94
B) Total Amount for Tank 129, Tank 130 5,790,963.88

*** 5 percent materials cost considered from actual quantity.

New Storage tank No-135 Volume-2000 m3(Dia-15.2 m,Height-12.6 m).Reference previous storage tank pile design

Total Pile Unit Price

Sl No. Pile Dia(Inch) Pile Length(Rft). Pile No Total Amount (Tk.) Remarks
Length(Rft) (Tk.)/Rft
1 Pile boring (Dia-20") 44.00 75.00 3,300.00 150.00 495,000.00
Amount (Tk.) 495,000.00

Materials for pile Of Tank No -135 (Dia-15.2 m, Height-12.6 m)

Unit Price
Sl No. Materials Name Work Qty. Total Qty. Total Amount (Tk.) Remarks
(Tk.)
1 Cement 1,650.00 1,732.50 465.00 805,612.50
2 Stone chips 3/4" downgraded 6,203.25 6,513.41 250.00 1,628,353.13
3 1st class bricks 2,000.00 2,100.00 10.20 21,420.00
4 Ms rod d 16 mm 9,936.00 10,432.80 88.00 918,086.40
5 Ms rod d 8 mm 3,650.00 3,832.50 88.00 337,260.00
6 Sylhet sand 1,575.00 1,653.75 95.00 157,106.25
7 Local sand 1,575.00 1,653.75 28.00 46,305.00
Amount (Tk.) 3,914,143.28
Total amount of Materials & Service Charges 4,409,143.28
C) Total Amount for Tank 135, Tank 136, Tank 137, Tank 138 17,636,573.10
*** 5 percent materials cost considered from actual quantity.

New Storage tank No-139 Volume-1450 m3(Dia-13 m,Height-12.6 m).Reference previous storage tank pile design
 Total Pile Unit Price
Sl No. Pile Dia(Inch) Pile Length(Rft). Pile No Total Amount (Tk.) Remarks
Length(Rft) (Tk.)/Rft
1 Pile boring (Dia-20") 44.00 60.00 2,640.00 150.00 396,000.00
Amount (Tk.) 396,000.00

Materials for Pile Of Tank -139 (Dia-15.2 m, Height-12.6 m)

Unit Price
Sl No. Materials Name Work Qty. Total Qty. Total Amount (Tk.) Remarks
(Tk.)
1 Cement 1320 1386 465.00 644490.00
2 Stone chips 3/4" downgraded 4962.6 5210.73 250.00 1302682.50
3 1st class bricks 2000 2100 10.20 21420.00
4 Ms rod dia 16 mm 7948.8 8346.24 88.00 734469.12
6 Ms rod dia 8 mm 3100 3255 88.00 286440.00
7 Sylhet sand 1260 1323 95.00 125685.00
8 Local sand 1260 1323 28.00 37044.00
Amount (Tk.) 3,152,230.62
Total amount of Bill of Material & Service Charges 3,548,230.62
D) Total Amount for Tank 139, Tank 140, Tank 141 10,644,691.86
*** 5 percent materials cost considered from actual quantity.

New Storage tank No-133 no Volume-7600 m3(Dia-26 m,Height-16.2 m).Consultant design

Total Pile Unit Price

Sl No. Pile Dia(Inch) Pile Length(Rft). Pile No Total Amount (Tk.) Remarks
Length(Rft) (Tk.)/Rft
1 Pile boring (Dia-24") 44.25 273 12085 170.00 2054450.00
Amount (Tk.) 2,054,450.00
Materials for Pile of Tank -133 (Dia-26 m,Height-16.2 m)
Unit Price
Sl No. Materials Name Work Qty. Total Qty. Total Amount (Tk.) Remarks
(Tk.)
1 Cement 9,009.00 9,459.45 465.00 4,398,644.25
2 Stone chips 3/4" downgraded 33,306.00 34,971.30 250.00 8,742,825.00
3 1st class bricks 2,800.00 2,940.00 10.20 29,988.00
4 Ms rod dia 20 mm 10,841.25 11,383.31 88.00 1,001,731.50
5 Ms rod dia 12 mm 885.00 929.25 88.00 81,774.00
6 Ms rod dia 10 mm 5,310.00 5,575.50 88.00 490,644.00
7 Sylhet sand 2,743.50 2,880.68 95.00 273,664.13
8 Local sand 100.00 105.00 28.00 2,940.00
9 Bentonite Powder 3,750.00 3,937.50 25.00 98,437.50
Amount (Tk.) 15,120,648.38
Total amount of Bill of Material & Service Charges 17,175,098.38
E) Total Amount for Tank 133 17,175,098.38
*** 5 percent materials cost considered from actual quantity.
``

New Storage tank No-134 no Volume-7600 m3(Dia-26 m,Height-16.2 m).Consultant design

Total Pile Unit Price

Sl No. Pile Dia(Inch) Pile Length(Rft). Pile No Total Amount (Tk.) Remarks
Length(Rft) (Tk.)/Rft
1 Pile boring (Dia-24") 44.25 283 12523 170.00 2128910.00
Amount (Tk.) 2,128,910.00
Bill of Materials for Tank 134 (Dia-26 m,Height-16.2 m)
Unit Price
Sl No. Materials Name Work Qty. Total Qty. Total Amount (Tk.) Remarks
(Tk.)
1 Cement 9,339.00 9,805.95 465.00 4,559,766.75
2 Stone chips 3/4" downgraded 34,526.00 36,252.30 250.00 9,063,075.00
3 1st class bricks 2,800.00 2,940.00 10.20 29,988.00 An additional 5 percent has
4 Ms rod dia 20 mm 69,335.00 72,801.75 88.00 6,406,554.00 been added for site
5 Ms rod dia 12 mm 5,660.00 5,943.00 88.00 522,984.00 conditioning and
6 Ms rod dia 10 mm 33,960.00 35,658.00 88.00 3,137,904.00 miscellaneous waste
7 Sylhet sand 17,546.00 18,423.30 95.00 1,750,213.50
8 Local sand 1,000.00 1,050.00 28.00 29,400.00
9 Bentonite Powder 3,750.00 3,937.50 25.00 98,437.50
Amount (Tk.) 25,598,322.75
Total amount of Bill of Material & Service Charges 27,727,232.75
F) Total Amount for Tank 134 27,727,232.75
*** 5 percent materials cost considered from actual quantity.

New Reformer Unit-2 .Total Area=19215 Sft .Reference Previous Chemex plant Design(Cast in Situ Pile)

Total Pile Unit Price

Sl No. Pile Dia(Inch) Pile Length(Rft). Pile No Total Amount (Tk.) Remarks
Length(Rft) (Tk.)/Rft
1 Pile boring (Dia-20") 44 110 4840 150.00 726000.00
Amount (Tk.) 726,000.00
Materials for New Reformer unit-2 pile work
Unit Price
Sl No. Materials Name Work Qty. Total Qty. Total Amount (Tk.) Remarks
(Tk.)
1 Cement 2,420.00 2,541.00 465.00 1,181,565.00
2 Stone chips 3/4" downgraded 9,098.10 9,553.01 250.00 2,388,251.25
3 1st class bricks 2,800.00 2,800.00 10.20 28,560.00
4 Ms rod dia 16 mm 14,850.00 15,592.50 88.00 1,372,140.00
5 Ms rod dia 12 mm 300.00 315.00 88.00 27,720.00
6 Ms rod dia 10 mm 8,910.00 9,355.50 88.00 823,284.00
7 Sylhet sand 2,310.00 2,425.50 95.00 230,422.50
8 Local sand 2,410.00 2,530.50 28.00 70,854.00
Amount (Tk.) 6,122,796.75
Total amount of Bill of Material & Service Charges 6,848,796.75
G) Total Amount for Reformer Unit-2 6,848,796.75
*** 5 percent materials cost considered from actual quantity.
 Final Update BOQ & BOM Of storage tank & reformer unit-2(Pi

Super Petrochemical limited.

Dangarchar,charlakshya,karnaphuli,chattogram
New Storage tank No-127 Volume 3000 m3(Dia-19 m,Height-12.6 m).Reference previous storage

Service Charges for pile of Tank 127 (Dia 19m, Height 12.6m)
Pile Unit
Total
Sl No. Pile Dia(Inch) Length(R Pile Unit Price
Qty.
ft). (Tk.)
Pile boring (Dia-20") 89.00 3,916.00 Rft 150.00
Amount (Tk.)

Bill of Materials for pile Tank -127 (Dia 19m, Height 12.6m)
Unit
Work Extra Total
Sl No. Materials Name Unit Price
Qty. 5% Qty. Qty.
(Tk.)
1 Cement 1,958.00 97.90 2,055.90 bag 465.00
Stone chips 3/4"
2 7,387.00 369.35 7,756.35 cft 250.00
downgraded
3 1st class bricks 2,000.00 100.00 2,100.00 pcs. 10.20
4 Ms rod dia 16 mm 12,015.00 600.75 12,615.75 kg 88.00
5 Ms rod dia 8 mm 4,600.00 230.00 4,830.00 kg 88.00
6 Sylhet sand 1,869.00 93.45 1,962.45 cft 95.00
7 Local sand 1,869.00 93.45 1,962.45 cft 28.00
Amount (Tk.)
Total amount of Bill of Material & Service Charges
B) Total Amount for Tank 127 & Tank 128

New Storage tank No-130 Volume 1200 m3(Dia-11.8 m,Height-12.6 m).Reference previous storag

Unit
Work Extra Total
Sl No. Work Description Unit Price
Qty. 5% Qty. Qty.
(Tk.)
1 Pile boring (Dia-20") 55.00 0.00 2,420.00 Rft 150.00
Amount (Tk.)
Bill of Materials for pile Tank-129 (Dia-11.8 m, Height-12.6 m)
Unit
Work Extra Total
Sl No. Materials Name Unit Price
Qty. 5% Qty. Qty.
(Tk.)
1 Cement 1,210.00 60.50 1,270.50 bag 465.00
Stone chips 3/4" 250.00
2 4,549.05 227.45 4,776.50 cft
downgraded
 3 1st class bricks 2,000.00 100.00 2,100.00 pcs. 10.20
4 Ms rod dia 16 mm 7,286.40 364.32 7,650.72 kg 88.00
6 Ms rod dia 8 mm 3,000.00 150.00 3,150.00 kg 88.00
7 Sylhet sand 1,155.00 57.75 1,212.75 cft 95.00
8 Local sand 1,155.00 57.75 1,212.75 cft 28.00
Amount (Tk.)
Total amount of Bill of Material & Service Charges
C) Total Amount for Tank 129, Tank 130
New Storage tank No-135 Volume-2000 m3(Dia-15.2 m,Height-12.6 m).Reference previous storag

Unit
Work Extra Total
Sl No. Work Description Unit Price
Qty. 5% Qty. Qty.
(Tk.)
1 Pile boring (Dia-20") 75.00 0.00 3,300.00 Rft 150.00
Amount (Tk.)
Bill of Materials for pile Tank -135 (Dia-15.2 m, Height-12.6 m)
Unit
Work Extra Total
Sl No. Materials Name Unit Price
Qty. 5% Qty. Qty.
(Tk.)
1 Cement 1,650.00 82.50 1,732.50 bag 465.00
Stone chips 3/4"
2 6,203.25 310.16 6,513.41 cft 250.00
downgraded
3 1st class bricks 2,000.00 100.00 2,100.00 pcs. 10.20
4 Ms rod d 16 mm 9,936.00 496.80 10,432.80 kg 88.00
5 Ms rod d 8 mm 3,650.00 182.50 3,832.50 kg 88.00
6 Sylhet sand 1,575.00 78.75 1,653.75 cft 95.00
7 Local sand 1,575.00 78.75 1,653.75 cft 28.00
Amount (Tk.)
Total amount of Bill of Material & Service Charges
D) Total Amount for Tank 135, Tank 136, Tank 137, Tank 138

New Storage tank No-139 Volume-1450 m3(Dia-13 m,Height-12.6 m).Reference previous storage

Unit
Work Extra Total
Sl No. Work Description Unit Price
Qty. 5% Qty. Qty.
(Tk.)
1 Pile boring (Dia-20") 60.00 0.00 2,640.00 Rft 150.00
Amount (Tk.)

Bill of Materials for Tank 139 (Dia-15.2 m, Height-12.6 m)

Unit
Work Extra Total
Sl No. Materials Name Unit Price
Qty. 5% Qty. Qty.
(Tk.)
1 Cement 1320 66 1386 bag 465.00
 Stone chips 3/4"
2 downgraded 4962.6 248.13 5210.73 cft 250.00
3 1st class bricks 2000 100 2100 pcs. 10.20
4 Ms rod dia 16 mm 7948.8 397.44 8346.24 kg 88.00
6 Ms rod dia 8 mm 3100 155 3255 kg 88.00
7 Sylhet sand 1260 63 1323 cft 95.00
8 Local sand 1260 63 1323 cft 28.00
Amount (Tk.)
Total amount of Bill of Material & Service Charges
E) Total Amount for Tank 139, Tank 140, Tank 141

New Storage tank No-133 no Volume-7600 m3(Dia-26 m,Height-16.2 m).Consultant d

Unit
Work Extra Total
Sl No. Work Description Unit Price
Qty. 5% Qty. Qty.
(Tk.)
1 Pile boring (Dia-24") 273 0 12085 Rft 170.00
Amount (Tk.)
Bill of Materials for Tank 133 (Dia-26 m,Height-16.2 m)
Unit
Work Extra Total
Sl No. Materials Name Unit Price
Qty. 5% Qty. Qty.
(Tk.)
1 Cement 9,009.00 450.45 9,459.45 bag 465.00
Stone chips 3/4"
33,306.00 1,665.30 34,971.30 cft 250.00
2 downgraded
3 1st class bricks 2,800.00 140.00 2,940.00 pcs. 10.20
4 Ms rod dia 20 mm 66,885.00 3,344.25 70,229.25 kg 88.00
5 Ms rod dia 12 mm 5,460.00 273.00 5,733.00 kg 88.00
6 Ms rod dia 10 mm 32,760.00 1,638.00 34,398.00 kg 88.00
7 Sylhet sand 16,926.00 846.30 17,772.30 cft 95.00
8 Local sand 100.00 5.00 105.00 cft 28.00
9 Bentonite Powder 3,750.00 0.00 3,750.00 kg 25.00
Amount (Tk.)
Total amount of Bill of Material & Service Charges
F) Total Amount for Tank 133

``
New Storage tank No-134 no Volume-7600 m3(Dia-26 m,Height-16.2 m).Consultant d

Unit
Work Extra Total
Sl No. Work Description Unit Price
Qty. 5% Qty. Qty.
(Tk.)
1 Pile boring (Dia-24") 283 0 12523 Rft 170.00
Amount (Tk.)
Bill of Materials for Tank 134 (Dia-26 m,Height-16.2 m)
 Unit
Work Extra Total
Sl No. Materials Name Unit Price
Qty. 5% Qty. Qty.
(Tk.)
1 Cement 9,339.00 466.95 9,805.95 bag 465.00
Stone chips 3/4"
34,526.00 1,726.30 36,252.30 cft 250.00
2 downgraded
3 1st class bricks 2,800.00 140.00 2,940.00 pcs. 10.20
4 Ms rod dia 20 mm 69,335.00 3,466.75 72,801.75 kg 88.00
5 Ms rod dia 12 mm 5,660.00 283.00 5,943.00 kg 88.00
6 Ms rod dia 10 mm 33,960.00 1,698.00 35,658.00 kg 88.00
7 Sylhet sand 17,546.00 877.30 18,423.30 cft 95.00
8 Local sand 100.00 5.00 105.00 cft 28.00
9 Bentonite Powder 3,750.00 0.00 3,750.00 kg 25.00
Amount (Tk.)
Total amount of Bill of Material & Service Charges
G) Total Amount for Tank 134

New Reformer Unit-2 .Total Area=19215 Sft .Reference Previous Chemex plant Design(Cast

Unit
Work Extra Total
Sl No. Work Description Unit Price
Qty. 5% Qty. Qty.
(Tk.)
1 Pile boring (Dia-20") 110 0 4840 Rft 150.00
Amount (Tk.)
Bill of Materials for New Reformer unit-2 pile work
Unit
Work Extra Total
Sl No. Materials Name Unit Price
Qty. 5% Qty. Qty.
(Tk.)
1 Cement 2,420.00 121.00 2,541.00 bag 465.00
Stone chips 3/4"
9,098.10 454.91 9,553.01 cft 250.00
2 downgraded
3 1st class bricks 2,800.00 140.00 2,940.00 pcs. 10.20
4 Ms rod dia 16 mm 14,850.00 742.50 15,592.50 kg 88.00
5 Ms rod dia 12 mm 300.00 15.00 315.00 kg 88.00
6 Ms rod dia 10 mm 8,910.00 445.50 9,355.50 kg 88.00
7 Sylhet sand 2,310.00 115.50 2,425.50 cft 95.00
8 Local sand 2,410.00 120.50 2,530.50 cft 28.00
Amount (Tk.)
Total amount of Bill of Material & Service Charges
G) Total Amount for Reformer Unit-2
 reformer unit-2(Pile work)

imited.
,chattogram
.Reference previous storage tank pile design

9m, Height 12.6m)

Total Amount
Remarks
(Tk.)

587,400.00
587,400.00

ght 12.6m)
Total Amount
Remarks
(Tk.)

955,993.50

1,939,087.50
An additional 5
21,420.00 percent has been
added for site
1,110,186.00 conditioning and
425,040.00 miscellaneous waste
186,432.75
54,948.60
4,693,108.35
5,280,508.35
10,561,016.70

).Reference previous storage tank pile design

Total Amount
Remarks
(Tk.)

363,000.00
363,000.00
8 m, Height-12.6 m)

Total Amount
Remarks
(Tk.)
590,782.50

1,194,125.63
An additional 5
percent has been
added for site
conditioning and
miscellaneous waste
 An additional 5
21,420.00 percent has been
added for site
673,263.36
conditioning and
277,200.00 miscellaneous waste
115,211.25
33,957.00
2,905,959.74
3,268,959.74
6,537,919.47

).Reference previous storage tank pile design

Total Amount
Remarks
(Tk.)

495,000.00
495,000.00
.2 m, Height-12.6 m)
Total Amount
Remarks
(Tk.)

805,612.50

1,628,353.13
An additional 5
21,420.00 percent has been
added for site
918,086.40 conditioning and
337,260.00 miscellaneous waste
157,106.25
46,305.00
3,914,143.28
4,409,143.28
17,636,573.10

Reference previous storage tank pile design

Total Amount
Remarks
(Tk.)

396,000.00
396,000.00

m, Height-12.6 m)

Total Amount
Remarks
(Tk.)

644490.00

An additional 5
percent has been
added for site
conditioning and
 1302682.50 An additional 5
21420.00 percent has been
added for site
734469.12 conditioning and
286440.00 miscellaneous waste
125685.00
37044.00
3,152,230.62
3,548,230.62
10,644,691.86

Height-16.2 m).Consultant design

Total Amount
Remarks
(Tk.)

2054450.00
2,054,450.00
m,Height-16.2 m)

Total Amount
Remarks
(Tk.)

4,398,644.25

8,742,825.00 An additional 5
percent has been
29,988.00 added for site
6,180,174.00 conditioning and
miscellaneous waste
504,504.00
3,027,024.00
1,688,368.50
2,940.00
93,750.00
24,668,217.75
26,722,667.75
26,722,667.75

Height-16.2 m).Consultant design

Total Amount
Remarks
(Tk.)

2128910.00
2,128,910.00
m,Height-16.2 m)
 Total Amount
Remarks
(Tk.)

4,559,766.75

9,063,075.00
An additional 5
29,988.00 percent has been
6,406,554.00 added for site
522,984.00 conditioning and
miscellaneous waste
3,137,904.00
1,750,213.50
2,940.00
93,750.00
25,567,175.25
27,696,085.25
27,696,085.25

s Chemex plant Design(Cast in Situ Pile)

Total Amount
Remarks
(Tk.)

726000.00
726,000.00
nit-2 pile work

Total Amount
Remarks
(Tk.)

1,181,565.00

2,388,251.25
An additional 5
29,988.00 percent has been
1,372,140.00 added for site
27,720.00 conditioning and
miscellaneous waste
823,284.00
230,422.50
70,854.00
6,124,224.75
6,850,224.75
6,850,224.75
 Super Petrochemical limited. Dangarchar,charlakshya,karnaphuli,chattogram
Final Budget O f New Storage tank No of Pile Estimating & costing
F) Service Charges for all new Storage Tanks piling work

Pile Qty. Total Pile Length Pile Boring Cost

Tank No Pile Size Unit Rate (Tk.) Remarks
(Nos.) (rft) (Tk.)
T-133 D 24", L 45' 273 12,085 170 2,054,450.00
T-134 D 24", L 45' 285 12,523 170 2,128,910.00
T-127 D 20", L 44' 89 3,916 150 587,400.00
T-128 D 20", L 44' 89 3,916 150 587,400.00
T-129 D 20", L 44' 55 2,420 150 363,000.00
T-130 D 20", L 44' 55 2,420 150 363,000.00
T-135 D 20", L 44' 75 3,300 150 495,000.00
T-136 D 20", L 44' 75 3,300 #VALUE!
T-137 D 20", L 44' 75 3,300 150 495,000.00
T-138 D 20", L 44' 75 3,300 150 495,000.00
T-139 D 20", L 44' 60 2,640 150 396,000.00
T-140 D 20", L 44' 60 2,640 150 396,000.00
T-141 D 20", L 44' 60 2,640 150 396,000.00
Amount (Tk.) #VALUE! #REF!

Storage Tank base Foundation Estimating & Costing

Tank No Tank Volume-m3 Foundation volume Materials Cost Construction Cost Unit Price/m3 Amount G.Total Amount Remarks
Thickness-m m3
T-133 7600 1.5 839 16,539,577.00 2,666,565.00 22,891.71 19,206,142.00
37,830,188.00 Consultant Design
T-134 7600 1.5 839 15,769,164.00 2,854,882.00 22,197.91 18,624,046.00
T-127 3000 0.375 153 3,089,025.00 542,146.00 23,733.14 3,631,171.00
7,262,342.00
T-128 3000 0.375 153 3,089,025.00 542,146.00 23,733.14 3,631,171.00
T-129 1200 0.375 72 1,883,119.00 266,642.00 29,857.79 2,149,761.00
4,299,522.00
T-130 1200 0.375 72 1,883,119.00 266,642.00 29,857.79 2,149,761.00
T-135 2000 0.375 114 3,608,352.00 407,388.00 35,225.79 4,015,740.00
Existing Tank
T-136 2000 0.375 114 3,608,352.00 407,388.00 35,225.79 4,015,740.00
16,062,960.00 Design Reference
T-137 2000 0.375 114 3,608,352.00 407,388.00 35,225.79 4,015,740.00
T-138 2000 0.375 114 3,608,352.00 407,388.00 35,225.79 4,015,740.00
T-139 1450 0.375 85 2,055,307.00 458,335.00 29,572.26 2,513,642.00
T-140 1450 0.375 85 2,055,307.00 458,335.00 29,572.26 2,513,642.00 7,540,926.00
T-141 1450 0.375 85 2,055,307.00 458,335.00 29,572.26 2,513,642.00

72,995,938.00
#REF!
 Budget Summary of Civil work for Tank Work

Tank No Total Materials Cost Construction Cost Total Amount Grand Total Grand Total(Similar
Tank)

T-133 #REF! 2,666,565.00 #REF! #REF!

#REF!

T-134 40,834,068.00 2,854,882.00 #REF! #REF!

T-127 #REF! 542,146.00 #REF! #REF!

#REF!

T-128 #REF! 542,146.00 #REF! #REF!

T-129 #REF! 266,642.00 #REF! #REF!

#REF!

T-130 #REF! 266,642.00 #REF! #REF!

T-135 #REF! 407,388.00 #REF! #REF!

T-136 #REF! 407,388.00 #REF! #REF!

#REF!

T-137 #REF! 407,388.00 #REF! #REF!

T-138 #REF! 407,388.00 #REF! #REF!

T-139 #REF! 458,335.00 #REF! #REF!

#REF!
T-140 #REF! 458,335.00 #REF! #REF!

T-141 #REF! 458,335.00 #REF! #REF!

Total amount(All storage tank) #REF!

 BOQ & Budget for Base Foundation of Thirteen Nos of Storage Tank & Reformer Unit-2.

Super Petrochemical limited.

Dangarchar,charlakshya,karnaphuli,chattogram
New Storage tank No-127 Volume 3000 m3(Dia-19 m,Height-12.6 m).Reference previous storage tank basement floor

Service Charges for Tank 127 (Dia 19m, Height 12.6m)

Unit Price
Sl No. Work Description Work Qty. Total Qty. Unit
(Tk.)
1 Earth excavation 5,000.00 5,250.00 cft 8.00
2 BFS Work 3,500.00 3,675.00 cft 5.00
3 Rcc work 5,400.00 5,670.00 cft 75.00
4 Pile Head breaking 222.00 233.10 Rft 155.00
5 Back filling 2,500.00 2,625.00 cft 6.00
Amount (Tk.)

Materials for Tank No-127 (Dia 19m, Height 12.6m)

Unit Price
Sl No. Materials Name Work Qty. Total Qty. Unit
(Tk.)
1 Cement 3,150.00 3,307.50 bag 465.00
Stone chips 3/4"
2 4,613.00 4,843.65 cft 250.00
downgraded
3 1st class bricks 8,250.00 8,662.50 pcs. 10.20
4 Ms rod dia 16 mm 5,735.00 6,021.75 kg 88.00
5 Ms rod dia 12 mm 7,600.00 7,980.00 kg 88.00
6 Ms rod dia 8 mm 200.00 210.00 kg 88.00
8 Sylhet sand 1,131.00 1,187.55 cft 95.00
9 Local sand 1,131.00 1,187.55 cft 28.00
10 Filling sand 17,000.00 17,850.00 cft 6.00
11 Polythene Roll 5.00 5.00 roll 1,750.00
Amount (Tk.)
Materials & Service Charges
A) Total Amount for Tank 127 & Tank 128
*** 5 percent materials cost considered from actual quantity.
New Storage tank No-130 Volume 1200 m3(Dia-11.8 m,Height-12.6 m).Reference previous storage tank basement floo

Unit Price
Sl No. Work Description Work Qty. Total Qty. Unit
(Tk.)
1 Earth excavation 2,500.00 2,625.00 cft 8.00
2 BFS Work 1,650.00 1,732.50 cft 5.00
3 Rcc work 2,541.00 2,668.05 cft 75.00
4 Pile Head breaking 140.00 147.00 Rft 155.00
5 Back filling 1,500.00 1,575.00 cft 6.00
 Amount (Tk.)
Materials for Tank No -130 (Dia-11.8 m, Height-12.6 m)
Unit Price
Sl No. Materials Name Work Qty. Total Qty. Unit
(Tk.)
1 Cement 599.00 628.95 bag 465.00
Stone chips 3/4" 250.00
2 3,827.76 4,019.15 cft
downgraded
3 1st class bricks 3,000.00 3,150.00 pcs. 10.20
4 Ms rod dia 16 mm 4,962.88 5,211.02 kg 88.00
5 Ms rod dia 12 mm 4,900.00 5,145.00 kg 88.00
6 Ms rod dia 8 mm 200.00 210.00 kg 88.00
7 Sylhet sand 745.00 782.25 cft 95.00
8 Local sand 745.00 782.25 cft 28.00
9 Filling sand 1,500.00 1,575.00 cft 6.00
10 Polythene Roll 3.00 3.00 roll 1,750.00
Amount (Tk.)
Total amount oF Material & Service Charges
B) Total Amount for Tank 129, Tank 130
*** 5 percent materials cost considered from actual quantity.
New Storage tank No-135 Volume-2000 m3(Dia-15.2 m,Height-12.6 m).Reference previous storage tank basement floo

Unit Price
Sl No. Work Description Work Qty. Total Qty. Unit
(Tk.)
1 Earth excavation 4,000.00 4,200.00 cft 8.00
2 BFS Work 2,200.00 2,310.00 sft 5.00
4 Rcc work 4,000.00 4,200.00 cft 75.00
5 Pile Head breaking 188.00 197.40 Rft 155.00
8 Back filling 2,000.00 2,100.00 cft 6.00
Amount (Tk.)
Materials for Tank 135 (Dia-15.2 m, Height-12.6 m)
Unit Price
Sl No. Materials Name Work Qty. Total Qty. Unit
(Tk.)
1 Cement 840.00 882.00 bag 465.00
Stone chips 3/4"
2 3,713.25 3,898.91 cft 250.00
downgraded
3 1st class bricks 6,100.00 6,405.00 pcs. 10.20
4 Ms rod d 16 mm 4,064.00 4,267.20 kg 88.00
5 Ms rod d 12 mm 6,000.00 6,300.00 kg 88.00
6 Ms rod d 8 mm 200.00 210.00 kg 88.00
7 Sylhet sand 925.00 971.25 cft 95.00
8 Local sand 925.00 971.25 cft 28.00
9 Filling Sand 1,400.00 1,470.00 cft 6.00
10 Polythene Roll 4.00 roll 1,750.00
Amount (Tk.)
Bill of Material & Service Charges
C) Total Amount for Tank 135, Tank 136, Tank 137, Tank 138
*** 5 percent materials cost considered from actual quantity.

New Storage tank No-139 Volume-1450 m3(Dia-13 m,Height-12.6 m).Reference previous storage tank basement floor
New Storage tank No-139 Volume-1450 m3(Dia-13 m,Height-12.6 m).Reference previous storage tank basement floor

Service Charges for Tank 139 (Dia-15.2 m, Height-12.6 m)

Unit Price
Sl No. Work Description Work Qty. Total Qty. Unit
(Tk.)
1 Earth excavation 3,000.00 3,150.00 cft 8.00
2 BFS Work 3,200.00 3,360.00 sft 5.00
3 Rcc work 4,740.00 4,977.00 cft 75.00
4 Pile Head breaking 178.00 186.90 Rft 155.00
5 Back filling 1,500.00 1,575.00 cft 6.00
Amount (Tk.)
Materials for Tank No- 139 (Dia-15.2 m, Height-12.6 m)
Unit Price
Sl No. Materials Name Work Qty. Total Qty. Unit
(Tk.)
1 Cement 830 871.5 bag 465.00
Stone chips 3/4"
2 downgraded 3137.4 3294.27 cft 250.00
3 1st class bricks 6000 6300 pcs. 10.20
4 Ms rod dia 16 mm 4051.2 4253.76 kg 88.00
5 Ms rod dia 12 mm 5200 5460 kg 88.00
6 Ms rod dia 8 mm 200 210 kg 88.00
7 Sylhet sand 740 777 cft 95.00
8 Local sand 940 987 cft 28.00
9 Filling Sand 1500 1575 cft 6.00
10 Polythene Roll 4 4 roll 1,750.00
Amount (Tk.)
Bill of Material & Service Charges
D) Total Amount for Tank 139, Tank 140, Tank 141
*** 5 percent materials cost considered from actual quantity.
New Storage tank No-133 no Volume-7600 m3(Dia-26 m,Height-16.2 m).Consultant design

Service Charges for Tank 133 (Dia-26 m,Height-16.2 m)

Unit Price
Sl No. Work Description Work Qty. Total Qty. Unit
(Tk.)
1 Earth excavation 20216 21226.8 cft 8.00
2 BFS Work 230 241.5 sft 5.00
3 Rcc work 28600 30030 cft 75.00
4 Pile Head breaking 546 573.3 Rft 155.00
5 C.C Work 2050 2152.5 cft 40.00
6 Back filling 10108 10613.4 cft 6.00
Amount (Tk.)
Materials for Tank 133 (Dia-26 m,Height-16.2 m)
Unit Price
Sl No. Materials Name Work Qty. Total Qty. Unit
(Tk.)
1 Cement 6,971.00 7,319.55 bag 465.00
Stone chips 3/4"
24,744.00 cft 250.00
2 downgraded 25,981.20
3 Ms rod dia 16 mm 570.00 598.50 kg 88.00
4 Ms rod dia 20 mm 100,767.75 105,806.14 kg 88.00
5 Ms rod dia 12 mm 6,180.00 6,489.00 kg 88.00
 6 Ms rod dia 10 mm 30,490.00 32,014.50 kg 88.00
7 Sylhet sand 26,606.50 27,936.83 cft 95.00
8 Local sand 900.00 945.00 cft 28.00
9 Brick Chips 1,700.00 1,785.00 cft 110.00
10 Polythene Roll 7.00 roll 1,750.00
Amount (Tk.)
Total amount of Materials & Service Charges
E) Total Amount for Tank 133
*** 5 percent materials cost considered from actual quantity.

New Storage tank No-134 no Volume-7600 m3(Dia-26 m,Height-16.2 m).Consultant design

Service Charges for Tank 133 (Dia-26 m,Height-16.2 m)

Unit Price
Sl No. Work Description Work Qty. Total Qty. Unit
(Tk.)
1 Earth excavation 20216 21226.8 cft 8.00
2 BFS Work 230 241.5 sft 5.00
3 Rcc work 28600 30030 cft 75.00
4 Pile Head breaking 566 594.3 Rft 155.00
5 C.C Work 2050 2152.5 cft 40.00
6 Back filling 10108 10613.4 cft 6.00
7 Amount (Tk.)
Materials for Tank No-133 (Dia-26 m,Height-16.2 m)
Unit Price
Sl No. Materials Name Work Qty. Total Qty. Unit
(Tk.)
1 Cement 6,871.00 7,214.55 bag 465.00
Stone chips 3/4"
24,744.00 cft 250.00
2 downgraded 25,981.20
3 Ms rod dia 16 mm 570.00 598.50 kg 88.00
4 Ms rod dia 20 mm 44,724.00 46,960.20 kg 88.00
5 Ms rod dia 12 mm 1,605.00 1,685.25 kg 88.00
6 Ms rod dia 10 mm 3,040.00 3,192.00 kg 88.00
7 Sylhet sand 12,454.00 13,076.70 cft 95.00
8 Local sand 900.00 945.00 cft 28.00
9 Brick Chips 1,700.00 1,785.00 cft 110.00
10 Polythene Roll 7.00 roll 1,750.00
Amount (Tk.)
Total amount of Bill of Material & Service Charges
F) Total Amount for Tank 134
*** 5 percent materials cost considered from actual quantity.

New Reformer unit -2 (Reference Design Chemex xylene production facility unit basement stuctural design)

Service Charges for Reformer Unit-2

Sl No. Work Description Work Qty Total quantityUnit Unit Price
1 Earth excavation 43235 45396.75 cft 8.00
2 BFS Work 220 231 sft 5.00
3 Rcc work 58000 60900 cft 75.00
4 Pile Head breaking 275 288.75 Rft 155.00
5 Palstering Work 256 268.8 sft 14.00
6 Net cement Finishing 256 268.8 sft 4.00
7 C.C Work 4810 5050.5 cft 40.00
Amount (Tk.)
Materials for New reformer unit-2
Sl No. Materials Name Work Qty. Total quantityUnit Unit Price

1 Cement 13,840.00 14532 bag 465.00

Stone chips 3/4"
2 downgraded 51,934.90 54531.645 cft 250.00
3 1st class bricks 2,200.00 2310 pcs. 10.20
4 Ms rod d 20 mm 31184 32743.2 kg 88.00
5 Ms rod d 12 mm 2200 2310 kg 88.00
6 Ms rod d 10 mm 1000 1050 kg 88.00
7 Sylhet sand 12,975.00 13623.75 cft 95.00
8 Local sand 12,875.00 13518.75 cft 28.00
9 Polythene Roll 6 6 roll 1,750.00
Amount(Tk).
Materials & Service Charges
G) Total Amount for Reformer Unit-2
*** 5 percent materials cost considered from actual quantity.
age Tank & Reformer Unit-2.

mited.
attogram
e previous storage tank basement floor design

eight 12.6m)
Total Amount
Remarks
(Tk.)
42,000.00
18,375.00
425,250.00
36,130.50
15,750.00
537,505.50

eight 12.6m)
Total Amount
Remarks
(Tk.)
1,537,987.50
1,210,912.50
88,357.50
529,914.00
702,240.00
18,480.00
112,817.25
33,251.40
107,100.00
8,750.00
4,349,810.15
4,887,315.65
9,774,631.30
al quantity.
ce previous storage tank basement floor design

Total Amount
Remarks
(Tk.)
21,000.00
8,662.50
200,103.75
22,785.00
9,450.00
 262,001.25
ight-12.6 m)
Total Amount
Remarks
(Tk.)
292,461.75

1,004,787.00

32,130.00
458,570.11
452,760.00
18,480.00
74,313.75
21,903.00
9,450.00
5,250.00
2,370,105.61
2,632,106.86
5,264,213.72
al quantity.
ce previous storage tank basement floor design

Total Amount
Remarks
(Tk.)
33,600.00
11,550.00
315,000.00
30,597.00
12,600.00
403,347.00
ht-12.6 m)
Total Amount
Remarks
(Tk.)
410,130.00

974,728.13

65,331.00
375,513.60
554,400.00
18,480.00
92,268.75
27,195.00
8,820.00
7,000.00
584,410.23
987,757.23
3,951,028.90
al quantity.

e previous storage tank basement floor design

e previous storage tank basement floor design

eight-12.6 m)
Total Amount
Remarks
(Tk.)
25,200.00
16,800.00
373,275.00
28,969.50
9,450.00
453,694.50
eight-12.6 m)
Total Amount
Remarks
(Tk.)
405247.50

823567.50
64260.00
374330.88
480480.00
18480.00
73815.00
27636.00
9450.00
7000.00
2,284,266.88
2,737,961.38
8,213,884.14
al quantity.
ht-16.2 m).Consultant design

ight-16.2 m)
Total Amount
Remarks
(Tk.)
169814.40
1207.50
2252250.00
88861.50
86100.00
63680.40
2,661,913.80
t-16.2 m)
Total Amount
Remarks
(Tk.)
3,403,590.75

6,495,300.00

52,668.00
9,310,940.10
571,032.00
 2,817,276.00
2,653,998.38
26,460.00
196,350.00
12,250.00
25,539,865.23
28,201,779.03

al quantity.

ht-16.2 m).Consultant design

ight-16.2 m)
Total Amount
Remarks
(Tk.)
169814.40
1207.50
2252250.00
92116.50
86100.00
63680.40
2,665,168.80
ght-16.2 m)
Total Amount
Remarks
(Tk.)
3,354,765.75

6,495,300.00

52,668.00
4,132,497.60
148,302.00
280,896.00
1,242,286.50
26,460.00
196,350.00
12,250.00
15,941,775.85
18,606,944.65
18,606,944.65
al quantity.

acility unit basement stuctural design)

Unit-2
Total Taka Remarks
363174.00
1155.00
 4567500.00
44756.25
3763.20
1075.20
202020.00
5,183,443.65
2
Total Taka Remarks

6757380.00

13632911.25
23562.00
2881401.60
203280.00
92400.00
1294256.25
378525.00
10500.00
25,274,216.10
$ 30,457,659.75
30,457,659.75
al quantity.
 Summary Of Storage Tank Pile,Base foundation Matrials Cost & service charges
Tank No Pile Driving/Boring Cost Base Foundation Cost
Service Charges Materials Cost Service Charges
127 587,400.00 4,693,108.35 537,505.50
128 587,400.00 4,693,108.35 537,505.50
129 363,000.00 2,905,959.74 262,001.25
130 363,000.00 2,905,959.74 262,001.25
135 495,000.00 3,914,143.28 403,347.00
136 495,000.00 3,914,143.28 403,347.00
137 495,000.00 3,914,143.28 403,347.00
138 495,000.00 3,914,143.28 403,347.00
139 396,000.00 3,152,230.62 453,694.50
140 396,000.00 3,152,230.62 453,694.50
141 396,000.00 3,152,230.62 453,694.50
133 2,054,450.00 24,668,217.75 2,661,913.80
134 2,128,910.00 25,567,175.25 2,665,168.80
Reformer 726,000.00 6,124,224.75 5,183,443.65
n Matrials Cost & service charges
Base Foundation Cost
Materials Cost
4,349,560.15
4,349,560.15
1,996,477.82
1,996,477.82
584,210.23
584,210.23
584,210.23
584,210.23
2,284,066.88
2,284,066.88
2,284,066.88
15,987,258.35
15,941,425.85
25,274,216.10