Summary List of Tenants The Forum No. Tenant Unit No
Summary List of Tenants The Forum No. Tenant Unit No
WAREHOUSE
9,000.00
7 CENTURY PACIFIC FOOD INC. 12,000.00 86.99 NO CAM October 1, 2017
3,000.00
3,000.00
8 KUBOTA PHILIPPINES INC 5,000.00 165.38 2.63 February 2, 2022
2,000.00
4,098.11 154.35 2.50 November 1, 2021
9 KUBOTA PHILIPPINES INC 2,875.08 9,816.01 154.35 2.50 December 1, 2021
2,842.82 154.35 2.50 January 1, 2022
10 KUBOTA PHILIPPINES INC 4,053.00 4,053.00 178.50 2.63 October 1, 2021
2,000.00 88.20
11 MEVA PHILIPPINES INC. 5,500.00 NO CAM July 30, 2017
3,500.00 44.10
TDG LOGISTICS AND
12 12,851.39 157.00 2.50 December 15, 2019
SHIPPING CORP
TDG LOGISTICS AND
13 3,264.76 9,800.00 180.00 2.50 March 1, 2021
SHIPPING CORP
A SQUARE
ALTERNATIVES FOOD
14 54 & 65 48.83 472.50 50.53 August 16, 2020
CORPORATION
15 ART CADE GALLERY 29 24.59 550.00 100.00 March 1, 2022
6 - 65.71 SQM
16 BANK OF COMMERCE 11- 66.09 SQM
131.80 551.25 38.57 June 21, 2021
17 EDITHA DELA CRUZ, C.P.A 64 & 68 49.10 525.00 50.25 August 16, 2020
25 - 24.41SQM,
FRONTROW ENTERPRISES 26 - 24.41SQM,
18 97.59 735.00 89.25 August 30, 2019
PHILS. INC. 32 - 24.38SQM,
33 - 24.35SQM
TOTAL
ATHILDA P. BROBIO
ND FINANCE HEAD
CM PANCHO CONSTRUCTION, INC.
SUMMARY LIST OF VACANT UNITS
AS OF JUNE 23, 2022
A. THE FORUM
AREA IN RENTAL
UNITS # PREVIOUS TENANTS RENTAL RATE CAM RATE
SQM AMOUNT
6TH FLOOR 93.94 500 46,970.00 100
6TH FLOOR 99.02 500 49,510.00 100
TOTAL 192.96 96,480.00
B. ASQUARE
AREA IN RENTAL
UNITS # PREVIOUS TENANTS RENTAL RATE CAM RATE
SQM AMOUNT
GF - 27 24.59 550 13,524.50 100
TELEWORKS
GF - 31 24.52 550 13,486.00 100
SF - 40 65.82 500 32,910.00 100
SF - 41 65.72 500 32,860.00 100
SF - 56 24.33 500 12,165.00 100
SF - 57 24.29 500 12,145.00 100
SF - 62 24.41 500 12,205.00 100
SF - 63 24.45 500 12,225.00 100
SF - 69 24.39 500 12,195.00 100
SF - 70 24.35 500 12,175.00 100
CAM TOTAL
CHARGES AMOUNT
2,459.00 15,983.50
2,452.00 15,938.00
6,582.00 39,492.00
6,572.00 39,432.00
2,433.00 14,598.00
2,429.00 14,574.00
2,441.00 14,646.00
2,445.00 14,670.00
2,439.00 14,634.00
2,435.00 14,610.00
4,911.00 31,921.50
UPDATED LIST OF TENANTS
3006 AUGUSTINE SQUARE
PERIOD COVER
No. TENANT CONTRACT
CONTRACT END
START
1 ALTERNATIVES FOOD CORPORATION 16-Aug-20 15-Aug-23
2 ART CADE GALLERY 1-Mar-22 28-Feb-23
3 BANK OF COMMERCE 21-Jun-21 31-May-26
4 EDITHA DELA CRUZ, C.P.A 16-Aug-20 15-Aug-23
5 FRONTROW ENTERPRISES PHILS. INC. 30-Aug-19 29-Aug-29
6 HOME DEV'T MUTUAL FUND - PAG-IBIG 1-Apr-21 31-Mar-26
7 JMG CONSULTANCY INC. - 1 16-Aug-21 15-Aug-23
8 KMELEON INTERNATIONAL 16-Aug-20 15-Aug-23
9 LIBERTY INSURANCE 20-Jun-22 19-Jun-23
10 LIEU DENTAIRE DENTAL CLINIC 1-Jan-22 31-Dec-22
11 MALAYAN INSURANCE CO. 15-Mar-22 14-Mar-24
12 MEDOCARE HEALTH SYSTEM INC. 20-Nov-21 19-Nov-22
13 SOFIETH FOOD CORPORATION - HAP CHAN 16-Mar-16 15-Mar-26
SUNLIFE CANADA (PHILS) INC. - SUN LIFE
14 15-Dec-21 14-Dec-26
FINANCIAL
15 THE PHILIPPINE AMERICAN LIFE INSURANCE 1-Oct-19 30-Sep-22
16 UNION BANK 1-May-21 30-Apr-26
17 VIZCONDE-ESCUETA LAW OFFICE 18-May-22 17-May-23
18 BNJ COFFEE - BAVARIAN COFFEE 26-Dec-21 25-Dec-22
19 FAIR FLY TRAVEL & TOURS 25-Apr-22 24-Apr-23
20 GR8 UNITED INSURANCE AGENCY - GR8UIAC 27-Nov-21 26-Nov-24
21 PICK A BOX STORE 10-Aug-21 9-Aug-22
22 SHONJOU FOOD HUB 5-Aug-21 4-Aug-22
23 GONZ OPTI JUICE 15-Apr-22 14-Apr-23
24 R.S FERNANDO ARCH DESIGN SERVICES 1-Jun-22 31-May-23
25 KATRIONNE WELLNESS & BEAUTY CENTER 15-May-22 14-May-23
26 ICON CLASSIC STORE 19-Nov-19 18-Nov-22
27 ENGLISH AS A SECOND LANGUAGE (ESL) 18-Jun-18 17-Jun-23
TOTAL
NET OF
RENTAL 12% VAT
COLLECTION
23,072.18 2,768.66 20,303.51
13,524.50 1,622.94 11,901.56
72,654.75 8,718.57 63,936.18
25,777.51 3,093.30 22,684.21
71,728.65 8,607.44 63,121.21
219,450.00 26,334.00 193,116.00
66,040.12 7,924.81 58,115.31
11,557.35 1,386.88 10,170.47
40,263.30 4,831.60 35,431.70
17,087.00 2,050.44 15,036.56
34,596.45 4,151.57 30,444.88
11,505.38 1,380.65 10,124.73
181,198.40 21,743.81 159,454.59
64,392.17 7,727.06 56,665.11
163,579.02 19,629.48 143,949.54
67,904.12 8,148.49 59,755.63
12,799.50 1,535.94 11,263.56
28,938.42 3,472.61 25,465.81
12,783.75 1,534.05 11,249.70
13,591.44 1,630.97 11,960.47
16,619.40 1,994.33 14,625.07
36,201.00 4,344.12 31,856.88
13,673.00 1,640.76 12,032.24
13,376.00 1,605.12 11,770.88
13,464.00 1,615.68 11,848.32
29,127.00 3,495.24 25,631.76
5,000.00 600.00 4,400.00
1,279,904.41 153,588.53 1,126,315.88
. BROBIO
ead
THE FORUM
TENANTS RENTAL
SQM RENTAL FEE
RATE
CARLO AND ZACH'S GENERAL
34.04 450 15,318.00
MERCHANDISE
CHINA BANK 275.00 525 144,375.00
G-LAND PROPERTY & DEVELOPMENT 87.19 450 39,235.50
MEVA 158.39 496.12 78,580.45
INSIGHTS AND TRENDS MASTER YOUR
146.76 450 66,042.00
MARKET-1
INSIGHTS AND TRENDS MASTER YOUR
116.11 450 52,250.00
MARKET
TOTAL 395,800.95
WAREHOUSE
RENTAL
TENANTS SQM RENTAL FEE
RATE
CENTURY PACIFIC FOOD INC. 12,000.00 86.99 1,043,880.00
KUBOTA PHILIPPINES INC 5,000.00 165.38 826,900.00
KUBOTA PHILIPPINES INC 9,816.01 154.35 1,515,101.14
KUBOTA PHILIPPINES INC 4,053.00 178.5 723,460.50
2,000.00 88.2 176,400.00
MEVA PHILIPPINES INC.
3,500.00 44.1 154,350.00
TDG LOGISTICS AND SHIPPING CORP 12,851.39 157 2,017,668.23
TDG LOGISTICS AND SHIPPING CORP 9,800.00 180 1,764,000.00
NCT TRANSNATIONAL CORP 30,001.76 90 2,700,158.40
LAZADA E-SERVICES PHILIPPINES INC. 990.00 165 163,350.00
LARA ISABELLE PANCHO WA - OPERATIONAL 1,145.00 34.9 39,960.50
82,320.00
PACIFIC BOYSEN PHILS INC.
181,515.00
TOTAL 11,389,063.77
WAREHOUSE
RENTAL
TENANTS SQM RENTAL FEE
RATE
ALTERNATIVES FOOD CORPORATION 48.83 472.50 23,072.18
ART CADE GALLERY 24.59 550.00 13,524.50
BANK OF COMMERCE 131.80 551.25 72,654.75
EDITHA DELA CRUZ, C.P.A 49.10 525.00 25,777.50
FRONTROW ENTERPRISES PHILS. INC. 97.59 735.00 71,728.65
HOME DEV'T MUTUAL FUND - PAG-IBIG 380.00 577.50 219,450.00
JMG CONSULTANCY INC. - 1 146.10 452.02 66,040.12
KMELEON INTERNATIONAL 24.46 472.50 11,557.35
LIBERTY INSURANCE 54.78 735.00 40,263.30
LIEU DENTAIRE DENTAL CLINIC 24.41 700.00 17,087.00
MALAYAN INSURANCE CO. 73.22 472.50 34,596.45
MEDOCARE HEALTH SYSTEM INC. 24.35 472.50 11,505.38
SOFIETH FOOD CORPORATION - HAP CHAN 320.00 566.25 181,198.40
SUNLIFE CANADA (PHILS) INC. - SUN LIFE
132.74 485.10 64,392.17
FINANCIAL
THE PHILIPPINE AMERICAN LIFE INSURANCE
329.71 496.13 163,579.02
UNION BANK 137.48 493.92 67,904.12
VIZCONDE-ESCUETA LAW OFFICE 24.38 525.00 12,799.50
BNJ COFFEE - BAVARIAN COFFEE 65.62 441.00 28,938.42
FAIR FLY TRAVEL & TOURS 24.35 525.00 12,783.75
GR8 UNITED INSURANCE AGENCY - GR8UIAC 24.46 555.66 13,591.44
PICK A BOX STORE 26.38 630.00 16,619.40
SHONJOU FOOD HUB 65.82 550.00 36,201.00
GONZ OPTI JUICE 24.86 550.00 13,673.00
R.S FERNANDO ARCH DESIGN SERVICES 24.32 550.00 13,376.00
KATRIONNE WELLNESS & BEAUTY CENTER 24.48 550.00 13,464.00
ICON CLASSIC STORE 55.48 525.00 29,127.00
ENGLISH AS A SECOND LANGUAGE (ESL) 66.56 75.12 4,999.99
TOTAL 1,279,904.39
SUMMARY OF TENANTS
AS OF JUNE 16, 2022
A SQUARE
PERIOD COVER
NATURE
OF FLOOR UNIT AREA RENTAL CAM
No. TENANT
BUSINE AREA NO. PER SQM RATE RATE FROM
SS
ALTERNATIVES ACCOU
2ND 54 &
1 FOOD NTING
FLOOR 65
48.83 472.50 50.53 16-Aug-20
CORPORATION FIRM
6-
65.71
BANK OF GROUND SQM
3 BANK
FLOOR 11-
131.80 551.25 38.57 21-Jun-21
COMMERCE
66.09
SQM
ACCOU
EDITHA DELA 2ND 64 &
4 NTING 49.10 525.00 50.25 16-Aug-20
CRUZ, C.P.A FIRM
FLOOR 68
25 -
24.41
SQM,
26 -
FRONTROW MULTI- 24.41
LEVEL GROUND SQM,
5 ENTERPRISES MARKET FLOOR 32 -
97.59 735.00 89.25 30-Aug-19
PHILS. INC. ING 24.38
SQM,
33 -
24.35
SQM
58,
JMG CONSUL 59 ,
2ND
7 CONSULTANCY TANCY
FLOOR
60, 61, 146.10 452.02 78.75 16-Aug-21
INC. - 1 FIRM 71 &
72
ACCOU
KMELEON 2ND
8 NTING 55 24.46 472.50 90.15 16-Aug-20
INTERNATIONAL FIRM
FLOOR
NON-
LIBERTY LIFE GROUND
9 12 54.78 735.00 105.00 20-Jun-22
INSURANCE INSURA FLOOR
NCE
NON-
MALAYAN LIFE 2ND 52, 66,
11 73.22 472.50 52.60 15-Mar-22
INSURANCE CO. INSURA FLOOR 67
NCE
MEDOCARE HEALTH
GROUND
12 HEALTH SYSTEM INSURA FLOOR 17 24.35 472.50 105.00 20-Nov-21
INC. NCE
SOFIETH FOOD
RESTAU GROUND 1, 2,
13 CORPORATION - RANT FLOOR 15, 16
320.00 566.25 45.45 16-Mar-16
HAP CHAN
39-
SUNLIFE CANADA LIFE 66.18
2ND SQM
14 (PHILS) INC. - SUN INSURA FLOOR 48-
132.74 485.10 47.46 15-Dec-21
LIFE FINANCIAL NCE
66.56
SQM
43 -
65.72
SQM
THE PHILIPPINE LIFE 44 -
2ND
15 AMERICAN LIFE INSURA
FLOOR
66.09 329.71 496.13 55.12 1-Oct-19
INSURANCE NCE SQM
45 -
66.09
SQM
GROUND
16 UNION BANK BANK
FLOOR
4,3 137.48 493.92 39.57 1-May-21
VIZCONDE-
LAW GROUND
17 ESCUETA LAW OFFICE FLOOR
30 24.38 525.00 92.60 18-May-22
OFFICE
BNJ COFFEE -
COFFEE 2ND
18 BAVARIAN SHOP FLOOR
36 65.62 441.00 91.35 26-Dec-21
COFFEE
GENER
PICK A BOX AL GROUND
21 34 26.38 630.00 100.00 10-Aug-21
STORE MERCH FLOOR
ANDISE
KATRIONNE
AETHET GROUND
25 WELLNESS & ICS FLOOR
28 24.48 550.00 100.00 15-May-22
BEAUTY CENTER
ENGLISH AS A
SCHOO GROUND
27 SECOND L FLOOR
13 66.56 75.12 18-Jun-18
LANGUAGE (ESL)
TOTAL 2,425.87
Checked
Prepared by: Noted by:
By:
MA.JOANNA F. BONUS MS. CONI TOLENTINO ARCH. MATHILDA P. BROBIO
Accounting Staff Marketing and Leasing Manager Finance and Admin Head
D COVER CURRENT
DATE OF 5%
DISCOUNT
ESCALATIO
TO RENTAL CAM TOTAL REQUEST
N
RENTAL
MARCH
28-Feb-23 13,524.50 2,459.00 15,983.50 NO DISCO
1,2023 / CAM
MARC 1, 2023
Check from
ASQUARE-
5%
UTILITIES -
ESCALATION
(CBC-319)
ANNUALLY
RENTAL AND
CAM WITH
PDC'S UNTIL
AUGUST 2022
5%
ESCALATION- CASH FROM
RENTAL EVERY ASQUARE-
2 YRS CAM (CBC 319)
ANNUALLY
DIRECT DEP-
0% BOC 3367
ESCALATION
ON RENTAL, 3%
ON CAM-
06/01/22-
05/31/2023
06/01/23-
05/31/2024 3%
RENTAL, 5%
CAM
06/01/24-
05/31/25 -
0%RENTAL, 5%
CAM
06/01/25-05/31-
26 - 5%RENTAL,
5% CAM
5%
CHECK FROM
ESCALATION
ASQUARE
ON RENTAL
(UTILITIES)
EVERY 2YRS
RENTAL
AND ANNUALLY
(CBC319)
ON CAM
DIRECT DEP-
CBC319
5%
ESCALATION
ON RENTAL
EVERY 2YRS
AND ANNUALLY
ON CAM
CHECK FROM
5% ASQUARE-
ESCALATION CBC319
ON RENTAL
EVERY 2 YRS
NO PROVISION
ON CAM
CHECK FROM
ASQUARE
5%
(UTILITIES)
ESCALATION
RENTAL
ON RENTAL
198,122.55 (CBC319)
EVERY 2YRS
AND ANNUALLY
ON CAM
5% RENTAL WITH
ESCALATION PDC'S-CBC319
ON RENTAL UTILITIES
EVERY 2YRS CHECK FRM
AND ANNUALLY ASQUARE -
ON CAM CBC319
5%
CHECK FRM
ESCALATION
ASQUARE-
ON RENTAL
RENTAL AND
EVERY 2YRS
UTILITIES -
AND ANNUALLY
CBC319
ON CAM
CHECK FRM
5%
ASQUARE-
ESCALATION
RENTAL -
ON RENTAL
58,584.00 CBC319
EVERY 2YRS
UTILITIES
AND ANNUALLY
DIRECT DEP -
ON CAM
CBC319
5%
ESCALATION
DIRECT DEP-
103,789.35 ON RENTAL
VEX(529)
AND CAM
EVERY 2YRS
5%
CHECK FRM
ESCALATION
ASQUARE-
ON RENTAL
34,516.14 RENTAL AND
EVERY 2YRS
UTILITIES -
AND ANNUALLY
CBC319
ON CAM
5% CHECK FRM
ESCALATION ASQUARE-
400,000.00 158,720.00 317,440.00 ON RENTAL RENTAL AND
AND CAM UTILITIES -
EVERY 2YRS CBC300
5% CHECK FRM
ESCALATION ASQUARE-
193,176.51 ON RENTAL RENTAL AND
AND CAM UTILITIES -
EVERY 2YRS CBC300
5%
CHECK FRM
ESCALATION
ASQUARE-
ON RENTAL
RENTAL AND
EVERY 2YRS
UTILITIES -
AND ANNUALLY
MBTC529
ON CAM
5%
CHECK FRM
ESCALATION
ASQUARE-
ON RENTAL
203,712.36 RENTAL AND
EVERY 2YRS
UTILITIES -
AND ANNUALLY
UB0098
ON CAM
5% CHECK FRM
ESCALATION ASQUARE-
50,000.00 ON RENTAL RENTAL AND
AND CAM UTILITIES -
EVERY 2YRS CBC319
5%
CHECK FRM
ESCALATION
ASQUARE-
ON RENTAL
86,815.26 RENTAL AND
EVERY 2YRS
UTILITIES -
AND ANNUALLY
CBC319
ON CAM
5% CHECK FRM
ESCALATION ASQUARE-
ON RENTAL RENTAL AND
AND CAM UTILITIES -
EVERY 2YRS CBC319
5% CHECK FRM
ESCALATION ASQUARE-
ON RENTAL RENTAL AND
AND CAM UTILITIES -
EVERY 2YRS CBC319
5% CHECK FRM
ESCALATION ASQUARE-
49,858.20 ON RENTAL RENTAL AND
AND CAM UTILITIES -
EVERY 2YRS CBC319
CHECK FRM
5% ASQUARE
ESCALATION UTILITIES -
108,603.00 ON RENTAL CBC319
AND CAM RENTAL
EVERY 2YRS PDC'S - CBC
319
CHECK FRM
5% ASQUARE
ESCALATION UTILITIES -
41,019.00 ON RENTAL CBC319
AND CAM RENTAL
EVERY 2YRS PDC'S - CBC
319
CHECK FRM
5% ASQUARE
ESCALATION UTILITIES -
40,128.00 ON RENTAL CBC319
AND CAM RENTAL
EVERY 2YRS PDC'S - CBC
319
CHECK FRM
5% ASQUARE
ESCALATION UTILITIES -
40,392.00 ON RENTAL CBC319
AND CAM RENTAL
EVERY 2YRS PDC'S - CBC
319
CHECK FROM
ASQUARE-
87,381.00 CBC319
SUMMARY OF TENANTS
AS OF MAY 2022
WAREHOUSE
PERIOD COVER
AREA PER TOTAL RENTAL CAM
No. TENANT
SQM SQM RATE RATE FROM
9,000.00
3,000.00
3,000.00
2,000.00
2,000.00 88.20
3,500.00 44.10
3,264.76
3,267.40
NPIP2
MALAMIG/
7 NCT TRANSNATIONAL CORP BUSTOS 30,001.76 90.00 1.00 May 15, 2019
BULACAN
.
P. ANGELES
LAZADA E-SERVICES
8 BALIUAG 990.00 165.00 October 1, 2019
PHILIPPINES INC. BULACAN
BILLBOARD
PLARIDEL
10 BYPASS/SIN 69X59 FT March 1, 2022
GLE FACE
PACIFIC BOYSEN PHILS INC. NLEX-
MARILAO
11 SINGLE
16mx21m November 27, 2021
FACE
176,400.00 176,400.00
2023 N
2023 N
154,350.00 154,350.00
NO ESCALATION
November 26, 2022 181,515.00 181,515.00
21,168.00 155,232.00
NO DISCOUNT 14,765.63
NO DISCOUNT 14,765.63
18,522.00 135,828.00
9,878.40 72,441.60
21,781.80 159,733.20
AMOUNT FUTURE ESCALLATION
SECURITY
DEBITED TO CAM
RENTAL RENTAL FEE CAM FEE TOTAL DEPOSIT
BANK RATE
RATE
1,440,000.00
480,000.00
315,984.37
315,984.37
82,320.00
181,515.00
ADVANCE
TERMS Remarks
RENTAL
10
240,000.00
160,000.00
5
with 5% escalation on rent every 2 years.
140,000.00
15
15
with 5% escalation on rent and cam every 2 years.
DIRECT DEP(UTILITIES).-252
(RENTAL) - CALAX-252
DIRECT DEP(UTILITIES).-252
(RENTAL) - CALAX-252
DIRECT DEP(UTILITIES).-252
(RENTAL) - CALAX-252
DIRECT DEP(UTILITIES).-252
(RENTAL) - CALAX-252
DIRECT DEP(UTILITIES).-252
(RENTAL) - CALAX-252
DIRECT DEP(UTILITIES).-252
(RENTAL) - CALAX-252
2 CHINA BANK 275.00 525.00 57.75 May 1, 2017 April 30, 2027
1,965.81 18,049.71 3
Gross
Rental Rate CAM Rate
No. Tenant Whse # Leased Period Contract Rental
Area per sq.m per sq.m
NO CAM
Kubota
1 Philippines 2,875.08 December 01,2018 –
W#7 ₱140.00 402,511.20
Inc. sq.m. December 01,2021
573,735.40
NO CAM
402,511.20
10,132.50 699,142.50
Noted by: