REIAND

Construction & Supply Corporation

Office Address: P-4, Arimbay, Legazpi City Email: [email protected]
Telephone No.: (052)480-9717 Mobile No.: 0917-621-8674

KWOK WAH GO WAREHOUSE

STA. ROSA, LAGUNA
I. Fire Detection and Alarm System (FDAS)
MATERIALS COST LABOR COST
ITEM DESCRIPTION UNIT COST TOTAL COST UNIT COST TOTAL TOTAL PRICE
QTY UNIT/S
(Php) (Php) (Php) (Php)
GENERAL CONDITION
Mobilization/Demobilization 20,000.00 20,000.00
Hauling / Rigging / Lifting / Positioning 0.00 0.00 0.00
Temporary Working Facilities 0.00 30,000.00 30,000.00
As-built drawing 0.00 0.00 0.00
Testing and commissioning 0.00 0.00 0.00
SUB - TOTAL 50,000.00 50,000.00
MATERIAL COST LABOR COST
ITEM DESCRIPTION TOTAL COST
QTY UNIT/S UNIT PRICE AMOUNT UNIT PRICE AMOUNT

CONVENTIONAL FIRE ALARM

5- Zone 220VAC / 24VDC Fire Alarm Control Panel with
1 assy 37,620.00 37,620.00 11,286.00 11,286.00 48,906.00
manufactured by Horing Lih Ind. Co. Ltd
Conventional Photo- Electric Smoke Detector 40 pieces 1,760.00 70,400.00 528.00 21,120.00 91,520.00
Manual Call point without base 9 pieces 990.00 8,910.00 297.00 2,673.00 11,583.00
Fire Alarm Bell 6" 24VDC 9 pieces 3,080.00 27,720.00 924.00 8,316.00 36,036.00
SUB - TOTAL 144,650.00 43,395.00 188,045.00
CONSUMABLES AND MISCELLANEOUS:
#18 TF Wire, Stranded Wire (Black) 10 rolls 2,107.60 21,076.00 632.28 6,322.80 27,398.80
#18 TF Wire, Stranded Wire (Red) 10 rolls 2,107.60 21,076.00 632.28 6,322.80 27,398.80
#18 TF Wire, Stranded Wire (Green) 5 rolls 2,107.60 10,538.00 632.28 3,161.40 13,699.40
#18 TF Wire, Stranded Wire (White) 5 rolls 2,107.60 10,538.00 632.28 3,161.40 13,699.40
#18 TF Wire, Stranded Wire (Blue) 5 rolls 2,107.60 10,538.00 632.28 3,161.40 13,699.40
Metal Flexible Conduit, 1/2'' 5 rolls 1,287.00 6,435.00 386.10 1,930.50 8,365.50
Junction Box 50 pieces 60.23 3,011.25 18.07 903.38 3,914.63
EMT Pipe, 1'' x 10ft 10 lengths 544.50 5,445.00 163.35 1,633.50 7,078.50
EMT Pipe, 1/2'' x 10ft 200 lengths 184.80 36,960.00 55.44 11,088.00 48,048.00
Metal Connector/Adapter (EMT Fitting), 1" 20 pieces 27.50 550.00 8.25 165.00 715.00
Metal Connector/Adapter (EMT Fitting), 1/2'' 200 pieces 14.30 2,860.00 4.29 858.00 3,718.00
Metal Coupling (EMT Fitting), 1'' 20 pieces 27.50 550.00 8.25 165.00 715.00
Metal Coupling (EMT Fitting), 1/2'' 500 pieces 14.30 7,150.00 4.29 2,145.00 9,295.00
Metal Clamps, 1'' 30 pieces 15.95 478.50 4.79 143.55 622.05
Metal Clamps, 1/2'' 500 pieces 9.08 4,537.50 2.72 1,361.25 5,898.75
Pull Box 1 pieces 770.00 770.00 231.00 231.00 1,001.00
Electrical Tape Big 1 lot 8,250.00 8,250.00 2,475.00 2,475.00 10,725.00
Drill Bit 3/16, 5/32 10 pieces 110.00 1,100.00 33.00 330.00 1,430.00
Screw with Tox #6 1,000 pieces 2.20 2,200.00 0.66 660.00 2,860.00
Cutting Disc 4" 20 pieces 27.50 550.00 8.25 165.00 715.00
Diamond Disc 4" 3 pieces 582.73 1,748.18 174.82 524.45 2,272.63
SUB - TOTAL 135,285.43 40,585.63 175,871.05
TOTAL 279,935.43 133,980.63 413,916.05

SUMMARY
DESCRIPTION Amount
FIRE DETECTION and ALARM SYSTEM (FDAS) Material Labor
GENERAL CONDITION 0.00 50,000.00 PREPARED BY:
CONVENTIONAL FDAS CONNECTION 144,650.00 43,395.00
CONSUMABLES and MISCELLANEOUS 135,285.43 40,585.63 NARDITO M. CORNELIO, JR.
Sub- Total 279,935.43 133,980.63
Total 413,916.05
Vat(12%) 49,669.93
GRAND TOTAL 463,585.98