Scribd
Upload
928 views3 pages

PCC 1.3.6

The document provides a rate analysis for plain cement concrete work (ratio 1:3:6) at different points in time - the original MRS 2019 rates, market rates from July 2020, and current rates from December 2021. The analysis breaks down costs into materials, labor, equipment, and contractor overhead to arrive at a total grand rate per 100 cubic feet or 1 cubic meter of concrete work. Rates have increased over time across all cost components.

Uploaded by

usama butt
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
928 views3 pages

PCC 1.3.6

The document provides a rate analysis for plain cement concrete work (ratio 1:3:6) at different points in time - the original MRS 2019 rates, market rates from July 2020, and current rates from December 2021. The analysis breaks down costs into materials, labor, equipment, and contractor overhead to arrive at a total grand rate per 100 cubic feet or 1 cubic meter of concrete work. Rates have increased over time across all cost components.

Uploaded by

usama butt
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
You are on page 1/ 3

MRS 2019 RATE ANALYSIS

Item Code : 06-05-h Unit (British) 100 Cft

Plain Cement Concrete including placing, compacting, finishing & curing (Ratio
Item Name : 1:3:6)

Detail Qty Unit Rate (Rs.) Amount


MATERIAL
Ordinary Portland Cement 12.32000 Bag 600.00 1 Bag 7392.00
Water Charges for Construction 706.19470 Ltr 0.25 1 Ltr 176.55
Coarse Sand 46.20000 Cft 2600.00 100 Cft 1201.20
Crushed Aggregate 92.40000 Cft 3438.00 100 Cft 3176.71

Total Material 11946.46

LABOUR
Mason 0.620 Day 1200.00 1 Day 744.00
Labourer 3.540 Day 600.00 1 Day 2124.00
Water Man 0.750 Day 600.00 1 Day 450.00

Sundries (Labour Only) @ 3% 99.54

Total Labour 3417.54

EQUIPMENT
Concrete Vibrator 2.83000 Hour 107.10 1 Hour 303.09
Concrete Mixer 1 bag 1.41600 Hour 471.80 1 Hour 668.07

Total Equipment 971.16

Total Material + Labour + Equipment 16335.16

Add 22.5% Contractor Proffit+Over Head+I/tax Excluding Sundries 3653.01

Grand Total Per Unit (100 Cft) 19988.17

Grand Total Per Unit (1 CM) 7058.76

679158423.xls / Original MRS 2019


BID TIME MARKET RATE ANALYSIS JULY 2020
Item Code : 06-05-h Unit (British) 100 Cft

Plain Cement Concrete including placing, compacting, finishing & curing (Ratio
Item Name : 1:3:6)

Detail Qty Unit Rate (Rs.) Amount


MATERIAL
Ordinary Portland Cement 12.32000 Bag 510.00 1 Bag 6283.20
Water Charges for Construction 706.19470 Ltr 0.25 1 Ltr 176.55
Coarse Sand 46.20000 Cft 1900.00 100 Cft 877.80
Crushed Aggregate 92.40000 Cft 2650.00 100 Cft 2448.60

Total Material 9786.15

LABOUR
Mason 0.620 Day 1397.61 1 Day 866.52
Labourer 3.540 Day 800.00 1 Day 2832.00
Water Man 0.750 Day 800.00 1 Day 600.00

Sundries (Labour Only) @ 3% 128.96

Total Labour 4427.48

EQUIPMENT
Concrete Vibrator 2.83000 Hour 99.88 1 Hour 282.66
Concrete Mixer 1 bag 1.41600 Hour 432.11 1 Hour 611.87

Total Equipment 894.53

Total Material + Labour + Equipment 15108.16

Add 22.5% Contractor Proffit+Over Head+I/tax Excluding Sundries 3370.32

Grand Total Per Unit (100 Cft) 18478.48

Grand Total Per Unit (1 CM) 6525.61

679158423.xls / Tender Time July 2020


CURRENT MARKET RATE ANALYSIS DECEMBER 2021
Item Code : 06-05-h Unit (British) 100 Cft

Plain Cement Concrete including placing, compacting, finishing & curing (Ratio
Item Name : 1:3:6)

Detail Qty Unit Rate (Rs.) Amount


MATERIAL
Ordinary Portland Cement 12.32000 Bag 720.00 1 Bag 8870.40
Water Charges for Construction 706.19470 Ltr 0.25 1 Ltr 176.55
Coarse Sand 46.20000 Cft 3000.00 100 Cft 1386.00
Crushed Aggregate 92.40000 Cft 3700.00 100 Cft 3418.80

Total Material 13851.75

LABOUR
Mason 0.620 Day 1500.00 1 Day 930.00
Labourer 3.540 Day 800.00 1 Day 2832.00
Water Man 0.750 Day 800.00 1 Day 600.00

Sundries (Labour Only) @ 3% 130.86

Total Labour 4492.86

EQUIPMENT
Concrete Vibrator 2.83000 Hour 109.55 1 Hour 310.03
Concrete Mixer 1 bag 1.41600 Hour 480.44 1 Hour 680.30

Total Equipment 990.33

Total Material + Labour + Equipment 19334.94

Add 22.5% Contractor Proffit+Over Head+I/tax Excluding Sundries 4320.92

Grand Total Per Unit (100 Cft) 23655.86

Grand Total Per Unit (1 CM) 8353.99

679158423.xls / Current Dec 2021

You might also like