UNIT PRICES

FOR

BUILDING CONSTRUCTION ACTIVITIES

 -1-

ITEM NO. DESCRIPTION UNIT UNIT PRICE REMARKS

1. EXCAVATION AND EARTH WORKS

1.1 20 cm. Clearing on loose & dry soil. m2 2.24 Birr/m2

1.2 20cm. Clearing on wet & black soil. " 3.77 Birr/m2

1.3 Bulk excav. to a depth not exceeding 150cm loose and dry soil. m3 9.52 Birr/m3

1.4 Ditto. but on wet and black soil. " 15.36 Birr/m3

1.5 Trench excavation not exceeding 150cm. in loose and dry soil. " 13.31 Birr/m3

1.6 Trench excavation not exceeding 150cm. in loose and dry soil. " 22.19 Birr/m3

1.7 Excavation foundation pits to adepth of 150-300cm. In loose soil. " 24.96 Birr/m3

1.8 Excavation foundation pits to adepth not exceeding 150cm.on wet and black soil. " 22.19 Birr/m3

1.9 Ditto. But, on loose soil. " 14.26 Birr/m3

1.10 Ditto. but, 150cm. - 300cm. But, on wet clay and black soil. " 33.28 Birr/m3

1.11 Excavation on soft rock to a depth not exceeding 150cm. " 36.61 Birr/m3

1.12 Ditto. But, on hard rock. " 185.89 Birr/m3

1.13 Back fill excavated materials from the site. " 5.79 Birr/m3

1.14 Back fill selected excavated mats. from out side the site. " 35.21 Birr/m3

1.15 Cart away surplus excavated mats. 1km. from the site. " 12.18 Birr/m3

1.16 25cm. thick basaltic hard core. m2 20.18 Birr/m2

 -2-

ITEM NO. DESCRIPTION UNIT UNIT PRICE REMARKS

2 . MASONRY WORKS
2.1 50cm. thick masonry foundation (B.G.L). M3 196.19 Birr/m3

2.2 50cm. thick masonry foundation (A.G.L). " 236.87 Birr/m3

2.3 40cm. thick elevation wall (One side dressed) . M2 132.66 Birr/m2

2.4 40cm. thick elevation wall (Two side dressed). " 144.83 Birr/m2
 -3-

ITEM NO. DESCRIPTION UNIT UNIT PRICE REMARKS

3. CONCRETE WORKS
3.1 C-7 Lean Concrete (Hand mix) 1:2:7 m2 17.85 Birr/m2 5 cm. Thick

3.2 C-20 Concrete (Hand mix) 1:2:4 m3 466.64 Birr/m3

3.3 C-20 Concrete (Mechanical Mix) 1:2:4 " 510.32 Birr/m3

3.4 C-25 Concrete (Hand Mix) 1:2:3 " 513.35 Birr/m3

3.5 C-25 Concrete (Mechanical Mix) 1:2:3 " 623.51 Birr/m3

3.6 C-30 Concrete (Mechanical Mix) 1:1:3 " 691.29 Birr/m3

3.7 C-20 Concrete Slab 10 cm. thick (Hand mix) 1:2:4 m2 46.66 Birr/m2 10 cm. Thick

3.8 C-20 Concrete Slab 10 cm. thick (Mech. Mix) 1:2:4 " 51.03 Birr/m2 10 cm. Thick
 -4-

ITEM NO. DESCRIPTION UNIT UNIT PRICE REMARKS

4. REINFORCEMENTS
4.1 dia. 6 & dia. 8 mm. plain bars kg. 8.83 Birr/kg.

4.2 dia. 10 - dia. 16 mm. deformed bars " 7.45 Birr/kg.

4.3 dia. 18 mm. and above deformed bars " 7.88 Birr/kg. 0.00
 -5-

ITEM NO. DESCRIPTION UNIT UNIT PRICE REMARKS

5. FORM WORKS
5.1 For Foundation Footing & Column. m2 93.61 Birr/m2

5.2 For Grade Beam. " 95.19 Birr/m2

5.3 For Elevation Column. " 99.06 Birr/m2

5.4 For Suspended slab & shear wall. " 94.06 Birr/m2
 -6-

ITEM NO. DESCRIPTION UNIT UNIT PRICE REMARKS

6 . WALLING
6.1 Chicka Wall ( 18 cm. Thick ) m2 33.03 Birr/m2

6.2 G-32 CIS Walling " 58.83 Birr/m2

6.3 G-28 CIS Walling . " 75.21 Birr/m2

6.4 12cm. thick Brick Wall Both Sides Left For Plastering. " 75.18 Birr/m2 Mortar Ratio ( 1:3 )

6.5 12cm. thick Brick Wall One Side Left For Plast. The Other For Poiting. " 76.78 Birr/m2 " "

6.6 25cm. thick Brick Wall Both Sides Left For Plastering. " 144.21 Birr/m2 " "

6.7 25cm. thick Brick Wall One Side Left For Plast. The Other For Poiting. " 147.69 Birr/m2 " "

6.8 10 cm. thick HCB Wall Both Sides Left For Plastering. " 45.40 Birr/m2 " "

6.9 15 cm. thick HCB Wall Both Sides Left For Plastering. " 64.56 Birr/m2 " "

6.10 15cm. thick HCB Wall One Side Left For Plast. The Other For Poiting. " 65.73 Birr/m2 " "

6.11 20 cm. thick HCB Wall Both Sides Left For Plastering. " 71.82 Birr/m2 " "

6.12 20cm. thick HCB Wall One Side Left For Plast. The Other For Poiting. " 73.16 Birr/m2 " "

6.13 20 cm.thick HCB Wall Both Sides Left For Pointing " 74.70 Birr/m2 " "

6.14 10 cm. thick Solid Bloket Wall Both Sides Left For Plastering. " 59.95 Birr/m2 " "

6.15 10cm. thick Solid Blocket Wall One Side Left For Plast. The Other For Poit. " 61.29 Birr/m2 " "

6.16 10 cm.thick Solid Blocket Wall Both Sides Left For Pointing. " 62.84 Birr/m2 " "

6.17 15 cm. thick Solid Bloket Wall Both Sides Left For Plastering. " 71.00 Birr/m2 " "

6.18 15cm. thick Solid Blocket Wall One Side Left For Plast. The Other For Poit. " 72.34 Birr/m2 " "
 6.19 15 cm.thick Solid Blocket Wall Both Sides Left For Pointing. " 73.89 Birr/m2 " "

-7-

ITEM NO. DESCRIPTION UNIT UNIT PRICE REMARKS

7. ROOFING WORKS
7.1 G32 CIS Roofing ( Including Truss & Purlins ) M2 59.37 Birr/m2

7.2 G30 CIS Roofing ( Including Truss & Purlins ) " 64.34 Birr/m2

7.3 G28 CIS Roofing ( Including Truss & Purlins ) " 76.63 Birr/m2

7.4 G32 C I S Roofing ( Without Truss & Purlin ) " 36.25 Birr/m2

7.5 G30 C I S Roofing ( Without Truss & Purlin ) " 41.23 Birr/m2

7.6 G28 C I S Roofing ( Without Truss & Purlin ) " 52.59 Birr/m2

7.7 10 cm. dia. Upper & Lower Chords Eucaliptus Wood. ml. 5.37 Birr/ml.

7.8 6 cm. dia. Vertical & Diagonal Members of a Truss " 3.52 Birr/ml.

7.9 5 X 7 cm. Tid Wood Roof Purlin " 11.72 Birr/ml.

7.10 EGA 300 & 4mm. Thick Roof cover m2 58.49 Birr/m2

7.11 Steel Truss & Purlin With RHS kg. 15.03 Birr/kg.

7.12 Gutter Development Size 33 cm. ml. 25.84 Birr/m.

7.13 Gutter Development Size 40 cm. " 29.78 Birr/m.

7.14 Gutter Development Size 50 cm. " 35.69 Birr/m.

7.15 Gutter Development Size 60 cm. " 40.94 Birr/m.

7.16 Gutter Development Size 100 cm. " 63.25 Birr/m.

7.17 Down Pipe Development Size 33 cm. " 24.97 Birr/m.

7.18 Down Pipe Development Size 40 cm. " 28.91 Birr/m.

 7.19 Down Pipe Development Size 50 cm. " 34.81 Birr/m.

7.20 Down Pipe Development Size 60 cm. " 40.06 Birr/m.

7.21 Copping Development Zize 33 cm. " 24.45 Birr/ml.

7.22 flashing Development Size 19 cm. " 22.13 Birr/m.

7.23 15 cm. Wide Kerrero Facia Board " 27.85 Birr/m.

7.24 20 cm. Wide Kerrero Facia Board " 34.73 Birr/m.

-8-

ITEM NO. DESCRIPTION UNIT UNIT PRICE REMARKS

8 . CARPENTRY & JOINERY

8.1 Abujedi ceiling . m2 32.72 Birr/m2

8.2 Hard board ceiling . " 47.31 Birr/m2

8.3 8mm. thick chipwood Ceiling. " 74.09 Birr/m2

8.4 Tanged & Groved ( T & G ) Tidwood Ceiling. " 186.38 Birr/m2 0.00

8.5 (90x210 cm.) Flush wooden door Coverd With Kerero Plywood. " 274.13 Birr/m2

8.6 (90x210 cm.) Flush wooden door Coverd With Mahogony Plywood. " 489.15 Birr/m2

8.7 Framed & Panelled solid Doors & Windows . " 293.26 Birr/m2 0

8.8 Built In Cupboard ( Four drawers & openings ) . " 625.98 Birr/m2
 -9-

ITEM NO. DESCRIPTION UNIT UNIT PRICE REMARKS

9. METAL WORKS

9.1 Fully metal doors of 28LTZ without grill Pcs. 253.07 Br./m2

9.2 Fully metal doors of 38LTZ without grill " 268.95 Br./m2

9.3 Halfglazed metal doors of 38LTZ withoutgrill " 221.00 Br./m2

9.4 Halfglazed metal doors of 28LTZ withoutgrill " 205.59 Br./m2

9.5 Guard rails & Balustrade of RHS m2 152.68 Br./m2

9.6 90 cm high verndah grill & RHS post . " 150.20 Br./m2
 - 10 -

ITEM NO. DESCRIPTION UNIT UNIT PRICE REMARKS

10. GLAZING WORKS

10.1 Fixing 3mm clear glass . m2 96.45 Birr/m2

10.2 Fixing 4mm clear glass. " 123.95 Birr/m2

10.3 Fixing 5mm. figured glass. " 151.45 Birr/m2

10.4 Fixing 4 mm. Frosted glass. " 158.32 Birr/m2

10.5 Fixing 4mm. Tinted glass. " 419.57 Birr/m2

10.6 Fixing 5mm. security glass. " 488.32 Birr/m2

 - 11 -

ITEM NO. DESCRIPTION UNIT UNIT PRICE REMARKS

11. FINISHING WORKS

11.1 3 Coats of cement plastering ( 1:3 ) m2 26.01 Birr/m2

11.2 2 Coats of cement plastering to soffit celling. " 20.47 Birr/m2

11.3 2 Coats of cement plastering to exposed beams and columns. " 19.70 Birr/m2

11.4 1 coat (final coat) cement rendering. " 10.07 Birr/m2

11.5 Cement pointing to brick wall surface (1:3). " 10.86 Birr/m2

11.6 Cement pointing to H.C.B.wall surface (1:3). " 6.09 Birr/m2

11.7 Recessed pointing to dressed masonry wall surface. " 4.44 Birr/m2

11.8 3cm. Thick cement screed flooring (1:3). " 23.43 Birr/m2

11.9 5cm. Thick cement screed flooring (1:3). " 39.00 Birr/m2

11.10 20 x 20cm. cement tile flooring(1:3). " 60.15 Birr/m2

11.11 20 x 20cm. terrazzo tile flooring(1:3). " 85.55 Birr/m2

11.12 2cm. thick granolythic tile flooring (1:3). " 75.35 Birr/m2

11.13 2cm thick Harar marble flooring (1:3). " 267.11 Birr/m2

11.14 2cm thick white marble flooring (1:3). " 420.11 Birr/m2

11.15 Marbel Chips Flooring. " 105.00 Birr/m2

11.16 Ceramic tile flooring (1:3). " 245.87 Birr/m2

 11.17 2mm. thick PVC flooring. (Ethiopia) " 76.20 Birr/m2

11.18 2mm. thick PVC flooring. ( Italy) " 104.25 Birr/m2

11.19 2mm. thick PVC flooring. ( England) " 106.80 Birr/m2

11.20 2mm. thick PVC flooring. (China.) " 83.85 Birr/m2

11.21 Parque flooring with all accessories . " 145.18 Birr/m2

11.22 10cm. High cement tile skirting (1:3). ml. 10.64 Birr/ml

11.23 10cm. High terrazzo tile skirting (1:3). " 13.16 Birr/ml

11.24 10cm. High Granolythic tile skirting (1:3). " 11.91 Birr/ml

11.25 15 x 75mm. Marble skirting ( 1: 3 ). " 32.66 Birr/ml

11.26 15 x 100 mm. Marble skirting ( 1: 3 ). " 43.16 Birr/ml

- 12 -

ITEM NO. DESCRIPTION UNIT UNIT PRICE REMARKS

11.27 ceramic tile skirting (1:3). ml. 46.54 Birr/ml

11.28 8cm.high PVC tile skirting.( ETHIOPIA) " 11.63 Birr/ml

11.29 8cm. high PVC tile skirting.( ITALY) " 13.83 Birr/ml

11.30 8cm. high PVC tile skirting.( ENGLAND) " 14.08 Birr/ml

11.31 8cm. high PVC tile skirting.(CHINA) " 12.25 Birr/ml

11.32 10cm. high wooden skirting. " 14.04 Birr/ml

11.33 30mm. thick terrazo window cill (1:3) on HCB. " 29.38 Birr/ml

11.34 30mm. thick terrazo window cill (1:3) on brick. " 32.70 Birr/ml

11.35 30mm. thick terrazo window cill (1:3) on stone. " 42.68 Birr/ml

11.36 30mm. thick Granite window cill (1:3) on HCB. " 118.63 Birr/ml

11.37 30mm. thick Granite window cill (1:3) on brick. " 138.58 Birr/ml

11.38 30mm. thick Granite window cill (1:3) on stone. " 191.08 Birr/ml

11.39 30mm. thick white marble window cill (1:3)on HCB. " 103.33 Birr/ml

11.40 30mm.thick white marble window cill (1:3) on Brick. " 119.08 Birr/ml

11.41 30mm. thick white marble window cill (1:3) on Stone. " 165.88 Birr/ml
 11.42 30mm. thick HARAR marble window cill (1:3)on HCB . " 80.38 Birr/ml

11.43 30mm. thick HARAR marble window cill (1:3)on Brick . " 92.19 Birr/ml

11.44 30mm. thick HARAR marble window cill (1:3)on Stone . " 127.63 Birr/ml

11.45 30mm.thick granolythic window cill (1:3) on HCB . " 56.15 Birr/ml

11.46 30mm.thick granolythic window cill (1:3) on Brick . " 87.22 Birr/ml

11.47 30mm. thick granite marble threads.(1:3) " 183.98 Birr/ml

11.48 30mm. thick white marble threads.(1:3) " 161.03 Birr/ml

11.49 30mm. thick harar marble threads.(1:3) " 126.61 Birr/ml

11.50 30mm. thick Granolythic marble threads.(1:3) " 90.27 Birr/ml

11.51 20mm. thick Granite marble riser. (1:3). " 107.06 Birr/ml

11.52 20mm. thick white marble riser. (1:3). " 94.31 Birr/ml

- 13 -

ITEM NO. DESCRIPTION UNIT UNIT PRICE REMARKS

11.53 20mm. thick Harar marble riser. (1:3). ml. 63.71 Birr/ml

11.54 20mm. thick Granolythic marble riser. (1:3). " 47.56 Birr/ml

11.55 20mm. thick Granite marble trechholds. (1:3). " 116.34 Birr/ml

11.56 20mm. thick white marble trechholds. (1:3). " 103.59 Birr/ml

11.57 15x15 cm. Ceramic wall tile.(1:3). m2 91.37 Birr/m2

11.58 20x20 cm. Ceramic wall tile.(1:3). " 90.00 Birr/m2

11.59 Supply and fix mosaic tile. " 181.80 Birr/m2

11.60 Addis decore wall finishing. " 50.33 Birr/m2

11.61 Addis decore plastic wall paper. " 11.70 Birr/m2

11.62 2cm. thick Granite wall marble (1:2) . " 480.54 Birr/m2

11.63 2cm. thick Harar wall marble (1:2). " 263.79 Birr/m2

11.64 2cm. thick white Gojam wall marble (1:2). " 416.79 Birr/m2

11.65 Semi dressed stone pavement on 20cm. thick granular mats. " 46.49 Birr/m2

11.66 C-15 8cm thick mass concrete pavement under hard core. " 47.87 Birr/m2
 - 14 -

ITEM NO. DESCRIPTION UNIT UNIT PRICE REMARKS

12. PAINTING WORKS

12.1 Three coats of plastic paint to wall. m2 8.90 Birr/m2

12.2 Two coats of plastic paint to wall. " 5.89 Birr/m2

12.3 Three coats of plastic paint to ceilling. " 9.45 Birr/m2

12.4 Three coats of synthetic paint to metal surface. " 12.44 Birr/m2

12.5 Two coats of varnish paint to wooden surface. " 12.82 Birr/m2

12.6 Two coats of anti-rust paint. " 11.39 Birr/m2

12.7 One coat of white washing paint. " 3.79 Birr/m2

 - 15 -

ITEM NO. DESCRIPTION UNIT UNIT PRICE REMARKS

13. SANITARY INSTALLATION

13.1 Low flash WC ( Italy made ) pcs. 1150.83 Birr/pcs.

13.2 WC. Low Flash ( Tabor Ceramics ) " 610.83 Birr/pcs. 0.00

13.3 WC high flash " 706.83 Birr/pcs.

13.4 WC with high level flashing ( Turkish ) " 632.53 Birr/pcs.

13.5 Hand wash basine ( Italy made ) " 556.83 Birr/pcs.

13.6 50 X 60 HWB ( Italy ) " 706.83 Birr/pcs.

13.7 Bath tab ( Italy ) " 1148.67 Birr/pcs.

13.8 Bidet " 556.83 Birr/pcs.

13.9 Shower plate " 545.20 Birr/pcs.

13.10 urinals " 545.98 Birr/pcs.

13.11 Kitchen sink ( singel bowel) " 548.14 Birr/pcs.

 13.12 Kitchen sink ( double bowel) " 747.50 Birr/pcs.

13.13 Towel rack " 57.29 Birr/pcs.

13.14 Toilet paper holder " 57.10 Birr/pcs.

13.15 soap holder " 50.85 Birr/pcs.

13.16 Glass mirror " 161.91 Birr/pcs.

13.17 Floor drain " 97.80 Birr/pcs.

13.18 Water heatr ( 50 Lit. Cap. ) " 1097.34 Birr/pcs.

13.19 Water heatr ( 80 Lit. capacity ) " 1235.34 Birr/pcs.

13.20 Water heatr (120 Lit. capacity ) " 1442.34 Birr/pcs.

13.21 1/2 " Galvanaized Steel Pipe ( GSP ) ml. 35.36 Birr/ml.

13.22 3/4" Galvanaized Steel Pipe ( GSP ) " 31.71 Birr/ml.

13.23 1" Galvanaized Steel Pipe ( GSP ) " 39.53 Birr/ml.

13.24 2" Galvanaized Steel Pipe ( GSP ) " 67.38 Birr/ml.

13.25 3" Galvanaized Steel Pipe ( GSP ) " 95.40 Birr/ml.

- 16 -

ITEM NO. DESCRIPTION UNIT UNIT PRICE REMARKS

13.26 Gate Valves 1/2" pcs. 23.75 Birr/pcs.

13.27 Gate Valves 3/4" " 27.500 Birr/pcs.

13.28 Gate Valves 1" " 37.50 Birr/pcs.

13.29 Gate Valves 2" " 88.15 Birr/pcs.

13.30 Gate Valves 3" " 156.90 Birr/pcs.

13.31 50 mm. dia. PVC Pipe ml. 43.63 Birr/ml.

13.32 75 mm. dia. PVC Pipe " 57.00 Birr/ml. Average of 13.31%13.33

13.33 100 mm. Dia. PVC Pipe " 70.67 Birr/ml.

13.34 10 cm. dia. Concrete Pipe " 20.32 Birr/ml.

13.35 15 cm. dia. Concrete Pipe " 26.10 Birr/ml.

13.36 20 cm. dia. Concrete Pipe " 31.81 Birr/ml.

 13.37 30 cm. dia. Concrete Pipe " 43.30 Birr/ml.

13.38 40 cm. dia. Concrete Pipe " 60.65 Birr/ml.

13.39 60 cm. dia. Concrete Pipe " 99.57 Birr/ml.

13.40 80 cm. dia. Concrete Pipe " 163.59 Birr/ml.

13.41 100 cm. dia. Concrete Pipe " 270.27 Birr/ml.

13.42 120 cm. dia. Concrete Pipe " 307.36 Birr/ml.

13.43 1 m3 cap. Water tank ( Black Iron Sheet ) pcs. 864.72 Birr/pcs.

13.44 2 m3 cap. Water tank ( Black Iron Sheet ) " 1456.58 Birr/pcs.

13.45 1 m3 cap. Water tank (Galvanized Sheet Metal) " 1486.46 Birr/pcs.

13.46 2 m3 cap. Water tank ( Galvanaized Sheet Metal ) " 2450.37 Birr/pcs.

13.47 1 m3 cap. Water tank ( Aluminium ) " 1593.59 Birr/pcs.

- 17 -

ITEM NO. DESCRIPTION UNIT UNIT PRICE REMARKS

14. ELECTRICAL INSTALLATIONS

14.1 MDB including bus bars of 160Amp.rating Pcs 8335.00 Birr/Pcs

14.2 SDB including bus bars of 63 Amp.rating Pcs 1710.00 Birr/Pcs

14.3 light point including two way switch Pt 92.81 Birr/Pt

14.4 light point including one way switch Pt 85.31 Birr/Pt

14.5 light point Pt 75.94 Birr/Pt

14.6 Sockect point 16Amp. Pt 167.50 Birr/Pt

14.7 Sockect point 10Amp. Pt 164.38 Birr/Pt

14.8 Bell call point Pt 81.98 Birr/Pt

 14.9 Telephone point Pt 83.63 Birr/Pt

14.10 TV point Pt 104.63 Birr/Pt

14.11 Bell call indicator/system/ 1-8 No. 1177.34 Birr/No.

14.12 Bell call indicator/system/ 1-12 No. 1371.09 Birr/No.

14.13 Bell call indicator/system/ 1-16 No. 1896.09 Birr/No.

14.14 Flourecent fitting type philips TMS 012/136 with 1xTLD 36watt No. 182.75 Birr/No.

14.15 Flourecent fitting type philipsTMW 065/136 with 1xTLD 36watt No. 320.25 Birr/No.

14.16 Flourecent fitting type philipsTMW 065/236 with 1xTLD 36watt No. 570.25 Birr/No.

14.17 Fitting type Simense 5NL-510 with 60 wattglobe No. 57.75 Birr/No.

14.18 Fitting type Simense 5NL-302/140watt No. 232.75 Birr/No.

14.19 Incandecent with 60 watt lamp No. 7.63 Birr/No.

 -1-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: EXCAVATION AND EARTH WORK. LABOUR HOURLY OUTPUT: 0.89 m2/hr.
WORK ITEM: ( 1.1 ) 20 cm. Clearing on loose & dry soil. EQUIPEMENT: Tool
TOTAL QANTITY OF WORK ITEM: 1 m2 RESULT: 2.24 Birr/m2

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
0 D/L 1 1 1.25 1.25 Tool 1 0.16 0.16
0 G.Chief 1 0.1 1.88 0.19 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
Total (1:-01) 0 Total (1:02) 1.44 Total (1:03) 0.16

A= Materials Unit Cost 0 Birr/m2B= Manpower Unit Cost 1.615 Birr/m2 C= Equipment Unit Cost 0.18 Birr/m2
Total of (1:02) 1.44 Total of (1:03)
Hourly Output: 0.89 Hourly output: ______________
Direct Cost of Work Item = A+B+C = 1.79 Birr/m2
Over head cost : 10% 0.18 "
Profit Cost: 15% 0.27 "
Total Unit Cost : 2.24 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 -2-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: EXCAVATION AND EARTH WORK. LABOUR HOURLY OUTPUT: 0.53 m2/hr.
WORK ITEM: ( 1.2 ) 20cm. Clearing on wet & black soil. EQUIPEMENT: Tool
TOTAL QANTITY OF WORK ITEM: 1 m2 RESULT: 3.77 Birr/m2

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
0 DL 1 1 1.25 1.25 Tools 1 0.16 0.16
0 G.Chief 1 0.1 1.88 0.1875 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
Total (1:-01) 0 Total (1:02) 1.4375 Total (1:03) 0.16

A= Materials Unit Cost 0 Birr/m2B= Manpower Unit Cost 2.712 Birr/m2 C= Equipment Unit Cost 0.30 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output: Hourly output: _______________
Direct Cost of Work Item = A+B+C = 3.01 Birr/m2
Over head cost : 10% 0.30 "
Profit Cost: 15% 0.45 "
Total Unit Cost : 3.77 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 -3-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: EXCAVATION AND EARTH WORK. LABOUR HOURLY OUTPUT: 0.21 m3/hr.
WORK ITEM: ( 1.3 ) Bulk excav. to a depth not exceeding 150cm loose and dry soil. EQUIPEMENT: Tool
TOTAL QANTITY OF WORK ITEM: 1 m3 RESULT: 9.52 Birr/m3

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
0 DL 1 1 1.25 1.25 Tools 1 0.16 0.16
0 G.Chief 1 0.1 1.88 0.1875 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
Total (1:-01) 0 Total (1:02) 1.4375 Total (1:03) 0.16

A= Materials Unit Cost 0 Birr/m3

B= Manpower Unit Cost 6.845 Birr/m3 C= Equipment Unit Cost 0.76 Birr/m3
Total of (1:02) Total of (1:03)
Hourly Output: Hourly output: _______________
Direct Cost of Work Item = A+B+C = 7.61 Birr/m3
Over head cost : 10% 0.76 "
Profit Cost: 15% 1.14 "
Total Unit Cost : 9.51 Birr/m3
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 -4-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: EXCAVATION AND EARTH WORK. LABOUR HOURLY OUTPUT: 0.13 m3/hr.
WORK ITEM: ( 1.4 ) Ditto. but on wet and black soil. EQUIPEMENT: Tool
TOTAL QANTITY OF WORK ITEM: 1 m3 RESULT: 15.36 Birr/m3

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
0 DL 1 1 1.25 1.25 Tools 1 0.16 0.16
0 G.Chief 1 0.1 1.88 0.1875 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
Total (1:-01) 0 Total (1:02) 1.4375 Total (1:03) 0.16

A= Materials Unit Cost 0 Birr/m3B= Manpower Unit Cost 11.06 Birr/m3 C= Equipment Unit Cost 1.23 Birr/m3
Total of (1:02) Total of (1:03)
Hourly Output: Hourly output: ______________
Direct Cost of Work Item = A+B+C = 12.29 Birr/m3
Over head cost : 10% 1.23 "
Profit Cost: 15% 1.84 "
Total Unit Cost : 15.36 Birr/m3
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

-5-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: EXCAVATION AND EARTH WORK. LABOUR HOURLY OUTPUT: 0.15 m3/hr.
WORK ITEM: ( 1.5) Trench excavation not exceeding 150cm. in loose and dry soil. EQUIPEMENT: Tool
TOTAL QANTITY OF WORK ITEM: 1 m3 RESULT: 13.31 Birr/m3

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
0 DL 1 1 1.25 1.25 Tools 1 0.16 0.16
0 G.Chief 1 0.1 1.88 0.1875 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
Total (1:-01) 0 Total (1:02) 1.4375 Total (1:03) 0.16

A= Materials Unit Cost 0 Birr/m3

B= Manpower Unit Cost 9.583 Birr/m3 C= Equipment Unit Cost 1.07 Birr/m3
Total of (1:02) Total of (1:03)
Hourly Output: Hourly output: ______________
Direct Cost of Work Item = A+B+C = 10.65 Birr/m3
Over head cost : 10% 1.07 "
Profit Cost: 15% 1.60 "
Total Unit Cost : 13.31 Birr/m3
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
 *: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

-6-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: EXCAVATION AND EARTH WORK. LABOUR HOURLY OUTPUT: 0.09 m3/hr.
WORK ITEM: ( 1.5) Trench excavation not exceeding 150cm. in loose and dry soil. EQUIPEMENT: Tool
TOTAL QANTITY OF WORK ITEM: 1 m3 RESULT: 22.19 Birr/m3

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
0 DL 1 1 1.25 1.25 Tools 1 0.16 0.16
0 G.Chief 1 0.1 1.88 0.1875 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
Total (1:-01) 0 Total (1:02) 1.4375 Total (1:03) 0.16

A= Materials Unit Cost 0 Birr/m3

B= Manpower Unit Cost 15.97 Birr/m3 C= Equipment Unit Cost 1.78 Birr/m3
Total of (1:02) Total of (1:03)
Hourly Output: Hourly output: _____________
Direct Cost of Work Item = A+B+C = 17.75 Birr/m3
Over head cost : 10% 1.78 "
Profit Cost: 15% 2.66 "
Total Unit Cost : 22.19 Birr/m3
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

-7-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: EXCAVATION AND EARTH WORK. LABOUR HOURLY OUTPUT: 0.08 m3/hr.
WORK ITEM: ( 1.7) Excavation foundation pits to adepth of 150-300cm. In loose soil. EQUIPEMENT: Tool
TOTAL QANTITY OF WORK ITEM: 1 m3 RESULT: 24.96 Birr/m3

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
0 DL 1 1 1.25 1.25 Tools 1 0.16 0.16
0 G.Chief 1 0.1 1.88 0.1875 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
Total (1:-01) 0 Total (1:02) 1.4375 Total (1:03) 0.16

A= Materials Unit Cost 0 Birr/m3 B= Manpower Unit Cost 17.97 Birr/m3 C= Equipment Unit Cost 2.00 Birr/m3
Total of (1:02) Total of (1:03)
Hourly Output: Hourly output: _____________
Direct Cost of Work Item = A+B+C = 19.97 Birr/m3
Over head cost : 10% 2.00 "
Profit Cost: 15% 3.00 "
Total Unit Cost : 24.96 Birr/m3
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

-8-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: EXCAVATION AND EARTH WORK. LABOUR HOURLY OUTPUT: 0.09 m3/hr.
WORK ITEM: ( 1.8) Excavation foundation pits to adepth not exceeding 150cm.on wet and black soil. EQUIPEMENT: Tool
TOTAL QANTITY OF WORK ITEM: 1 m3 RESULT: 22.19 Birr/m3

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
0 DL 1 1 1.25 1.25 Tools 1 0.16 0.16
0 G.Chief 1 0.1 1.88 0.1875 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
Total (1:-01) 0 Total (1:02) 1.4375 Total (1:03) 0.16

A= Materials Unit Cost 0 Birr/m3 B= Manpower Unit Cost 15.97 Birr/m3 C= Equipment Unit Cost 1.78 Birr/m3
Total of (1:02) Total of (1:03)
Hourly Output: Hourly output: ____________
Direct Cost of Work Item = A+B+C = 17.75 Birr/m3
Over head cost : 10% 1.78 "
Profit Cost: 15% 2.66 "
 Total Unit Cost : 22.19 Birr/m3
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

-9-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: EXCAVATION AND EARTH WORK. LABOUR HOURLY OUTPUT: 0.14 m3/hr.
WORK ITEM: ( 1.9) Ditto. But, on loose soil. EQUIPEMENT: Tool
TOTAL QANTITY OF WORK ITEM: 1 m3 RESULT: 14.26 Birr/m3

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
0 DL 1 1 1.25 1.25 Tools 1 0.16 0.16
0 G.Chief 1 0.1 1.88 0.1875 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
Total (1:-01) 0 Total (1:02) 1.4375 Total (1:03) 0.16

A= Materials Unit Cost 0 Birr/m3 B= Manpower Unit Cost 10.27 Birr/m3 C= Equipment Unit Cost 1.14 Birr/m3
Total of (1:02) Total of (1:03)
Hourly Output: Hourly output: ____________
Direct Cost of Work Item = A+B+C = 11.41 Birr/m3
Over head cost : 10% 1.14 "
 Profit Cost: 15% 1.71 "
Total Unit Cost : 14.26 Birr/m3
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 10 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: EXCAVATION AND EARTH WORK. LABOUR HOURLY OUTPUT: 0.06 m3/hr.
WORK ITEM: ( 1.10) Ditto. but, 150cm. - 300cm. But, on wet clay and black soil. EQUIPEMENT: Tool
TOTAL QANTITY OF WORK ITEM: 1 m3 RESULT: 33.28 Birr/m3

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
0 DL 1 1 1.25 1.25 Tools 1 0.16 0.16
0 G.Chief 1 0.1 1.88 0.1875 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
Total (1:-01) 0 Total (1:02) 1.4375 Total (1:03) 0.16

A= Materials Unit Cost 0 Birr/m3 B= Manpower Unit Cost 23.96 Birr/m3 C= Equipment Unit Cost 2.67 Birr/m3
Total of (1:02) Total of (1:03)
Hourly Output: Hourly output: _______________
Direct Cost of Work Item = A+B+C = 26.63 Birr/m3
 Over head cost : 10% 2.66 "
Profit Cost: 15% 3.99 "
Total Unit Cost : 33.28 Birr/m3
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 11 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: EXCAVATION AND EARTH WORK. LABOUR HOURLY OUTPUT: 0.06 m3/hr.
WORK ITEM: ( 1.11) Excavation on soft rock to a depth not exceeding 150cm. EQUIPEMENT: Tool
TOTAL QANTITY OF WORK ITEM: 1 m3 RESULT: 36.61 Birr/m3

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
0 DL 1 1 1.25 1.25 Tools 2 0.16 0.32
0 G.Chief 1 0.1 1.88 0.1875 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
Total (1:-01) 0 Total (1:02) 1.4375 Total (1:03) 0.32

A= Materials Unit Cost 0 Birr/m3 B= Manpower Unit Cost 23.96 Birr/m3 C= Equipment Unit Cost 5.33 Birr/m3
Total of (1:02) Total of (1:03)
Hourly Output: Hourly output: ______________
 Direct Cost of Work Item = A+B+C = 29.29 Birr/m3
Over head cost : 10% 2.93 "
Profit Cost: 15% 4.39 "
Total Unit Cost : 36.61 Birr/m3
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

-12 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: EXCAVATION AND EARTH WORK. LABOUR HOURLY OUTPUT: 0.07 m3/hr.
WORK ITEM: ( 1.12) Ditto. But, on hard rock. EQUIPEMENT: Tool
TOTAL QANTITY OF WORK ITEM: 1 m3 RESULT: 185.89 Birr/m3

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
0 Foreman 1 0.067 5.00 0.34 tool 8 0.16 1.28
0 DL 4 1 1.25 5 0
0 helper 2 1 1.91 3.8125 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
Total (1:-01) 0 Total (1:02) 9.1475 Total (1:03) 1.28

A= Materials Unit Cost 0 Birr/m3 B= Manpower Unit Cost 130.4 Birr/m3 C= Equipment Unit Cost 18.29 Birr/m3
Total of (1:02) Total of (1:03)
 Hourly Output: Hourly output: _______________
Direct Cost of Work Item = A+B+C = 148.72 Birr/m3
Over head cost : 10% 14.87 "
Profit Cost: 15% 22.31 "
Total Unit Cost : 185.89 Birr/m3
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

-13 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: EXCAVATION AND EARTH WORK. LABOUR HOURLY OUTPUT: 0.4 m3/hr.
WORK ITEM: ( 1.13) Back fill excavated materials from the site. EQUIPEMENT: Tool
TOTAL QANTITY OF WORK ITEM: 1 m3 RESULT: 5.79 Birr/m3

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
0 Foreman 1 0.1 5.00 0.50 tool 1 0.16 0.16
0 DL 1 1 1.25 1.25 0
0 G.CHIEF 1 0.05 1.88 0.09375 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
Total (1:-01) 0 Total (1:02) 1.84375 Total (1:03) 0.16

A= Materials Unit Cost 0 Birr/m3 B= Manpower Unit Cost 4.23 Birr/m3 C= Equipment Unit Cost 0.40 Birr/m3
 Total of (1:02) Total of (1:03)
Hourly Output: Hourly output: ______________
Direct Cost of Work Item = A+B+C = 4.63 Birr/m3
Over head cost : 10% 0.46 "
Profit Cost: 15% 0.69 "
Total Unit Cost : 5.79 Birr/m3
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

-14 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: EXCAVATION AND EARTH WORK. LABOUR HOURLY OUTPUT: 0.46 m3/hr.
WORK ITEM: ( 1.14) Back fill selected excavated mats. from out side the site. EQUIPEMENT: Tool
TOTAL QANTITY OF WORK ITEM: 1 m3 RESULT: 35.21 Birr/m3

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
selected material m3 1.05 23.00 24.15 Foreman 1 0.1 5.00 0.50 tool 1 0.16 0.16
0 DL 1 1 1.25 1.25 0
0 G.CHIEF 1 0.05 1.88 0.09375 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
Total (1:-01) 24.15 Total (1:02) 1.84375 Total (1:03) 0.16
A= Materials Unit Cost 24.15 Birr/m3 B= Manpower Unit Cost 3.67 Birr/m3 C= Equipment Unit Cost 0.35 Birr/m3
Total of (1:02) Total of (1:03)
Hourly Output: Hourly output: ______________
Direct Cost of Work Item = A+B+C = 28.17 Birr/m3
Over head cost : 10% 2.82 "
Profit Cost: 15% 4.23 "
Total Unit Cost : 35.21 Birr/m3
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

-15 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: EXCAVATION AND EARTH WORK. LABOUR HOURLY OUTPUT: 72 m3/hr.
WORK ITEM: ( 1.15) Cart away surplus excavated mats. 1km. from the site. EQUIPEMENT: Tool
TOTAL QANTITY OF WORK ITEM: 1 m3 RESULT: 12.18 Birr/m3

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
0 Operator 1 1 4.33 4.33 Loader 1 167.8 167.8
0 Driver 4 4 2.88 46.15 Dump truck 4 130.09 520
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
Total (1:-01) 0 Total (1:02) 50.4807692 Total (1:03) 688.16
A= Materials Unit Cost 0 Birr/m3 B= Manpower Unit Cost 0.19 Birr/m3 C= Equipment Unit Cost 9.56 Birr/m3
Total of (1:02) Total of (1:03)
Hourly Output: Hourly output: _____________
Direct Cost of Work Item = A+B+C = 9.75 Birr/m3
Over head cost : 10% 0.97 "
Profit Cost: 15% 1.46 "
Total Unit Cost : 12.18 Birr/m3
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

-16 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: EXCAVATION AND EARTH WORK. LABOUR HOURLY OUTPUT: 2 m2/hr.
WORK ITEM: ( 1.16) 25cm. thick basaltic hard core. EQUIPEMENT: Tool
TOTAL QANTITY OF WORK ITEM: 1 m2 RESULT: 20.18 Birr/m2

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
basaltic stone m3 0.28 40.00 11.2 Foreman 1 0.25 5.00 1.25 tools 3 0.16 0.48
0 Mason 1 1 3.13 3.13
0 DL 4 1 1.88 7.5 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
 Total (1:-01) 11.2 Total (1:02) 11.875 Total (1:03) 0.48

A= Materials Unit Cost 11.2 Birr/m2B= Manpower Unit Cost 4.7 Birr/m2 C= Equipment Unit Cost 0.24 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output: Hourly output: ______________
Direct Cost of Work Item = A+B+C = 16.14 Birr/m2
Over head cost : 10% 1.61 "
Profit Cost: 15% 2.42 "
Total Unit Cost : 20.18 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 DEEP INC PLC
BUILDING CONSTRUCTION MATERIALS AND THEIR UNIT PRICES
Total List of Manpower

No. TITLE MONTHLY SALARY DAILY WAGEINDEXED HOURLY

A . EXCAVATION & EARTH WORKS

G.Chief 15.00 1.88

D/L 10.00 1.25

Foreman 40.00 5.00

Mason 25.00 3.13

Helper 15.25 1.91

Operator 900.00 4.33

Driver 600.00 2.88

B . MASONRY WORKS 0.00

Foreman 0.00

Mason II 0.00

Chisler 0.00

D/L 0.00

C . CONCRETE WORKS 0.00

Foreman 0.00

Mason II 0.00

Mason I 0.00

Chisler 0.00

D/L 0.00

Reinforcement Bars 0.00

Foreman 0.00

Barbender 0.00

D/L 0.00

Formwork 0.00

Foreman 0.00

Carpenter 0.00

Helper 0.00

D/L 0.00
 DEEP INC PLC
BUILDING CONSTRUCTION MATERIALS AND THEIR UNIT PRICES
Total List of Manpower

No. TITLE MONTHLY SALARY DAILY WAGEINDEXED HOURLY

D . WALLING 0.00

Forman 0.00

Mason I 0.00

Mason II 0.00

carpentor 0.00

Helper 0.00

D/L 0.00

E . ROOFING 0.00

Fore Man 0.00

Carpenter2 0.00

Carpenter1 0.00

Helper 0.00

Welder 0.00

D/L 0.00

F . METAL WORKS 0.00

1 Welder 0.00

Helper 0.00

Forman 0.00

D/L 0.00

Forman 0.00

Carpenter I 0.00

Carpenter II 0.00

Helper 0.00

Chiseler 0.00
 DEEP INC PLC
BUILDING CONSTRUCTION MATERIALS AND THEIR UNIT PRICES
Total List of Manpower

No. TITLE MONTHLY SALARY DAILY WAGEINDEXED HOURLY

G . CARPENTERY 0.00

1 Foreman 0.00

Carpenter III 0.00

Carpenter II 0.00

Carpenter I 0.00

Helper 0.00

Painter 0.00

D/L 0.00

I . FINISHING 0.00

Foreman 0.00

Mason I 0.00

Mason II 0.00

Plasterer 0.00

Chilser 0.00

D/L 0.00

Helper I 0.00

Helper II 0.00

Tiler 0.00

Carpenter I 0.00

Carpenter II 0.00

J . GLAZING 0.00

Foreman 0.00

Glazer 0.00

D/L 0.00

K . PAINTING 0.00

foreman 0.00

painter 0.00

DL 0.00
 DEEP INC PLC
BUILDING CONSTRUCTION MATERIALS AND THEIR UNIT PRICES
Total List of Manpower

No. TITLE MONTHLY SALARY DAILY WAGEINDEXED HOURLY

L . SANITARY 0.00

Forman 0.00

Plumber 0.00

Helper 0.00

Chisler 0.00

D/L 0.00

M . ELECTRICAL 0.00

Foreman 0.00

EL 0.00

Mason 0.00

Plaster 0.00

D/L 0.00
 DEEP INC PLC
BUILDING CONSTRUCTION MATERIALS AND THEIR UNIT PRICES
Total List of Manpower

REMARKS
 DEEP INC PLC
BUILDING CONSTRUCTION MATERIALS AND THEIR UNIT PRICES
Total List of Manpower

REMARKS
 DEEP INC PLC
BUILDING CONSTRUCTION MATERIALS AND THEIR UNIT PRICES
Total List of Manpower

REMARKS
 DEEP INC PLC
BUILDING CONSTRUCTION MATERIALS AND THEIR UNIT PRICES
Total List of Manpower

REMARKS
 -4-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: MASONRY WORKS LABOUR HOURLY OUTPUT: 0.3 m2/hr.
WORK ITEM : ( 2.4 ) 40cm. thick elevation wall (Two side dressed). EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 m2 RESULT : 144.83 Birr/m2

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
Cement Qnt. 0.41 60.00 24.6 Foreman 1 0.25 5 1.25 0
Sand m3 0.08 95.00 7.6 Masone II 2 1 3.75 7.50 0
Stone m3 0.59 50.00 29.5 Chisler 1 1 2.5 2.50 0
0 D/L 4 1 1.25 5.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
Total (1:-01) 61.70 Total (1:02) 16.25 Total (1:03) 0

A= Material unit cost 61.7 Birr/m2

B=Manpower Unit Cost 54.167 Birr/m2 C=Equipment Unit Cost 0 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output Hourly output: _________________
Direct Cost of work item = A + B + C = 115.87 Birr/m2
Overhead Cost : 10% 11.59 "
Profit Cost: 15% 17.38 "
Total Unit Cost : 144.83 Birr/m2
Remark : ____________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 -3-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: MASONRY WORKS LABOUR HOURLY OUTPUT: 0.35 m2/hr.
WORK ITEM : ( 2.3 ) 40cm. thick elevation wall (One side dressed) . EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM : 1 m2 RESULT 132.66 Birr/m2

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
Cement Qnt. 0.41 60.00 24.6 Foreman 0.25 1 5 1.25 0
Sand m3 0.08 95.00 7.6 Masone II 2 1 3.75 7.50 0
Stone m3 0.55 50.00 27.5 Chisler 1 1 2.5 2.50 0
0 D/L 4 1 1.25 5.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
Total (1:-01) 59.7 Total (1:02) 16.25 Total (1:03) 0

A= Material unit cost 59.7 Birr/m2B=Manpower Unit Cost 46.429 Birr/m2 C=Equipment Unit Cost 0 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output Hourly output: _________________
Direct Cost of work item = A + B + C = 106.13 Birr/m2
Overhead Cost : 10% 10.61 "
Profit Cost: 15% 15.92 "
Total Unit Cost : 132.66 Birr/m2
Remark : ____________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 -2-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: MASONRY WORKS LABOUR HOURLY OUTPUT: 0.23 m3/hr.
WORK ITEM : ( 2.2 ) 50cm. thick masonry foundation (A.G.L). EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 m3 RESULT 236.87 Birr/m3

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
Cement Qnt. 0.88 60.00 52.8 Foreman 1 0.17 5 0.85 0
Sand m3 0.17 95.00 16.15 Masone II 2 1 3.75 7.50 0
Stone m3 1.25 50.00 62.5 D/L 4 1 1.25 5.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
Total (1:-01) 131.45 Total (1:02) 13.35 Total (1:03) 0

A= Material unit cost 131.45 Birr/m3 B=Manpower Unit Cost 58.043 Birr/m3 C=Equipment Unit Cost 0 Birr/m3
Total of (1:02) Total of (1:03)
Hourly Output7.08/0.24 29.5 Hourly output: __________________
Direct Cost of work item = A + B + C = 189.49 Birr/m3
Overhead Cost : 10% 18.95 "
Profit Cost: 15% 28.42 "
Total Unit Cost : 236.87 Birr/m3
Remark : _____________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 -1-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: MASONRY WORKS LABOUR HOURLY OUTPUT: 0.25 m3/hr.
WORK ITEM : ( 2.1 ) 50cm. thick masonry foundation (B.G.L). EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 m3 RESULT 196.19 Birr/m3

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
Cement Qnt. 0.81 60.00 48.6 Foreman 1 0.17 5 0.85 0
Sand m3 0.21 95.00 19.95 Masone II 1 1 3.75 3.75 0
Stone m3 1.25 40.00 50 D/L 4 1 1.25 5.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
Total (1:-01) 118.55 Total (1:02) 9.60 Total (1:03) 0

A= Material unit cost 118.55 Birr/m3 B=Manpower Unit Cost 38.4 Birr/m3 C=Equipment Unit Cost 0 Birr/m3
Total of (1:02) Total of (1:03)
Hourly Output Hourly output: __________________
Direct Cost of work item = A + B + C = 156.95 Birr/m3
Overhead Cost : 10% 15.70 "
Profit Cost: 15% 23.54 "
Total Unit Cost : 196.19 Birr/m3
Remark : _____________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 -1-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: CONCRETE WORK LABOUR HOURLY OUTPUT: 6.25 m2/hr.
WORK ITEM: ( 3.1 ) C-7 Lean Concrete (Hand mix) 1:2:7 EQUIPEMENT:
TOTAL QUANTITY OF WORK ITEM: 1 m2 0.05 m. thick RESULT: 17.85 Birr/m2

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly
Type of Material Unit Qty * Rate Unit Trade No. UF Cost Cost Equipment No. Rental Hourly Cost
Cement Qnt. 2.13 60.00 127.8 Mason I 1 1 3.15 3.15 - 0
Sand m3 0.27 95.00 25.65 D/L 2 1 1.25 2.5 - 0
Gravel (02) m3 0.95 120.00 114 0 0
Water m3 0.054 0.75 0.041 0 0
0 0 0
0 0 0
0 0 0
Total (1:-01) 267.4905 Total (1:02) 5.65 Total (1:03) 0

A= Materials Unit Cost 13.37 Br./m2

B=Manpower Unit Cost 0.90 Br./m2 C=Equipment Unit Cost 0 Br./m2
Total of (1:02) 5.65 Total of (1:03)
267.49Br./m X 0.05m.
3
Hourly Output 6.25 Hourly output: __________________
Direct Cost of work item= A+B+C= 14.28 Birr/m2
Overhead Cost: 10% 1.43 "
Profit Cost: 15% 2.14 "
Total Unit Cost : 17.85 Birr/m2
Remark ________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 -2-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: CONCRETE WORK LABOUR HOURLY OUTPUT: _____0.625 m3 / hr.
WORK ITEM: ( 3.2 ) C-20 Concrete (Hand mix) 1:2:4 EQUIPEMENT:
TOTAL QUANTITY OF WORK ITEM: 1m 1 m3 RESULT: 466.64 Birr/m3

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly
Type of Material Unit Qty * Rate Unit Trade No. UF Cost Cost Equipment No. Rental Hourly Cost
Cement Qnt. 3.44 60.00 206.4 Foreman 0.167 1 5 0.835 - 0
Sand m3 0.44 95.00 41.8 Mason II 1 1 3.75 3.75 - 0
Gravel (02) m3 0.88 120.00 105.6 D/L 6 1 1.25 7.5 0
Water m3 0.231 0.75 0.173 0 0
0 0 0
0 0 0
0 0 0
Total (1:-01) 353.97325 Total (1:02) 12.09 Total (1:03) 0

A= Materials Unit Cost 353.97 Birr/m3 B=Manpower Unit Cost 19.34 Br./m3 C= Equipment Unit Cost 0 Br./m3
Total of (1:02) 12.08 Total of (1:03)
Hourly Output 0.625 Hourly output: ________________
Direct Cost of work item = A+B+C = 373.31 Birr/m3
Overhead Cost: 10% 37.33 "
Profit Cost: 15% 56.00 "
Total Unit Cost : 466.64 Birr/m3
Remark ________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 -3-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: CONCRETE WORK LABOUR HOURLY OUTPUT: 1.75 m3 / hr.
WORK ITEM: ( 3.3 ) C-20 Concrete (Mechanical Mix) 1:2:4 EQUIPEMENT: Mixer & Vibrator
TOTAL QUANTITY OF WORK ITEM: 1 m3 RESULT: 510.32 Birr/m3

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly
Type of Material Unit Qty * Rate Unit Trade No. UF Cost Cost Equipment No. Rental Hourly Cost
Cement Qnt. 3.35 60.00 201 Foreman 1 1 5 5 Mixer 1 36.37 36.37
Sand m3 0.43 95.00 40.85 Mason II 2 1 3.75 7.5 Vibrator 1 5.24 5.24
Gravel (02) m3 0.86 120.00 103.2 D/L 45 1 1.25 56.25 0
Water m3 0.19 0.75 0.143 0 0
0 0 0
0 0 0
0 0 0
0 0 0
Total (1:-01) 345.1925 Total (1:02) 68.75 Total (1:03) 41.61

A= Materials Unit Cost 345.19 Birr/m3 B=Manpower Unit Cost 39.29 Br./m3 C= Equipment Unit Cost 23.78 Br./m3
Total of (1:02) 68.75 Total of (1:03)
Hourly Output 1.75 Hourly output: __________________
Direct Cost of work item = A+B+C = 408.26 Birr/m3
Overhead Cost: 10% 40.83 "
Profit Cost: 15% 61.24 "
Total Unit Cost : 510.32 Birr/m3
Remark ________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 -4-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: CONCRETE WORK LABOUR HOURLY OUTPUT: 0.75 m3 / hr.
WORK ITEM: ( 3.5 ) C-25 Concrete (Mechanical Mix) 1:2:3 EQUIPEMENT: Mixer & Vibrator
TOTAL QUANTITY OF WORK ITEM: 1 m3 RESULT: 623.51 Birr/m3

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly
Type of Material Unit Qty * Rate Unit Trade No. UF Cost Cost Equipment No. Rental Hourly Cost
Cement Qnt. 3.97 60.00 238.2 Foreman 1 1 5 5 Mixer 1 36.37 36.37
Sand m3 0.51 95.00 48.45 Mason II 2 1 3.75 7.5 Vibrator 2 5.24 10.48
Gravel (02) m3 0.76 120.00 91.2 D/L 25 1 1.25 31.25 0
Water m3 0.213 0.75 0.160 0 0
0 0 0
0 0 0
0 0 0
Total (1:-01) 378.00975 Total (1:02) 43.75 Total (1:03) 46.85

A= Materials Unit Cost 378.01 Birr/m3 B=Manpower Unit Cost 58.33 Br./m3 C= Equipment Unit Cost 62.47 Br./m3
Total of (1:02) 43.75 Total of (1:03) 46.85
Hourly Output 0.75 Hourly output: 0.75
Direct Cost of work item = A+B+C = 498.81 Birr/m3
Overhead Cost: 10% 49.88 "
Profit Cost: 15% 74.82 "
Total Unit Cost : 623.51 Birr/m3
Remark ________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

-5-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: CONCRETE WORK LABOUR HOURLY OUTPUT: 0.625 m3/hr.
WORK ITEM: ( 3.4 ) C-25 Concrete (Hand Mix) 1:2:3 EQUIPEMENT:
TOTAL QUANTITY OF WORK ITEM: 1 m3 RESULT : 513.35 Birr/m3

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour Hourly Hourly Type of Hourly
Type of Material Unit Qty * Rate Unit byTrade No. UF Cost Cost Equipment No. Rental Hourly Cost
Cement Qnt. 4.1 60.00 246 Foreman 0.167 1 5 0.835 0
Sand m3 0.53 95.00 50.35 Mason II 1 1 3.75 3.75 0
Gravel (02) m3 0.79 120.00 94.8 D/L 6 1 1.25 7.5 0
Water m3 0.26 0.75 0.195 0 0
0 0 0
0 0 0
0 0 0
Total (1:-01) 391.345 Total (1:02) 12.09 Total (1:03) 0

A= Materials Unit Cost 391.34 Birr/m3 B=Manpower Unit Cost 19.34 Br./m3 C= Equipment Unit Cost : 0.00 Br./m3
Total of (1:02) 12.08 Total of (1:03)
Hourly Output 0.625 Hourly output:
Direct Cost of work item = A+B+C = 410.68 Birr/m3
Overhead Cost: 10% 41.07 "
Profit Cost: 15% 61.60 "
Total Unit Cost : 513.35 Birr/m3
Remark ________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

-6-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: CONCRETE WORK LABOUR HOURLY OUTPUT: 0.75 m3 / hr.
WORK ITEM: ( 3.6 ) C-30 Concrete (Mechanical Mix) 1:1:3 EQUIPEMENT: Mixer & Vibrator
TOTAL QUANTITY OF WORK ITEM: 1 m3 RESULT: 691.29 Birr/m3

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly
Type of Material Unit Qty * Rate Unit Trade No. UF Cost Cost Equipment No. Rental Hourly Cost
Cement Qnt. 4.85 60.00 291 Foreman 1 1 5 5 Mixer 1 36.37 36.37
Sand m3 0.31 95.00 29.45 Mason II 2 1 3.75 7.5 Vibrator 2 5.24 10.48
Gravel (02) m3 0.93 120.00 111.6 D/L 25 1 1.25 31.25 0
Water m3 0.24 0.75 0.180 0 0
0 0 0
0 0 0
0 0 0
Total (1:-01) 432.23 Total (1:02) 43.75 Total (1:03) 46.85

A= Materials Unit Cost 432.23 Birr/m3 B=Manpower Unit Cost 58.33 Br./m3 C= Equipment Unit Cost 62.47 Br./m3
Total of (1:02) 43.75 Total of (1:03) 46.85
Hourly Output 0.75 Hourly output: 0.75
Direct Cost of work item = A+B+C = 553.03 Birr/m3
Overhead Cost: 10% 55.30 "
Profit Cost: 15% 82.95 "
 Total Unit Cost : 691.29 Birr/m3
Remark ________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

-7-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: CONCRETE WORK LABOUR HOURLY OUTPUT: 0.625 m3 / hr.
WORK ITEM: ( 3.7 ) C-20 Concrete Slab 10 cm. thick (Hand mix) 1:2:4 EQUIPEMENT:
TOTAL QUANTITY OF WORK ITEM: 1m 1 m3 0.1 m. thick RESULT: 46.66 Birr/m2

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly
Type of Material Unit Qty * Rate Unit Trade No. UF Cost Cost Equipment No. Rental Hourly Cost
Cement Qnt. 3.44 60.00 206.4 Foreman 0.167 1 5 0.835 - 0
Sand m3 0.44 95.00 41.8 Mason II 1 1 3.75 3.75 - 0
Gravel (02) m3 0.88 120.00 105.6 D/L 6 1 1.25 7.5 0
Water m3 0.231 0.75 0.173 0 0
0 0 0
0 0 0
0 0 0
0 0 0
Total (1:-01) 353.97325 Total (1:02) 12.09 Total (1:03) 0

A= Materials Unit Cost 353.97 Birr/m3 B=Manpower Unit Cost 19.34 Br./m3 C= Equipment Unit Cost 0 Br./m3
Total of (1:02) 12.08 Total of (1:03)
Hourly Output 0.625 Hourly output: ________________
Direct Cost of work item = A+B+C = 373.31 Birr/m3
 Overhead Cost: 10% 37.33 "
Profit Cost: 15% 56.00 "
Total Unit Cost : 466.64 Birr/m3
Remark ________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

-8-
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: CONCRETE WORK LABOUR HOURLY OUTPUT: 1.75 m3 / hr.
WORK ITEM: ( 3.8 ) C-20 Concrete Slab 10 cm. thick (Mech. Mix) 1:2:4 EQUIPEMENT: Mixer & Vibrator
TOTAL QUANTITY OF WORK ITEM: 1 m3 0.1 m. thick RESULT: 51.03 Birr/m2

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour Hourly Hourly Type of Hourly
Type of Material Unit Qty * Rate Unit byTrade No. UF Cost Cost Equipment No. Rental Hourly Cost
Cement Qnt. 3.35 60.00 201 Foreman 1 1 5 5 Mixer 1 36.37 36.37
Sand m3 0.43 95.00 40.85 Mason II 2 1 3.75 7.5 Vibrator 1 5.24 5.24
Gravel (02) m3 0.86 120.00 103.2 D/L 45 1 1.25 56.25 0
Water m3 0.19 0.75 0.143 0 0
0 0 0
0 0 0
0 0 0
0 0 0
Total (1:-01) 345.1925 Total (1:02) 68.75 Total (1:03) 41.61

A= Materials Unit Cost 345.19 Birr/m3 B=Manpower Unit Cost 39.29 Br./m3 C= Equipment Unit Cost 23.78 Br./m3
Total of (1:02) Total of (1:03)
Hourly Output Hourly output: __________________
 Direct Cost of work item = A+B+C = 408.26 Birr/m3
Overhead Cost: 10% 40.83 "
Profit Cost: 15% 61.24 "
Total Unit Cost : 510.32 Birr/m3
Remark ________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 -1-
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT : REINFORCEMENT BARS LABOUR HOURLY OUTPUT: 9 kg/hr.

WORK ITEM: ( 4.1 ) dia. 6 & dia. 8 mm. plain bars EQUIPEMENT:

TOTAL QANTITY OF WORK ITEM: 1 kg. RESULT: 8.83 Birr/kg.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly Hourly

Type of Material Unit Qty * Rate Unit Grade No. UF Hourly Cost Cost Equipment No. Rental Cost
0 6 - 0 8 mm plain bars kg 1.05 5.50 5.775 Foreman 1 0.17 5 0.84 0
1.5 mm black anneald wire " 0.05 10.00 0.5 Barbender 1 1 2.5 2.50 0
0 D/L 3 1 1.25 3.75 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
Total (1:-01) 6.28 Total (1:02) 7.09 Total (1:03) 0

A= Materials Unit Cost 6.28 birr/kg B= Manpower Unit Cost 0.79 Birr/kg. Equipment Unit Cost 0.00 Birr/kg.
Total of (1:02) Total of (1:03)
hourly output: 7.08/9=0.79 Hourly output: ____________
Direct Cost of Work Item = A+B+C = 7.06 Birr/kg.
Over head cost : 10% 0.71 "
Profit Cost: 15% 1.06 "
Total Unit Cost : 8.83 Birr/kg.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 -2-
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT : REINFORCEMENT BARS LABOUR HOURLY OUTPUT: 12.5 kg./hr
WORK ITEM: ( 4.2 ) dia. 10 - dia. 16 mm. deformed bars EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: _ 1 kg RESULT: 7.45 Birr/kg.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly Hourly

Type of Material Unit Qty * Rate Unit Grade No. UF Hourly Cost Cost Equipment No. Rental Cost
0 10- 0 16 mm deformed bars kg 1.05 4.70 4.935 foreman 1 1 5 5.00 0
1.5 mm black Annealed wire " 0.0125 10.00 0.125 bar bender 1 1 2.5 2.50 0
0 D/L 3 1 1.25 3.75 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
Total (1:-01) 5.06 Total (1:02) 11.25 Total (1:03) 0

A= Materials Unit Cost 5.06 Birr/kg.

B= Manpower Unit Cost 0.90 Birr/kg. C= Equipment Unit Cost 0 Birr/kg.
Total of (1:02) Total of (1:03)
Hourly Output: ________ 11.25/12.5=0.90 Hourly output: ___________
Direct Cost of Work Item = A+B+C = _ 5.96 Birr/kg.
Over head cost : 10% 0.596 "
Profit Cost: 15% 0.894 "
Total Unit Cost : 7.450 Birr/kg.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 -3-
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT : REINFORCEMENT BARS LABOUR HOURLY OUTPUT: 12.5 kg./hr.
WORK ITEM: ( 4.3 ) dia. 18 mm. and above deformed bars EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 kg. RESULT: 7.88 Birr/kg.

Material Cost (1:01) Cost per Labour by Labour (1:02)

** Indexed Hourly Type of Equipment Cost (1:03) Hourly
Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Hourly Cost Cost Equipment No. Rental Cost
0 18 mm and above deforrmed barrs kg 1.05 4.70 4.94 Foreman 1 1 5 5 0.00
1.5 mm black anneald wire " 0.0125 10.00 0.13 Bar Bender 1 1 2.5 2.5 0.00
0.00 D/L 4 1 1.25 5 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Total (1:-01) 5.06 Total (1:02) 12.50 Total (1:03) 0.00

A= Materials Unit Cost 5.06 Birr/kg. B= Manpower Unit Cost 1.00 Birr/kg. C= Equipment Unit Cost 0 Birr/kg.
Total of (1:02) Total of (1:03)
Hourly Output: 12.5/12.5=1.00 Hourly output: ____________
Direct Cost of Work Item = A+B+C = 6.06 Birr/kg.
Over head cost : 15% 0.91 "
Profit Cost: 15% 0.91 "
Total Unit Cost : 7.88 Birr/kg.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
 *: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 -1-
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)
** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
2.5cm thick timber M2 1.05 55.00 57.75 Foreman 1 0.167 5 0.83 0
40 x 50 cm. battens M 0.32 12 3.84 Carpenter 1 1 3.75 3.75 0
Nails Kg 0.05 7.00 0.35 Helper 1 1 1.9 1.90 0
Mould Oil Lit. 0.015 4 0.06 D/L 1 1 1.25 1.25 0
Total (1:-01) 62 Total (1:02) 7.73 Total (1:03) 0
Over Over head cost : 10% 7.49 Birr/m2
Profit Profit Cost: 15% 11.23 Birr/m2
Total Total Unit Cost : 93.61 Birr/m2
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)
** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
2.5cm thick timber M2 1.05 55.00 57.75 Foreman 1 0.167 5 0.84 0
50 x 70 cm battens M 0.11 7.5 0.825 Carpenter 1 1 3.75 3.75 0
Strut 0 60 mm M 0.1 1.2 0.12 Helper 1 1 1.9 1.90 0
Nails Kg 0.25 7.00 1.75 D/L 1 1 1.25 1.25 0
Total (1:-01) 60.69 Total (1:02) 7.74 Total (1:03) 0
Over head cost : 10% 7.62 Birr/m2
P Profit Cost: 15% 11.42 Birr/m2
T Total Unit Cost : 95.19 Birr/m2
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)
** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
2.5cm thick timber M2 1.05 55.00 57.75 Foreman 1 0.167 5 0.84 0
50 x 70 cm battens M 0.46 7.5 3.45 Carpenter 1 1 3.75 3.75 0
Strut 60 mm. dia. M 0.2 1.2 0.24 Helper 1 1 1.9 1.90 0
Nails Kg 0.3 7.00 2.1 D/L 1 1 1.25 1.25 0
Total (1:-01) 63.78 Total (1:02) 7.74 Total (1:03) 0.00
Over head cost : 10% 7.93 Birr/m2
P Profit Cost: 15% 11.89 Birr/m2
 T Total Unit Cost : 99.06 Birr/m2
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)
** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
2.5cm thick timber M2 1.05 55.00 57.75 Foreman 1 0.167 5.00 0.84 0
50 x 70 cm battens M 0.84 7.5 6.3 Carpenter 1 1 3.75 3.75 0
50 x 70 cm battens M 0.1 10 1 Helper 1 1 1.9 1.90 0
Strut 0 60 mm M 0.1 1.2 0.12 D/L 1 1 1.25 1.25 0
Total (1:-01) 67.51 Total (1:02) 7.74 Total (1:03) 0.00
Over head cost : 10% 7.52 Birr/m2
P Profit Cost: 15% 11.29 Birr/m2
T Total Unit Cost : 94.06 Birr/m2
 -1-
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)
** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
Red clay soil m3 0.227 40.00 9.08 Helper 1 1 1.9 1.9 0
diam.10 cm tid wood post pcs. 1 10.00 10 D/L 2 1 1.25 2.5 0
Total (1:-01) 25.43 Total ( 1:02 ) 4.4 Total (1:03) 0.00
Over head cost : 7% 1.98 "
Profit Cost: 10% 2.82 "
Total Unit Cost : 33.03 Birr/m2
-3-
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)
** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
G-28 CIS Wall m2 1.2 37.50 45.000009 Forman 1 0.17 4.4 0.75 0
diam.10-12 Eucal.wood post ml 1.1 13 14.3 carpentor 1 1 3.75 3.75 0
diam. 6cm purlin ml 1.32 6 7.92 Helper 1 1 1.9 1.9 0
Nails kg 0.3 9 2.70 D/L 1 1 1.2 1.2 0
Total (1:-01) 69.92 Total ( 1:02 ) 7.60 Total (1:03) 0.00
Over head cost : 10% 6.02 "
Profit Cost: 15% 9.02 "
Total Unit Cost : 75.21 Birr/m2
-2-
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)
** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
G-32 CIS Wall m2. 1.2 24.4 29.28 Forman 1 0.17 4.4 0.75 0
diam.10-12 Eucal.wood post ml. 1.1 13 14.3 carpentor 1 1 3.75 3.75 0
diam. 6cm purlin ml. 1.32 6 7.92 Helper 1 1 1.9 1.9 0
Nails kg. 0.3 9 2.70 D/L 1 1 1.2 1.2 0
 Total (1:-01) 54.20 Total ( 1:02 ) 7.60 Total (1:03) 0.00
Over head cost : 10% 4.71 "
Profit Cost: 15% 7.06 "
Total Unit Cost : 58.83 Birr/m2
-4-
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)
** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
6 x 12 x 24 cm. Brick Pcs. 57.7 0.61 35.197 Foreman 1 1 5 5.00 0
Cement Qt. 0.115 60 6.9 Mason 1 1 3.75 3.75 0
Sand m3 0.028 95 2.66 D/L 1 1 1.25 1.25 0
Total (1:-01) 44.76 Total ( 1:02 ) 10.00 Total (1:03) 0.00
Over head cost : 10% 6.01 "
Profit Cost: 15% 9.02 "
Total Unit Cost : 75.18 Birr/m2
-5-
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)
** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
6 x 12 x 24 cm. Brick Pcs. 57.7 0.61 35.197 Foreman 1 1 5 5.00 0
Cement Qt. 0.115 60 6.9 Mason 1 1 3.75 3.75 0
Sand m3 0.028 95 2.66 D/L 1 1 1.25 1.25 0
Total (1:-01) 44.76 Total ( 1:02 ) 10.00 Total (1:03) 0.00
Over head cost : 10% 6.14 "
Profit Cost: 15% 9.21 "
Total Unit Cost : 76.78 Birr/m2
-6-
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)
** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
6 x 12 x 24 cm. Brick Pcs. 115.4 0.61 70.394 Foreman 1 1 5 5.00 0
Cement Qt. 0.273 60 16.38 Mason 1 1 3.75 3.75 0
Sand m3 0.067 95 6.365 D/L 1 1 1.25 1.25 0
Total (1:-01) 93.15 Total ( 1:02 ) 10.00 Total (1:03) 0.00
Over head cost : 10% 11.54 "
Profit Cost: 15% 17.31 "
Total Unit Cost : 144.21 Birr/m2
-7-
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)
** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
6 x 12 x 24 cm. Brick Pcs. 115.4 0.61 70.394 Foreman 1 1 5 5.00 0
Cement Qt. 0.273 60 16.38 Mason 1 1 3.75 3.75 0
Sand m3 0.067 95 6.365 D/L 1 1 1.25 1.25 0
Total (1:-01) 93.15 Total ( 1:02 ) 10.00 Total (1:03) 0.00
Over head cost : 10% 11.81 "
Profit Cost: 15% 17.72 "
Total Unit Cost : 147.69 Birr/m2
- 8-
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)
** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
10 cm. Thick HCB Pcs. 13 1.7 22.1 Foreman 1 1 5 5.00 0
Cement Qt. 0.032 60 1.92 Mason 1 1 3.75 3.75 0
Sand m3 0.011 95 1.045 D/L 2 1 1.25 2.5 0
Total (1:-01) 25.07 Total ( 1:02 ) 11.25 Total (1:03) 0.00
Over head cost : 10% 3.63 "
Profit Cost: 15% 5.45 "
Total Unit Cost : 45.40 Birr/m2
-9-
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)
 ** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
15 cm. Thick HCB Pcs. 13 2.5 32.5 Foreman 1 1 5 5.00 0
Cement Qt. 0.061 60 3.66 Mason 1 1 3.75 3.75 0
Sand m3 0.015 95 1.425 D/L 2 1 1.25 2.5 0
Total (1:-01) 37.59 Total ( 1:02 ) 11.25 Total (1:03) 0.00
Over head cost : 10% 5.16 "
Profit Cost: 15% 7.75 "
Total Unit Cost : 64.56 Birr/m2
- 10 -
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)
** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
15 cm. Thick HCB Pcs. 13 2.5 32.5 Foreman 1 1 5 5.00 0
Cement Qt. 0.061 60 3.66 Mason 1 1 3.75 3.75 0
Sand m3 0.015 95 1.425 D/L 2 1 1.25 2.5 0
Total (1:-01) 37.59 Total ( 1:02 ) 11.25 Total (1:03) 0.00
Over head cost : 10% 5.26 "
Profit Cost: 15% 7.89 "
Total Unit Cost : 65.73 Birr/m2
- 11 -
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)
** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
20 cm. Thick HCB Pcs. 13 2.75 35.75 Foreman 1 1 5 5.00 0
Cement Qt. 0.08 60 4.8 Mason 1 1 3.75 3.75 0
Sand m3 0.02 95 1.9 D/L 2 1 1.25 2.5 0
Total (1:-01) 42.45 Total ( 1:02 ) 11.25 Total (1:03) 0.00
Over head cost : 10% 5.75 "
Profit Cost: 15% 8.62 "
Total Unit Cost : 71.82 Birr/m2
 - 12 -
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)
** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
20 cm. Thick HCB Pcs. 13 2.75 35.75 Foreman 1 1 5 5.00 0
Cement Qt. 0.08 60 4.8 Mason 1 1 3.75 3.75 0
Sand m3 0.02 95 1.9 D/L 2 1 1.25 2.5 0
Total (1:-01) 42.45 Total ( 1:02 ) 11.25 Total (1:03) 0.00
Over head cost : 10% 5.85 "
Profit Cost: 15% 8.78 "
Total Unit Cost : 73.16 Birr/m2
- 13 -
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)
** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
20 cm. Thick HCB Pcs. 13 2.75 35.75 Foreman 1 1 5 5.00 0
Cement Qt. 0.08 60 4.8 Mason 1 1 3.75 3.75 0
Sand m3 0.02 95 1.9 D/L 2 1 1.25 2.5 0
Total (1:-01) 42.45 Total ( 1:02 ) 11.25 Total (1:03) 0.00
Over head cost : 10% 5.98 "
Profit Cost: 15% 8.96 "
Total Unit Cost : 74.70 Birr/m2
- 14 -
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)
** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
10 cm. thick Solid Blocket Pcs. 13 2.02 26.26 Foreman 1 1 5 5.00 0
Cement Qt. 0.08 60 4.8 Mason 1 1 3.75 3.75 0
Sand m3 0.02 95 1.9 D/L 2 1 1.25 2.5 0
Total (1:-01) 32.96 Total ( 1:02 ) 11.25 Total (1:03) 0.00
Over head cost : 10% 4.80 "
 Profit Cost: 15% 7.19 "
Total Unit Cost : 59.95 Birr/m2
- 15 -
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)
** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
10 cm. thick Solid Blocket Pcs. 13 2.02 26.26 Foreman 1 1 5 5.00 0
Cement Qt. 0.08 60 4.8 Mason 1 1 3.75 3.75 0
Sand m3 0.02 95 1.9 D/L 2 1 1.25 2.5 0
Total (1:-01) 32.96 Total ( 1:02 ) 11.25 Total (1:03) 0.00
Over head cost : 10% 4.90 "
Profit Cost: 15% 7.36 "
Total Unit Cost : 61.29 Birr/m2
- 16 -
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)
** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
10 cm. thick Solid Blocket Pcs. 13 2.02 26.26 Foreman 1 1 5 5.00 0
Cement Qt. 0.08 60 4.8 Mason 1 1 3.75 3.75 0
Sand m3 0.02 95 1.9 D/L 2 1 1.25 2.5 0
Total (1:-01) 32.96 Total ( 1:02 ) 11.25 Total (1:03) 0.00
Over head cost : 10% 5.03 "
Profit Cost: 15% 7.54 "
Total Unit Cost : 62.84 Birr/m2
- 17 -
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)
** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
15 cm. thick Solid Blocket Pcs. 13 2.7 35.1 Foreman 1 1 5 5.00 0
Cement Qt. 0.08 60 4.8 Mason 1 1 3.75 3.75 0
Sand m3 0.02 95 1.9 D/L 2 1 1.25 2.5 0
Total (1:-01) 41.80 Total ( 1:02 ) 11.25 Total (1:03) 0.00
Over head cost : 10% 5.68 "
Profit Cost: 15% 8.52 "
Total Unit Cost : 71.00 Birr/m2
- 18 -
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)
** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
15 cm. thick Solid Blocket Pcs. 13 2.7 35.1 Foreman 1 1 5 5.00 0
Cement Qt. 0.08 60 4.8 Mason 1 1 3.75 3.75 0
Sand m3 0.02 95 1.9 D/L 2 1 1.25 2.5 0
Total (1:-01) 41.80 Total ( 1:02 ) 11.25 Total (1:03) 0.00
Over head cost : 10% 5.79 "
Profit Cost: 15% 8.68 "
Total Unit Cost : 72.34 Birr/m2
- 19 -
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)
** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
15 cm. thick Solid Blocket Pcs. 13 2.7 35.1 Foreman 1 1 5 5.00 0
Cement Qt. 0.08 60 4.8 Mason 1 1 3.75 3.75 0
Sand m3 0.02 95 1.9 D/L 2 1 1.25 2.5 0
Total (1:-01) 41.80 Total ( 1:02 ) 11.25 Total (1:03) 0.00
Over head cost : 10% 5.91 "
Profit Cost: 15% 8.87 "
Total Unit Cost : 73.89 Birr/m2
 - 21 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: ROOFING WORKS LABOUR HOURLY OUTPUT: 2.8 ml./hr.
WORK ITEM: ( 7.21 ) Copping Development Zize 33 cm. EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 ml. RESULT: 24.45 Birr/ml.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
G28 Sheet Metal Copping 0 Foreman 1 0.167 5 0.84 0
Dev. Zize 33 cm. ml. 1.05 16 16.8 Carpenter1 1 1 3.75 3.75 0
0 Helper 1 1 1.9 1.90 0
0 D/L 1 1 1.25 1.25 0
0.00
0.00
0.00
0.00
0.00
0.00
Total (1:-01) 16.8 Total ( 1: 02 ) 7.74 Total (1:03) 0

A= Materials Unit Cost 16.80 Birr/ml.B= Manpower Unit Cost 2.76 Birr/ml. C= Equipment Unit Cost 0 Birr/ml.
Total of (1:02) Total of (1:03)
Hourly Output: _________________ Hourly output: __________________
Direct Cost of Work Item = A+B+C = 19.56 Birr/ml.
Over head cost : 10% 1.96 "
P Profit Cost: 15% 2.93 "
T Total Unit Cost : 24.45 Birr/ml.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 - 22 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: ROOFING WORKS LABOUR HOURLY OUTPUT: 2.8 m/hr.
WORK ITEM: (7.22) flashing Development Size 19 cm. EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1m RESULT: 22.13 Birr/m.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
G28 Sheet Metal Flasing 0 Foreman 1 0.167 5 0.84 0
Dev. Size 19 cm. ml. 1.05 14 14.7 Carpenter 1 1 3.75 3.75 0
Nails kg 0.03 8 0.24 Helper 1 1 1.9 1.90 0
0 D/L 1 1 1.25 1.25 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0.00 0
Total (1:-01) 14.94 Total (1:02) 7.74 Total (1:03) 0.00

A= Materials Unit Cost 14.94 Birr/m B= Manpower Unit Cost 2.76 Birr/m C=Equipment Unit Cost 0 Birr/m
Total of (1:02) Total of (1:03)
Hourly Output 7.73/2.8 = 2.75 Hourly output: _________________
Direct Cost of Work Item = A+B+C = 17.70 Birr/m.
Over Head : 10% 1.77 Birr/m.
P Profit Cost: 15% 2.66 Birr/m.
Total Unit Cost : 22.13 Birr/m.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 -17 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: ROOFING WORKS LABOUR HOURLY OUTPUT: 3.4 m/hr
WORK ITEM: (7.17) Down Pipe Development Size 33 cm. EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 m. RESULT: 24.97 Birr/m.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
G28 Sheet Metal Down 0 Foreman 1 0.167 5 0.84 0
Pipe Dev. Size 33 cm. ml. 1.05 14 14.7 Carpenter 1 1 3.75 3.75 0
Staffa For Down Pipe pcs. 2 1.5 3 Helper 1 1 1.9 1.90 0
0 D/L 1 1 1.25 1.25 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0.00 0
Total (1:-01) 17.70 Total (1:02) 7.74 Total (1:03) 0.00

A= Materials Unit Cost 17.7 Birr/mB= Manpower Unit Cost 2.28 Birr/m C=Equipment Unit Cost 0 Birr/m
Total of (1:02) Total of (1:03)
Hourly Output: 7.73/3.4 Hourly output: _________________
Direct Cost of Work Item = A+B+C = 19.98 Birr/m.
Over head cost : 10% 2.00 Birr/m.
P Profit Cost: 15% 3.00 Birr/m.
T Total Unit Cost : 24.97 Birr/m.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 - 18 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: ROOFING WORKS LABOUR HOURLY OUTPUT: 3.4 m/hr
WORK ITEM: (7.18) Down Pipe Development Size 40 cm. EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1m RESULT: 28.91 Birr/m.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
G28 Sheet Metal Down 0 Foreman 1 0.167 5 0.84 0
Pipe Dev. Size 40 cm. ml. 1.05 17 17.85 Carpenter 1 1 3.75 3.75 0
Staffa For Down Pipe pcs. 2 1.5 3 Helper 1 1 1.9 1.90 0
0 D/L 1 1 1.25 1.25 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
Total (1:-01) 20.85 Total (1:02) 7.74 Total (1:03) 0.00

A= Materials Unit Cost 20.85 Birr/m B= Manpower Unit Cost 2.28 Birr/m C=Equipment Unit Cost 0 Birr/m
Total of (1:02) Total of (1:03)
Hourly Output: 7.73/3.4 Hourly output: ________________
Direct Cost of Work Item = A+B+C = 23.13 Birr/m.
Over head cost : 10% 2.31 Birr/m.
P Profit Cost: 15% 3.47 Birr/m.
T Total Unit Cost : 28.91 Birr/m.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 - 19 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: ROOFING WORKS LABOUR HOURLY OUTPUT: 3.4 m
WORK ITEM: (7.19) Down Pipe Development Size 50 cm. EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1m RESULT: 34.81 Birr/m.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
G28 Sheet Metal Down 0 Foreman 1 0.167 5 0.84 0
Pipe Dev. Size 50 cm. ml. 1.05 21.5 22.575 Carpenter 1 1 3.75 3.75 0
Staffa For Down Pipe pcs. 2 1.5 3 Helper 1 1 1.9 1.90 0
0 D/L 1 1 1.25 1.25 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
Total (1:-01) 25.58 Total (1:02) 7.74 Total (1:03) 0.00

A= Materials Unit Cost 25.58 birr/m. B= Manpower Unit Cost 2.28 Birr/m C=Equipment Unit Cost 0 Birr/m
Total of (1:02) Total of (1:03)
Hourly Output: 7.73/3.4 Hourly output: ______________
Direct Cost of Work Item = A+B+C = 27.85 Birr/m.
Over head cost : 10% 2.79 Birr/m.
P Profit Cost: 15% 4.18 Birr/m.
T Total Unit Cost : 34.81 Birr/m.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 20 -
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: ROOFING WORKS LABOUR HOURLY OUTPUT: 3.4 m/hr
WORK ITEM: (7.20) Down Pipe Development Size 60 cm. EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1m RESULT: 40.06 Birr/m.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
G28 Sheet Metal Down 0 Foreman 1 0.167 5 0.84 0
Pipe Dev. Size 50 cm. ml. 1.05 25.5 26.78 Carpenter 1 1 3.75 3.75 0
Staffa For Down Pipe pcs. 2 1.5 3 Helper 1 1 1.9 1.90 0
0 D/L 1 1 1.25 1.25 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
Total (1:-01) 29.78 Total (1:02) 7.74 Total (1:03) 0.00

A= Materials Unit Cost 29.78 birr/m. B= Manpower Unit Cost 2.28 Birr/m C=Equipment Unit Cost 0 Birr/m
Total of (1:02) Total of (1:03)
Hourly Output: 7.73/3.4 Hourly output: __________________
Direct Cost of Work Item = A+B+C = 32.05 Birr/m.
Over head cost : 10% 3.21 Birr/m.
P Profit Cost: 15% 4.81 Birr/m.
T Total Unit Cost : 40.06 Birr/m.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 12 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: ROOFING WORKS LABOUR HOURLY OUTPUT: 2.6 m/hr
WORK ITEM: (7.12) Gutter Development Size 33 cm. EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1m RESULT: 25.84 Birr/m.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
G28 Sheet Metal Gutter 0 Foreman 1 0.167 5 0.84 0.00
Dev. Size 33 cm. m 1.05 14 14.7 Carpenter 1 1 3.75 3.75 0.00
Staffa For Gutter pcs. 2 1.5 3 Helper 1 1 1.9 1.90 0.00
0 D/L 1 1 1.25 1.25 0.00
0 0.00 0.00
0 0.00 0.00
0 0.00 0.00
0 0.00 0.00
0 0.00 0.00
0 0.00 0.00
Total (1:-01) 17.70 Total (1:02) 7.74 Total (1:03) 0.00

A= Materials Unit Cost 17.7 birr/m. B= Manpower Unit Cost 2.98 Birr/m C=Equipment Unit Cost 0 Birr/m
Total of (1:02) Total of (1:03)
Hourly Output: 7.73/2.6 Hourly output: _________________
Direct Cost of Work Item = A+B+C = 20.68 Birr/m.
Over head cost : 10% 2.07 Birr/m.
P Profit Cost: 15% 3.10 Birr/m.
T Total Unit Cost : 25.84 Birr/m.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 13 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: ROOFING WORKS LABOUR HOURLY OUTPUT: 2.6 m/hr
WORK ITEM: (7.13) Gutter Development Size 40 cm. EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1m RESULT: 29.78 Birr/m.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
G28 Sheet Metal Gutter 0 Foreman 1 0.167 5 0.84 0
Dev. Size40 cm. m 1.05 17 17.85 Carpenter 1 1 3.75 3.75 0
Staffa For Gutter pcs. 2 1.5 3 Helper 1 1 1.9 1.90 0
0 D/L 1 1 1.25 1.25 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
Total (1:-01) 20.85 Total (1:02) 7.74 Total (1:03) 0.00

A= Materials Unit Cost 20.85 birr/m. B= Manpower Unit Cost 2.98 Birr/m C=Equipment Unit Cost 0 Birr/m
Total of (1:02) Total of (1:03)
Hourly Output: 7.73/2.6 Hourly output: _________________
Direct Cost of Work Item = A+B+C = 23.83 Birr/m.
Over head cost : 10% 2.38 Birr/m.
P Profit Cost: 15% 3.57 Birr/m.
T Total Unit Cost 29.78 Birr/m.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 14 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: ROOFING WORKS LABOUR HOURLY OUTPUT: 2.6 m/hr
WORK ITEM: (7.14) Gutter Development Size 50 cm. EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1m RESULT: 35.69 Birr/m.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
G28 Sheet Metal Gutter 0.00 Foreman 1 0.167 5 0.84 0
Dev. Size 50 cm. m 1.05 21.5 22.58 Carpenter 1 1 3.75 3.75 0
Staffa For Gutter pcs. 2 1.5 3 Helper 1 1 1.9 1.90 0
0 D/L 1 1 1.25 1.25 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
Total (1:-01) 25.58 Total (1:02) 7.74 Total (1:03) 0.00

A= Materials Unit Cost 25.58 birr/m. B= Manpower Unit Cost 2.98 Birr/m C=Equipment Unit Cost 0 Birr/m
Total of (1:02) Total of (1:03)
Hourly Output: 7.73/2.6 Hourly output: _________________
Direct Cost of Work Item = A+B+C = 28.55 Birr/m.
Over head cost : 10% 2.86 Birr/m.
P Profit Cost: 15% 4.28 Birr/m.
 T Total Unit Cost : 35.69 Birr/m.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 15 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: ROOFING WORKS LABOUR HOURLY OUTPUT: 2.6 m./hr.
WORK ITEM: (7.15) Gutter Development Size 60 cm. EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1m RESULT: 40.94 Birr/m.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
G28 Sheet Metal Gutter 0.00 Foreman 1 0.167 5 0.84 0.00
Dev. Size 60 cm. m 1.05 25.5 26.78 Carpenter 1 1 3.75 3.75 0.00
Staffa For Gutter pcs. 2 1.5 3.00 Helper 1 1 1.9 1.90 0.00
0.00 D/L 1 1 1.25 1.25 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
Total (1:-01) 29.78 Total (1:02) 7.74 Total (1:03) 0.00

A= Materials Unit Cost 29.78 birr/m. B= Manpower Unit Cost 2.98 Birr/m C= Equipment Unit Cost 0 Birr/m
Total of (1:02) Total of (1:03)
Hourly Output: 7.73/2.6 Hourly output: _________________
Direct Cost of Work Item = A+B+C = 32.75 Birr/m.
Over head cost : 10% 3.28 Birr/m.
 P Profit Cost: 15% 4.91 Birr/m.
T Total Unit Cost : 40.94 Birr/m.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 16 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: ROOFING WORKS LABOUR HOURLY OUTPUT: 2.6 m./hr.
WORK ITEM: (7.16) Gutter Development Size 100 cm. EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 ml. RESULT: 63.25 Birr/m.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
G28 Sheet Metal Gutter 0.00 Foreman 1 0.167 5 0.84 0.00
Dev. Size100 cm. m 1.05 42.5 44.63 Carpenter 1 1 3.75 3.75 0.00
Staffa For Gutter pcs. 2 1.5 3.00 Helper 1 1 1.9 1.90 0.00
0.00 D/L 1 1 1.25 1.25 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
Total (1:-01) 47.63 Total (1:02) 7.74 Total (1:03) 0.00

A= Materials Unit Cost 47.63 birr/m. B= Manpower Unit Cost 2.98 Birr/m C= Equipment Unit Cost 0 Birr/m
Total of (1:02) Total of (1:03)
Hourly Output: 7.73/2.6 Hourly output: _____________________
Direct Cost of Work Item = A+B+C = 50.60 Birr/m.
 Over head cost : 10% 5.06 Birr/m.
P Profit Cost: 15% 7.59 Birr/m.
T Total Unit Cost : 63.25 Birr/m.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 23 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: ROOFING WORKS LABOUR HOURLY OUTPUT: 1.5 ml./hr.
WORK ITEM: (7.23) 15 cm. Wide Kerrero Facia Board EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 ml. RESULT: 27.85 Birr/m.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
15 cm. Wide Faciaboard ml. 1.1 16.25 17.88 Carpenter1 1 1 3.75 3.75 0.00
Nails kg. 0.03 8 0.24 D/L 2 1 1.25 2.50 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
Total (1:-01) 18.12 Total (1:02) 6.25 Total (1:03) 0.00

A= Materials Unit Cost 18.12 birr/m. B= Manpower Unit Cost 4.17 Birr/m C= Equipment Unit Cost 0 Birr/m
Total of (1:02) Total of (1:03)
Hourly Output: 13.2/0.48 Hourly output: ________________
 Direct Cost of Work Item = A+B+C = 22.28 Birr/m.
Over head cost : 10% 2.23 Birr/m.
P Profit Cost: 15% 3.34 Birr/m.
T Total Unit Cost : 27.85 Birr/m.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 24 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: ROOFING WORKS LABOUR HOURLY OUTPUT: 1.5 ml./hr.
WORK ITEM: ( 7.24 ) 20 cm. Wide Kerrero Facia Board EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 ml. RESULT: 34.73 Birr/m.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
20 cm. Wide Faciaboard ml. 1.1 21.25 23.38 Carpenter1 1 1 3.75 3.75 0.00
Nails kg. 0.03 8 0.24 D/L 2 1 1.25 2.50 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
Total (1:01) 23.62 Total (1:02) 6.25 Total (1:03) 0.00

A= Materials Unit Cost 23.62 birr/m. B= Manpower Unit Cost 4.17 Birr/m C= Equipment Unit Cost 0 Birr/m
Total of (1:02) Total of (1:03)
 Hourly Output: 10.88/7 Hourly output: ________________
Direct Cost of Work Item = A+B+C = 27.78 Birr/m.
Over head cost : 10% 2.78 Birr/m.
P Profit Cost: 15% 4.17 Birr/m.
T Total Unit Cost : 34.73 Birr/m.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

-1-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: ROOFING WORKS LABOUR HOURLY OUTPUT: 3.5 0.48 7
WORK ITEM: ( 7.1 ) G32 CIS Roofing ( Including Truss & Purlins ) EQUIPEMENT: 0.083 1.176
TOTAL QANTITY OF WORK ITEM: 108 m2 = 9 Trusses =127 ml. Purlin RESULT: 59.37 Birr/m2

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
G32 Corugated iron sheet m2 108 24.43 2638.44 Fore Man 1 0.167 5 0.84
Roofing Nails kg. 12 10 120 Carpenter1 1 1 3.75 3.75
Plastic Washer pkt. 5 1 5 Helper 1 1 1.9 1.90
Ridge Cover m. 13 10 130 D/L 1 1 1.25 1.25
2893.44 7.73
Upper Chord ml. 83 1.75 145.25 Fore Man 1 0.25 5 1.25
Lower chord ml. 78 1.75 136.5 Carpenter2 1 1 4.4 4.40
Vertical & Diagonal Members ml. 79 1.2 94.8 Carpenter1 1 1 3.75 3.75
6 & 8 cm. Nails kg. 15 8 120 Helper 2 1 1.9 3.80
Fixing Bands kg. 16 4 64 13.20
560.55 Fore Man 1 0.167 5 0.84
5 X 7 cm. Zigba Purlin ml. 127 7.5 952.5 Carpenter2 1 1 4.4 4.40
8 cm. Nails kg. 5 8 40 Helper 1 1 1.9 1.90
992.5 D/L 3 1 1.25 3.75
 10.89
Total (1:-01) 4446.49 Total ( 1:02 ) Total (1:03)

A= Materials Unit Cost 41.17 Birr/m2 B= Manpower Unit Cost 2.21 2.28 1.83 6.32 C= Equipment Unit Cost

Direct Cost of Work Item = A+B+C = 47.49 Birr/m2

Over head cost : 10% 4.75 Birr/m2
Profit Cost: 15% 7.12 Birr/m2
Total Unit Cost : 59.37 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

-2-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: ROOFING WORKS LABOUR HOURLY OUTPUT: 3.5 0.48 7
WORK ITEM: ( 7.2 ) G30 CIS Roofing ( Including Truss & Purlins ) EQUIPEMENT: 0.083 1.176
TOTAL QANTITY OF WORK ITEM: 108 m2 = 9 Trusses =127 ml. Purlin RESULT: 64.34 Birr/m2

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
G30 Corugated iron sheet m2 108 28.41 3068.28 Fore Man 1 0.167 5 0.84
Roofing Nails kg. 12 10 120 Carpenter1 1 1 3.75 3.75
Plastic Washer pkt. 5 1 5 Helper 1 1 1.9 1.90
Ridge Cover m. 13 10 130 D/L 1 1 1.25 1.25
3323.28 7.73
Upper Chord ml. 83 1.75 145.25 Fore Man 1 0.25 5 1.25
Lower chord ml. 78 1.75 136.5 Carpenter2 1 1 4.4 4.40
Vertical & Diagonal Members ml. 79 1.2 94.8 Carpenter1 1 1 3.75 3.75
6 & 8 cm. Nails kg. 15 8 120 Helper 2 1 1.9 3.80
Fixing Bands kg. 16 4 64 13.20
560.55 Fore Man 1 0.167 5 0.84
5 X 7 cm. Zigba Purlin ml. 127 7.5 952.5 Carpenter2 1 1 4.4 4.40
8 cm. Nails kg. 5 8 40 Helper 1 1 1.9 1.90
 992.5 D/L 3 1 1.25 3.75
10.89
Total (1:-01) 4876.33 Total ( 1:02 ) Total (1:03)

A= Materials Unit Cost 45.15 Birr/m2 B= Manpower Unit Cost 2.21 2.28 1.83 6.32 C= Equipment Unit Cost

Direct Cost of Work Item = A+B+C = 51.47 Birr/m2

Over head cost : 10% 5.15 Birr/m2
Profit Cost: 15% 7.72 Birr/m2
Total Unit Cost : 64.34 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

-3-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: ROOFING WORKS LABOUR HOURLY OUTPUT: 3.5 0.48 7
WORK ITEM: ( 7.3 ) G28 CIS Roofing ( Including Truss & Purlins ) EQUIPEMENT: 0.083 1.176
TOTAL QANTITY OF WORK ITEM: 108 m2 = 9 Trusses =127 ml. Purlin RESULT: 76.63 Birr/m2

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
G28 Corugated iron sheet m2 108 37.5 4050 Fore Man 1 0.167 5 0.84
Roofing Nails kg. 12 10 120 Carpenter1 1 1 3.75 3.75
Plastic Washer pkt. 5 1 5 Helper 1 1 1.9 1.90
Ridge Cover m. 13 10 130 D/L 1 1 1.25 1.25
4305 7.73
Upper Chord ml. 83 1.75 145.25 Fore Man 1 0.25 5 1.25
Lower chord ml. 78 1.75 136.5 Carpenter2 1 1 4.4 4.40
Vertical & Diagonal Members ml. 79 1.2 94.8 Carpenter1 1 1 3.75 3.75
6 & 8 cm. Nails kg. 15 8 120 Helper 2 1 1.9 3.80
10 - 12 cm. Nails kg. 10 8 80.00
Fixing Bands kg. 16 4 64 13.20
640.55 Fore Man 1 0.167 5 0.84
5 X 7 cm. Zigba Purlin ml. 127 7.5 952.5 Carpenter2 1 1 4.4 4.40
8 cm. Nails kg. 5 8 40 Helper 1 1 1.9 1.90
992.5 D/L 3 1 1.25 3.75
10.89
Total (1:-01) 5938.05 Total ( 1:02 ) Total (1:03)

A= Materials Unit Cost 54.98 Birr/m2 B= Manpower Unit Cost 2.21 2.28 1.83 6.32 C= Equipment Unit Cost

Direct Cost of Work Item = A+B+C = 61.30 Birr/m2

Over head cost : 10% 6.13 Birr/m2
Profit Cost: 15% 9.20 Birr/m2
Total Unit Cost : 76.63 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

-7-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: ROOFING WORKS LABOUR HOURLY OUTPUT: 8.59 ml./hr.
WORK ITEM: ( 7.7 ) 10 cm. dia. Upper & Lower Chords Eucaliptus Wood. EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 17.89 ml. = 1 Trusse RESULT: 5.37 Birr/ml.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
O 10 cm. Upper Chord ml. 9.22 2.3 21.21 Foreman 1 0.25 5 1.25 0.00
O 10 cm. Lower Chord " 8.67 2.3 19.94 Carpenter2 1 1 4.4 4.4 0.00
10 - 12 cm. Nails kg. 1.11 8 8.88 Helper 2 1 1.9 3.8 0.00
Fixing Bands " 1.78 4 7.12 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
 0.00 0 0.00
Total (1:-01) 57.15 Total ( 1: 02 ) 9.45 Total (1:03) 0.00

A= Materials Unit Cost 3.19 Birr/ml.

B= Manpower Unit Cost 1.10 Birr/ml. C= Equipment Unit Cost
Total of (1:02) Total of (1:03)
Hourly Output: _________________ Hourly output: __________________
Direct Cost of Work Item = A+B+C = 4.29 Birr/ml.
Over head cost : 10% 0.43 "
P Profit Cost: 15% 0.64 "
T Total Unit Cost : 5.37 Birr/ml.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

-4-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: ROOFING WORKS LABOUR HOURLY OUTPUT: 3.5 m2/hr.
WORK ITEM: ( 7.4 ) G32 C I S Roofing ( Without Truss & Purlin ) EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 108 M2 RESULT: 36.25 Birr/m2

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
G32 CIS m2 108.00 24.43 2638.44 Foreman 1 0.167 5 0.835 0.00
Roofing nails. kg. 12 10 120.00 Carpentr1 1 1 3.75 3.75 0.00
Plastic Washer. pkt. 5 1 5.00 Helper 1 1 1.9 1.9 0.00
Ridge cover. ml. 13 10 130.00 D/L 1 1 1.25 1.25 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
 0.00 0 0.00
0.00 0 0.00
Total (1:-01) 2893.44 Total ( 1: 02 ) 7.74 Total (1:03) 0.00

A= Materials Unit Cost 26.79 Birr/m2 B= Manpower Unit Cost 2.21 Birr/m2 C= Equipment Unit Cost 0
Total of (1:02) Total of (1:03)
Hourly Output: _________________ Hourly output: __________________
Direct Cost of Work Item = A+B+C = 29.00 Birr/m2
Over head cost : 10% 2.90 "
P Profit Cost: 15% 4.35 "
T Total Unit Cost : 36.25 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

-5-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: ROOFING WORKS LABOUR HOURLY OUTPUT: 3.5 m2/hr.
WORK ITEM: ( 7.5 ) G30 C I S Roofing ( Without Truss & Purlin ) EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 108 M2 RESULT: 41.23 Birr/m2

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
G30 CIS m2 108.00 28.41 3068.28 Foreman 1 0.167 5 0.835 0.00
Roofing nails. kg. 12 10 120.00 Carpentr1 1 1 3.75 3.75 0.00
Plastic Washer. pkt. 5 1 5.00 Helper 1 1 1.9 1.9 0.00
Ridge cover. ml. 13 10 130.00 D/L 1 1 1.25 1.25 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
 0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Total (1:-01) 3323.28 Total ( 1: 02 ) 7.74 Total (1:03) 0.00

A= Materials Unit Cost 30.77 Birr/m2 B= Manpower Unit Cost 2.21 Birr/m2 C= Equipment Unit Cost 0
Total of (1:02) Total of (1:03)
Hourly Output: _________________ Hourly output: __________________
Direct Cost of Work Item = A+B+C = 32.98 Birr/m2
Over head cost : 10% 3.30 "
P Profit Cost: 15% 4.95 "
T Total Unit Cost : 41.23 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

-6-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: ROOFING WORKS LABOUR HOURLY OUTPUT: 3.5 m2/hr.
WORK ITEM: ( 7.6 ) G28 C I S Roofing ( Without Truss & Purlin ) EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 108 M2 RESULT: 52.59 Birr/m2

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
G28 CIS m2 108.00 37.5 4050.00 Foreman 1 0.167 5 0.835 0.00
Roofing nails. kg. 12 10 120.00 Carpentr1 1 1 3.75 3.75 0.00
Plastic Washer. pkt. 5 1 5.00 Helper 1 1 1.9 1.9 0.00
Ridge cover. ml. 13 10 130.00 D/L 1 1 1.25 1.25 0.00
0.00 0 0.00
0.00 0 0.00
 0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Total (1:-01) 4305.00 Total ( 1: 02 ) 7.74 Total (1:03) 0.00

A= Materials Unit Cost 39.86 Birr/m2 B= Manpower Unit Cost 2.21 Birr/m2 C= Equipment Unit Cost 0
Total of (1:02) Total of (1:03)
Hourly Output: _________________ Hourly output: __________________
Direct Cost of Work Item = A+B+C = 42.07 Birr/m2
Over head cost : 10% 4.21 "
P Profit Cost: 15% 6.31 "
T Total Unit Cost : 52.59 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 8 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: ROOFING WORKS LABOUR HOURLY OUTPUT: 8.59 ml./hr.
WORK ITEM: ( 7.8 ) 6 cm. dia. Vertical & Diagonal Members of a Truss EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 8.78 ml. = 1 Trusse RESULT: 3.52 Birr/ml.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
O 6 cm. Eucaliptus Wood ml. 8.78 1.5 13.17 Foreman 1 0.25 5 1.25 0.00
6 - 8 cm. Nails kg. 0.56 8 4.48 Carpenter1 1 1 3.75 3.75 0.00
0.00 Helper 1 1 1.9 1.9 0.00
0.00 0 0.00
0.00 0 0.00
 0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Total (1:-01) 17.65 Total ( 1: 02 ) 6.90 Total (1:03) 0.00

A= Materials Unit Cost 2.01 Birr/ml.

B= Manpower Unit Cost 0.80 Birr/ml. C= Equipment Unit Cost
Total of (1:02) Total of (1:03)
Hourly Output: _________________ Hourly output: __________________
Direct Cost of Work Item = A+B+C = 2.81 Birr/ml.
Over head cost : 10% 0.28 "
P Profit Cost: 15% 0.42 "
T Total Unit Cost : 3.52 Birr/ml.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

-9-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: ROOFING WORKS LABOUR HOURLY OUTPUT: 7 ml./hr.
WORK ITEM: ( 7.9 ) 5 X 7 cm. Tid Wood Roof Purlin EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 14.11 ml. = 1 Trusse RESULT: 11.72 Birr/ml.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
5 X 7 cm. Tid Purlin ml. 14.11 7.5 105.82 Foreman 1 0.167 5 0.835 0.00
6 - 8 cm. Nails kg. 0.56 8 4.48 Carpenter2 1 1 4.4 4.4 0.00
0.00 Helper 1 1 1.9 1.9 0.00
0.00 D/L 3 1 1.25 3.75 0.00
 0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Total (1:-01) 110.30 Total ( 1: 02 ) 10.89 Total (1:03) 0.00

A= Materials Unit Cost 7.82 Birr/ml.

B= Manpower Unit Cost 1.56 Birr/ml. C= Equipment Unit Cost
Total of (1:02) Total of (1:03)
Hourly Output: _________________ Hourly output: __________________
Direct Cost of Work Item = A+B+C = 9.37 Birr/ml.
Over head cost : 10% 0.94 "
P Profit Cost: 15% 1.41 "
T Total Unit Cost : 11.72 Birr/ml.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

-10 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: ROOFING WORKS LABOUR HOURLY OUTPUT: 2 m2/hr.
WORK ITEM: ( 7.10 ) EGA 300 & 4mm. Thick Roof cover EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 760 m2 RESULT: 58.49 Birr/m2

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
EGA 300 & 4mm. Thick kg. 2900 11 31900.00 Foreman 1 0.167 5 0.835 0.00
0.00 Carpenter2 1 1 4.4 4.4 0.00
0.00 Helper 1 1 1.9 1.9 0.00
 0.00 D/L 2 1 1.25 2.5 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Total (1:-01) 31900.00 Total ( 1: 02 ) 9.64 Total (1:03) 0.00

A= Materials Unit Cost 41.97 Birr/m2 B= Manpower Unit Cost 4.82 Birr/m2 C= Equipment Unit Cost
Total of (1:02) Total of (1:03)
Hourly Output: _________________ Hourly output: __________________
41.97+4. Direct Cost of Work Item = A+B+C = 46.79 Birr/m2
Over head cost : 10% 4.68 "
P Profit Cost: 15% 7.02 "
T Total Unit Cost : 58.49 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

-11 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: ROOFING WORKS LABOUR HOURLY OUTPUT: 50 kg./hr.
WORK ITEM: ( 7.11) Steel Truss & Purlin With RHS EQUIPEMENT: Welding Mashine
TOTAL QANTITY OF WORK ITEM: 9294 kg. RESULT: 15.03 Birr/kg.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
RHS Different saizes kg. 9115 11 100265 Foreman 1 0.75 5 3.75 Welding M. 1 33.73 33.73
Angel Airon " 179 6.5 1163.50 Carpenter1 1 1 3.75 3.75 0.00
 0.00 Welder 1 0.5 3.75 1.875 0.00
0.00 D/L 10 1 1.25 12.5 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Total (1:-01) 101428.50 Total ( 1: 02 ) 21.88 Total (1:03) 33.73

A= Materials Unit Cost 10.91 Birr/kg. B= Manpower Unit Cost 0.44 Birr/kg. C= Equipment Unit Cost 0.67 Birr/kg.
Total of (1:02) Total of (1:03)
Hourly Output: _________________ Hourly output: __________________
41.97+4. Direct Cost of Work Item = A+B+C = 12.03 Birr/kg.
Over head cost : 10% 1.20 "
P Profit Cost: 15% 1.80 "
T Total Unit Cost : 15.03 Birr/kg.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 -8-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: Carpentary & Joinery LABOUR HOURLY OUTPUT: 0.63 m2/hr 1.25
WORK ITEM : ( 8.8 ) Built In Cupboard ( Four drawers & openings ) . EQUIPEMENT: Birr/m2
TOTAL QANTITY OF WORK ITEM: 6.94 m2 RESULT 625.98 Birr/m2

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of no of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment hours Rental Cost
timber m3 0.45 3000 1350 Foreman 1 0.25 5 1.25 compinanto 4 10 40
Ply wood - Italy m2 7.92 37.89 300.09 Carpenter II 1 1 3.75 3.75 Vice 7 6 42
- normal m2 34.32 26.53 910.51 Carpenter I 1 1 2.5 2.5 0
Nail - diff. size kg 1 8.00 8.00 Helper 1 1 1.25 1.25 0
Fixing 8.75 0
Hing & Latch Pcs 26 2 52.00 Foreman 1 0.167 5 0.835 0
Screw of diff. size Pcs 30 0.1 3.00 Painter 1 1 3.75 3.75 0
lock (two step) Pcs 4 28 112.00 D/L 1 1 1.25 1.25 0
Painting 5.84 0
Handle Pcs 9 6 54.00 Carpenter III 1 24 5 120 0
Colla & thiner gall 2 102 204.00 Carpenter II 1 24 3.75 90 0
Varnish kg 1 26 26.00 Helper 1 24 0.63 15.12 0
Iron rod lm 2.4 8.3 19.92 Making 225.12 0
Total (1:-01) 3039.52 Total (1:02) Total (1:03) 82

A= Material unit cost 437.97 Birr/m2B=Manpower Unit Cost Making Painting Fixing C= Equipment Unit Cost 11.82 Birr/m2
Total of (1:02) 32.44 4.67 13.89 Total of (1:03)
Hourly Output 50.99 Birr/m2 Hourly output: _______________
Direct cost of work item= A+B+C= 500.78 Birr/m2
Overhead Cost : 10% 50.08 "
Profit Cost: 15% 75.12 "
Total Unit Cost : 625.98 Birr/m2
Remark ____________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 -1-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: Carpentry & Joinery LABOUR HOURLY OUTPUT: 0.7 m2/hr
WORK ITEM :(8.1) Abujedi ceiling . EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 m2 RESULT 32.72 Birr/m2

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
Abujedi ceiling material m2 1 5.00 5 Foreman 1 0.25 0.83 0.21 0
Batten (4 X 5 cm) lm 4 3.00 12 Carpenter II 1 1 3.75 3.75 0
Corner list lm 4 1.25 5 Carpenter I 1 1 3.13 3.13 0
Center list lm 1 3.00 3 Helper 1 1 1.88 1.88 0
Nail - 8mm kg 0.13 8 1.04 0 0
- 6mm kg 0.017 8 0.14 0 0
0.00 0 0
0.00 0 0
0.00 0 0
Total (1:-01) 26.18 Total (1:02) 8.97 Total (1:03) 0

A= Material unit cost 26.18 Birr/m2B=Manpower Unit Cost 12.8107 Birr/m2 C= Equipment Unit Cost 0 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output Hourly output: _____________
Direct Cost of work item= A+B+C 26.18 Birr/m2
Overhead Cost : 10% 2.62 "
Profit Cost: 15% 3.93 "
Total Unit Cost : 32.72 Birr/m2
Remark ______________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 -2-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: Carpentry & Joinery LABOUR HOURLY OUTPUT: 0.75 m2/hr
WORK ITEM : (8.2) Hard board ceiling . EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 m2 RESULT : 47.31 Birr/m2

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
Hard board m2 1 16.67 16.67 Foreman 0.25 1 0.83 0.21 0
Batten (4 X 5 cm) lm 4 3.00 12 Carpenter II 1 1 3.75 3.75 0
Corner list lm 1 3.00 3 Carpenter I 1 1 3.13 3.13 0
Center list lm 4 1.25 5 Helper 1 1 1.88 1.88 0
Nail - 8mm kg 0.13 8 1.04 0 0
- 6mm kg 0.017 8 0.14 0 0
0.00 0 0
0.00 0 0
0.00 0 0
Total (1:-01) 37.85 Total (1:02) 8.97 Total (1:03) 0

A= Material unit cost 37.85 Birr/m2B=Manpower Unit Cost 11.9567 Birr/m2 C= Equipment Unit Cost 0 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output Hourly output: _____________
Direct Cost of work item= A+B+C = 37.85 Birr/m2
Overhead Cost : 10% 3.78 "
Profit Cost: 15% 5.68 "
Total Unit Cost : 47.31 Birr/m2
Remark _____________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 -3-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: CARPENTRY & JOINERY LABOUR HOURLY OUTPUT: 0.65 m2/hr
WORK ITEM ( 8.3 ) 8mm. thick chipwood Ceiling. EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 m2 RESULT 74.09 Birr/m2

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
Chip wood m2 1.05 40.00 42 Foreman 0.25 1 0.83 0.21 0
Batten (4 X 5 cm) lm 4 3.00 12 Carpenter II 1 1 3.75 3.75 0
Corner list lm 1.25 3.00 3.75 Carpenter I 1 1 3.13 3.13 0
Nail - 8mm kg 0.13 8 1.04 Helper 1 1 1.88 1.88 0
- 6mm kg 0.06 8 0.48 0 0
0 0 0
0 0 0
0 0 0
0 0 0
Total (1:-01) 59.27 Total (1:02) 8.97 Total (1:03) 0

A= Material unit cost 59.27 Birr/m2

B=Manpower Unit Cost 13.796 Birr/m2 C= Equipment Unit Cost 0 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output Hourly output: _________________
Direct Cost of work item = A+B+C = 59.27 Birr/m2
Overhead Cost : 10% 5.93 "
Profit Cost: 15% 8.89 "
Total Unit Cost : 74.09 Birr/m2
Remark ______________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 -5-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: CARPETRY & JOINERY LABOUR HOURLY OUTPUT: 0.5 pcs./hr.
WORK ITEM : ( 8.5 ) (90x210 cm.) Flush wooden door Coverd With Kerero Plywood. EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 pcs. 1.89 m2 RESULT 274.13 Birr/m2

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
Zigba wood m3 0.014 3000 42 Carpeter 1 1 3.75 3.75 Compinanto 2 10 20.00
Ply wood ( Kerero ) m2 3.78 29.55 111.70 Helper 1 1 1.90 1.90 Vice 1 6 6.00
Cylinderical lock Pcs. 1 80.00 80 Foreman 1 0.167 5 0.84 0.00
Hing Pcs. 3 24 72 Carpeter 1 1 3.75 3.75 0.00
Screw Pcs. 10 0.1 1 Helper 1 1 1.90 1.90 0.00
Colla lit. 0.4 25 10 0.00 0.00
Nails Of diff. Size kg. 0.14 8 1.12 0.00 0.00
Door list ( Mostra ) ml. 5.1 4 20.4 0.00 0.00
0 0.00 0.00
0 0.00 0.00
0 0.00 0.00
Total (1:-01) 338.22 Total (1:02) 12.14 Total (1:03) 26.00

A= Material unit cost 338.219 Birr/pcs.B=Manpower Unit Cost 24.27 Birr/pcs. C=Equipment Unit Cost 52.00 Birr/pcs.
Total of (1:02) Total of (1:03)
Hourly Output Hourly output:
Direct Cost of work item = A + B + C = 414.49 Birr/pcs.
Overhead Cost : 10% 41.45 "
Profit Cost: 15% 62.17 "
Total Unit Cost : 518.11 Birr/pcs.
Remark : _____________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

-6-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: CARPETRY & JOINERY LABOUR HOURLY OUTPUT: 0.5 pcs./hr.
WORK ITEM : ( 8.6 ) (90x210 cm.) Flush wooden door Coverd With Mahogony Plywood. EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 pcs. = 1.89 m2 RESULT 489.15 Birr/m2

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
Zigba wood m3 0.014 3000 42 Carpeter 1 1 3.75 3.75 Compinanto 2 10.00 20.00
Ply wood ( Mahogony ) m2 3.78 60.00 226.80 Helper 1 1 1.90 1.90 Vice 1 6.00 6.00
Cylinderical lock Pcs. 1 250.00 200 Foreman 1 0.167 5 0.84 0.00
Hing Pcs. 3 54 162 Carpeter 1 1 3.75 3.75 0.00
Screw Pcs. 10 0.1 1 Helper 1 1 1.90 1.90 0.00
Colla lit. 0.4 25 10 0.00 0.00
Nails Of diff. Size kg. 0.14 8 1.12 0.00 0.00
Door list ( Mostra ) ml. 5.1 4 20.4 0.00 0.00
0 0.00 0.00
0 0.00 0.00
0 0.00 0.00
Total (1:-01) 663.32 Total (1:02) 12.14 Total (1:03) 26.00

A= Material unit cost 663.32 Birr/pcs.B=Manpower Unit Cost 24.27 Birr/pcs. C=Equipment Unit Cost 52.00 Birr/pcs.
Total of (1:02) Total of (1:03)
Hourly Output Hourly output:
Direct Cost of work item = A + B + C = 739.59 Birr/pcs.
Overhead Cost : 10% 73.96 "
Profit Cost: 15% 110.94 "
Total Unit Cost : 924.49 Birr/pcs.
Remark : _____________________________________________________
UF: UTILIZATION FACTOR
 *: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

-4-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: CARPENTRY & JOINERY LABOUR HOURLY OUTPUT: 0.88 m2/hr
WORK ITEM ( 8.4 ) Tanged & Groved ( T & G ) Tidwood Ceiling. EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 m2 RESULT 186.38 Birr/m2

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
T & G Tidwood m2 1.05 100.00 105 Foreman 1 0.25 0.83 0.21 wood 0
4 X 5 cm. Zigba purlin lm 3.4 3.00 10.2 Carpenter II 1 1 3.75 3.75 Machine 1 20 20
Corner list lm 3.4 3.00 10.2 Helper 1 1 1.88 1.88 0
Nails of diff. Size kg 0.14 7 0.98 Helper 1 1 1.90 1.90 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
Total (1:-01) 126.38 Total (1:02) 7.74 Total (1:03) 20

A= Material unit cost 126.38 Birr/m2B=Manpower Unit Cost 8.79 Birr/m2 C= Equipment Unit Cost 22.73 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output Hourly output: _________________
Direct Cost of work item = A+B+C = 149.11 Birr/m2
Overhead Cost : 10% 14.91 "
Profit Cost: 15% 22.37 "
Total Unit Cost : 186.38 Birr/m2
Remark ______________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

-7-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: CARPETRY & JOINERY LABOUR HOURLY OUTPUT: 1.13 pcs./hr.
WORK ITEM : ( 8.7 ) Framed & Panelled solid Doors & Windows . EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 pcs. 1.89 m2 RESULT 293.26 Birr/m2

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
Making & Fixing Compinanto 2 10.00 20.00
Tid wood frame (external) m3 0.051 1400.00 71.40 Carpenter II 1 1 3.75 3.75 Vice 1 6.00 6.00
Tid wood frame (internal) m3 0.03 1400.00 42.00 Helper 1 1 1.9 1.90 0.00
T & G Tidwood panel. m2 1.26 80.00 100.8 Foreman 1 0.167 5 0.84 0.00
Door list. ml. 5.1 4.00 20.4 Carpenter I 1 1 2.5 2.50 0.00
Cylinderical Lock(Hungary) Pcs. 1 80.00 80 Helper 1 1 1.9 1.90 0.00
Hinges " 3 24.00 72 0.00 0.00
Screw " 10 0.10 1 0.00 0.00
Colla lit. 0.4 25.00 10 0.00 0.00
Nails of diff. Sizes. kg. 0.2 8.00 1.6 0.00 0.00
0 0.00 0.00
Total (1:-01) 399.20 Total (1:02) 10.89 Total (1:03) 26.00

A= Material unit cost 399.2 Birr/pcs. B=Manpower Unit Cost 18.21 Birr/pcs. C=Equipment Unit Cost 26.00 Birr/pcs.
Total of (1:02) Total of (1:03)
Hourly Output Hourly output:
Direct Cost of work item = A + B + C = 443.41 Birr/pcs.
Overhead Cost : 10% 44.34 "
 Profit Cost: 15% 66.51 "
Total Unit Cost : 554.26 Birr/pcs.
Remark : _____________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 -1-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: METAL WORK LABOUR HOURLY OUTPUT: 0.5 pc/hr 0.7
WORK ITEM: ( 9.1 ) Fully metal doors of 28LTZ without grill 90 x210cm 1.89 m2 EQUIPEMENT: Welding & Grinding machine m2/hr.
TOTAL QUANTITY OF WORK ITEM: 1 m2 RESULT: 253.07 Br./m2
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Type of Hourly

Type of Material Unit Qty * Rate Unit Trade No. UF Hourly Cost Hourly Cost Equipment No. Rental Hourly Cost
MAKING
L Tubular section ml 6 6.00 36 Welder 1 1 3.75 3.75 Weld. Mach. 1 3 3
Z '' '' ml 6 6.00 36 Helper 1 1 1.9 1.9 0
Sheet metal (2mm thick) m2 1.98 65.00 128.7 Forman 1 0.167 5 0.835 0
Cylinderical lock pc 1 85.00 85.00 D/L 1 1 1.25 1.25 0
Hinges pcs 3 12.00 36 0 0
Screw for hinges pcs 15 0.60 9 0 0
Electrode ( 3.2 mm ) pcs 10 0.30 3 0 0
Anchor ( iron mongery ) pcs 4 2.25 9 0 0
Anti - rust gal 0.04 60.00 2.4 0 0
Tinner lit 0.02 5.00 0.1 0 0
FIXING 345.2 7.735 3
Forman 1 0.167 5 0.835 0
CarpenterII 1 1 4.4 4.4 0
Helper 2 1 1.9 3.8 0
Chiseler 1 1 2.15 2.15 0
11.185 0
Total (1:-01) Total (1:02) Total (1:03)

A= Materials Unit Cost 345.2 Birr/pc

B=Manpower Unit Cost 15.5 16.0 Br./pc C= Equipment Unit Co 6.00 Br./pc
Total of (1:02) Total of (1:03)
Hourly Output Hourly output:
Direct Cost of work item = A+B+C = 382.6 Birr/pc
Overhead Cost: 10% 38.26 "
Profit Cost: 15% 57.40 "
Total Unit Cost : 478.31 " 253.07 Br./m2
Remark ________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

-2-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: METAL WORK LABOUR HOURLY OUTPUT: 0.5 pc/hr 0.7
WORK ITEM: ( 9.2 ) Fully metal doors of 38LTZ without grill 90 x210cm 1.89 m2 EQUIPEMENT: Welding & Grinding machine m2/hr.
TOTAL QUANTITY OF WORK ITEM: 1 m2 RESULT: 268.95 Br./m2

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Type of Hourly
Type of Material Unit Qty * Rate Unit Trade No. UF Hourly Cost Hourly Cost Equipment No. Rental Hourly Cost
MAKING
L Tubular section ml 6 8.00 48 Welder 1 1 3.75 3.75 Weld. Mach. 1 3 3
Z '' '' ml 6 8.00 48 Helper 1 1 1.9 1.9 0
Sheet metal (2mm thick) m2 1.98 65.00 128.7 Forman 1 0.167 5 0.835 0
Cylinderical lock pc 1 85.00 85.000 D/L 1 1 1.25 1.25 0
Hinges pcs 3 12.00 36 0 0
Screw for hinges pcs 15 0.60 9 0 0
Electrode ( 3.2 mm ) pcs 10 0.30 3 0 0
Anchor ( iron mongery ) pcs 4 2.25 9 0 0
Anti - rust gal 0.04 60.00 2.4 0 0
Tinner lit 0.02 5.00 0.1 0 0
FIXING 369.2 7.7 3
Forman 1 0.167 5 0.835 0
CarpenterII 1 1 4.4 4.4 0
Helper 2 1 1.9 3.8 0
Chiseler 1 1 2.15 2.15 0
11.185 0
Total (1:-01) Total (1:02) Total (1:03)
A= Materials Unit Cost 369.2 Birr/pc B=Manpower Unit Cost 15.5 16.0 Br./pc C= Equipment Unit Cost 6.00 Br./pc
Total of (1:02) Total of (1:03)
Hourly Output Hourly output:
Direct Cost of work item = A+B+C = 406.6 Birr/pc
Overhead Cost: 10% 40.66 "
Profit Cost: 15% 61.00 "
Total Unit Cost : 508.31 " 268.95 Br./m2
Remark ________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

-3-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: METAL WORK LABOUR HOURLY OUTPUT: 0.5 pc/hr 0.7
WORK ITEM: ( 9.3) Halfglazed metal doors of 38LTZ withoutgrill 90 x210cm 1.89 m2 EQUIPEMENT: Welding & Grinding machine m2/hr.
TOTAL QUANTITY OF WORK ITEM: 1 m2 RESULT: 221.00 Br./m2
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)
Cost per Labour by ** Indexed Type of Hourly
Type of Material Unit Qty * Rate Unit Trade No. UF Hourly Cost Hourly Cost Equipment No. Rental Hourly Cost
MAKING
L Tubular section ml 6 8.00 48 Welder 1 1 3.75 3.75 Weld. Mach. 1 3 3
T " " ml 0.9 8.00 7.2 Helper 1 1 1.9 1.9 0
Z '' '' ml 4 8.00 32 Forman 1 0.167 5 0.835 0
Sheet metal (2mm thick) m2 0.95 65.00 61.75 D/L 1 1 1.25 1.25 0
Cylinderical lock pc 1 85.00 85.0 0 0
Hinges pcs 3 12.00 36 0 0
Screw for hinges pcs 15 0.60 9 0 0
Electrode ( 3.2 mm ) pcs 25 0.30 7.5 0 0
Anchor ( iron mongery ) pcs 4 2.25 9 0 0
Anti - rust gal 0.02 60.00 1.2 0 0
Tinner lit 0.01 5.00 0.05 0 0
FIXING 296.7 7.7 3
Forman 1 0.167 5 0.835 0
CarpenterII 1 1 4.4 4.4 0
Helper 2 1 1.9 3.8 0
Chiseler 1 1 2.15 2.15 0
11.185 0
Total (1:-01) Total (1:02) Total (1:03)
A= Materials Unit Cost 296.7 Birr/pc B=Manpower Unit Cost 15.5 16.0 Br./pc C= Equipment Unit Co 6.00 Br./pc
Total of (1:02) Total of (1:03)
Hourly Output Hourly output:
Direct Cost of work item = A+B+C = 334.1 Birr/pc
Overhead Cost: 10% 33.41 "
Profit Cost: 15% 50.12 "
 Total Unit Cost : 417.69 " 221.00 Br./m2
Remark ________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

-4-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: METAL WORK LABOUR HOURLY OUTPUT: 0.5 pc/hr 0.7
WORK ITEM: ( 9.4) Halfglazed metal doors of 28LTZ withoutgrill 90 x210cm 1.89 m2 EQUIPEMENT: Welding & Grinding machine m2/hr.
TOTAL QUANTITY OF WORK ITEM: 1 m2 RESULT: 205.59 Br./m2
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)
Cost per Labour by ** Indexed Type of Hourly
Type of Material Unit Qty * Rate Unit Trade No. UF Hourly Cost Hourly Cost Equipment No. Rental Hourly Cost
MAKING
L Tubular section ml 6 6.00 36 Welder 1 1 3.75 3.75 Weld. Mach. 1 3 3
T " " ml 0.9 6.00 5.4 Helper 1 1 1.9 1.9 0
Z '' '' ml 4 6.00 24 Forman 1 0.167 5 0.835 0
Sheet metal (2mm thick) m2 0.95 65.00 61.75 D/L 1 1 1.25 1.25 0
Cylinderical lock pc 1 85.00 85.0 0 0
Hinges pcs 3 12.00 36 0 0
Screw for hinges pcs 15 0.60 9 0 0
Electrode ( 3.2 mm ) pcs 20 0.30 6 0 0
Anchor ( iron mongery ) pcs 4 2.25 9 0 0
Anti - rust gal 0.02 60.00 1.2 0 0
Tinner lit 0.01 5.00 0.05 0 0
FIXING 273.4 7.7 3
Forman 1 0.167 5 0.835 0
CarpenterII 1 1 4.4 4.4 0
Helper 2 1 1.9 3.8 0
Chiseler 1 1 2.15 2.15 0
11.185 0
Total (1:-01) Total (1:02) Total (1:03)
A= Materials Unit Cost 273.4 Birr/pc B=Manpower Unit Cost 15.5 16.0 Br./pc C= Equipment Unit Cost 6.00 Br./pc
Total of (1:02) Total of (1:03)
Hourly Output Hourly output:
Direct Cost of work item = A+B+C = 310.8 Birr/pc
 Overhead Cost: 10% 31.08 "
Profit Cost: 15% 46.63 "
Total Unit Cost : 388.56 " 205.59 Br./m2
Remark ________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

-5-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: METAL WORK LABOUR HOURLY OUTPUT: 0.375 pc/hr 0.63
WORK ITEM: ( 9.5) Guard rails & Balustrade of RHS 1mx1m EQUIPEMENT: Welding & Grinding machine m /hr.
2

TOTAL QUANTITY OF WORK ITEM: 1 m2 RESULT: 152.68 Br./m2

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly
Type of Material Unit Qty * Rate Unit Trade No. UF Hourly Cost Cost Equipment No. Rental Hourly Cost
MAKING
RHS of 30x10x1.2mm kg 2.82 7.00 19.74 Welder 1 1 3.75 3.75 Weld. Mach. 1 3 3
RHS of 50x30x1.2mm kg 2.54 7.50 19.1 Helper 1 1 1.9 1.9 0
RHS of 80x40x2.0mm kg 4 7.50 30 Forman 1 0.125 5 0.625 0
Electrode ( 3.2 mm ) pcs 15 0.30 4.5 D/L 1 1 1.25 1.25 0
Anchor ( iron mongery ) pcs 3 2.25 6.75 0 0
Anti - rust gal 0.01 60.00 0.6 0 0
Tinner lit 0.005 5.00 0.025 0 0
FIXING 80.7 7.5 3
CarpenterII 1 1 4.4 4.4 0
Helper 1 1 1.9 1.9 0
Chiseler 1 1 2.15 2.15 0
0 0
8.45 0
Total (1:-01) Total (1:02) Total (1:03)

A= Materials Unit Cost 80.7 m2 B=Manpower Unit Cost 20.1 13.4 Br./pc C= Equipment Unit Cost 8.00 Br./M2
Total of (1:02) Total of (1:03) 11.4
 Hourly Output Hourly output: 0.375
Direct Cost of work item = A+B+C = 122.1 Br./M2
Overhead Cost: 10% 12.21 "
Profit Cost: 15% 18.32 "
Total Unit Cost : 152.68 " Br./m2
Remark ________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

-6-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: METAL WORK LABOUR HOURLY OUTPUT: 0.25 pc/hr 0.63
WORK ITEM: ( 9.6) 90 cm high verndah grill & RHS post . EQUIPEMENT: Welding & Grinding machine m2/hr.
TOTAL QUANTITY OF WORK ITEM: 1 m2 1mx2m 2 m2 RESULT: 150.20 Br./m2
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)
Cost per Labour by ** Indexed Hourly Type of Hourly
Type of Material Unit Qty * Rate Unit Trade No. UF Hourly Cost Cost Equipment No. Rental Hourly Cost
MAKING
RHS of 15x15mm kg 12.4 7.00 86.8 Welder 1 1 3.75 3.75 Weld. Mach. 1 3 3
RHS of 25x25mm kg 7.4 7.00 51.8 Helper 1 1 1.9 1.9 0
RHS of 20x20mm kg 0.34 7.00 2.38 Forman 1 0.125 5 0.625 0
RHS of 30x10mm kg 1.36 7.00 9.52 D/L 1 1 1.25 1.25 0
RHS of 30x20mm kg 1.74 7.00 12.18 0 0
Electrode ( 3.2 mm ) pcs 30 0.30 9 0 0
Anchor ( iron mongery ) pcs 5 2.25 11.25 0 0
Anti - rust gal 0.03 60.00 1.8 0 0
Tinner lit 0.015 5.00 0.075 0 0
184.8 7.5 3
FIXING
Carpenter II 1 1 4.4 4.4 0
Helper 1 1 1.9 1.9 0
Chiseler 1 1 2.15 2.15 0
0 0
8.45 0
Total (1:-01) Total (1:02) Total (1:03)
A= Materials Unit Cost 184.8 Br./m2 B=Manpower Unit Cost 30.1 13.4 Br./pc C= Equipment Unit Co 12.00 Br./M2
Total of (1:02) 7.5 8.45 Total of (1:03)
Hourly Output Hourly output:
Direct Cost of work item = A+B+C = 240.3 Br./M2
Overhead Cost: 10% 24.03 "
Profit Cost: 15% 36.05 "
Total Unit Cost : 150.20 " 777.00
Remark ________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)
** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
3mm clear glass m2 1.1 65 71.5 Foreman 1 0.167 5 0.835 0
Putty kg 0.4 5.7 2.28 Glazer 1 1 3.15 3.15 0
0 D/L 1 1 1.25 1.25 0
Total (1:01) 73.78 Total (1:02) 5.23 Total (1:03) 0
Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)
** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
4 mm. clear glass m2 1.1 85 93.5 Foreman 1 0.167 5 0.835 0
Putty kg 0.4 5.7 2.28 Glazer 1 1 3.15 3.15 0
0 DL 1 1 1.25 1.25 0
Total (1:01) 95.78 Total (1:02) 5.235 Total (1:03) 0
Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)
** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
5mm figured glass m2 1.1 105 115.5 Foreman 1 0.167 5 0.835 0
Putty kg. 0.4 5.7 2.28 Glazer 1 1 3.15 3.15 0
0 D/L 1 1 1.25 1.25 0
Total (1:01) 117.78 Total (1:02) 5.235 Total (1:03) 0
Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)
** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
4mm frosted glass m2 1.1 110 121 Foreman 1 0.167 5 0.835 0
Putty kg 0.4 5.7 2.28 Glazer 1 1 3.15 3.15 0
0 D/L 1 1 1.25 1.25 0
Total (1:01) 123.28 Total (1:02) 5.235 Total (1:03) 0
Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)
 ** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
5mm Tinted glass m2 1.1 300 330 Foreman 1 0.167 5 0.835 0
Putty kg 0.4 5.7 2.28 Glazer 1 1 3.15 3.15 0
0 D/L 1 1 1.25 1.25 0
Total (1:01) 332.28 Total (1:02) 5.23 Total (1:03) 0
Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)
** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
5mm security glass m2 1.1 350 385 Foreman 1 0.167 5 0.835 0
Putty kg. 0.4 5.7 2.28 Glazer 1 1 3.15 3.15 0
0 D/L 1 1 1.25 1.25 0
Total (1:01) 387.28 Total (1:02) 5.23 Total (1:03) 0
 -1-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 0.75 m2/hr
WORK ITEM: (11.1) 3 Coats of cement plastering ( 1:3 ) EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 m2 RESULT : 26.01 Birr/m2

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
cement qt. 0.14 60 8.4 Foreman 1 0.167 5 0.84 0
sand m3 0.036 95 3.42 Plasterer 1 1 2.5 2.5 0
water m3 0.0065 0.75 0.005 Chilser 1 1 2.15 2.15 0
0 D/L 1 1 1.25 1.25 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 11.82 Total (1:02) 6.74 Total (1:03) 0

A= Materials Unit Cost 11.8249 Birr/m2 B= Manpower Unit Cost 8.98 Birr/m2 C= Equipment Unit Cost 0 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 20.80 Birr/m2
Over head cost : 10% 2.08 "
Profit Cost: 15% 3.12 "
Total Unit Cost : 26.01 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 -2-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 0.67 m2/hr
WORK ITEM: (11.2) 2 Coats of cement plastering to soffit celling. EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 m2 RESULT : 20.47 Birr/m2

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
cement qt. 0.076 60 4.56 Foreman 1 0.167 5 0.84 0
sand m 3
0.0186 95 1.767 Plasterer 1 1 2.5 2.5 0
water m3 0.0007 0.75 0.001 Chilser 1 1 2.15 2.15 0
0 D/L 1 1 1.25 1.25 0
0 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 6.33 Total (1:02) 6.74 Total (1:03) 0

A= Materials Unit Cost 6.33 Birr/m2 B= Manpower Unit Cost 10.05 Birr/m2 C= Equipment Unit Cost 0 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 16.38 Birr/m2
Over head cost : 10% 1.64 "
Profit Cost: 15% 2.46 "
Total Unit Cost : 20.47 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 -3-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 0.88 m2/hr
WORK ITEM: (11.3) 2 Coats of cement plastering to exposed beams and columns. EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 m2 RESULT : 19.70 Birr/m2

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
cement qt. 0.097 60 5.82 Foreman 1 0.167 5 0.84 0
sand m 3
0.024 95 2.28 Plasterer 1 1 2.5 2.5 0
water m3 0.0045 0.75 0.003 Chilser 1 1 2.15 2.15 0
0 D/L 1 1 1.25 1.25 0
0 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 8.10 Total (1:02) 6.74 Total (1:03) 0

A= Materials Unit Cost 8.10 Birr/m2 B= Manpower Unit Cost 7.65 Birr/m2 C= Equipment Unit Cost 0 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 15.76 Birr/m2
Over head cost : 10% 1.58 "
Profit Cost: 15% 2.36 "
Total Unit Cost : 19.70 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 -4-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 2.5 m2/hr
WORK ITEM: (11.4) 1 coat (final coat) cement rendering. EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 m2 RESULT : 10.07 Birr/m2

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
cement qt. 0.048 60 2.88 Foreman 1 0.25 5 1.25 Tools 1 4.44 4.44
sand m3 0.012 95 1.14 Plasterer 1 1 2.5 2.5 0
water m 3
0.002 0.75 0.002 helper 1 1 1.9 1.9 0
0 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 4.02 Total (1:02) 5.65 Total (1:03) 4.44

A= Materials Unit Cost 4.02 Birr/m2 B= Manpower Unit Cost 2.26 Birr/m2 C= Equipment Unit Cost 1.78 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 8.06 Birr/m2
Over head cost : 10% 0.81 "
Profit Cost: 15% 1.21 "
Total Unit Cost : 10.07 Birr/m2
Remark 3.Coats of rendering ( 3+4 ) 29.77
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 -5-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 0.81 m2/hr
WORK ITEM: (11.5) Cement pointing to brick wall surface (1:3). EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 m2 RESULT : 10.86 Birr/m2

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
cement qt. 0.0013 60 0.078 Foreman 1 0.167 5 0.84 0
sand m 3
0.003 95 0.285 Plasterer 1 1 2.5 2.5 0
water m3 0.01 0.75 0.008 Chilser 1 1 2.15 2.15 0
0 D/L 1 1 1.25 1.25 0
0 0 0
0 0 0
0 0 0
Total (1:01) 0.37 Total (1:02) 6.74 Total (1:03) 0

A= Materials Unit Cost 0.37 Birr/m2 B= Manpower Unit Cost 8.31 Birr/m2 C= Equipment Unit Cost 0 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 8.69 Birr/m2
Over head cost : 10% 0.87 "
Profit Cost: 15% 1.30 "
Total Unit Cost : 10.86 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

-6-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 1.63 m2/hr
WORK ITEM: (11.6) Cement pointing to H.C.B.wall surface (1:3). EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 m2 RESULT : 6.09 Birr/m2

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
cement qt. 0.009 60 0.54 Foreman 1 0.167 5 0.84 0
sand m3 0.002 95 0.19 Plasterer 1 1 2.5 2.5 0
water m3 0.01 0.75 0.008 Chilser 1 1 2.15 2.15 0
0 D/L 1 1 1.25 1.25 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 0.74 Total (1:02) 6.74 Total (1:03) 0

A= Materials Unit Cost 0.74 Birr/m2 B= Manpower Unit Cost 4.13 Birr/m2 C= Equipment Unit Cost 0 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 4.87 Birr/m2
Over head cost : 10% 0.49 "
Profit Cost: 15% 0.73 "
 Total Unit Cost : 6.09 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 7-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 2.38 m2/hr
WORK ITEM: (11.7) Recessed pointing to dressed masonry wall surface. EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 m2 RESULT : 4.44 Birr/m2

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
cement qt. 0.0024 60 0.144 Foreman 1 0.167 5 0.84 0
sand m3 0.006 95 0.57 Plasterer 1 1 2.5 2.5 0
water m 3
0.01 0.75 0.008 Chilser 1 1 2.15 2.15 0
0 D/L 1 1 1.25 1.25 0
0 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 0.72 Total (1:02) 6.74 Total (1:03) 0

A= Materials Unit Cost 0.72 Birr/m2 B= Manpower Unit Cost 2.83 Birr/m2 C= Equipment Unit Cost 0 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 3.55 Birr/m2
Over head cost : 10% 0.36 "
Profit Cost: 15% 0.53 "
Total Unit Cost : 4.44 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

-8-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 2.38 m2/hr
WORK ITEM: (11.8) 3cm. Thick cement screed flooring (1:3). EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 m2 RESULT : 23.43 Birr/m2

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
cement qt. 0.168 60 10.08 Foreman 1 0.167 5 0.84 0
sand m3 0.041 95 3.895 Plasterer 2 1 2.5 5 0
water m3 0.01 0.75 0.008 D/L 2 1 1.25 2.5 0
cement grout qt. 0.021 60 1.26 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 15.24 Total (1:02) 8.34 Total (1:03) 0

A= Materials Unit Cost 15.24 Birr/m2 B= Manpower Unit Cost 3.50 Birr/m2 C= Equipment Unit Cost 0 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 18.74 Birr/m2
Over head cost : 10% 1.87 "
Profit Cost: 15% 2.81 "
Total Unit Cost : 23.43 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

-9-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 1.43 m2/hr
WORK ITEM: (11.9) 5cm. Thick cement screed flooring (1:3). EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 m2 RESULT : 39.00 Birr/m2

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
cement qt. 0.28 60 16.8 Foreman 1 0.167 5 0.84 0
sand m3 0.068 95 6.46 Plasterer 2 1 2.5 5 0
water m3 0.01 0.75 0.008 D/L 2 1 1.25 2.5 0
cement grout qt. 0.035 60 2.1 0 0
0 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 25.37 Total (1:02) 8.34 Total (1:03) 0

A= Materials Unit Cost 25.37 Birr/m2 B= Manpower Unit Cost 5.83 Birr/m2 C= Equipment Unit Cost 0 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 31.20 Birr/m2
Over head cost : 10% 3.12 "
 Profit Cost: 15% 4.68 "
Total Unit Cost : 39.00 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 10 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 1.25 m2/hr
WORK ITEM: (11.10) 20 x 20cm. cement tile flooring(1:3). EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 m2 RESULT : 60.15 Birr/m2

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
cement qt. 0.168 60 10.08 Foreman 1 0.25 5 1.25 0
sand m3 0.041 95 3.895 mason ii 1 1 3.75 3.75 0
water m3 0.008 0.75 0.006 D/L 1 1 1.25 1.25 0
cement grout qt. 0.014 60 0.84 helper 1 1 1.9 1.9 0
20 x 20 cm. cement tile no 25.5 1.05 26.775 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 41.60 Total (1:02) 8.15 Total (1:03) 0

A= Materials Unit Cost 41.60 Birr/m2 B= Manpower Unit Cost 6.52 Birr/m2 C= Equipment Unit Cost 0 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 48.12 Birr/m2
 Over head cost : 10% 4.81 "
Profit Cost: 15% 7.22 "
Total Unit Cost : 60.15 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 11 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 1.25 m2/hr
WORK ITEM: (11.11) 20 x 20cm. terrazzo tile flooring(1:3). EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 m2 RESULT : 85.55 Birr/m2

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
cement qt. 0.168 60 10.08 Foreman 1 0.25 5 1.25 0
sand m3 0.041 95 3.895 mason ii 1 1 3.75 3.75 0
water m3 0.008 0.75 0.006 D/L 1 1 1.25 1.25 0
cement grout qt. 0.014 60 0.84 helper 1 1 1.9 1.9 0
20 x 20 cm. terrazzo tile no 25.5 1.8 45.9 0 0
polish lit 0.1 12 1.20 0 0
0 0 0
0 0 0
Total (1:01) 61.92 Total (1:02) 8.15 Total (1:03) 0

A= Materials Unit Cost 61.92 Birr/m2 B= Manpower Unit Cost 6.52 Birr/m2 C= Equipment Unit Cost 0 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
 Direct Cost of Work Item = A+B+C = 68.44 Birr/m2
Over head cost : 10% 6.84 "
Profit Cost: 15% 10.27 "
Total Unit Cost : 85.55 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 12 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 1.25 m2/hr
WORK ITEM: (11.12) 2cm. thick granolythic tile flooring (1:3). EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 m2 RESULT : 75.35 Birr/m2

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
cement qt. 0.168 60 10.08 Foreman 1 0.25 5 1.25 0
sand m3 0.041 95 3.895 mason ii 1 1 3.75 3.75 0
water m3 0.008 0.75 0.006 D/L 1 1 1.25 1.25 0
cement grout qt. 0.014 60 0.84 helper 1 1 1.9 1.9 0
granolythic tile no 1.02 37 37.74 0 0
polish lit 0.1 12 1.20 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 53.76 Total (1:02) 8.15 Total (1:03) 0

A= Materials Unit Cost 53.76 Birr/m2 B= Manpower Unit Cost 6.52 Birr/m2 C= Equipment Unit Cost 0 Birr/m2
 Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 60.28 Birr/m2
Over head cost : 10% 6.03 "
Profit Cost: 15% 9.04 "
Total Unit Cost : 75.35 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 13 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 0.88 m2/hr
WORK ITEM: (11.13) 2cm thick Harar marble flooring (1:3). EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 m2 RESULT : 267.11 Birr/m2

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
cement qt. 0.097 60 5.82 Foreman 1 1 5 5.00 grinder 1 3.75 3.75
sand m3 0.024 95 2.28 tiler 1 1 3.75 3.75 0
water m3 0.005 0.75 0.004 D/L 1 1 1.25 1.25 0
cement grout qt. 0.014 60 0.84 helper 2 1 1.9 3.8 0
2 cm. thick harar marble no 1.02 180 183.6 0 0
polish lit 0.1 12 1.20 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 193.74 Total (1:02) 13.80 Total (1:03) 3.75
A= Materials Unit Cost 193.74 Birr/m2B= Manpower Unit Cost 15.68 Birr/m2 C= Equipment Unit Cost 4.26 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 213.69 Birr/m2
Over head cost : 10% 21.37 "
Profit Cost: 15% 32.05 "
Total Unit Cost : 267.11 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 14 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 0.88 m2/hr
WORK ITEM: (11.14) 2cm thick white marble flooring (1:3). EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 m2 RESULT : 420.11 Birr/m2

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
cement qt. 0.097 60 5.82 Foreman 1 1 5 5.00 grinder 1 3.75 3.75
sand m3 0.024 95 2.28 tiler 1 1 3.75 3.75 0
water m3 0.005 0.75 0.004 D/L 1 1 1.25 1.25 0
cement grout qt. 0.014 60 0.84 helper 2 1 1.9 3.8 0
2cm.thick white marble flooring. no 1.02 300 306 0 0
polish lit 0.1 12 1.20 0 0
0 0 0
0 0 0
Total (1:01) 316.14 Total (1:02) 13.80 Total (1:03) 3.75
A= Materials Unit Cost 316.14 Birr/m2 B= Manpower Unit Cost 15.68 Birr/m2 C= Equipment Unit Cost 4.26 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 336.09 Birr/m2
Over head cost : 10% 33.61 "
Profit Cost: 15% 50.41 "
Total Unit Cost : 420.11 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 15 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 0.88 m2/hr
WORK ITEM: (11.15) Marbel Chips Flooring. EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 m2 RESULT : 105.00 Birr/m2

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
0 Foreman 0 0
0 tiler 0 0
0 D/L 0 0
0 helper 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 0.00 Total (1:02) 0.00 Total (1:03) 0
A= Materials Unit Cost 0.00 Birr/m2 B= Manpower Unit Cost 0.00 Birr/m2 C= Equipment Unit Cost 0.00 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 0.00 Birr/m2
Over head cost : 10% 0.00 "
Profit Cost: 15% 0.00 "
Total Unit Cost : 105.00 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 16 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 1.25 m2/hr
WORK ITEM: (11.16) Ceramic tile flooring (1:3). EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 m2 RESULT : 245.87 Birr/m2

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
cement qt. 0.101 60 6.06 Foreman 1 0.17 5 0.85 0
sand m3 0.025 95 2.375 tiler 1 1 3.75 3.75 0
water m3 0.005 0.75 0.004 D/L 1 1 1.25 1.25 0
cement grout qt. 0.014 60 0.84 helper 2 1 1.9 3.8 0
7mm thick ceramic tile m2 1.02 175 178.5 0 0
polish lit 0.1 12 1.20 0 0
0 0 0
0 0 0
 0 0 0
Total (1:01) 188.98 Total (1:02) 9.65 Total (1:03) 0

A= Materials Unit Cost 188.98 Birr/m2 B= Manpower Unit Cost 7.72 Birr/m2 C= Equipment Unit Cost 0.00 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 196.70 Birr/m2
Over head cost : 10% 19.67 "
Profit Cost: 15% 29.50 "
Total Unit Cost : 245.87 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 17-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 3.45 m2/hr
WORK ITEM: (11.17) 2mm. thick PVC flooring. (Ethiopia) EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 m2 RESULT : 76.20 Birr/m2

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
PVC tile m2 1.02 46 46.92 Foreman 1 0.17 5 0.85 0
adhesive glue gal 0.11 98 10.78 tiler 1 1 3.75 3.75 0
polish lit 0.1 12 1.20 D/L 2 1 1.25 2.5 0
0 0 0
0 0 0
0 0 0
0 0 0
 Total (1:01) 58.90 Total (1:02) 7.10 Total (1:03) 0

A= Materials Unit Cost 58.90 Birr/m2 B= Manpower Unit Cost 2.06 Birr/m2 C= Equipment Unit Cost 0.00 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 60.96 Birr/m2
Over head cost : 10% 6.10 "
Profit Cost: 15% 9.14 "
Total Unit Cost : 76.20 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 18 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 3.45 m2/hr
WORK ITEM: (11.18) 2mm. thick PVC flooring. ( Italy) EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 m2 RESULT : 104.25 Birr/m2

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
PVC tile m2 1.02 68 69.36 Foreman 1 0.17 5 0.85 0
adhesive glue gal 0.11 98 10.78 tiler 1 1 3.75 3.75 0
polish lit 0.1 12 1.20 D/L 2 1 1.25 2.5 0
0 0 0
0 0 0
0 0 0
 0 0 0
Total (1:01) 81.34 Total (1:02) 7.10 Total (1:03) 0

A= Materials Unit Cost 81.34 Birr/m2 B= Manpower Unit Cost 2.06 Birr/m2 C= Equipment Unit Cost 0.00 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 83.40 Birr/m2
Over head cost : 10% 8.34 "
Profit Cost: 15% 12.51 "
Total Unit Cost : 104.25 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 19 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 3.45 m2/hr
WORK ITEM: (11.19) 2mm. thick PVC flooring. ( England) EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 m2 RESULT : 106.80 Birr/m2

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
PVC tile m2 1.02 70 71.4 Foreman 1 0.17 5 0.85 0
adhesive glue gal 0.11 98 10.78 tiler 1 1 3.75 3.75 0
polish lit 0.1 12 1.20 D/L 2 1 1.25 2.5 0
0 0 0
0 0 0
 0 0 0
0 0 0
Total (1:01) 83.38 Total (1:02) 7.10 Total (1:03) 0

A= Materials Unit Cost 83.38 Birr/m2 B= Manpower Unit Cost 2.06 Birr/m2 C= Equipment Unit Cost 0.00 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 85.44 Birr/m2
Over head cost : 10% 8.54 "
Profit Cost: 15% 12.82 "
Total Unit Cost : 106.80 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 20 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 3.45 m2/hr
WORK ITEM: (11.20) 2mm. thick PVC flooring. (China.) EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 m2 RESULT : 83.85 Birr/m2

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
PVC tile m2 1.02 52 53.04 Foreman 1 0.17 5 0.85 0
adhesive glue gal 0.11 98 10.78 tiler 1 1 3.75 3.75 0
polish lit 0.1 12 1.20 D/L 2 1 1.25 2.5 0
0 0 0
 0 0 0
0 0 0
0 0 0
Total (1:01) 65.02 Total (1:02) 7.10 Total (1:03) 0

A= Materials Unit Cost 65.02 Birr/m2 B= Manpower Unit Cost 2.06 Birr/m2 C= Equipment Unit Cost 0.00 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 67.08 Birr/m2
Over head cost : 10% 6.71 "
Profit Cost: 15% 10.06 "
Total Unit Cost : 83.85 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 21 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 2.5 m2/hr
WORK ITEM: (11.21) Parque flooring with all accessories . EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 m2 RESULT : 145.18 Birr/m2

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
parque m2 1.03 110 113.3 Foreman 1 0.17 5 0.85 0
0 carpenter 1 1 3.75 3.75 0
0 D/L 2 1 1.25 2.5 0
 0 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 113.30 Total (1:02) 7.10 Total (1:03) 0

A= Materials Unit Cost 113.30 Birr/m2 B= Manpower Unit Cost 2.84 Birr/m2 C= Equipment Unit Cost 0.00 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 116.14 Birr/m2
Over head cost : 10% 11.61 "
Profit Cost: 15% 17.42 "
Total Unit Cost : 145.18 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 22 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 2.5 ml/hr
WORK ITEM: (11.22) 10cm. High cement tile skirting (1:3). EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 ml RESULT : 10.64 Birr/ml

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
cement tile ml 5.3 0.52 2.756 Foreman 1 0.25 5 1.25 grinder 1 3.75 3.75
polish lit 0.05 12 0.60 masonii 1 1 3.75 3.75 0
cement q 0.005 60 0.300 helper I 1 1 1.9 1.9 0
sand m3 0.001 95 0.095 D/L 1 1 1.25 1.25 0
water m3 0.001 0.75 0.001 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 3.75 Total (1:02) 8.15 Total (1:03) 3.75

A= Materials Unit Cost 3.75 Birr/ml B= Manpower Unit Cost 3.26 Birr/ml C= Equipment Unit Cost 1.50 Birr/ml
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 8.51 Birr/ml
Over head cost : 10% 0.85 "
Profit Cost: 15% 1.28 "
Total Unit Cost : 10.64 Birr/ml
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 23 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 2.5 ml/hr
WORK ITEM: (11.23) 10cm. High terrazzo tile skirting (1:3). EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 ml RESULT : 13.16 Birr/ml

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
terrazzo tile ml 5.3 0.9 4.77 Foreman 1 0.25 5 1.25 grinder 1 3.75 3.75
polish lit 0.05 12 0.60 masonii 1 1 3.75 3.75 0
cement q 0.005 60 0.300 helper I 1 1 1.9 1.9 0
sand m3 0.001 95 0.095 D/L 1 1 1.25 1.25 0
water m3 0.001 0.75 0.001 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 5.77 Total (1:02) 8.15 Total (1:03) 3.75

A= Materials Unit Cost 5.77 Birr/ml B= Manpower Unit Cost 3.26 Birr/ml C= Equipment Unit Cost 1.50 Birr/ml
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 10.53 Birr/ml
Over head cost : 10% 1.05 "
Profit Cost: 15% 1.58 "
Total Unit Cost : 13.16 Birr/ml
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 24 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 2.5 ml/hr
WORK ITEM: (11.24) 10cm. High Granolythic tile skirting (1:3). EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 ml RESULT : 11.91 Birr/ml

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
granolythic tile ml 1.02 3.7 3.774 Foreman 1 0.25 5 1.25 grinder 1 3.75 3.75
polish lit 0.05 12 0.60 masonii 1 1 3.75 3.75 0
cement q 0.005 60 0.300 helper I 1 1 1.9 1.9 0
sand m3 0.001 95 0.095 D/L 1 1 1.25 1.25 0
water m3 0.001 0.75 0.001 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 4.77 Total (1:02) 8.15 Total (1:03) 3.75

A= Materials Unit Cost 4.77 Birr/ml B= Manpower Unit Cost 3.26 Birr/ml C= Equipment Unit Cost 1.50 Birr/ml
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 9.53 Birr/ml
Over head cost : 10% 0.95 "
Profit Cost: 15% 1.43 "
Total Unit Cost : 11.91 Birr/ml
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 25 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 2.5 ml/hr
WORK ITEM: (11.25) 15 x 75mm. Marble skirting ( 1: 3 ). EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 ml RESULT : 32.66 Birr/ml

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

 ** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
marble slate ml 1.05 20 21 Foreman 1 0.25 5 1.25 grinder 1 3.75 3.75
polish lit 0.003 12 0.04 masonii 1 1 3.75 3.75 0
cement qt 0.004 60 0.240 helper I 1 1 1.9 1.9 0
sand m3 0.001 95 0.095 D/L 1 1 1.25 1.25 0
water m3 0.001 0.75 0.001 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 21.37 Total (1:02) 8.15 Total (1:03) 3.75

A= Materials Unit Cost 21.37 Birr/ml B= Manpower Unit Cost 3.26 Birr/ml C= Equipment Unit Cost 1.50 Birr/ml
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 26.13 Birr/ml
Over head cost : 10% 2.61 "
Profit Cost: 15% 3.92 "
Total Unit Cost : 32.66 Birr/ml
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 26 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 2.5 ml/hr
WORK ITEM: (11.26) 15 x 100 mm. Marble skirting ( 1: 3 ). EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 ml RESULT : 43.16 Birr/ml
 Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)
** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
marble slate ml 1.05 28 29.4 Foreman 1 0.25 5 1.25 grinder 1 3.75 3.75
polish lit 0.003 12 0.04 masonii 1 1 3.75 3.75 0
cement qt 0.004 60 0.240 helper I 1 1 1.9 1.9 0
sand m3 0.001 95 0.095 D/L 1 1 1.25 1.25 0
water m3 0.001 0.75 0.001 0 0
0 0 0
0 0 0
Total (1:01) 29.77 Total (1:02) 8.15 Total (1:03) 3.75

A= Materials Unit Cost 29.77 Birr/ml B= Manpower Unit Cost 3.26 Birr/ml C= Equipment Unit Cost 1.50 Birr/ml
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 34.53 Birr/ml
Over head cost : 10% 3.45 "
Profit Cost: 15% 5.18 "
Total Unit Cost : 43.16 Birr/ml
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 27 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 2.5 ml/hr
WORK ITEM: (11.27) ceramic tile skirting (1:3). EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 ml RESULT : 46.54 Birr/ml
 Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)
** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
ceramic tile skirting pc 7.24 4.14 29.97 Foreman 1 0.25 5 1.25 grinder 1 3.75 3.75
cement qt 0.04 60 2.40 masonii 1 1 3.75 3.75 0
sand m3 0.001 95 0.095 helper I 1 1 1.9 1.9 0
water m3 0.002 0.75 0.002 D/L 1 1 1.25 1.25 0
0 0 0
0 0 0
0 0 0
Total (1:01) 32.47 Total (1:02) 8.15 Total (1:03) 3.75

A= Materials Unit Cost 32.47 Birr/ml B= Manpower Unit Cost 3.26 Birr/ml C= Equipment Unit Cost 1.50 Birr/ml
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 37.23 Birr/ml
Over head cost : 10% 3.72 "
Profit Cost: 15% 5.58 "
Total Unit Cost : 46.54 Birr/ml
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 28 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 2 ml /hr
WORK ITEM: (11.28) 8cm.high PVC tile skirting.( ETHIOPIA) EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 ml RESULT : 11.63 Birr/ml

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
2mm pvc skirting ml 1.02 3.68 3.75 Foreman 1 0.83 5 4.15 0
adhesive glue gal 0.009 98 0.88 tiler 1 1 3.75 3.75 0
polishing lit 0.008 12 0.096 D/L 1 1 1.25 1.25 0
0 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 4.73 Total (1:02) 9.15 Total (1:03) 0

A= Materials Unit Cost 4.73 Birr/ml B= Manpower Unit Cost 4.57 Birr/ml C= Equipment Unit Cost Birr/ml
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 9.31 Birr/ml
Over head cost : 10% 0.93 "
Profit Cost: 15% 1.40 "
Total Unit Cost : 11.63 Birr/ml
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 29 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 2 ml /hr
WORK ITEM: (11.29) 8cm. high PVC tile skirting.( ITALY) EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 ml RESULT : 13.83 Birr/ml

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
2mm pvc skirting ml 1.02 5.4 5.51 Foreman 1 0.83 5 4.15 0
adhesive glue gal 0.009 98 0.88 tiler 1 1 3.75 3.75 0
polishing lit 0.008 12 0.096 D/L 1 1 1.25 1.25 0
0 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 6.49 Total (1:02) 9.15 Total (1:03) 0

A= Materials Unit Cost 6.49 Birr/ml B= Manpower Unit Cost 4.57 Birr/ml C= Equipment Unit Cost Birr/ml
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 11.06 Birr/ml
Over head cost : 10% 1.11 "
Profit Cost: 15% 1.66 "
Total Unit Cost : 13.83 Birr/ml
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 30 -
 ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 2 ml /hr
WORK ITEM: (11.30) 8cm. high PVC tile skirting.( ENGLAND) EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 ml RESULT : 14.08 Birr/ml

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
2mm pvc skirting ml 1.02 5.6 5.71 Foreman 1 0.83 5 4.15 0
adhesive glue gal 0.009 98 0.88 tiler 1 1 3.75 3.75 0
polishing lit 0.008 12 0.096 D/L 1 1 1.25 1.25 0
0 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 6.69 Total (1:02) 9.15 Total (1:03) 0

A= Materials Unit Cost 6.69 Birr/ml B= Manpower Unit Cost 4.57 Birr/ml C= Equipment Unit Cost Birr/ml
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 11.26 Birr/ml
Over head cost : 10% 1.13 "
Profit Cost: 15% 1.69 "
Total Unit Cost : 14.08 Birr/ml
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 31 -
 ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 2 ml /hr
WORK ITEM: (11.31) 8cm. high PVC tile skirting.(CHINA) EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 ml RESULT : 12.25 Birr/ml

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
2mm pvc skirting ml 1.02 4.16 4.24 Foreman 1 0.83 5 4.15 0
adhesive glue gal 0.009 98 0.88 tiler 1 1 3.75 3.75 0
polishing lit 0.008 12 0.096 D/L 1 1 1.25 1.25 0
0 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 5.22 Total (1:02) 9.15 Total (1:03) 0

A= Materials Unit Cost 5.22 Birr/ml B= Manpower Unit Cost 4.57 Birr/ml C= Equipment Unit Cost Birr/ml
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 9.80 Birr/ml
Over head cost : 10% 0.98 "
Profit Cost: 15% 1.47 "
Total Unit Cost : 12.25 Birr/ml
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 - 32 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 3 ml /hr
WORK ITEM: (11.32) 10cm. high wooden skirting. EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 ml RESULT : 14.04 Birr/ml

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
timber ml 1.1 8 8.80 Foreman 1 0.25 5 1.25 0
nail(=4cm) kg 0.0165 8 0.13 carpenterii 1 1 4.4 4.4 0
0 D/L 1 1 1.25 1.25 0
0 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 8.93 Total (1:02) 6.90 Total (1:03) 0

A= Materials Unit Cost 8.93 Birr/ml B= Manpower Unit Cost 2.30 Birr/ml C= Equipment Unit Cost Birr/ml
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 11.23 Birr/ml
Over head cost : 10% 1.12 "
Profit Cost: 15% 1.68 "
Total Unit Cost : 14.04 Birr/ml
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 - 33 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 1.88 ml /hr
WORK ITEM: (11.33) 30mm. thick terrazo window cill (1:3) on HCB. EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 ml RESULT : 29.38 Birr/ml

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
terrazzo window cill for HCB m2 0.204 70 14.28 Foreman 1 0.83 5 4.15 grinder 1 3.75 3.75
cement qt 0.02 60 1.20 masonii 1 1 3.75 3.75 0
sand m3 0.005 95 0.48 D/L 2 1 1.25 2.5 0
water m3 0.01 0.75 0.008 0 0
cement grout qt 0.0003 60 0.018 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 15.98 Total (1:02) 10.40 Total (1:03) 3.75

A= Materials Unit Cost 15.98 Birr/ml B= Manpower Unit Cost 5.53 Birr/ml C= Equipment Unit Cost 1.99 Birr/ml
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 23.50 Birr/ml
Over head cost : 10% 2.35 "
Profit Cost: 15% 3.53 "
Total Unit Cost : 29.38 Birr/ml
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 - 34 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 1.88 ml /hr
WORK ITEM: (11.34) 30mm. thick terrazo window cill (1:3) on brick. EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 ml RESULT : 32.70 Birr/ml

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
terrazzo window cill for BRICK. m2 0.242 70 16.94 Foreman 1 0.83 5 4.15 grinder 1 3.75 3.75
cement qt 0.02 60 1.20 masonii 1 1 3.75 3.75 0
sand m3 0.005 95 0.48 D/L 2 1 1.25 2.5 0
water m3 0.01 0.75 0.008 0 0
cement grout qt 0.0003 60 0.018 0 0
0 0 0
0 0 0
Total (1:01) 18.64 Total (1:02) 10.40 Total (1:03) 3.75

A= Materials Unit Cost 18.64 Birr/ml B= Manpower Unit Cost 5.53 Birr/ml C= Equipment Unit Cost 1.99 Birr/ml
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 26.16 Birr/ml
Over head cost : 10% 2.62 "
Profit Cost: 15% 3.92 "
Total Unit Cost : 32.70 Birr/ml
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 - 35 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 1.88 ml /hr
WORK ITEM: (11.35) 30mm. thick terrazo window cill (1:3) on stone. EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 ml RESULT : 42.68 Birr/ml

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
terrazzo window cill for stone m2 0.356 70 24.92 Foreman 1 0.83 5 4.15 grinder 1 3.75 3.75
cement qt 0.02 60 1.20 masonii 1 1 3.75 3.75 0
sand m3 0.005 95 0.48 D/L 2 1 1.25 2.5 0
water m3 0.01 0.75 0.008 0 0
cement grout qt 0.0003 60 0.018 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 26.62 Total (1:02) 10.40 Total (1:03) 3.75

A= Materials Unit Cost 26.62 Birr/ml B= Manpower Unit Cost 5.53 Birr/ml C= Equipment Unit Cost 1.99 Birr/ml
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 34.14 Birr/ml
Over head cost : 10% 3.41 "
Profit Cost: 15% 5.12 "
Total Unit Cost : 42.68 Birr/ml
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 - 36 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 1.88 ml /hr
WORK ITEM: (11.36) 30mm. thick Granite window cill (1:3) on HCB. EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 ml RESULT : 118.63 Birr/ml

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
granite window cill for HCB m2 0.204 420 85.68 Foreman 1 0.83 5 4.15 grinder 1 3.75 3.75
cement qt 0.02 60 1.20 masonii 1 1 3.75 3.75 0
sand m3 0.005 95 0.48 D/L 2 1 1.25 2.5 0
water m3 0.01 0.75 0.008 0 0
cement grout qt 0.0003 60 0.018 0 0
0 0 0
0 0 0
Total (1:01) 87.38 Total (1:02) 10.40 Total (1:03) 3.75

A= Materials Unit Cost 87.38 Birr/ml B= Manpower Unit Cost 5.53 Birr/ml C= Equipment Unit Cost 1.99 Birr/ml
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 94.90 Birr/ml
Over head cost : 10% 9.49 "
Profit Cost: 15% 14.24 "
Total Unit Cost : 118.63 Birr/ml
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 - 37 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 1.88 ml /hr
WORK ITEM: (11.37) 30mm. thick Granite window cill (1:3) on brick. EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 ml RESULT : 138.58 Birr/ml

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
granite window cill for brick m2 0.242 420 101.64 Foreman 1 0.83 5 4.15 grinder 1 3.75 3.75
cement qt 0.02 60 1.20 masonii 1 1 3.75 3.75 0
sand m3 0.005 95 0.48 D/L 2 1 1.25 2.5 0
water m3 0.01 0.75 0.008 0 0
cement grout qt 0.0003 60 0.018 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 103.34 Total (1:02) 10.40 Total (1:03) 3.75

A= Materials Unit Cost 103.34 Birr/ml B= Manpower Unit Cost 5.53 Birr/ml C= Equipment Unit Cost 1.99 Birr/ml
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 110.86 Birr/ml
Over head cost : 10% 11.09 "
Profit Cost: 15% 16.63 "
Total Unit Cost : 138.58 Birr/ml
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
 *: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 38 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 1.88 ml /hr
WORK ITEM: (11.38) 30mm. thick Granite window cill (1:3) on stone. EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 ml RESULT : 191.08 Birr/ml

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
granite window cill for stone. m2 0.342 420 143.64 Foreman 1 0.83 5 4.15 grinder 1 3.75 3.75
cement qt 0.02 60 1.20 masonii 1 1 3.75 3.75 0
sand m3 0.005 95 0.48 D/L 2 1 1.25 2.5 0
water m3 0.01 0.75 0.008 0 0
cement grout qt 0.0003 60 0.018 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 145.34 Total (1:02) 10.40 Total (1:03) 3.75

A= Materials Unit Cost 145.34 Birr/mlB= Manpower Unit Cost 5.53 Birr/ml C= Equipment Unit Cost 1.99 Birr/ml
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 152.86 Birr/ml
Over head cost : 10% 15.29 "
Profit Cost: 15% 22.93 "
Total Unit Cost : 191.08 Birr/ml
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 39 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 1.88 ml /hr
WORK ITEM: (11.39) 30mm. thick white marble window cill (1:3)on HCB. EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 ml RESULT : 103.33 Birr/ml

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
white marble cill for HCB m2 0.204 360 73.44 Foreman 1 0.83 5 4.15 grinder 1 3.75 3.75
cement qt 0.02 60 1.20 masonii 1 1 3.75 3.75 0
sand m3 0.005 95 0.48 D/L 2 1 1.25 2.5 0
water m3 0.01 0.75 0.008 0 0
cement grout qt 0.0003 60 0.018 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 75.14 Total (1:02) 10.40 Total (1:03) 3.75

A= Materials Unit Cost 75.14 Birr/ml B= Manpower Unit Cost 5.53 Birr/ml C= Equipment Unit Cost 1.99 Birr/ml
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 82.66 Birr/ml
Over head cost : 10% 8.27 "
Profit Cost: 15% 12.40 "
Total Unit Cost : 103.33 Birr/ml
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 40 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 1.88 ml /hr
WORK ITEM: (11.40) 30mm.thick white marble window cill (1:3) on Brick. EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 ml RESULT : 119.08 Birr/ml

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
white marble cill for brick m2 0.239 360 86.04 Foreman 1 0.83 5 4.15 grinder 1 3.75 3.75
cement qt 0.02 60 1.20 masonii 1 1 3.75 3.75 0
sand m3 0.005 95 0.48 D/L 2 1 1.25 2.5 0
water m3 0.01 0.75 0.008 0 0
cement grout qt 0.0003 60 0.018 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 87.74 Total (1:02) 10.40 Total (1:03) 3.75

A= Materials Unit Cost 87.74 Birr/ml B= Manpower Unit Cost 5.53 Birr/ml C= Equipment Unit Cost 1.99 Birr/ml
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 95.26 Birr/ml
Over head cost : 10% 9.53 "
 Profit Cost: 15% 14.29 "
Total Unit Cost : 119.08 Birr/ml
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 41 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 1.88 ml /hr
WORK ITEM: (11.41) 30mm. thick white marble window cill (1:3) on Stone. EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 ml RESULT : 165.88 Birr/ml

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
white marble cill for stone. m2 0.343 360 123.48 Foreman 1 0.83 5 4.15 grinder 1 3.75 3.75
cement qt 0.02 60 1.20 masonii 1 1 3.75 3.75 0
sand m3 0.005 95 0.48 D/L 2 1 1.25 2.5 0
water m3 0.01 0.75 0.008 0 0
cement grout qt 0.0003 60 0.018 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 125.18 Total (1:02) 10.40 Total (1:03) 3.75

A= Materials Unit Cost 125.18 Birr/ml B= Manpower Unit Cost 5.53 Birr/ml C= Equipment Unit Cost 1.99 Birr/ml
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 132.70 Birr/ml
Over head cost : 10% 13.27 "
 Profit Cost: 15% 19.91 "
Total Unit Cost : 165.88 Birr/ml
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 42 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 1.88 ml /hr
WORK ITEM: (11.42) 30mm. thick HARAR marble window cill (1:3)on HCB . EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 ml RESULT : 80.38 Birr/ml

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
harar marble cill for HCB m2 0.204 270 55.08 Foreman 1 0.83 5 4.15 grinder 1 3.75 3.75
cement qt 0.02 60 1.20 masonii 1 1 3.75 3.75 0
sand m3 0.005 95 0.48 D/L 2 1 1.25 2.5 0
water m3 0.01 0.75 0.008 0 0
cement grout qt 0.0003 60 0.018 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 56.78 Total (1:02) 10.40 Total (1:03) 3.75

A= Materials Unit Cost 56.78 Birr/ml B= Manpower Unit Cost 5.53 Birr/ml C= Equipment Unit Cost 1.99 Birr/ml
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 64.30 Birr/ml
 Over head cost : 10% 6.43 "
Profit Cost: 15% 9.65 "
Total Unit Cost : 80.38 Birr/ml
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 43 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 1.88 ml /hr
WORK ITEM: (11.43) 30mm. thick HARAR marble window cill (1:3)on Brick . EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 ml RESULT : 92.19 Birr/ml

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
harar marble cill for brick. m2 0.239 270 64.53 Foreman 1 0.83 5 4.15 grinder 1 3.75 3.75
cement qt 0.02 60 1.20 masonii 1 1 3.75 3.75 0
sand m3 0.005 95 0.48 D/L 2 1 1.25 2.5 0
water m3 0.01 0.75 0.008 0 0
cement grout qt 0.0003 60 0.018 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 66.23 Total (1:02) 10.40 Total (1:03) 3.75

A= Materials Unit Cost 66.23 Birr/ml B= Manpower Unit Cost 5.53 Birr/ml C= Equipment Unit Cost 1.99 Birr/ml
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
 Direct Cost of Work Item = A+B+C = 73.75 Birr/ml
Over head cost : 10% 7.38 "
Profit Cost: 15% 11.06 "
Total Unit Cost : 92.19 Birr/ml
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 44 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 1.88 ml /hr
WORK ITEM: (11.44) 30mm. thick HARAR marble window cill (1:3)on Stone . EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 ml RESULT : 127.63 Birr/ml

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
harar marble cill for stone. m2 0.344 270 92.88 Foreman 1 0.83 5 4.15 grinder 1 3.75 3.75
cement qt 0.02 60 1.20 masonii 1 1 3.75 3.75 0
sand m3 0.005 95 0.48 D/L 2 1 1.25 2.5 0
water m3 0.01 0.75 0.008 0 0
cement grout qt 0.0003 60 0.018 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 94.58 Total (1:02) 10.40 Total (1:03) 3.75

A= Materials Unit Cost 94.58 Birr/ml B= Manpower Unit Cost 5.53 Birr/ml C= Equipment Unit Cost 1.99 Birr/ml
Total of (1:02) Total of (1:03)
 Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 102.10 Birr/ml
Over head cost : 10% 10.21 "
Profit Cost: 15% 15.32 "
Total Unit Cost : 127.63 Birr/ml
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 45 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 1.88 ml /hr
WORK ITEM: (11.45) 30mm.thick granolythic window cill (1:3) on HCB . EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 ml RESULT : 56.15 Birr/ml

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
granolythic cill for HCB. m2 0.204 175 35.70 Foreman 1 0.83 5 4.15 grinder 1 3.75 3.75
cement qt 0.02 60 1.20 masonii 1 1 3.75 3.75 0
sand m3 0.005 95 0.48 D/L 2 1 1.25 2.5 0
water m3 0.01 0.75 0.008 0 0
cement grout qt 0.0003 60 0.018 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 37.40 Total (1:02) 10.40 Total (1:03) 3.75

A= Materials Unit Cost 37.40 Birr/ml B= Manpower Unit Cost 5.53 Birr/ml C= Equipment Unit Cost 1.99 Birr/ml
 Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 44.92 Birr/ml
Over head cost : 10% 4.49 "
Profit Cost: 15% 6.74 "
Total Unit Cost : 56.15 Birr/ml
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 46 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 1.88 ml /hr
WORK ITEM: (11.46) 30mm.thick granolythic window cill (1:3) on Brick . EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 ml RESULT : 87.22 Birr/ml

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
granolythic cill for stone. m2 0.346 175 60.55 Foreman 1 0.83 5 4.15 grinder 1 3.75 3.75
cement qt 0.02 60 1.20 masonii 1 1 3.75 3.75 0
sand m3 0.005 95 0.48 D/L 2 1 1.25 2.5 0
water m3 0.01 0.75 0.008 0 0
cement grout qt 0.0003 60 0.018 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 62.25 Total (1:02) 10.40 Total (1:03) 3.75
A= Materials Unit Cost 62.25 Birr/ml B= Manpower Unit Cost 5.53 Birr/ml C= Equipment Unit Cost 1.99 Birr/ml
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 69.78 Birr/ml
Over head cost : 10% 6.98 "
Profit Cost: 15% 10.47 "
Total Unit Cost : 87.22 Birr/ml
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 47 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 0.88 ml /hr
WORK ITEM: (11.47) 30mm. thick granite marble threads.(1:3) EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 ml RESULT : 183.98 Birr/ml

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
30mm granite marble m2 0.306 420 128.52 Foreman 1 0.83 5 4.15 grinder 1 3.75 3.75
cement qt 0.03 60 1.80 masonii 1 1 3.75 3.75 0
sand m3 0.008 95 0.76 D/L 2 1 1.25 2.5 0
water m3 0.01 0.75 0.008 0 0
cement grout qt 0.0003 60 0.018 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 131.11 Total (1:02) 10.40 Total (1:03) 3.75
A= Materials Unit Cost 131.11 Birr/ml B= Manpower Unit Cost 11.82 Birr/ml C= Equipment Unit Cost 4.26 Birr/ml
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 147.19 Birr/ml
Over head cost : 10% 14.72 "
Profit Cost: 15% 22.08 "
Total Unit Cost : 183.98 Birr/ml
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 48 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 0.88 ml /hr
WORK ITEM: (11.48) 30mm. thick white marble threads.(1:3) EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 ml RESULT : 161.03 Birr/ml

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
30mm white marble m2 0.306 360 110.16 Foreman 1 0.83 5 4.15 grinder 1 3.75 3.75
cement qt 0.03 60 1.80 masonii 1 1 3.75 3.75 0
sand m3 0.008 95 0.76 D/L 2 1 1.25 2.5 0
water m3 0.01 0.75 0.008 0 0
cement grout qt 0.0003 60 0.018 0 0
0 0 0
0 0 0
0 0 0
 Total (1:01) 112.75 Total (1:02) 10.40 Total (1:03) 3.75

A= Materials Unit Cost 112.75 Birr/ml B= Manpower Unit Cost 11.82 Birr/ml C= Equipment Unit Cost 4.26 Birr/ml
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 128.83 Birr/ml
Over head cost : 10% 12.88 "
Profit Cost: 15% 19.32 "
Total Unit Cost : 161.03 Birr/ml
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 49 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 0.88 ml /hr
WORK ITEM: (11.49) 30mm. thick harar marble threads.(1:3) EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 ml RESULT : 126.61 Birr/ml

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
30mm harar marble m2 0.306 270 82.62 Foreman 1 0.83 5 4.15 grinder 1 3.75 3.75
cement qt 0.03 60 1.80 masonii 1 1 3.75 3.75 0
sand m3 0.008 95 0.76 D/L 2 1 1.25 2.5 0
water m3 0.01 0.75 0.008 0 0
cement grout qt 0.0003 60 0.018 0 0
0 0 0
0 0 0
0 0 0
 Total (1:01) 85.21 Total (1:02) 10.40 Total (1:03) 3.75

A= Materials Unit Cost 85.21 Birr/ml B= Manpower Unit Cost 11.82 Birr/ml C= Equipment Unit Cost 4.26 Birr/ml
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 101.29 Birr/ml
Over head cost : 10% 10.13 "
Profit Cost: 15% 15.19 "
Total Unit Cost : 126.61 Birr/ml
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 50 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 0.88 ml /hr
WORK ITEM: (11.50) 30mm. thick Granolythic marble threads.(1:3) EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 ml RESULT : 90.27 Birr/ml

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
30mm granolythic marble m2 0.306 175 53.55 Foreman 1 0.83 5 4.15 grinder 1 3.75 3.75
cement qt 0.03 60 1.80 masonii 1 1 3.75 3.75 0
sand m3 0.008 95 0.76 D/L 2 1 1.25 2.5 0
water m3 0.01 0.75 0.008 0 0
cement grout qt 0.0003 60 0.018 0 0
0 0 0
 0 0 0
0 0 0
Total (1:01) 56.14 Total (1:02) 10.40 Total (1:03) 3.75

A= Materials Unit Cost 56.14 Birr/ml B= Manpower Unit Cost 11.82 Birr/ml C= Equipment Unit Cost 4.26 Birr/ml
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 72.22 Birr/ml
Over head cost : 10% 7.22 "
Profit Cost: 15% 10.83 "
Total Unit Cost : 90.27 Birr/ml
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 51-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 1.13 ml /hr
WORK ITEM: (11.51) 20mm. thick Granite marble riser. (1:3). EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 ml RESULT : 107.06 Birr/ml

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
granite marble m2 0.204 350 71.40 Foreman 1 0.83 5 4.15 grinder 1 3.75 3.75
cement qt 0.02 60 1.20 masonii 1 1 3.75 3.75 0
sand m3 0.0053 95 0.50 D/L 2 1 1.25 2.5 0
water m3 0.01 0.75 0.008 0 0
cement grout qt 0.0003 60 0.018 0 0
 0 0 0
0 0 0
0 0 0
Total (1:01) 73.13 Total (1:02) 10.40 Total (1:03) 3.75

A= Materials Unit Cost 73.13 Birr/ml B= Manpower Unit Cost 9.20 Birr/ml C= Equipment Unit Cost 3.32 Birr/ml
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 85.65 Birr/ml
Over head cost : 10% 8.57 "
Profit Cost: 15% 12.85 "
Total Unit Cost : 107.06 Birr/ml
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 52 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 1.13 ml /hr
WORK ITEM: (11.52) 20mm. thick white marble riser. (1:3). EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 ml RESULT : 94.31 Birr/ml

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
white marble m2 0.204 300 61.20 Foreman 1 0.83 5 4.15 grinder 1 3.75 3.75
cement qt 0.02 60 1.20 masonii 1 1 3.75 3.75 0
sand m3 0.0053 95 0.50 D/L 2 1 1.25 2.5 0
water m3 0.01 0.75 0.008 0 0
cement grout qt 0.0003 60 0.018 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 62.93 Total (1:02) 10.40 Total (1:03) 3.75

A= Materials Unit Cost 62.93 Birr/ml B= Manpower Unit Cost 9.20 Birr/ml C= Equipment Unit Cost 3.32 Birr/ml
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 75.45 Birr/ml
Over head cost : 10% 7.55 "
Profit Cost: 15% 11.32 "
Total Unit Cost : 94.31 Birr/ml
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 53-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 1.13 ml /hr
WORK ITEM: (11.53) 20mm. thick Harar marble riser. (1:3). EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 ml RESULT : 63.71 Birr/ml

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
harar marble m2 0.204 180 36.72 Foreman 1 0.83 5 4.15 grinder 1 3.75 3.75
cement qt 0.02 60 1.20 masonii 1 1 3.75 3.75 0
sand m3 0.0053 95 0.50 D/L 2 1 1.25 2.5 0
water m3 0.01 0.75 0.008 0 0
cement grout qt 0.0003 60 0.018 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 38.45 Total (1:02) 10.40 Total (1:03) 3.75

A= Materials Unit Cost 38.45 Birr/ml B= Manpower Unit Cost 9.20 Birr/ml C= Equipment Unit Cost 3.32 Birr/ml
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 50.97 Birr/ml
Over head cost : 10% 5.10 "
Profit Cost: 15% 7.65 "
Total Unit Cost : 63.71 Birr/ml
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 54 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 1.13 ml /hr
WORK ITEM: (11.54) 20mm. thick Granolythic marble riser. (1:3). EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 ml RESULT : 47.56 Birr/ml

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
granolythic marble m2 0.204 116.67 23.80 Foreman 1 0.83 5 4.15 grinder 1 3.75 3.75
cement qt 0.02 60 1.20 masonii 1 1 3.75 3.75 0
sand m3 0.0053 95 0.50 D/L 2 1 1.25 2.5 0
water m3 0.01 0.75 0.008 0 0
cement grout qt 0.0003 60 0.018 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 25.53 Total (1:02) 10.40 Total (1:03) 3.75

A= Materials Unit Cost 25.53 Birr/ml B= Manpower Unit Cost 9.20 Birr/ml C= Equipment Unit Cost 3.32 Birr/ml
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 38.05 Birr/ml
Over head cost : 10% 3.81 "
Profit Cost: 15% 5.71 "
Total Unit Cost : 47.56 Birr/ml
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 55 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 0.88 ml /hr
WORK ITEM: (11.55) 20mm. thick Granite marble trechholds. (1:3). EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 ml RESULT : 116.34 Birr/ml

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
granite marble (w=20cm) m2 0.204 350 71.40 Foreman 1 1 5 5.00 grinder 1 3.75 3.75
cement qt 0.02 60 1.20 tiler 1 1 3.75 3.75 0
sand m3 0.0053 95 0.50 helper 2 1 1.9 3.8 0
water m3 0.01 0.75 0.008 D/L 1 1 1.25 1.25 0
cement grout qt 0.0003 60 0.018 0 0
0 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 73.13 Total (1:02) 13.80 Total (1:03) 3.75

A= Materials Unit Cost 73.13 Birr/ml B= Manpower Unit Cost 15.68 Birr/ml C= Equipment Unit Cost 4.26 Birr/ml
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 93.07 Birr/ml
Over head cost : 10% 9.31 "
Profit Cost: 15% 13.96 "
Total Unit Cost : 116.34 Birr/ml
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 56 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 0.88 ml /hr
WORK ITEM: (11.56) 20mm. thick white marble trechholds. (1:3). EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 ml RESULT : 103.59 Birr/ml

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
white marble (w=20cm) m2 0.204 300 61.20 Foreman 1 1 5 5.00 grinder 1 3.75 3.75
cement qt 0.02 60 1.20 tiler 1 1 3.75 3.75 0
sand m3 0.0053 95 0.50 helper 2 1 1.9 3.8 0
water m3 0.01 0.75 0.008 D/L 1 1 1.25 1.25 0
cement grout qt 0.0003 60 0.018 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 62.93 Total (1:02) 13.80 Total (1:03) 3.75

A= Materials Unit Cost 62.93 Birr/ml B= Manpower Unit Cost 15.68 Birr/ml C= Equipment Unit Cost 4.26 Birr/ml
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 82.87 Birr/ml
Over head cost : 10% 8.29 "
Profit Cost: 15% 12.43 "
Total Unit Cost : 103.59 Birr/ml
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 57-

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 0.98 m2 /hr
WORK ITEM: (11.57) 15x15 cm. Ceramic wall tile.(1:3). EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 m2 RESULT : 91.37 Birr/m2

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

 ** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
15x15 ceramic tile pc 45.3 1.15 52.09 Foreman 1 0.25 5 1.25 grinder 2 3.75 7.5
cement qt 0.065 60 3.90 tiler 1 1 3.75 3.75 0
sand m3 0.01 95 0.95 D/L 2 1 1.25 2.5 0
water m3 0.01 0.75 0.008 0 0
cement grout qt 0.014 60 0.840 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 57.79 Total (1:02) 7.50 Total (1:03) 7.5

A= Materials Unit Cost 57.79 Birr/m2 B= Manpower Unit Cost 7.65 Birr/m2 C= Equipment Unit Cost 7.65 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 73.10 Birr/m2
Over head cost : 10% 7.31 "
Profit Cost: 15% 10.96 "
Total Unit Cost : 91.37 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 58 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 0.98 m2 /hr
WORK ITEM: (11.58) 20x20 cm. Ceramic wall tile.(1:3). EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 m2 RESULT : 90.00 Birr/m2
 Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
20 x 20 cm. ceramic tile pc 25.5 2 51.00 Foreman 1 0.25 5 1.25 grinder 2 3.75 7.5
cement qt 0.065 60 3.90 tiler 1 1 3.75 3.75 0
sand m3 0.01 95 0.95 D/L 2 1 1.25 2.5 0
water m3 0.01 0.75 0.008 0 0
cement grout qt 0.014 60 0.840 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 56.70 Total (1:02) 7.50 Total (1:03) 7.5

A= Materials Unit Cost 56.70 Birr/m2 B= Manpower Unit Cost 7.65 Birr/m2 C= Equipment Unit Cost 7.65 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 72.00 Birr/m2
Over head cost : 10% 7.20 "
Profit Cost: 15% 10.80 "
Total Unit Cost : 90.00 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 59 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 0.98 m2 /hr
WORK ITEM: (11.59) Supply and fix mosaic tile. EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 m2 RESULT : 181.80 Birr/m2
 Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)
** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
mosaic tile m2 1.02 122 124.44 Foreman 1 0.25 5 1.25 grinder 2 3.75 7.5
cement qt 0.065 60 3.90 tiler 1 1 3.75 3.75 0
sand m3 0.01 95 0.95 D/L 2 1 1.25 2.5 0
water m3 0.01 0.75 0.008 0 0
cement grout qt 0.014 60 0.840 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 130.14 Total (1:02) 7.50 Total (1:03) 7.5

A= Materials Unit Cost 130.14 Birr/m2 B= Manpower Unit Cost 7.65 Birr/m2 C= Equipment Unit Cost 7.65 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 145.44 Birr/m2
Over head cost : 10% 14.54 "
Profit Cost: 15% 21.82 "
Total Unit Cost : 181.80 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 60 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 1.5 m2 /hr
WORK ITEM: (11.60) Addis decore wall finishing. EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 m2 RESULT : 50.33 Birr/m2

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
Addis decore wall paper. m 2
1.03 30 30.90 Foreman 1 0.25 5 1.25 0
Adhesive glue gal 0.053 98 5.19 tiler 1 1 3.75 3.75 0
0 D/L 1 1 1.25 1.25 0
0 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 36.09 Total (1:02) 6.25 Total (1:03) 0

A= Materials Unit Cost 36.09 Birr/m2 B= Manpower Unit Cost 4.17 Birr/m2 C= Equipment Unit Cost 0.00 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 40.26 Birr/m2
Over head cost : 10% 4.03 "
Profit Cost: 15% 6.04 "
Total Unit Cost : 50.33 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 61 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 1.5 m2 /hr
WORK ITEM: (11.61) Addis decore plastic wall paper. EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 m2 RESULT : 11.70 Birr/m2

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
Addis decore wall paper. m 2
1.03 0.00 Foreman 1 0.25 5 1.25 0
Adhesive glue gal 0.053 98 5.19 tiler 1 1 3.75 3.75 0
0 D/L 1 1 1.25 1.25 0
0 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 5.19 Total (1:02) 6.25 Total (1:03) 0

A= Materials Unit Cost 5.19 Birr/m2 B= Manpower Unit Cost 4.17 Birr/m2 C= Equipment Unit Cost 0.00 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 9.36 Birr/m2
Over head cost : 10% 0.94 "
Profit Cost: 15% 1.40 "
Total Unit Cost : 11.70 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 62 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 0.69 m2 /hr
WORK ITEM: (11.62) 2cm. thick Granite wall marble (1:2) . EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 m2 RESULT : 480.54 Birr/m2

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
granite marble m2 1.02 350 357.00 Foreman 1 0.25 5 1.25 grinder 2 3.75 7.5
cement qt 0.065 60 3.90 tiler 1 1 3.75 3.75 0
sand m3 0.01 95 0.950 D/L 2 1 1.25 2.5 0
cement qt 0.014 60 0.840 0 0
water m3 0.003 0.75 0.002 0 0
0 0 0
0 0 0
Total (1:01) 362.69 Total (1:02) 7.50 Total (1:03) 7.5

A= Materials Unit Cost 362.69 Birr/m2 B= Manpower Unit Cost 10.87 Birr/m2 C= Equipment Unit Cost 10.87 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 384.43 Birr/m2
Over head cost : 10% 38.44 "
Profit Cost: 15% 57.66 "
Total Unit Cost : 480.54 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 63 -
 ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 0.69 m2 /hr
WORK ITEM: (11.63) 2cm. thick Harar wall marble (1:2). EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 m2 RESULT : 263.79 Birr/m2

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
harar marble m2 1.02 180 183.60 Foreman 1 0.25 5 1.25 grinder 2 3.75 7.5
cement qt 0.065 60 3.90 tiler 1 1 3.75 3.75 0
sand m3 0.01 95 0.950 D/L 2 1 1.25 2.5 0
cement qt 0.014 60 0.840 0 0
water m3 0.003 0.75 0.002 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 189.29 Total (1:02) 7.50 Total (1:03) 7.5

A= Materials Unit Cost 189.29 Birr/m2 B= Manpower Unit Cost 10.87 Birr/m2 C= Equipment Unit Cost 10.87 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 211.03 Birr/m2
Over head cost : 10% 21.10 "
Profit Cost: 15% 31.65 "
Total Unit Cost : 263.79 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 64 -
 ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 0.69 m2 /hr
WORK ITEM: (11.64) 2cm. thick white Gojam wall marble (1:2). EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 m2 RESULT : 416.79 Birr/m2

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
gojam marble m2 1.02 300 306.00 Foreman 1 0.25 5 1.25 grinder 2 3.75 7.5
cement qt 0.065 60 3.90 tiler 1 1 3.75 3.75 0
sand m3 0.01 95 0.950 D/L 2 1 1.25 2.5 0
cement qt 0.014 60 0.840 0 0
water m3 0.003 0.75 0.002 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 311.69 Total (1:02) 7.50 Total (1:03) 7.5

A= Materials Unit Cost 311.69 Birr/m2 B= Manpower Unit Cost 10.87 Birr/m2 C= Equipment Unit Cost 10.87 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 333.43 Birr/m2
Over head cost : 10% 33.34 "
Profit Cost: 15% 50.01 "
Total Unit Cost : 416.79 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 - 65 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 1.5 m2 /hr
WORK ITEM: (11.65) Semi dressed stone pavement on 20cm. thick granular mats. EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 m2 RESULT : 46.49 Birr/m2

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
dressed stone m 2
1.05 25 26.25 Foreman 1 0.25 5 1.25 0
red ash qt 1.05 3 3.15 masonii 1 1 3.75 3.75 0
selected material m3 1.05 3.45 3.623 D/L 1 1 1.25 1.25 0
0 0 0
0 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 33.02 Total (1:02) 6.25 Total (1:03) 0

A= Materials Unit Cost 33.02 Birr/m2 B= Manpower Unit Cost 4.17 Birr/m2 C= Equipment Unit Cost 0.00 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 37.19 Birr/m2
Over head cost : 10% 3.72 "
Profit Cost: 15% 5.58 "
Total Unit Cost : 46.49 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 - 66 -

ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS

PROJECT: FINISHING WORKS. LABOUR HOURLY OUTPUT: 1 m2 /hr
WORK ITEM: (11.66) C-15 8cm thick mass concrete pavement under hard core. EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 m2 RESULT : 47.87 Birr/m2

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
cement qt 0.235 60 14.10 Foreman 1 0.5 5 2.50 0
sand m3 0.037 95 3.51 masonii 1 1 3.75 3.75 0
gravel m3 0.064 120 7.68 D/L 1 1 1.25 1.25 0
15cm stone hard core m3 0.158 24 3.79 0 0
7cm thick selected mats. m3 0.074 23 1.70 0 0
water m3 0.01 0.75 0.01 0 0
0 0 0
0 0 0
0 0 0
Total (1:01) 30.80 Total (1:02) 7.50 Total (1:03) 0

A= Materials Unit Cost 30.80 Birr/m2 B= Manpower Unit Cost 7.50 Birr/m2 C= Equipment Unit Cost 0.00 Birr/m2
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: _________________
Direct Cost of Work Item = A+B+C = 38.30 Birr/m2
Over head cost : 10% 3.83 "
Profit Cost: 15% 5.74 "
Total Unit Cost : 47.87 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
plastic paint lit 0.25 15.60 3.9 foreman 1 0.2 5 1.00 tools 1 0.16 0.16
stucco kg 0.05 1.80 0.09 painter 1 1 2.5 2.50
animal glue kg 0.013 20.00 0.26 DL 1 1 1.25 1.25 0
Total (1:-01) 4.503 Total (1:02) 4.75 Total (1:03) 0.16
Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
plastic paint lit 0.18 15.60 2.808 foreman 1 0.2 5 1.00 tools 1 0.16 0.16
stucco kg 0.05 1.80 0.09 painter 1 1 2.5 2.50
animal glue kg 0.013 20.00 0.26 DL 1 1 1.25 1.25 0
Total (1:-01) 3.411 Total (1:02) 4.75 Total (1:03) 0.16
Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
plastic paint lit 0.23 15.60 3.59 foreman 1 0.2 5 1.00 tools 1 0.16 0.16
stucco kg 0.1 1.80 0.18 painter 1 1 2.5 2.50
animal glue kg 0.013 20.00 0.26 DL 1 1 1.25 1.25 0
Total (1:-01) 4.287 Total (1:02) 4.75 Total (1:03) 0.16
Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
anti-rust lit 0.04 15.60 0.62 foreman 1 0.2 5 1.00 0
thinner lit 0.035 4.00 0.14 painter 1 1 2.5 2.50 0
synthetic paint kg 0.22 24.18 5.32 DL 1 1 1.25 1.25 0
Total (1:-01) 6.30 Total (1:02) 4.75 Total (1:03) 0
Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)
 ** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
varnish paint lit 0.18 27.04 4.87 foreman 1 0.2 5 1.00 tools 1 0.16 0.16
thinner lit 0.05 4.00 0.2 painter 1 1 2.5 2.50 0
stucco kg 0.57 1.80 1.03 DL 1 1 1.25 1.25 0
Total (1:-01) 6.33 Total (1:02) 4.75 Total (1:03) 0.16
Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
anti-rust lit 0.2 15.60 3.12 foreman 1 0.2 5 1.00 tools 1 0.16 0.16
thinner lit 0.05 4.00 0.2 painter 1 1 2.5 2.50 0
brush pcs 0.01 1.50 0.02 DL 1 1 1.25 1.25 0
Total (1:-01) 3.34 Total (1:02) 4.75 Total (1:03) 0.16
Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
lime kg 0.12 0.39 0.05 foreman 1 0.2 5 1.00 tools 1 0.16 0.16
stucco kg 0.06 1.80 0.11 painter 1 1 2.5 2.50 0
animal glue kg 0.1 20.00 2 DL 1 1 1.25 1.25 0
Total (1:-01) 2.16 Total (1:02) 4.75 Total (1:03) 0.16
 -1-
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: SANITARY INSTALLATION LABOUR HOURLY OUTPUT: 0.38 pcs./hr.
WORK ITEM: ( 13.1 ) Low flash WC ( Italy made ) EQUIPEMENT: Drill ( hand held ) = 4.53 Birr/hr
TOTAL QANTITY OF WORK ITEM: 1 pcs. RESULT: 1150.83 Birr/pcs.

Material Cost (1:01) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly Hourly

Type of Material Unit Qty * Rate Unit Grade No. UF Hourly Cost Cost Equipment No. Rental Cost
WC low flash with all accessories pcs 1 920 920 Plumber 1 1 5 5.00 Drill 1 4.53 4.53
0 Helper 1 1 1.9 1.90 0
0 Chisler 1 1 2.15 2.15 0
0 D/L 1 1 1.25 1.25 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
0 0.00 0
Total (1:-01) 920 Total (1:02) 10.3 Total (1:03) 4.53

A= Materials Unit Cost 920 Birr/pcs.

B= Manpower Unit Cost 27.11 Birr/pcs. C= Equipment Unit Cost 11.92 Birr/pcs.
Total of (1:02) Total of (1:03)
Hourly Output: 10.3/0.38=27.10 Hourly output: _ 4.53/.38=11.9
Direct Cost of Work Item = A+B+C = 959.03 Birr/kg.
Over head cost : 10% 95.90 "
Profit Cost: 10% 95.90 "
Total Unit Cost : 1150.83 Birr/kg.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 -2-
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: SANITARY INSTALLATION LABOUR HOURLY OUTPUT: 0.38 PCS./hr.
WORK ITEM: ( 13.2 ) WC. Low Flash ( Tabor Ceramics ) EQUIPEMENT: Drilling Machine
TOTAL QANTITY OF WORK ITEM: 1 pcs. RESULT: 610.83 Birr/pcs.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly Hourly

Type of Material Unit Qty * Rate Unit Grade No. UF Hourly Cost Cost Equipment No. Rental Cost
WC. Low flash Tabor Ceramics 0.00 plumber 1 1 5 5 Drill 1 4.53 4.53
with Italy accessories pcs. 1 470 470.00 helper 1 1 1.9 1.9 0.00
0.00 chisler 1 1 2.15 2.15 0.00
0.00 D/L 1 1 1.25 1.25 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Total (1:-01) 470.00 Total (1:02) 10.30 Total (1:03) 4.53

A= Materials Unit Cost 470 Birr/pcs.

B= Manpower Unit Cost 27.11 Birr/pcs. C= Equipment Unit Cost 11.92 Birr/pcs.
Total of (1:02) Total of (1:03)
Hourly Output: 10.30/0.38 = 27.10 Hourly output: __ 4.53/0.38 = 11.90
Direct Cost of Work Item = A+B+C = 509.03 Birr/pcs.
Over head cost : 10% 50.90 "
Profit Cost: 10% 50.90 "
Total Unit Cost : 610.83 Birr/pcs.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 -3-
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: SANITARY INSTALATION LABOUR HOURLY OUTPUT: 0.38 pcs./hr.
WORK ITEM: ( 13.3 ) WC high flash EQUIPEMENT: drilling machine
TOTAL QANTITY OF WORK ITEM: 1 pcs. RESULT: 706.83 Birr/pcs.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly Hourly

Type of Material Unit Qty * Rate Unit Grade No. UF Hourly Cost Cost Equipment No. Rental Cost
WC high with all accessories pcs 1 550 550.00 Plumber 1 1 5 5 Drill 1 4.53 4.53
0.00 helper 1 1 1.9 1.9 0.00
0.00 chisler 1 1 2.15 2.15 0.00
0.00 D/L 1 1 1.25 1.25 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Total (1:-01) 550.00 Total (1:02) 10.30 Total (1:03) 4.53

A= Materials Unit Cost 550 Birr/pcs.

B= Manpower Unit Cost 27.11 Birr/pcs. C= Equipment Unit Cost 11.92 Birr/pcs.
Total of (1:02) Total of (1:03)
Hourly Output: 10.30/0.38 = 27.10 Hourly output: _ 4.53/0.38 =11.90
Direct Cost of Work Item = A+B+C = 589.03 Birr/pcs.
Over head cost : 10% 58.90 "
Profit Cost: 10% 58.90 "
Total Unit Cost : 706.83 Birr/pcs.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 -4-
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: SANITARY INSTALLATION LABOUR HOURLY OUTPUT: 0.38 PCS./hr.
WORK ITEM: ( 13.4 ) WC with high level flashing ( Turkish ) EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: _ 1 pcs. RESULT: 632.53 Birr/pcs.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly Hourly

Type of Material Unit Qty * Rate Unit Grade No. UF Hourly Cost Cost Equipment No. Rental Cost
Turkish type WC with all accessories pcs 1 500 500.00 plumber 1 1 5 5 0.00
0.00 helper 1 1 1.9 1.9 0.00
0.00 chisler 1 1 2.15 2.15 0.00
0.00 D/L 1 1 1.25 1.25 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Total (1:-01) 500.00 Total (1:02) 10.30 Total (1:03) 0.00

A= Materials Unit Cost 500 Birr/pcs.

B= Manpower Unit Cost 27.11 Birr/pcs. C= Equipment Unit Cost 0.00 Birr/pcs.
Total of (1:02) Total of (1:03)
Hourly Output: 10.3/0.38 = 27.10 500.00+27.10 = 527.10
Direct Cost of Work Item = A+B+C = 527.11 Birr/pcs.
Over head cost : 10% 52.71 "
Profit Cost: 10% 52.71 "
Total Unit Cost : 632.53 Birr/pcs.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 -5-
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: SANITARY INSTALLATION LABOUR HOURLY OUTPUT: 0.38 pcs./hr.
WORK ITEM: ( 13.5 ) Hand wash basine ( Italy made ) EQUIPEMENT: Drilling machine
TOTAL QANTITY OF WORK ITEM: 1 pcs. RESULT: 556.83 Birr/pcs.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly Hourly

Type of Material Unit Qty * Rate Unit Grade No. UF Hourly Cost Cost Equipment No. Rental Cost
HWB size 45 * 55 cm with all 0.00 plumber 1 1 5 5 drill 1 4.53 4.53
accessories pcs 1 425 425.00 helper 1 1 1.9 1.9 0.00
0.00 chisler 1 1 2.15 2.15 0.00
0.00 D/L 1 1 1.25 1.25 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Total (1:-01) 425.00 Total (1:02) 10.30 Total (1:03) 4.53

A= Materials Unit Cost 425 Birr/pcs.

B= Manpower Unit Cost 27.11 Birr/pcs. C= Equipment Unit Cost 11.92 Birr/pcs.
Total of (1:02) Total of (1:03)
Hourly Output: 10.3/0.38 = 27.10 Hourly output: _ 4.53/0.38 = 11.90
Direct Cost of Work Item = A+B+C = 464.03 Birr/pcs.
Over head cost : 10% 46.40 "
Profit Cost: 10% 46.40 "
Total Unit Cost : 556.83 Birr/pcs.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 -6-
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: SANITARY INSTALLATION LABOUR HOURLY OUTPUT: 0.38 pcs./hr.
WORK ITEM: ( 13.6 ) 50 X 60 HWB ( Italy ) EQUIPEMENT: Drilling machine
TOTAL QANTITY OF WORK ITEM: 1 pcs. RESULT: 706.83 Birr/pcs.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly Hourly

Type of Material Unit Qty * Rate Unit Grade No. UF Hourly Cost Cost Equipment No. Rental Cost
HWB size 50 X 60 cm with 0.00 plumber 1 1 5 5 drill 1 4.53 4.53
all accessories pcs 1 550 550.00 helper 1 1 1.9 1.9 0.00
0.00 chisler 1 1 2.15 2.15 0.00
0.00 D/L 1 1 1.25 1.25 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Total (1:-01) 550.00 Total (1:02) 10.30 Total (1:03) 4.53

A= Materials Unit Cost 550 Birr/pcs.

B= Manpower Unit Cost 27.11 Birr/pcs. C= Equipment Unit Cost 11.92 Birr/pcs.
Total of (1:02) Total of (1:03)
Hourly Output: 10.3/0.38 = 27.10 Hourly output: _ 4.53/0.38 = 11.90
Direct Cost of Work Item = A+B+C = 589.03 Birr/pcs.
Over head cost : 10% 58.90 "
Profit Cost: 10% 58.90 "
Total Unit Cost : 706.83 Birr/pcs.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
 *: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

-7-
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: SANITARY INSTALLATION LABOUR HOURLY OUTPUT: 0.18 pcs./hr.
WORK ITEM: ( 13.7 ) Bath tab ( Italy ) EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 pcs. RESULT: 1148.67 Birr/pcs.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly Hourly

Type of Material Unit Qty * Rate Unit Grade No. UF Hourly Cost Cost Equipment No. Rental Cost
bath tab with all accessories pcs 1 900 900.00 plumber 1 1 5 5 0.00
0.00 helper 1 1 1.9 1.9 0.00
0.00 chisler 1 1 2.15 2.15 0.00
0.00 D/L 1 1 1.25 1.25 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Total (1:-01) 900.00 Total (1:02) 10.30 Total (1:03) 0.00

A= Materials Unit Cost 900 Birr/pcs.

B= Manpower Unit Cost 57.22 Birr/pcs. C= Equipment Unit Cost 0.00 Birr/pcs.
Total of (1:02) Total of (1:03)
Hourly Output: 10.3/0. .18 =57.22 Hourly output: _____________
Direct Cost of Work Item = A+B+C = 957.22 Birr/pcs.
Over head cost : 10% 95.72 "
Profit Cost: 10% 95.72 "
Total Unit Cost : 1148.67 Birr/pcs.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

-8-
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: SANITARY INSTALLATION LABOUR HOURLY OUTPUT: 0.38 pcs./hr.
WORK ITEM: ( 13.8 ) Bidet EQUIPEMENT: Drilling machine
TOTAL QANTITY OF WORK ITEM: 1 pcs. RESULT: 556.83 Birr/pcs.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly Hourly

Type of Material Unit Qty * Rate Unit Grade No. UF Hourly Cost Cost Equipment No. Rental Cost
Bidet complet with all accessories pcs 1 425 425.00 plumber 1 1 5 5 drill 1 4.53 4.53
0.00 helper 1 1 1.9 1.9 0.00
0.00 chisler 1 1 2.15 2.15 0.00
0.00 D/L 1 1 1.25 1.25 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Total (1:-01) 425.00 Total (1:02) 10.30 Total (1:03) 4.53

A= Materials Unit Cost 425 Birr/pcs.

B= Manpower Unit Cost 27.11 Birr/pcs. C= Equipment Unit Cost 11.92 Birr/pcs.
Total of (1:02) Total of (1:03)
Hourly Output: 10.3/0.38 = 27.10 Hourly output: _ 4.53/0.38 = 11.90
Direct Cost of Work Item = A+B+C = 464.03 Birr/pcs.
Over head cost : 10% 46.40 "
Profit Cost: 10% 46.40 "
Total Unit Cost : 556.83 Birr/pcs.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
 *: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

-9-
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: SANITARY INSTALLATION LABOUR HOURLY OUTPUT: 0.3 pcs./hr.
WORK ITEM: ( 13.9) Shower plate EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 pcs. RESULT: 545.20 Birr/pcs.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly Hourly

Type of Material Unit Qty * Rate Unit Grade No. UF Hourly Cost Cost Equipment No. Rental Cost
70 x 70 cm shower plate with all 0.00 plumber 1 1 5 5 0.00
accessories pcs 1 420 420.00 helper 1 1 1.9 1.9 0.00
0.00 chisler 1 1 2.15 2.15 0.00
0.00 D/L 1 1 1.25 1.25 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Total (1:-01) 420.00 Total (1:02) 10.30 Total (1:03) 0.00

A= Materials Unit Cost 420 Birr/pcs. B= Manpower Unit Cost 34.33 Birr/pcs. C= Equipment Unit Cost 0.00 Birr/pcs.
Total of (1:02) Total of (1:03)
Hourly Output: 10.30/0.30=34.33 Hourly output: ___________
Direct Cost of Work Item = A+B+C = 454.33 Birr/pcs.
Over head cost : 10% 45.43 "
Profit Cost: 10% 45.43 "
Total Unit Cost : 545.20 Birr/pcs.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 10 -
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: SANITARY INSTALLATION LABOUR HOURLY OUTPUT: 0.28 pcs./hr.
WORK ITEM: ( 13.10 ) urinals EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 pcs. RESULT: 545.98 Birr/pcs.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly Hourly

Type of Material Unit Qty * Rate Unit Grade No. UF Hourly Cost Cost Equipment No. Rental Cost
white glazed urinal with all 0.00 plumber 1 1 5 5 0.00
accessories pcs 1 400 400.00 helper 1 1 1.9 1.9 0.00
0.00 chisler 1 1 2.15 2.15 0.00
0.00 D/L 1 1 1.25 1.25 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Total (1:-01) 400.00 Total (1:02) 10.30 Total (1:03) 0.00

A= Materials Unit Cost 400 Birr/pcs. B= Manpower Unit Cost 36.79 Birr/pcs. C= Equipment Unit Cost 0.00 Birr/pcs.
Total of (1:02) Total of (1:03)
Hourly Output: 10.30/0.28 =36.79 Hourly output: ___________
Direct Cost of Work Item = A+B+C = 436.79 Birr/pcs.
Over head cost : 10% 43.68 "
 Profit Cost: 15% 65.52 "
Total Unit Cost : 545.98 Birr/pcs.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 11 -
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: SANITARY INSTALLATION LABOUR HOURLY OUTPUT: 0.28 pcs./hr.
WORK ITEM: ( 13.11 ) Kitchen sink ( singel bowel) EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 pcs. RESULT: 548.14 Birr/pcs.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly Hourly

Type of Material Unit Qty * Rate Unit Grade No. UF Hourly Cost Cost Equipment No. Rental Cost
50 x 120 singel bowel kitchen sink pcs 1 420 420.00 plumber 1 1 5 5 0.00
0.00 helper 1 1 1.9 1.9 0.00
0.00 chisler 1 1 2.15 2.15 0.00
0.00 D/L 1 1 1.25 1.25 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Total (1:-01) 420.00 Total (1:02) 10.30 Total (1:03) 0.00

A= Materials Unit Cost 420 Birr/pcs. B= Manpower Unit Cost 36.79 Birr/pcs. C= Equipment Unit Cost 0.00 Birr/pcs.
Total of (1:02) Total of (1:03)
Hourly Output: 10.30/0.28 =36.79 Hourly output: __________
 Direct Cost of Work Item = A+B+C = 456.79 Birr/pcs.
Over head cost : 10% 45.68 "
Profit Cost: 10% 45.68 "
Total Unit Cost : 548.14 Birr/pcs.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 12 -
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: SANITARY INSTALLATION LABOUR HOURLY OUTPUT: 0.24 pcs./hr.
WORK ITEM: ( 13.12 ) Kitchen sink ( double bowel) EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 pcs. RESULT: 747.50 Birr/pcs.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly Hourly

Type of Material Unit Qty * Rate Unit Grade No. UF Hourly Cost Cost Equipment No. Rental Cost
50 x 120 double bowel kitchen sink pcs 1 580 580.00 plumber 1 1 5 5 0.00
0.00 helper 1 1 1.9 1.9 0.00
0.00 chisler 1 1 2.15 2.15 0.00
0.00 D/L 1 1 1.25 1.25 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Total (1:-01) 580.00 Total (1:02) 10.30 Total (1:03) 0.00

A= Materials Unit Cost 580 Birr/pcs. B= Manpower Unit Cost 42.92 Birr/pcs. C= Equipment Unit Cost 0.00 Birr/pcs.
Total of (1:02) Total of (1:03)
 Hourly Output: 10.30/0.24 = 42.92 Hourly output: __________
Direct Cost of Work Item = A+B+C = 622.92 Birr/pcs.
Over head cost : 10% 62.29 "
Profit Cost: 10% 62.29 "
Total Unit Cost : 747.50 Birr/pcs.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 13 -
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: SANITARY INSTALLATION LABOUR HOURLY OUTPUT: 0.88 pcs./hr.
WORK ITEM: ( 13.13 ) Towel rack EQUIPEMENT: drilling machine
TOTAL QANTITY OF WORK ITEM: 1 pcs. RESULT: 57.29 Birr/pcs.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly Hourly

Type of Material Unit Qty * Rate Unit Grade No. UF Hourly Cost Cost Equipment No. Rental Cost
chromplated towel rack pcs 1 35 35.00 plumber 1 1 5 5 drill 1 4.53 4.53
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Total (1:-01) 35.00 Total (1:02) 5.00 Total (1:03) 4.53

A= Materials Unit Cost 35 Birr/pcs. B= Manpower Unit Cost 5.68 Birr/pcs. C= Equipment Unit Cost 5.15 Birr/pcs.
 Total of (1:02) Total of (1:03)
Hourly Output: 5.00/0.88 = 5.68 Hourly output: _ 4.53/0.88 = 5.15
Direct Cost of Work Item = A+B+C = 45.83 Birr/pcs.
Over head cost : 10% 4.58 "
Profit Cost: 15% 6.87 "
Total Unit Cost : 57.29 Birr/pcs.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 14 -
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: SANITARY INSTALLATION LABOUR HOURLY OUTPUT: 0.88 pcs./hr.
WORK ITEM: ( 13.14 ) Toilet paper holder EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 pcs. RESULT: 57.10 Birr/pcs.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly Hourly

Type of Material Unit Qty * Rate Unit Grade No. UF Hourly Cost Cost Equipment No. Rental Cost
soft paper holder pcs 1 40 40.00 plumber 1 1 5 5 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Total (1:-01) 40.00 Total (1:02) 5.00 Total (1:03) 0.00
A= Materials Unit Cost 40 Birr/pcs.
B= Manpower Unit Cost 5.68 Birr/pcs. C= Equipment Unit Cost 0.00 Birr/pcs.
Total of (1:02) Total of (1:03)
Hourly Output: 5.00/0.88 = 5.68 Hourly output: ______________
Direct Cost of Work Item = A+B+C = 45.68 Birr/pcs.
Over head cost : 10% 4.57 "
Profit Cost: 15% 6.85 "
Total Unit Cost : 57.10 Birr/pcs.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 15 -
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: SANITARY INSTALLATION LABOUR HOURLY OUTPUT: 0.88 pcs./hr.
WORK ITEM: ( 13.15 ) soap holder EQUIPEMENT: .
TOTAL QANTITY OF WORK ITEM: 1 pcs. RESULT: 50.85 Birr/pcs.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly Hourly

Type of Material Unit Qty * Rate Unit Grade No. UF Hourly Cost Cost Equipment No. Rental Cost
soap holder medium sized pcs 1 35 35.00 plumber 1 1 5 5 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Total (1:-01) 35.00 Total (1:02) 5.00 Total (1:03) 0.00
A= Materials Unit Cost 35 Birr/pcs.B= Manpower Unit Cost 5.68 Birr/pcs. C= Equipment Unit Cost 0.00 Birr/pcs.
Total of (1:02) Total of (1:03)
Hourly Output: 5.00/0.88 = 5.68 Hourly output: _______________
Direct Cost of Work Item = A+B+C = 40.68 Birr/pcs.
Over head cost : 10% 4.07 "
Profit Cost: 15% 6.10 "
Total Unit Cost : 50.85 Birr/pcs.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 16 -
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: SANITARY INSTALLATION LABOUR HOURLY OUTPUT: 1 pcs./hr.
WORK ITEM: ( 13.16 ) Glass mirror EQUIPEMENT: drilling machine
TOTAL QANTITY OF WORK ITEM: 1 pcs. RESULT: 161.91 Birr/pcs.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly Hourly

Type of Material Unit Qty * Rate Unit Grade No. UF Hourly Cost Cost Equipment No. Rental Cost
40 x 50 cm glass mirror pcs 1 120 120.00 plumber 1 1 5 5 drill 1 4.53 4.53
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
 Total (1:-01) 120.00 Total (1:02) 5.00 Total (1:03) 4.53

A= Materials Unit Cost 120 Birr/pcs.

B= Manpower Unit Cost 5.00 Birr/pcs. C= Equipment Unit Cost 4.53 Birr/pcs.
Total of (1:02) Total of (1:03)
Hourly Output: 5.00/1 = 5 Hourly output: _ 4.53/1 = 4.53
Direct Cost of Work Item = A+B+C = 129.53 Birr/pcs.
Over head cost : 10% 12.95 "
Profit Cost: 15% 19.43 "
Total Unit Cost : 161.91 Birr/pcs.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 17 -
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: SANITARY INSTALLATION LABOUR HOURLY OUTPUT: 1.25 pcs./hr.
WORK ITEM ( 13.17 ) Floor drain EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 pcs. RESULT 97.80 Birr/pcs.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly Hourly

Type of Material Unit Qty * Rate Unit Grade No. UF Hourly Cost Cost Equipment No. Rental Cost
10 x 10 cm Floor drain ( chrom platedpcs 1 70 70.00 plumber 1 1 5 5 0.00
0.00 helper 1 1 1.9 1.9 0.00
0.00 chisler 1 1 2.15 2.15 0.00
0.00 D/L 1 1 1.25 1.25 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
 0.00 0 0.00
0.00 0 0.00
Total (1:-01) 70.00 Total (1:02) 10.30 Total (1:03) 0.00

A= Materials Unit Cost 70 Birr/pcs.

B= Manpower Unit Cost 8.24 Birr/pcs. C= Equipment Unit Cost 0.00 Birr/pcs.
Total of (1:02) Total of (1:03)
Hourly Output: 10.30/1.25 = 8.24 Hourly output: ______________
Direct Cost of Work Item = A+B+C = 78.24 Birr/pcs.
Over head cost : 10% 7.82 "
Profit Cost: 15% 11.74 "
Total Unit Cost : 97.80 Birr/pcs.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 18 -
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: SANITARY INSTALLATION LABOUR HOURLY OUTPUT: 0.19 pcs./hr.
WORK ITEM: ( 13.18 ) Water heatr ( 50 Lit. Cap. ) EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 pcs. RESULT 1097.34 Birr/pcs.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly Hourly

Type of Material Unit Qty * Rate Unit Grade No. UF Hourly Cost Cost Equipment No. Rental Cost
50 Lit. capacity water boiler pcs 1 900 900.00 plumber 1 1 5 5 0.00
0.00 helper 1 1 1.9 1.9 0.00
0.00 chisler 1 1 2.15 2.15 0.00
0.00 D/L 1 1 1.25 1.25 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
 0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Total (1:-01) 900.00 Total (1:02) 10.30 Total (1:03) 0.00

A= Materials Unit Cost 900 Birr/pcs.

B= Manpower Unit Cost 54.21 Birr/pcs. C= Equipment Unit Cost 0.00 Birr/pcs.
Total of (1:02) Total of (1:03)
Hourly Output: 10.30/0.19 = 54.21 Hourly output: ______________
Direct Cost of Work Item = A+B+C = 954.21 Birr/pcs.
Over head cost : 5% 47.71 "
Profit Cost: 10% 95.42 "
Total Unit Cost : 1097.34 Birr/pcs.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 19 -
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: SANITARY INSTALLATION LABOUR HOURLY OUTPUT: 0.19 pcs./hr.
WORK ITEM: ( 13.19 ) Water heatr ( 80 Lit. capacity ) EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 pcs. RESULT 1235.34 Birr/pcs.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly Hourly

Type of Material Unit Qty * Rate Unit Grade No. UF Hourly Cost Cost Equipment No. Rental Cost
80 Lit. capacity water boiler pcs 1 1020 1020.00 plumber 1 1 5 5 0.00
0.00 helper 1 1 1.9 1.9 0.00
0.00 chisler 1 1 2.15 2.15 0.00
0.00 D/L 1 1 1.25 1.25 0.00
0.00 0 0.00
0.00 0 0.00
 0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Total (1:-01) 1020.00 Total (1:02) 10.30 Total (1:03) 0.00

A= Materials Unit Cost 1020 Birr/pcs.

B= Manpower Unit Cost 54.21 Birr/pcs. C= Equipment Unit Cost 0.00 Birr/pcs.
Total of (1:02) Total of (1:03)
Hourly Output: 10.30/0.19 = 54.21 Hourly output: ______________
Direct Cost of Work Item = A+B+C = 1074.21 Birr/pcs.
Over head cost : 5% 53.71 "
Profit Cost: 10% 107.42 "
Total Unit Cost : 1235.34 Birr/pcs.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 20 -
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: SANITARY INSTALLATION LABOUR HOURLY OUTPUT: 0.19 pcs./hr.
WORK ITEM: ( 13.20 ) Water heatr (120 Lit. capacity ) EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 pcs. RESULT 1442.34 Birr/pcs.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly Hourly

Type of Material Unit Qty * Rate Unit Grade No. UF Hourly Cost Cost Equipment No. Rental Cost
120 Lit. capacity water boiler pcs 1 1200 1200.00 plumber 1 1 5 5 0.00
0.00 helper 1 1 1.9 1.9 0.00
0.00 chisler 1 1 2.15 2.15 0.00
0.00 D/L 1 1 1.25 1.25 0.00
 0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Total (1:-01) 1200.00 Total (1:02) 10.30 Total (1:03) 0.00

A= Materials Unit Cost 1200 Birr/pcs. B= Manpower Unit Cost 54.21 Birr/pcs. C= Equipment Unit Cost 0.00 Birr/pcs.
Total of (1:02) Total of (1:03)
Hourly Output: 10.30/0.19 = 54.21 Hourly output: _____________
Direct Cost of Work Item = A+B+C = 1254.21 Birr/pcs.
Over head cost : 5% 62.71 "
Profit Cost: 10% 125.42 "
Total Unit Cost : 1442.34 Birr/pcs.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 21 -
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: SANITARY INSTALLATION LABOUR HOURLY OUTPUT: 1.85 ml./hr.
WORK ITEM: ( 13.21 ) 1/2 " Galvanaized Steel Pipe ( GSP ) EQUIPEMENT: Flera + Kaabaleto
TOTAL QANTITY OF WORK ITEM: 21 m. RESULT: 35.36 Birr/ml.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly Hourly

Type of Material Unit Qty * Rate Unit Grade No. UF Hourly Cost Cost Equipment No. Rental Cost
1/2" GSP ml 21 15 315.00 Foreman 1 0.167 5 0.835 Gear 0.00
Union 1/2" pcs 1 5 5.00 Plumber 1 1 5 5 Machine 1 4 4.00
Elbow 1/2" " 17 1.5 25.50 Helper 1 1 1.9 1.9 0.00
Tees 1/2" " 4 2.5 10.00 Chisler 1 1 2.15 2.15 0.00
Nipples 1/2" " 1 2 2.00 D/L 1 1 1.25 1.25 0.00
Reducer 3/4" - 1/2" " 1 3 3.00 0 0.00
Flexible pipe ( long ) " 5 11 55.00 0 0.00
Fiber kg 0.01 50 0.50 0 0.00
Synthetic paint " 0.25 25 6.25 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Total (1:-01) 422.25 Total (1:02) 11.14 Total (1:03) 4.00

A= Materials Unit Cost 20.1071 Birr/ml. B= Manpower Unit Cost 6.02 Birr/ml. C= Equipment Unit Cost 2.16 Birr/ml.
Total of (1:02) Total of (1:03)
Hourly Output: 11.13/1.85 = 6.02 Hourly output: _ 4/1.85 = 2.16
Direct Cost of Work Item = A+B+C = 28.29 Birr/ml.
Over head cost : 10% 2.83 Birr/ml.
Profit Cost: 15% 4.24 Birr/ml.
Total Unit Cost : 35.36 Birr/ml.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 22 -
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: SANITARY INSTALLATION LABOUR HOURLY OUTPUT: 1.85 ml./hr.
WORK ITEM: ( 13.22 ) 3/4" Galvanaized Steel Pipe ( GSP ) EQUIPEMENT: Flera + Kaabaleto
TOTAL QANTITY OF WORK ITEM: 34 ml. RESULT: 31.71 Birr/ml.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly Hourly

Type of Material Unit Qty * Rate Unit Grade No. UF Hourly Cost Cost Equipment No. Rental Cost
3/4" GSP ml 34 15 510.00 Foreman 1 0.167 5 0.835 Gear 0.00
Union 3/4" pcs 3 7.5 22.50 Plumber 1 1 5 5 Machine 1 4 4.00
Elbow 3/4" " 12 2 24.00 Helper 1 1 1.9 1.9 0.00
Tees 3/4" " 3 4 12.00 Chisler 1 1 2.15 2.15 0.00
Nipples 3/4" " 1 3 3.00 D/L 1 1 1.25 1.25 0.00
Reducer 1" - 3/4" " 1 6 6.00 0 0.00
Fiber kg 0.01 50 0.50 0 0.00
Synthetic paint " 0.25 25 6.25 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Total (1:-01) 584.25 Total (1:02) 11.14 Total (1:03) 4.00

A= Materials Unit Cost 17.1838 Birr/ml. B= Manpower Unit Cost 6.02 Birr/ml. C= Equipment Unit Cost 2.16 Birr/ml.
Total of (1:02) Total of (1:03)
Hourly Output: 11.13/1.85 = 6.02 Hourly output: _ 4/1.85 = 2.16
Direct Cost of Work Item = A+B+C = 25.36 Birr/ml.
Over head cost : 10% 2.54 Birr/ml.
Profit Cost: 15% 3.80 Birr/ml.
Total Unit Cost : 31.71 Birr/ml.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 23 -
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: SANITARY INSTALLATION LABOUR HOURLY OUTPUT: 1.5 ml./hr.
WORK ITEM: ( 13.23 ) 1" Galvanaized Steel Pipe ( GSP ) EQUIPEMENT: Flera + Kabaleto
TOTAL QANTITY OF WORK ITEM: 49 ml. RESULT: 39.53 Birr/ml.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly Hourly

Type of Material Unit Qty * Rate Unit Grade No. UF Hourly Cost Cost Equipment No. Rental Cost
1" GSP ml 49 20 980.00 Foreman 1 0.167 5 0.835 Leaze 0.00
Union 1" pcs 1 8 8.00 Plumber 1 1 5 5 Machine 1 4 4.00
Elbow1" " 3 3 9.00 Helper 1 1 1.9 1.9 0.00
Tees 1" " 1 6 6.00 Chisler 1 1 2.15 2.15 0.00
Nipples 1" " 1 5 5.00 D/L 1 1 1.25 1.25 0.00
Staffa 1" " 1 40 40.00 0 0.00
Fiber kg 0.02 50 1.00 0 0.00
Synthetic paint " 0.25 25 6.25 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Total (1:-01) 1055.25 Total (1:02) 11.14 Total (1:03) 4.00

A= Materials Unit Cost 21.5357 Birr/ml. B= Manpower Unit Cost 7.42 Birr/ml. C= Equipment Unit Cost 2.67 Birr/ml.
Total of (1:02) Total of (1:03)
Hourly Output: 11.13/1.5 = 7.42 Hourly output: _ 4/1.5 = 2.67
Direct Cost of Work Item = A+B+C = 31.63 Birr/ml.
Over head cost : 10% 3.16 Birr/ml.
Profit Cost: 15% 4.74 Birr/ml.
Total Unit Cost : 39.53 Birr/ml.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 24 -
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: SANITARY INSTALLATION LABOUR HOURLY OUTPUT: 1.5 ml./hr.
WORK ITEM: ( 13.24) 2" Galvanaized Steel Pipe ( GSP ) EQUIPEMENT: Flera + Kabaleto
TOTAL QANTITY OF WORK ITEM: 50 ml. RESULT: 67.38 Birr/ml.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly Hourly

Type of Material Unit Qty * Rate Unit Grade No. UF Hourly Cost Cost Equipment No. Rental Cost
2" GSP ml 50 36.67 1833.50 Foreman 1 0.167 5 0.835 Leaze 0.00
Union 2" pcs 3 18 54.00 Plumber 1 1 5 5 Machine 1 4 4.00
Elbow 2" " 12 11 132.00 Helper 1 1 1.9 1.9 0.00
Tees 2" " 2 20 40.00 Chisler 1 1 2.15 2.15 0.00
Nipples 2" " 7 15.5 108.50 D/L 1 1 1.25 1.25 0.00
Fiber kg 0.2 50 10.00 0 0.00
Synthetic paint " 0.5 25 12.50 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Total (1:-01) 2190.50 Total (1:02) 11.14 Total (1:03) 4.00

A= Materials Unit Cost 43.81 Birr/ml.B= Manpower Unit Cost 7.42 Birr/ml. C= Equipment Unit Cost 2.67 Birr/ml.
Total of (1:02) Total of (1:03)
Hourly Output: 11.13/1.5 = 7.42 Hourly output: _ 4/1.5 = 2.67
Direct Cost of Work Item = A+B+C = 53.90 Birr/ml.
Over head cost : 10% 5.39 Birr/ml.
Profit Cost: 15% 8.08 Birr/ml.
Total Unit Cost : 67.38 Birr/ml.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 25 -
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: SANITARY INSTALLATION LABOUR HOURLY OUTPUT: 1 ml./hr.
WORK ITEM: ( 13.25) 3" Galvanaized Steel Pipe ( GSP ) EQUIPEMENT: Flera + Kabaleto
TOTAL QANTITY OF WORK ITEM: 100 ml. RESULT: 95.40 Birr/ml.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

 Cost per Labour by ** Indexed Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Hourly Cost Cost Equipment No. Rental Cost
3" GSP ml 100 50 5000.00 Foreman 1 0.167 5 0.835 Leaze 0.00
Union 3" pcs 9 35 315.00 Plumber 1 1 5 5 Machine 1 4 4.00
Elbow 3" " 5 35 175.00 Helper 1 1 1.9 1.9 0.00
Tees " " 15 40 600.00 Chisler 1 1 2.15 2.15 0.00
Fiber kg 0.2 50 10.00 D/L 1 1 1.25 1.25 0.00
Synthetic paint " 0.75 25 18.75 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Total (1:-01) 6118.75 Total (1:02) 11.14 Total (1:03) 4.00

A= Materials Unit Cost 61.1875 Birr/ml. B= Manpower Unit Cost 11.14 Birr/ml. C= Equipment Unit Cost 4.00 Birr/ml.
Total of (1:02) Total of (1:03)
Hourly Output: 11.13/1.0 = 11.13 Hourly output: _ 4/1.0 = 4.00
Direct Cost of Work Item = A+B+C = 76.32 Birr/ml.
Over head cost : 10% 7.63 Birr/ml.
Profit Cost: 15% 11.45 Birr/ml.
Total Unit Cost : 95.40 Birr/ml.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 26 -
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: SANITARY INSTALLATION LABOUR HOURLY OUTPUT: 1 pcs./hr.
WORK ITEM: ( 13.26) Gate Valves 1/2" EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 pcs. RESULT: 23.75 Birr/pcs.
 Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly Hourly

Type of Material Unit Qty * Rate Unit Grade No. UF Hourly Cost Cost Equipment No. Rental Cost
1/2" Gate Valve pcs 1 14 14.00 Plumber 1 1 5 5 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Total (1:-01) 14.00 Total (1:02) 5.00 Total (1:03) 0.00

A= Materials Unit Cost 14 Birr/pcs.

B= Manpower Unit Cost 5.00 Birr/pcs. C= Equipment Unit Cost 0.00 Birr/pcs.
Total of (1:02) Total of (1:03)
Hourly Output: 5.00/1 = 5.00 Hourly output: ____________
Direct Cost of Work Item = A+B+C = 19.00 Birr/pcs.
Over head cost : 10% 1.90 "
Profit Cost: 15% 2.85 "
Total Unit Cost : 23.75 Birr/pcs.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 27 -
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: SANITARY INSTALLATION LABOUR HOURLY OUTPUT: 1 pcs./hr.
WORK ITEM: ( 13.27) Gate Valves 3/4" EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 pcs. RESULT: 27.50 Birr/pcs.
 Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly Hourly

Type of Material Unit Qty * Rate Unit Grade No. UF Hourly Cost Cost Equipment No. Rental Cost
3/4" Gate Valve pcs 1 17 17.00 Plumber 1 1 5 5 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Total (1:-01) 17.00 Total (1:02) 5.00 Total (1:03) 0.00

A= Materials Unit Cost 17 Birr/pcs.

B= Manpower Unit Cost 5.00 Birr/pcs. C= Equipment Unit Cost 0.00 Birr/pcs.
Total of (1:02) Total of (1:03)
Hourly Output: 5.00/1 = 5.00 Hourly output: ________________
Direct Cost of Work Item = A+B+C = 22.00 Birr/pcs.
Over head cost : 10% 2.20 "
Profit Cost: 15% 3.30 "
Total Unit Cost : 27.50 Birr/pcs.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 28 -
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: SANITARY INSTALLATION LABOUR HOURLY OUTPUT: 1 pcs./hr.
WORK ITEM: ( 13.28) Gate Valves 1" EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 pcs. RESULT: 37.50 Birr/pcs.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly Hourly

Type of Material Unit Qty * Rate Unit Grade No. UF Hourly Cost Cost Equipment No. Rental Cost
1" Gate Valve pcs 1 25 25.00 Plumber 1 1 5 5 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Total (1:-01) 25.00 Total (1:02) 5.00 Total (1:03) 0.00

A= Materials Unit Cost B= Manpower Unit Cost

25 Birr/pcs. 5.00 Birr/pcs. C= Equipment Unit Cost 0.00 Birr/pcs.
Total of (1:02) Total of (1:03)
Hourly Output: 5.00/1 = 5.00 Hourly output: ________________
Direct Cost of Work Item = A+B+C = 30.00 Birr/pcs.
Over head cost : 10% 3.00 "
Profit Cost: 15% 4.50 "
Total Unit Cost : 37.50 Birr/pcs.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 29 -
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: SANITARY INSTALLATION LABOUR HOURLY OUTPUT: 1.25 pcs./hr.
WORK ITEM: ( 13.29) Gate Valves 2" EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 pcs. RESULT: 88.15 Birr/pcs.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly Hourly

Type of Material Unit Qty * Rate Unit Grade No. UF Hourly Cost Cost Equipment No. Rental Cost
2" Gate Valve pcs 1 65 65.00 Plumber 1 1 5 5 0.00
0.00 Helper 1 1 1.9 1.9 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Total (1:-01) 65.00 Total (1:02) 6.90 Total (1:03) 0.00

A= Materials Unit Cost 65 Birr/pcs.

B= Manpower Unit Cost 5.52 Birr/pcs. C= Equipment Unit Cost 0.00 Birr/pcs.
Total of (1:02) Total of (1:03)
Hourly Output: 6.90/1.25 = 5.52 Hourly output: _______________
Direct Cost of Work Item = A+B+C = 70.52 Birr/pcs.
Over head cost : 10% 7.05 "
Profit Cost: 15% 10.58 "
Total Unit Cost : 88.15 Birr/pcs.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 30 -
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: SANITARY INSTALLATION LABOUR HOURLY OUTPUT: 1.25 pcs./hr.
WORK ITEM: ( 13.30) Gate Valves 3" EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 pcs. RESULT: 156.90 Birr/pcs.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly Hourly

Type of Material Unit Qty * Rate Unit Grade No. UF Hourly Cost Cost Equipment No. Rental Cost
3" Gate Valve pcs 1 120 120.00 Plumber 1 1 5 5 0.00
0.00 Helper 1 1 1.9 1.9 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Total (1:-01) 120.00 Total (1:02) 6.90 Total (1:03) 0.00

A= Materials Unit Cost 120 Birr/pcs.B= Manpower Unit Cost 5.52 Birr/pcs. C= Equipment Unit Cost 0.00 Birr/pcs.
Total of (1:02) Total of (1:03)
Hourly Output: 6.90/1.25 = 5.52 Hourly output: ________________
Direct Cost of Work Item = A+B+C = 125.52 Birr/pcs.
Over head cost : 10% 12.55 "
Profit Cost: 15% 18.83 "
Total Unit Cost : 156.90 Birr/pcs.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 31 -
 ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: SANITARY INSTALLATION LABOUR HOURLY OUTPUT: 1.26 ml./hr.
WORK ITEM: ( 13.31) 50 mm. dia. PVC Pipe EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 14 ml. RESULT: 43.63 Birr/ml.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly Hourly

Type of Material Unit Qty * Rate Unit Grade No. UF Hourly Cost Cost Equipment No. Rental Cost
O 50 mm PVC pipe ml 15 8.33 124.95 Foreman 1 0.167 5 0.835 0.00
Elbow 50 mm dia. pcs 11 10 110.00 Plumber 1 1 5 5 0.00
Tees 50 mm dia. " 5 20 100.00 Helper 1 1 1.9 1.9 0.00
Reducer 110 - 50 mm dia. " 1 30 30.00 Chisler 1 1 2.15 2.15 0.00
0.00 D/L 1 1 1.25 1.25 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Total (1:-01) 364.95 Total (1:02) 11.14 Total (1:03) 0.00

A= Materials Unit Cost 26.0679 Birr/ml. B= Manpower Unit Cost 8.84 Birr/pcs. C= Equipment Unit Cost 0.00 Birr/pcs.
Total of (1:02) Total of (1:03)
Hourly Output: 11.14/1.26 = 8.85 Hourly output: ________________
Direct Cost of Work Item = A+B+C = 34.91 Birr/ml.
Over head cost : 10% 3.49 "
Profit Cost: 15% 5.24 "
Total Unit Cost : 43.63 Birr/ml.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 - 32 -
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: SANITARY INSTALLATION LABOUR HOURLY OUTPUT: _______________________
WORK ITEM: ( 13.32 ) 75 mm. dia. PVC Pipe EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: _____________________ RESULT: 57.00 Birr/ml.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly Hourly

Type of Material Unit Qty * Rate Unit Grade No. UF Hourly Cost Cost Equipment No. Rental Cost

Total (1:-01) Total (1:02) Total (1:03)

A= Materials Unit Cost _______________________ B= Manpower Unit Cost ________________ C= Equipment Unit Cost ____________
Total of (1:02) Total of (1:03)
Hourly Output: _______________________ Hourly output: ________________
Direct Cost of Work Item = A+B+C =
Over head cost :
Profit Cost:
Total Unit Cost : 44.00 + 70.00 = 114/2 = 57 Birr/ml
Remark : Taken Average Of Item No. ( 13.31 ) And ( 13.33 )
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 - 33 -
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: SANITARY INSTALLATION LABOUR HOURLY OUTPUT: 0.93 ml./hr.
WORK ITEM: ( 13.33) 100 mm. Dia. PVC Pipe EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 6.51 ml. RESULT: 70.67 Birr/ml.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly Hourly

Type of Material Unit Qty * Rate Unit Grade No. UF Hourly Cost Cost Equipment No. Rental Cost
O 100 mm PVC pipe ml 6.1 21.33 130.11 Foreman 1 0.167 5 0.835 0.00
Elbow 100 mm dia. pcs 5 20 100.00 Plumber 1 1 5 5 0.00
Tees 100 mm dia. " 2 30 60.00 Helper 1 1 1.9 1.9 0.00
0.00 Chisler 1 1 2.15 2.15 0.00
0.00 D/L 1 1 1.25 1.25 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Total (1:-01) 290.11 Total (1:02) 11.14 Total (1:03) 0.00

A= Materials Unit Cost 44.5642 Birr/ml. B= Manpower Unit Cost 11.97 Birr/ml. C= Equipment Unit Cost 0.00 Birr/ml.
Total of (1:02) Total of (1:03)
Hourly Output: 11.14/0.93 = 11.98 Hourly output: _______________
Direct Cost of Work Item = A+B+C = 56.54 Birr/ml.
Over head cost : 10% 5.65 "
Profit Cost: 15% 8.48 "
Total Unit Cost : 70.67 Birr/ml.
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 - 34 -
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: SANITARY INSTALLATION LABOUR HOURLY OUTPUT: 6.88 ml./hr.
WORK ITEM: ( 13.34 ) 10 cm. dia. Concrete Pipe EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 ml. RESULT: 20.32 Birr/ml.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly Hourly

Type of Material Unit Qty * Rate Unit Grade No. UF Hourly Cost Cost Equipment No. Rental Cost
O 10 cm. Cement pipe ml 1.05 11 11.55 Foreman 1 0.5 5 2.5 0.00
Cement Qut. 0.011 60 0.66 Plumber 1 1 5 5 0.00
Sand m3 0.0014 95 0.13 Helper 1 1 1.9 1.9 0.00
0.00 D/L 14 1 1.25 17.5 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Total (1:-01) 12.34 Total (1:02) 26.90 Total (1:03) 0.00

A= Materials Unit Cost 12.343 Birr/ml. B= Manpower Unit Cost 3.91 Birr/ml. C= Equipment Unit Cost 0.00 Birr/ml.
Total of (1:02) Total of (1:03)
Hourly Output: 26.90/6.88 = 3.91 Hourly output: _______________
Direct Cost of Work Item = A+B+C = 16.25 Birr/ml.
Over head cost : 10% 1.63 "
Profit Cost: 15% 2.44 "
Total Unit Cost : 20.32 Birr/ml.
Remark : _________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 - 35 -
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: SANITARY INSTALLATION LABOUR HOURLY OUTPUT: 6.88 ml./hr.
WORK ITEM: ( 13.35 ) 15 cm. dia. Concrete Pipe EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 ml. RESULT: 26.10 Birr/ml.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly Hourly

Type of Material Unit Qty * Rate Unit Grade No. UF Hourly Cost Cost Equipment No. Rental Cost
O 15 cm. Cement pipe ml 1.05 15 15.75 Foreman 1 0.5 5 2.5 0.00
Cement Qut. 0.017 60 1.02 Plumber 1 1 5 5 0.00
Sand m3 0.0021 95 0.20 Helper 1 1 1.9 1.9 0.00
0.00 D/L 14 1 1.25 17.5 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Total (1:-01) 16.97 Total (1:02) 26.90 Total (1:03) 0.00

A= Materials Unit Cost 16.9695 Birr/ml. B= Manpower Unit Cost 3.91 Birr/ml. C= Equipment Unit Cost 0.00 Birr/ml.
Total of (1:02) Total of (1:03)
Hourly Output: 26.90/6.88 = 3.91 Hourly output: _______________
Direct Cost of Work Item = A+B+C = 20.88 Birr/ml.
Over head cost : 10% 2.09 "
Profit Cost: 15% 3.13 "
Total Unit Cost : 26.10 Birr/ml.
Remark : ____________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 - 36 -
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: SANITARY INSTALLATION LABOUR HOURLY OUTPUT: 6.88 ml./hr.
WORK ITEM: ( 13.36 ) 20 cm. dia. Concrete Pipe EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 ml. RESULT: 31.81 Birr/ml.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly Hourly

Type of Material Unit Qty * Rate Unit Grade No. UF Hourly Cost Cost Equipment No. Rental Cost
O 20 cm. Cement pipe ml 1.05 19 19.95 Foreman 1 0.5 5 2.5 0.00
Cement Qut. 0.022 60 1.32 Plumber 1 1 5 5 0.00
Sand m3 0.0028 95 0.27 Helper 1 1 1.9 1.9 0.00
0.00 D/L 14 1 1.25 17.5 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Total (1:-01) 21.54 Total (1:02) 26.90 Total (1:03) 0.00

A= Materials Unit Cost 21.536 Birr/ml. B= Manpower Unit Cost 3.91 Birr/ml. C= Equipment Unit Cost 0.00 Birr/ml.
Total of (1:02) Total of (1:03)
Hourly Output: 26.90/6.88 = 3.91 Hourly output: ________________
Direct Cost of Work Item = A+B+C = 25.45 Birr/ml.
Over head cost : 10% 2.54 "
Profit Cost: 15% 3.82 "
Total Unit Cost : 31.81 Birr/ml.
Remark : ____________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 37 -
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: SANITARY INSTALLATION LABOUR HOURLY OUTPUT: 6.88 ml./hr.
WORK ITEM: ( 13.37 ) 30 cm. dia. Concrete Pipe EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 ml. RESULT: 43.30 Birr/ml.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly Hourly

Type of Material Unit Qty * Rate Unit Grade No. UF Hourly Cost Cost Equipment No. Rental Cost
O 30 cm. Cement pipe ml 1.05 27 28.35 Foreman 1 0.5 5 2.5 0.00
Cement Qut. 0.033 60 1.98 Plumber 1 1 5 5 0.00
Sand m3 0.0042 95 0.40 Helper 1 1 1.9 1.9 0.00
0.00 D/L 14 1 1.25 17.5 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Total (1:-01) 30.73 Total (1:02) 26.90 Total (1:03) 0.00

A= Materials Unit Cost 30.729 Birr/ml. B= Manpower Unit Cost 3.91 Birr/ml. C= Equipment Unit Cost 0.00 Birr/ml.
Total of (1:02) Total of (1:03)
Hourly Output: 26.90/6.88 = 3.91 Hourly output: ______________
Direct Cost of Work Item = A+B+C = 34.64 Birr/ml.
Over head cost : 10% 3.46 "
Profit Cost: 15% 5.20 "
Total Unit Cost : 43.30 Birr/ml.
Remark : ____________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 - 38 -
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: SANITARY INSTALLATION LABOUR HOURLY OUTPUT: 3.13 ml./hr.
WORK ITEM: ( 13.38 ) 40 cm. dia. Concrete Pipe EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 ml. RESULT: 60.65 Birr/ml.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly Hourly

Type of Material Unit Qty * Rate Unit Grade No. UF Hourly Cost Cost Equipment No. Rental Cost
O 40 cm. Cement pipe ml 1.05 35 36.75 Foreman 1 0.5 5 2.5 0.00
Cement Qut. 0.044 60 2.64 Plumber 1 1 5 5 0.00
Sand m3 0.0056 95 0.53 Helper 1 1 1.9 1.9 0.00
0.00 D/L 14 1 1.25 17.5 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Total (1:-01) 39.92 Total (1:02) 26.90 Total (1:03) 0.00

A= Materials Unit Cost 39.922 Birr/ml. B= Manpower Unit Cost 8.59 Birr/ml. C= Equipment Unit Cost 0.00 Birr/ml.
Total of (1:02) Total of (1:03)
Hourly Output: 26.90/3.13 = 8.60 Hourly output: ________________
Direct Cost of Work Item = A+B+C = 48.52 Birr/ml.
Over head cost : 10% 4.85 "
Profit Cost: 15% 7.28 "
Total Unit Cost : 60.65 Birr/ml.
Remark : ____________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 39 -
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: SANITARY INSTALLATION LABOUR HOURLY OUTPUT: 3.13 ml./hr.
WORK ITEM: ( 13.39 ) 60 cm. dia. Concrete Pipe EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 ml. RESULT: 99.57 Birr/ml.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly Hourly

Type of Material Unit Qty * Rate Unit Grade No. UF Hourly Cost Cost Equipment No. Rental Cost
O 60 cm. Cement pipe ml 1.05 62 65.10 Foreman 1 0.5 5 2.5 0.00
Cement Qut. 0.082 60 4.92 Plumber 1 1 5 5 0.00
Sand m3 0.0110 95 1.05 Helper 1 1 1.9 1.9 0.00
0.00 D/L 14 1 1.25 17.5 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Total (1:-01) 71.07 Total (1:02) 26.90 Total (1:03) 0.00

A= Materials Unit Cost 71.065 Birr/ml. B= Manpower Unit Cost 8.59 Birr/ml. C= Equipment Unit Cost 0.00 Birr/ml.
Total of (1:02) Total of (1:03)
Hourly Output: 26.90/3.13 = 8.60 Hourly output: _______________
Direct Cost of Work Item = A+B+C = 79.66 Birr/ml.
Over head cost : 10% 7.97 "
Profit Cost: 15% 11.95 "
Total Unit Cost : 99.57 Birr/ml.
Remark : ____________________________________________________
UF: UTILIZATION FACTOR
 *: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 40 -
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: SANITARY INSTALLATION LABOUR HOURLY OUTPUT: 3.13 ml./hr.
WORK ITEM: ( 13.40 ) 80 cm. dia. Concrete Pipe EQUIPEMENT:
TOTAL QANTITY OF WORK ITEM: 1 ml. RESULT: 163.59 Birr/ml.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly Hourly

Type of Material Unit Qty * Rate Unit Grade No. UF Hourly Cost Cost Equipment No. Rental Cost
O 80 cm. Cement pipe ml 1.05 110 115.50 Foreman 1 0.5 5 2.5 0.00
Cement Qut. 0.094 60 5.64 Plumber 1 1 5 5 0.00
Sand m3 0.0120 95 1.14 Helper 1 1 1.9 1.9 0.00
0.00 D/L 14 1 1.25 17.5 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Total (1:-01) 122.28 Total (1:02) 26.90 Total (1:03) 0.00

A= Materials Unit Cost 122.28 Birr/ml. B= Manpower Unit Cost 8.59 Birr/ml. C= Equipment Unit Cost 0.00 Birr/ml.
Total of (1:02) Total of (1:03)
Hourly Output: 26.90/3.13 = 8.60 Hourly output: _____________
Direct Cost of Work Item = A+B+C = 130.87 Birr/ml.
Over head cost : 10% 13.09 "
Profit Cost: 15% 19.63 "
Total Unit Cost : 163.59 Birr/ml.
Remark : ____________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 41 -
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: SANITARY INSTALLATION LABOUR HOURLY OUTPUT: 1.25 ml./hr.
WORK ITEM: ( 13.41 ) 100 cm. dia. Concrete Pipe EQUIPEMENT: Self Propelled Crane
TOTAL QANTITY OF WORK ITEM: 1 ml. RESULT: 270.27 Birr/ml.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly Hourly

Type of Material Unit Qty * Rate Unit Grade No. UF Hourly Cost Cost Equipment No. Rental Cost
O 100 cm. Cement pipe ml 1.05 150 157.50 Foreman 1 1 5 5 Self propelled 0.00
Cement Qut. 0.099 60 5.94 Plumber 1 1 5 5 crane with 0.00
Sand m3 0.0130 95 1.23 Helper 1 1 1.9 1.9 Operator 1 50 50.00
Red ash " 0.147 60 8.82 D/L 12 1 1.25 15 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Total (1:-01) 173.50 Total (1:02) 26.90 Total (1:03) 50.00

A= Materials Unit Cost 173.495 Birr/ml. B= Manpower Unit Cost 21.52 Birr/ml. C= Equipment Unit Cost 40.00 Birr/ml.
Total of (1:02) Total of (1:03)
Hourly Output: 26.90/1.25 = 21.52 Hourly output: 50.00/1.25 = 40.00
Direct Cost of Work Item = A+B+C = 235.02 Birr/ml.
Over head cost : 5% 11.75 "
Profit Cost: 10% 23.50 "
Total Unit Cost : 270.27 Birr/ml.
Remark : ____________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 42 -
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: SANITARY INSTALLATION LABOUR HOURLY OUTPUT: 1.25 ml./hr.
WORK ITEM: ( 13.42 ) 120 cm. dia. Concrete Pipe EQUIPEMENT: Self Propelled Crane
TOTAL QANTITY OF WORK ITEM: 1 ml. RESULT: 307.36 Birr/ml.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly Hourly

Type of Material Unit Qty * Rate Unit Grade No. UF Hourly Cost Cost Equipment No. Rental Cost
O 120 cm. Cement pipe ml 1.05 180 189.00 Foreman 1 1 5 5 Self propelled 0.00
Cement Qut. 0.110 60 6.60 Plumber 1 1 5 5 crane with 0.00
Sand m3 0.0140 95 1.33 Helper 1 1 1.9 1.9 Operator 1 50 50.00
Red ash " 0.147 60 8.82 D/L 12 1 1.25 15 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Total (1:-01) 205.75 Total (1:02) 26.90 Total (1:03) 50.00

A= Materials Unit Cost 205.75 Birr/ml. B= Manpower Unit Cost 21.52 Birr/ml. C= Equipment Unit Cost 40.00 Birr/ml.
Total of (1:02) Total of (1:03)
Hourly Output: 26.90/1.25 = 21.52 Hourly output: 50.00/1.25 =40.00
Direct Cost of Work Item = A+B+C = 267.27 Birr/ml.
Over head cost : 5% 13.36 "
Profit Cost: 10% 26.73 "
 Total Unit Cost : 307.36 Birr/ml.
Remark : ____________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 43 -
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: SANITARY INSTALLATION LABOUR HOURLY OUTPUT: 0.19 pcs./hr.
WORK ITEM: ( 13.43 ) 1 m3 cap. Water tank ( Black Iron Sheet ) EQUIPEMENT: Welding Machine
TOTAL QANTITY OF WORK ITEM: 1 pcs. RESULT: 864.72 Birr/pcs.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly Hourly

Type of Material Unit Qty * Rate Unit Grade No. UF Hourly Cost Cost Equipment No. Rental Cost
2000 x 1000 x 2 mm. Black Iron 0.00 Foreman 1 0.25 5 1.25 Welding 0.00
Sheet metal m2 6.3 84.78 534.11 D/L 6 1 1.25 7.5 Machine with 0.00
Antirust paint Gal. 0.434 60 26.04 0 wadge 1 33.73 33.73
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Total (1:-01) 560.15 Total (1:02) 8.75 Total (1:03) 33.73

A= Materials Unit Cost 560.154 Birr/pcs. B= Manpower Unit Cost 46.54 Birr/pcs. C= Equipment Unit Cost 179.41 Birr/pcs.
Total of (1:02) Total of (1:03)
Hourly Output: 8.75/0.188 = 46.54 Hourly output: 33.73/0.188 =179.42
Direct Cost of Work Item = A+B+C = 786.11 Birr/pcs.
Over head cost : 5% 39.31 "
 Profit Cost: 5% 39.31 "
Total Unit Cost : 864.72 Birr/pcs.
Remark : __________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 44 -
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: SANITARY INSTALLATION LABOUR HOURLY OUTPUT: 0.13 pcs./hr.
WORK ITEM: ( 13.44 ) 2 m3 cap. Water tank ( Black Iron Sheet ) EQUIPEMENT: Welding Machine
TOTAL QANTITY OF WORK ITEM: 1 pcs. RESULT: 1456.58 Birr/pcs.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly Hourly

Type of Material Unit Qty * Rate Unit Grade No. UF Hourly Cost Cost Equipment No. Rental Cost
2000 x 1000 x 2 mm. Black Iron 0.00 Foreman 1 0.25 5 1.25 Welding 0.00
Sheet metal m2 10.5 84.78 890.19 D/L 6 1 1.25 7.5 Machine with 0.00
Antirust paint Gal. 0.5 60 30.00 0 wadge 1 33.73 33.73
40 x40 x 2.5 mm. Angel Iron kg. 11.66 5.5 64.13 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Total (1:-01) 984.32 Total (1:02) 8.75 Total (1:03) 33.73

A= Materials Unit Cost 984.32 Birr/pcs. B= Manpower Unit Cost 70.00 Birr/pcs. C= Equipment Unit Cost 269.84 Birr/pcs.
Total of (1:02) Total of (1:03)
Hourly Output: 8.75/0.125 = 70 Hourly output: 33.73/0.125=269.84
Direct Cost of Work Item = A+B+C = 1324.16 Birr/pcs.
 Over head cost : 5% 66.21 "
Profit Cost: 5% 66.21 "
Total Unit Cost : 1456.58 Birr/pcs.
Remark : __________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 45 -
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: SANITARY INSTALLATION LABOUR HOURLY OUTPUT: 0.19 pcs./hr.
WORK ITEM: ( 13.45 ) 1 m3 cap. Water tank (Galvanized Sheet Metal) EQUIPEMENT: Welding Machine
TOTAL QANTITY OF WORK ITEM: 1 pcs. = 6.3m2 RESULT: 1486.46 Birr/pcs.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly Hourly

Type of Material Unit Qty * Rate Unit Grade No. UF Hourly Cost Cost Equipment No. Rental Cost
2000 x 1000 x 2 mm. Galvanized 0.00 Foreman 1 0.25 5 1.25 Welding 0.00
Sheet metal m2 6.3 173.68 1094.18 D/L 6 1 1.25 7.5 Machine with 0.00
30 x 30 x 2.50 mm. Angel Iron kg. 5.67 5.5 31.19 0 wadge 1 33.73 33.73
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Total (1:-01) 1125.37 Total (1:02) 8.75 Total (1:03) 33.73

A= Materials Unit Cost 1125.37 Birr/pcs. B= Manpower Unit Cost 46.54 Birr/pcs. C= Equipment Unit Cost 179.41 Birr/pcs.
Total of (1:02) Total of (1:03)
Hourly Output: 8.75/0.188 = 46.54 Hourly output: 33.73/0.188=179.42
 Direct Cost of Work Item = A+B+C = 1351.33 Birr/pcs.
Over head cost : 5% 67.57 "
Profit Cost: 5% 67.57 "
Total Unit Cost : 1486.46 Birr/pcs.
Remark : __________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 46 -
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: SANITARY INSTALLATION LABOUR HOURLY OUTPUT: 0.13 pcs./hr.
WORK ITEM: ( 13.46 ) 2 m3 cap. Water tank ( Galvanaized Sheet Metal ) EQUIPEMENT: Welding Machine
TOTAL QANTITY OF WORK ITEM: 1 pcs.=10.5m2 RESULT: 2450.37 Birr/pcs.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly Hourly

Type of Material Unit Qty * Rate Unit Grade No. UF Hourly Cost Cost Equipment No. Rental Cost
2000 x 1000 x 2 mm. Galvanaized 0.00 Foreman 1 0.25 5 1.25 Welding 0.00
Sheet metal m2 10.5 173.68 1823.64 D/L 6 1 1.25 7.5 Machine with 0.00
40 x40 x 2.5 mm. Angel Iron kg. 11.66 5.5 64.13 0 wadge 1 33.73 33.73
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Total (1:-01) 1887.77 Total (1:02) 8.75 Total (1:03) 33.73

A= Materials Unit Cost 1887.77 Birr/pcs. B= Manpower Unit Cost 70.00 Birr/pcs. C= Equipment Unit Cost 269.84 Birr/pcs.
Total of (1:02) Total of (1:03)
 Hourly Output: 8.75/0.125 = 70 Hourly output: 33.73/0.125=269.84
Direct Cost of Work Item = A+B+C = 2227.61 Birr/pcs.
Over head cost : 5% 111.38 "
Profit Cost: 5% 111.38 "
Total Unit Cost : 2450.37 Birr/pcs.
Remark : __________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.

- 47 -
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
PROJECT: SANITARY INSTALLATION LABOUR HOURLY OUTPUT: 0.19 pcs./hr.
WORK ITEM: ( 13.47 ) 1 m3 cap. Water tank ( Aluminium ) EQUIPEMENT: Welding Machine
TOTAL QANTITY OF WORK ITEM: 1 pcs.=6.3m2 RESULT: 1593.59 Birr/pcs.

Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly Hourly

Type of Material Unit Qty * Rate Unit Grade No. UF Hourly Cost Cost Equipment No. Rental Cost
2000 x 1000 x 2 mm. Aluminium 0.00 Foreman 1 0.25 5 1.25 Welding 0.00
Sheet metal m2 6.3 196.2 1236.06 D/L 4 1 1.25 5 Machine with 0.00
0.00 0 wadge 1 33.73 33.73
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
0.00 0 0.00
Total (1:-01) 1236.06 Total (1:02) 6.25 Total (1:03) 33.73

A= Materials Unit Cost 1236.06 Birr/pcs. B= Manpower Unit Cost 33.24 Birr/pcs. C= Equipment Unit Cost 179.41 Birr/pcs.
 Total of (1:02) Total of (1:03)
Hourly Output: 6.25/0.188 = 33.25 Hourly output: 33.73/0.188=179.42
Direct Cost of Work Item = A+B+C = 1448.72 Birr/pcs.
Over head cost : 5% 72.44 "
Profit Cost: 5% 72.44 "
Total Unit Cost : 1593.59 Birr/pcs.
Remark : __________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
 -1-
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)
** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
MDB with locable door 0 Foreman 1 0.45 5 2.25 0
Including all accesseries. No. 1 6600 6600 EL 1 1 5 5 0
0 D/L 1 1 1.25 1.25 0
Total (1:-01) 6600.00 Total ( 1:02 ) 8.50 Total (1:03) 0.00
Over head cost : 10% 666.80 "
Profit Cost: 15% 1000.20 "
Total Unit Cost : 8335.00 Birr/Pcs
-2-
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)
** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
SDB with locable door 0 Foreman 1 0.45 5 2.25 0
Including all accesseries. No. 1 1300 1300 EL 1 1 5 5 0
0 D/L 1 1 1.25 1.25 0
Total (1:-01) 1300.00 Total ( 1:02 ) 8.50 Total (1:03) 0.00
Over head cost : 10% 136.80 "
Profit Cost: 15% 205.20 "
Total Unit Cost : 1710.00 Birr/Pcs
-3-
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
diam.13mm conduit m 2.4 4.5 10.8 Foreman 1 0.45 5 2.25 0
pvc insulated conductor 0 EL 1 1 5 5 0
of 2x2.5mm2 m 4.7 4 18.8 Mason 1 1 3.75 3.75 0
connectors No. 1 0.4 0.4 Plaster 1 1 2.5 2.5 0
junction box No. 1 1.25 1.25 D/L 1 1 1.25 1.25 0
Total (1:-01) 44.75 Total ( 1:02 ) 14.75 Total (1:03) 0.00
Over head cost : 10% 7.43 "
Profit Cost: 15% 11.14 "
Total Unit Cost : 92.81 Birr/Pt
-4-
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)
** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
diam.13mm conduit m 2.4 4.5 10.8 Foreman 1 0.45 5 2.25 0
pvc insulated conductor 0 EL 1 1 5 5 0
of 2x2.5mm2 m 4.7 4 18.8 Mason 1 1 3.75 3.75 0
connectors No. 1 0.4 0.4 Plaster 1 1 2.5 2.5 0
junction box No. 1 1.25 1.25 D/L 1 1 1.25 1.25 0
Total (1:-01) 38.75 Total ( 1:02 ) 14.75 Total (1:03) 0.00
Over head cost : 10% 6.83 "
Profit Cost: 15% 10.24 "
Total Unit Cost : 85.31 Birr/Pt
-5-
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)
** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
diam.13mm conduit m 2.4 4.5 10.8 Foreman 1 0.45 5 2.25 0
pvc insulated conductor 0 EL 1 1 5 5 0
of 2x2.5mm2 m 4.7 4 18.8 Mason 1 1 3.75 3.75 0
connectors No. 1 0.4 0.4 Plaster 1 1 2.5 2.5 0
junction box No. 1 1.25 1.25 D/L 1 1 1.25 1.25 0
Total (1:-01) 31.25 Total ( 1:02 ) 14.75 Total (1:03) 0.00
Over head cost : 10% 6.08 "
Profit Cost: 15% 9.11 "
Total Unit Cost : 75.94 Birr/Pt
 -6-
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
diam.16mm conduit m 5.6 5.5 30.8 Foreman 1 0.45 5 2.25 0
pvc insulated conductor 0 EL 1 1 5 5 0
of 3x2.5mm2 m 11.2 5.25 58.8 Mason 1 1 3.75 3.75 0
Socket out let 16Amp. No. 1 14.5 14.5 Plaster 1 1 2.5 2.5 0
junction box No. 1 0.4 0.4 D/L 1 1 1.25 1.25 0
Total (1:-01) 104.50 Total ( 1:02 ) 14.75 Total (1:03) 0.00
Over head cost : 10% 13.40 "
Profit Cost: 15% 20.10 "
Total Unit Cost : 167.50 Birr/Pt
-7-
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
diam.16mm conduit m 5.6 5.5 30.8 Foreman 1 0.45 5 2.25 0
pvc insulated conductor 0 EL 1 1 5 5 0
of 3x2.5mm2 m 11.2 5.25 58.8 Mason 1 1 3.75 3.75 0
Socket out let 10Amp. No. 1 12 12 Plaster 1 1 2.5 2.5 0
junction box No. 1 0.4 0.4 D/L 1 1 1.25 1.25 0
Total (1:-01) 102.00 Total ( 1:02 ) 14.75 Total (1:03) 0.00
Over head cost : 10% 13.15 "
Profit Cost: 15% 19.72 "
Total Unit Cost : 164.38 Birr/Pt
-8-
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)
 ** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
diam.16mm conduit m 2.4 5.5 13.2 Foreman 1 0.45 5 2.25 0
pvc insulated conductor m 4.7 2.5 11.75 EL 1 1 5 5 0
junction box No. 0.33 0.4 0.132 Mason 1 1 3.75 3.75 0
Push button No. 1 11 11 Plaster 1 1 2.5 2.5 0
0 D/L 1 1 1.25 1.25 0
Total (1:-01) 36.08 Total ( 1:02 ) 14.75 Total (1:03) 0.00
Over head cost : 10% 6.56 "
Profit Cost: 15% 9.84 "
Total Unit Cost : 81.98 Birr/Pt
-9-
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
diam.16mm conduit m 4 5.5 22 Foreman 1 0.45 5 2.25 0
Telephone cable wire m 2 1.5 3 EL 1 1 5 5 0
junction box No. 1 0.4 0.4 Mason 1 1 3.75 3.75 0
Flush mounted socket No. 1 12 12 Plaster 1 1 2.5 2.5 0
0 D/L 1 1 1.25 1.25 0
Total (1:-01) 37.40 Total ( 1:02 ) 14.75 Total (1:03) 0.00
Over head cost : 10% 6.69 "
Profit Cost: 15% 10.04 "
Total Unit Cost : 83.63 Birr/Pt
- 10 -
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)
** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
diam.16mm conduit m 4 5.5 22 Foreman 1 0.45 5 2.25 0
TV cable wire m 8 2.5 20 EL 1 1 5 5 0
junction box No. 0.5 0.4 0.2 Mason 1 1 3.75 3.75 0
Flush mounted socket No. 1 12 12 Plaster 1 1 2.5 2.5 0
0 D/L 1 1 1.25 1.25 0
Total (1:-01) 54.20 Total ( 1:02 ) 14.75 Total (1:03) 0.00
Over head cost : 10% 8.37 "
Profit Cost: 15% 12.56 "
Total Unit Cost : 104.63 Birr/Pt
-11-
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
Indicator 1-8 Pcs 1 795 795 Foreman 1 0.45 5 2.25 0
Buzzer m 1 55 55 EL 1 1 5 5 0
Transformer /220-12Volt No. 1 55 55 Mason 1 1 3.75 3.75 0
0 Plaster 1 1 2.5 2.5 0
0 D/L 1 1 1.25 1.25 0
Total (1:-01) 905.00 Total ( 1:02 ) 14.75 Total (1:03) 0.00
Over head cost : 10% 94.19 "
Profit Cost: 15% 141.28 "
Total Unit Cost : 1177.34 Birr/No.
- 12 -
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
Indicator 1-12 Pcs 1 950 950 Foreman 1 0.45 5 2.25 0
Buzzer m 1 55 55 EL 1 1 5 5 0
Transformer /220-12Volt No. 1 55 55 Mason 1 1 3.75 3.75 0
0 Plaster 1 1 2.5 2.5 0
0 D/L 1 1 1.25 1.25 0
 Total (1:-01) 1060.00 Total ( 1:02 ) 14.75 Total (1:03) 0.00
Over head cost : 10% 109.69 "
Profit Cost: 15% 164.53 "
Total Unit Cost : 1371.09 Birr/No.
- 13 -
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
Indicator 1-16 Pcs 1 1370 1370 Foreman 1 0.45 5 2.25 0
Buzzer m 1 55 55 EL 1 1 5 5 0
Transformer /220-12Volt No. 1 55 55 Mason 1 1 3.75 3.75 0
0 Plaster 1 1 2.5 2.5 0
0 D/L 1 1 1.25 1.25 0
Total (1:-01) 1480.00 Total ( 1:02 ) 14.75 Total (1:03) 0.00
Over head cost : 10% 151.69 "
Profit Cost: 15% 227.53 "
Total Unit Cost : 1896.09 Birr/No.
- 14 -
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
Flourecent philips type TMS 0 Foreman 1 0.3 5 1.50 0
012/136with1xTLD36 watt No. 1 140 140 EL 1 1 5 5 0
0 D/L 1 1 1.25 1.25 0
Total (1:-01) 140.00 Total ( 1:02 ) 7.75 Total (1:03) 0.00
Over head cost : 10% 14.62 "
Profit Cost: 15% 21.93 "
Total Unit Cost : 182.75 Birr/No.
- 15 -
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)
 ** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
Flourecent philips type TMW 0 Foreman 1 0.3 5 1.50 0
065/136with1xTLD36 watt No. 1 250 250 EL 1 1 5 5 0
0 D/L 1 1 1.25 1.25 0
Total (1:-01) 250.00 Total ( 1:02 ) 7.75 Total (1:03) 0.00
Over head cost : 10% 25.62 "
Profit Cost: 15% 38.43 "
Total Unit Cost : 320.25 Birr/No.
- 16 -
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
Flourecent philips type 0 Foreman 1 0.3 5 1.50 0
TMW 065/236with1xTLD36 No. 1 450 450 EL 1 1 5 5 0
0 D/L 1 1 1.25 1.25 0
Total (1:-01) 450.00 Total ( 1:02 ) 7.75 Total (1:03) 0.00
Over head cost : 10% 45.62 "
Profit Cost: 15% 68.43 "
Total Unit Cost : 570.25 Birr/No.
- 17 -
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
Simense 5NL-510 with 60watt No. 1 40 40 Foreman 1 0.3 5 1.50 0
0 EL 1 1 5 5 0
0 D/L 1 1 1.25 1.25 0
Total (1:-01) 40.00 Total ( 1:02 ) 7.75 Total (1:03) 0.00
 Profit cost 15% 6.93 "
Total Unit Cost : 57.75 Birr/No.
- 18 -
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
Simense 5NL-302/140watt No. 1 180 180 Foreman 1 0.3 5 1.50 0
0 EL 1 1 5 5 0
0 D/L 1 1 1.25 1.25 0
Total (1:-01) 180.00 Total ( 1:02 ) 7.75 Total (1:03) 0.00
Over head cost : 10% 18.62 "
Profit Cost: 15% 27.93 "
Total Unit Cost : 232.75 Birr/No.
- 19 -
Material Cost (1:01) Labour (1:02) Equipment Cost (1:03)

** Indexed
Cost per Labour by Hourly Hourly Type of Hourly Hourly
Type of Material Unit Qty * Rate Unit Grade No. UF Cost Cost Equipment No. Rental Cost
Incandecent with 60 watt lamp No. 1 3 3 Foreman 1 0.3 5 1.50 0
0 EL 1 1 5 5 0
0 D/L 1 1 1.25 1.25 0
Total (1:-01) 3.00 Total ( 1:02 ) 7.75 Total (1:03) 0.00
Over head cost : 10% 0.61 "
Profit Cost: 15% 0.91 "
Total Unit Cost : 7.63 Birr/No.
 DEEP INC PLC
BUILDING CONSTRUCTION MATERIALS AND THEIR UNIT PRICES
Total List of Materials

UNIT PRICES IN ( BIRR )

No. TYPE OF MATERIALS UNIT UNIT PRICE UNIT UNIT PRICE CONVERTER REMARKS

A . EXCAVATION & EARTH WORKS

1 Nails of size 3 cm. Kg. 7.00 Kg. 7.00 1

4 cm. " 7.00 Kg. 7.00 1

5 cm. " 7.00 Kg. 7.00 1

6 cm. " 7.00 Kg. 7.00 1

7 cm. " 7.00 Kg. 7.00 1

8 cm. " 7.00 Kg. 7.00 1

9 cm. " 7.00 Kg. 7.00 1

10 cm. " 7.00 Kg. 7.00 1

12 cm. " 7.00 Kg. 7.00 1

2 Selected Material M3 23.00 M3 23.00 1

3 Basaltic hard core " 40.00 M3 40.00 1

B . MASONRY WORKS

1 Water M3 0.75 0.75 1

2 Cement Qut. 60.00 60.00 1

3 Sand M3 95.00 95.00 1

4 Red ash " 60.00 60.00 1

5 Trachaytic stone " 50.00 50.00 1

6 Ambo stone " 43.00 43.00 1

7 Kebena stone " 56.00 56.00 1

8 Lime " 0.00 1

9 Curb stone Met. 0.00 1

10 Baszolla stone M2 0.00 1

C . CONCRETE WORKS

1 Aggregate size ( 01 ) M3 140.00 140.00 1

" ( 02 ) " 120.00 120.00 1

" ( 03 ) " 120.00 120.00 1

2 Timber Formwork M2 55.00 55.00 1 2.5 cm. Thick

3 Steel Formwork " 1.75 1.75 1 Rental cost/day

 DEEP INC PLC
BUILDING CONSTRUCTION MATERIALS AND THEIR UNIT PRICES
Total List of Materials

UNIT PRICES IN ( BIRR )

No. TYPE OF MATERIALS UNIT UNIT PRICE UNIT UNIT PRICE CONVERTER REMARKS

4 Reinforcement Bars

- dia. 6 mm. Plain Bars Kg. 5.50 5.50 1

- dia. 8 mm. Deformed Bars " 5.50 5.50 1

- dia. 10 mm. Deformed Bars " 4.70 4.70 1

- dia. 12 mm. Deformed Bars " 4.70 4.70 1

- dia. 14 mm. Deformed Bars " 4.70 4.70 1

- dia. 16 mm. Deformed Bars " 4.70 4.70 1

- dia. 18 mm. Deformed Bars " 4.70 4.70 1

- dia. 20 mm. Deformed Bars " 4.70 4.70 1

- dia. 22 mm. Deformed Bars " 4.70 4.70 1

- dia. 24 mm. Deformed Bars " 4.70 4.70 1

- dia. 32 mm. Deformed Bars " 4.70 4.70 1

5 1.5 dia. Black Anneled Wire Kg. 10.00 10.00 1

D . WALLING MATERIALS

- CHICKA WALLING

1 Red Clay Soil M3 40.00 40.00 1

2 Tid wood post Pcs. 10.00 10.00 1

3 Splinter bundle 3.50 3.50 1

4 Tusha rope Met. 0.15 0.15 1

5 Chid bundle 17.00 17.00 1

- BRICK & HCB WALLING

6 Ordinary Brick Pcs. 0.60 0.60 1

7 Fairfaced Brick " 0.60 0.60 1

8 Solid Bloket 10 x 20 x 40 cm. " 2.00 2.00 1

15 x 20 x 40 cm. " 2.50 2.50 1

9 Hollow Concrete Blocket

- size 10 x 20 x 40 cm. Pcs. 1.70 1.70 1

- size 15 x 20 x 40 cm. " 2.50 2.50 1

- size 20 x 20 x 40 cm. " 2.75 2.75 1

 DEEP INC PLC
BUILDING CONSTRUCTION MATERIALS AND THEIR UNIT PRICES
Total List of Materials

UNIT PRICES IN ( BIRR )

No. TYPE OF MATERIALS UNIT UNIT PRICE UNIT UNIT PRICE CONVERTER REMARKS

E . ROOFING MATERIALS

- CIS ROOFING

1 Corrugated Iron Sheet ( CIS )

- size G 35 Pcs. 32.00 32.00 1

- size G 32 " 43.00 43.00 1

- size G 30 " 50.00 50.00 1

- size G 28 " 65.00 65.00 1

2 EGA 300 Ribbed Sheet 6 met. Length

- size 0.30 mm. thick Pcs. 11.00 m.l 1.83 6

- size 0.35 mm. Thick " 11.00 1.83 6

- size 0.40 mm. thick " 11.00 1.83 6

- size 0.50 mm. thick " 11.00 1.83 6

- size 0.60 mm. thick " 11.00 1.83 6

- size 0.70 mm. thick " 11.00 1.83 6

- size 0.80 mm. thick " 11.00 1.83 6

- size 1.00 mm. thick " 11.00 1.83 6

3 EGA 500 Ribbed Sheet 6 met. Length

- size 0.30 mm. thick Pcs. 12.00 2.00 6

- size 0.35 mm. Thick " 12.00 2.00 6

- size 0.40 mm. thick " 12.00 2.00 6

- size 0.50 mm. thick " 12.00 2.00 6

- size 0.60 mm. thick " 12.00 2.00 6

- size 0.70 mm. thick Pcs. 12.00 2.00 6

- size 0.80 mm. thick " 12.00 2.00 6

- size 1.00 mm. thick " 12.00 2.00 6

4 Corrugated Asbestos

- size 4 mm. Thick Pcs. 0.00 1

- size 6 mm. Thick " 0.00 1

5 Flat Asbestos

- size 4 mm. Thick Pcs. 0.00 1

 DEEP INC PLC
BUILDING CONSTRUCTION MATERIALS AND THEIR UNIT PRICES
Total List of Materials

UNIT PRICES IN ( BIRR )

No. TYPE OF MATERIALS UNIT UNIT PRICE UNIT UNIT PRICE CONVERTER REMARKS

- size 6 mm. Thick " 0.00 1

6 Kincked Plate Kg. 10.00 10.00 1

7 Clay tiles roofing M2 0.00 1

8 Clay tiles roofing ridge cap Met. 0.00 1

9 G 28 Iron sheet Ridge cover " 10.00 10.00 1

10 G 28 Iron sheet Flashing " 14.00 14.00 1

11 G 28 Iron sheet Copping " 16.00 16.00 1

12 G 28 Gutter

Dev. Size 33 cm. Met. 14.00 14.00 1

Dev. Size 40 cm. " 17.00 17.00 1

Dev. Size 50 cm. " 21.50 21.50 1

Dev. Size 60 cm. " 25.50 25.50 1

Dev. Size 67 cm. " 28.50 28.50 1

Dev. Size 100 cm. " 42.50 42.50 1

13 G 28 Down Pipe

Dev. Size 33 cm. Met. 14.00 14.00 1

Dev. Size 40 cm. " 17.00 17.00 1

Dev. Size 50 cm. " 21.50 21.50 1

Dev. Size 60 cm. Met. 25.50 25.50 1

Dev. Size 67 cm. " 28.50 28.50 1

Dev. Size 100 cm. " 42.50 42.50 1

14 Dome headed Roof Nails Kg. 10.00 10.00 1

15 Rondella Pcs. 0.01 0.01 1

16 Metal Band ( Bonda ) Kg. 4.00 4.00 1

- CONCRETE ROOFING

17 Pumice M3 0.00 1

18 Primer Gal. 60.00 60.00 1

19 Flint Coat No . 3 " 68.00 68.00 1

20 Flint Coat No . 5 " 68.00 68.00 1

21 Mariglass Role 1270.00 1270.00 1

 DEEP INC PLC
BUILDING CONSTRUCTION MATERIALS AND THEIR UNIT PRICES
Total List of Materials

UNIT PRICES IN ( BIRR )

No. TYPE OF MATERIALS UNIT UNIT PRICE UNIT UNIT PRICE CONVERTER REMARKS

22 Aluminium Paint ( Reflector ) Gal. 0.00 1

23 Testudo Roofing Material M2 150.00 150.00 1

F . METAL WORKS

1 Rectangular Hollow Section

- size 20 x 10 x 1 mm. Kg. 7.00 7.00 1

- size 30 x 10 x 1 mm. " 7.00 7.00 1

- size 30 x 20 x 1.5 mm. " 7.00 7.00 1

- size 30 x 20 x 2 mm. " 7.00 7.00 1

- size 40 x 20 x 2 mm. " 7.00 7.00 1

- size 40 x 20 x 2.5 mm. " 7.00 7.00 1

- size 50 x 30 x 2 mm. " 7.50 7.50 1

- size 50 x 30 x 2.5 mm. " 7.50 7.50 1

- size 50 x 30 x 3 mm. " 7.50 7.50 1

- size 60 x 20 x 2 mm. " 7.50 7.50 1

- size 60 x 20 x 2.5 mm. " 7.50 7.50 1

- size 60 x 20 x 3 mm. Kg. 7.50 7.50 1

- size 60 x 40 x 2 mm. " 7.50 7.50 1

- size 60 x 40 x 2.5 mm. " 7.50 7.50 1

- size 60 x 40 x 3 mm. " 7.50 7.50 1

- size 70 x 50 x 2 mm. " 7.50 7.50 1

- size 70 x 50 x 2.5 mm. " 7.50 7.50 1

- size 70 x 50 x 3 mm. " 7.50 7.50 1

- size 80 x 40 x 2 mm. " 7.50 7.50 1

- size 80 x 40 x 2.5 mm. " 7.50 7.50 1

- size 80 x 40 x 3 mm. " 7.50 7.50 1

- size100 x 60 x 2.5 mm. " 7.50 7.50 1

- size100 x 60 x 3 mm. " 7.50 7.50 1

- size100 x 60 x 3.5 mm. " 7.50 7.50 1

- size100 x 60 x 4 mm. " 7.50 7.50 1

- size120 x 80 x 3 mm. " 7.50 7.50 1

 DEEP INC PLC
BUILDING CONSTRUCTION MATERIALS AND THEIR UNIT PRICES
Total List of Materials

UNIT PRICES IN ( BIRR )

No. TYPE OF MATERIALS UNIT UNIT PRICE UNIT UNIT PRICE CONVERTER REMARKS

- size120 x 80 x 3.5 mm. " 7.50 7.50 1

- size120 x 80 x 4 mm. " 7.50 7.50 1

2 Square Hollow Section

- size 15 x 15 x 1 mm. Kg. 7.00 7.00 1

- size 20 x 20 x 1 mm. " 7.00 7.00 1

- size 20 x 20 x 1.5 mm. " 7.00 7.00 1

- size 25 x 25 x 1.5 mm. " 7.00 7.00 1

- size 25 x 25 x 2 mm. " 7.00 7.00 1

- size 25 x 25 x 2.5 mm. " 7.00 7.00 1

- size 30 x 30 x 2 mm. " 7.00 7.00 1

- size 30 x 30 x 2.5 mm. " 7.00 7.00 1

- size 30 x 30 x 3 mm. " 7.00 7.00 1

- size 40 x 40 x 2 mm. Kg. 7.50 7.50 1

- size 40 x 40 x 2.5 mm. " 7.50 7.50 1

- size 40 x 40 x 3 mm. " 7.50 7.50 1

- size 50 x 50 x 2 mm. " 7.50 7.50 1

- size 50 x 50 x 2.5 mm. " 7.50 7.50 1

- size 50 x 50 x 3 mm. " 7.50 7.50 1

- size 60 x 60 x 2 mm. " 7.50 7.50 1

- size 60 x 60 x 2.5 mm. " 7.50 7.50 1

- size 60 x 60 x 3 mm. " 7.50 7.50 1

- size 80 x 80 x 3 mm. " 7.50 7.50 1

- size 80 x 80 x 3.5 mm. " 7.50 7.50 1

- size 80 x 80 x 4 mm. " 7.50 7.50 1

- size100 x 100 x 3.5 mm. " 7.50 7.50 1

- size100 x 100 x 4 mm. " 7.50 7.50 1

- size100 x 100 x 4.5 mm. " 7.50 7.50 1

- size130 x 130 x 3.5 mm. " 7.50 7.50 1

- size130 x 130 x 4 mm. " 7.50 7.50 1

- size130 x 130 x 4.5 mm. " 7.50 7.50 1

 DEEP INC PLC
BUILDING CONSTRUCTION MATERIALS AND THEIR UNIT PRICES
Total List of Materials

UNIT PRICES IN ( BIRR )

No. TYPE OF MATERIALS UNIT UNIT PRICE UNIT UNIT PRICE CONVERTER REMARKS

3 Circular Hollow Section

- size 18 x 1 mm. Kg. 7.00 7.00 1

- size 20 x 1 mm. " 7.00 7.00 1

- size 22 x 1.5 mm. " 7.00 7.00 1

- size 25 x 1.5 mm. " 7.00 7.00 1

- size 28 x 2 mm. " 7.00 7.00 1

- size 30 x 2.5 mm. " 7.00 7.00 1

- size 50 x 2.5 mm. " 7.50 7.50 1

- size 76 x 3 mm. " 7.50 7.50 1

- size 102 x 4 mm. Kg. 7.50 7.50 1

- size 127 x 4 mm. " 7.50 7.50 1

- size 164 x 4.5 mm. " 7.50 7.50 1

- size 210 x 4.5 mm. " 7.50 7.50 1

4 Angel Iron

- size 20 x 20 x 2 mm. Kg. 5.50 5.50 1

- size 20 x 20 x 3 mm. " 5.50 5.50 1

- size 25 x 25 x 2.5 mm. " 5.50 5.50 1

- size 25 x 25 x 3 mm. " 5.50 5.50 1

- size 30 x 30 x 2.5 mm. " 5.50 5.50 1

- size 30 x 30 x 3 mm. " 5.50 5.50 1

- size 30 x 30 x 4 mm. " 5.50 5.50 1

- size 35 x 35 x 2.5 mm. " 5.50 5.50 1

- size 35 x 35 x 3 mm. " 5.50 5.50 1

- size 35 x 35 x 4 mm. " 5.50 5.50 1

- size 40 x 40 x 2.5 mm. " 5.50 5.50 1

- size 40 x 40 x 3 mm. " 5.50 5.50 1

- size 40 x 40 x 4 mm. " 5.50 5.50 1

- size 45 x 45 x 3 mm. " 6.50 6.50 1

- size 45 x 45 x 4 mm. " 6.50 6.50 1

- size 50 x 50 x 3 mm. " 6.50 6.50 1

 DEEP INC PLC
BUILDING CONSTRUCTION MATERIALS AND THEIR UNIT PRICES
Total List of Materials

UNIT PRICES IN ( BIRR )

No. TYPE OF MATERIALS UNIT UNIT PRICE UNIT UNIT PRICE CONVERTER REMARKS

- size 50 x 50 x 4 mm. " 6.50 6.50 1

- size 60 x 60 x 3 mm. " 6.50 6.50 1

- size 60 x 60 x 4 mm. " 6.50 6.50 1

- size 70 x 70 x 7 mm. " 6.50 6.50 1

- size 80 x 80 x 8 mm. " 6.50 6.50 1

- size 90 x 90 x 9 mm. " 6.50 6.50 1

5 KAZI Seco Profile

- size 360001 x 1.0 Pcs. 85.00 85.00 1

- size 360001 x 0.8 " 85.00 85.00 1

- size 362007 x 0.8 " 30.00 30.00 1

- size 362007 x 1.0 " 30.00 30.00 1

- size 362009 x 0.8 " 20.00 20.00 1

- size 362009 x 1.0 " 20.00 20.00 1

- size 362016 x 0.8 " 40.00 40.00 1

- size 362016 x 1.0 " 80.00 80.00 1

- size 362016 x 1.2 " 85.00 85.00 1

- size 362039 x 0.8 " 70.00 70.00 1

- size 362039 x 1.0 " 0.00 1

- size 362041 x 0.8 " 50.00 50.00 1

- size 362045 x 0.8 " 25.00 25.00 1

- size 362045 x 1.0 " 98.00 98.00 1

- size 363001 x 0.8 " 85.00 85.00 1

- size 363002 x 0.8 " 85.00 85.00 1

- size 363044 x 0.8 " 85.00 85.00 1

6 LTZ Profile 6 met. Length

- size 28 x 28 x 1.2 Pcs. 68.00 11.33 6

- size 38 x 38 x 1.2 " 83.00 13.83 6

7 U - Channal ( Black Iron ) 4 met. Length

- size 8 x 8 x 0.8 Pcs. 4.00 1.00 4

- size 10 x 10 x 0.8 " 4.00 1.00 4

 DEEP INC PLC
BUILDING CONSTRUCTION MATERIALS AND THEIR UNIT PRICES
Total List of Materials

UNIT PRICES IN ( BIRR )

No. TYPE OF MATERIALS UNIT UNIT PRICE UNIT UNIT PRICE CONVERTER REMARKS

- size 12 x 12 x 0.8 " 6.50 1.63 4

8 U - Channal ( Galvanized Iron ) 4 met. Length

- size 8 x 8 x 0.8 Pcs. 6.00 1.50 4

- size 10 x 10 x 0.8 Pcs. 8.50 2.13 4

- size 12 x 12 x 0.8 " 9.80 2.45 4

9 Flat Sheet Metal ( Black Iron )

- size 2000 x 1000 x 0.8 mm. Pcs. 70.00 70.00 1

- size 2000 x 1000 x 1.0 mm. " 86.00 86.00 1

- size 2000 x 1000 x 1.2 mm. " 103.00 103.00 1

- size 2000 x 1000 x 1.5 mm. " 128.00 128.00 1

- size 2000 x 1000 x 2.0 mm. " 170.00 170.00 1

- size 2000 x 1000 x 2.5 mm. " 232.00 232.00 1

- size 2000 x 1000 x 3.0 mm. " 274.00 274.00 1

- size 2000 x 1000 x 3.5 mm. " 324.00 324.00 1

- size 2000 x 1000 x 4.0 mm. " 356.00 356.00 1

- size 2000 x 1000 x 4.5 mm. " 0.00 1

- size 2000 x 1000 x 5.0 mm. " 668.00 668.00 1

- size 2000 x 1000 x 6.0 mm. " 795.00 795.00 1

- size 3000 x 1000 x 5.0 mm. " 1003.00 1003.00 1

- size 3000 x 1000 x 6.0 mm. " 1195.00 1195.00 1

10 Flat Sheet Metal ( Galvanaized )

- size 2000 x 1000 x 0.8 mm. Pcs. 200.00 200.00 1

- size 2000 x 1000 x 1.0 mm. " 220.00 220.00 1

- size 2000 x 1000 x 1.2 mm. " 260.00 260.00 1

- size 2000 x 1000 x 1.5 mm. " 0.00 1

- size 2000 x 1000 x 2.0 mm. " 348.00 348.00 1

11 Aluminium Sheet Metal

- size 2000 x 1000 x 2.0 mm. Pcs. 392.00 392.00 1

12 Aluminium Framed Doors &

Windows ( with all accessories ) M2 1250.00 1250.00 1

 DEEP INC PLC
BUILDING CONSTRUCTION MATERIALS AND THEIR UNIT PRICES
Total List of Materials

UNIT PRICES IN ( BIRR )

No. TYPE OF MATERIALS UNIT UNIT PRICE UNIT UNIT PRICE CONVERTER REMARKS

13 Bolt & Nuts

- size 6 x 20 mm. Pcs. 0.35 0.35 1

- size 6 x 30 mm. " 0.40 0.40 1

- size 6 x 35 mm. " 0.45 0.45 1

- size 6 x 40 mm. " 0.50 0.50 1

- size 6 x 50 mm. " 0.55 0.55 1

- size 8 x 20 mm. " 0.60 0.60 1

- size 8 x 25 mm. " 0.75 0.75 1

- size 8 x 30 mm. " 0.85 0.85 1

- size 8 x 35 mm. " 1.00 1.00 1

- size 8 x 40 mm. " 1.20 1.20 1

- size 8 x 45 mm. " 1.40 1.40 1

- size 8 x 50 mm. " 1.50 1.50 1

- size 10 x 20 mm. " 0.75 0.75 1

- size 10 x 25 mm. " 1.00 1.00 1

- size 10 x 30 mm. " 1.25 1.25 1

- size 10 x 35 mm. " 1.25 1.25 1

- size 10 x 40 mm. " 1.50 1.50 1

- size 10 x 45 mm. " 1.50 1.50 1

- size 10 x 50 mm. " 1.75 1.75 1

- size 10 x 60 mm. " 2.00 2.00 1

- size 10 x 70 mm. " 2.25 2.25 1

- size 10 x 80 mm. " 2.50 2.50 1

- size 10 x 90 mm. " 2.60 2.60 1

- size 12 x 55 mm. " 2.70 2.70 1

- size 12 x 60 mm. " 2.75 2.75 1

- size 12 x 70 mm. " 3.00 3.00 1

- size 12 x 80 mm. Pcs. 3.50 3.50 1

- size 12 x 90 mm. " 4.00 4.00 1

- size 12 x 100 mm. " 4.50 4.50 1

 DEEP INC PLC
BUILDING CONSTRUCTION MATERIALS AND THEIR UNIT PRICES
Total List of Materials

UNIT PRICES IN ( BIRR )

No. TYPE OF MATERIALS UNIT UNIT PRICE UNIT UNIT PRICE CONVERTER REMARKS

14 Fisher

- size 4 cm. Pcs. 0.05 0.05 1

- size 5 cm. " 0.05 0.05 1

- size 6 cm. " 0.07 0.07 1

- size 8 cm. " 0.10 0.10 1

- size 10 cm. " 0.20 0.20 1

- size 12 cm. " 0.48 0.48 1

15 Flat Iron

- size 15 x 2 mm. Met. 2.50 2.50 1

- size 30 x 3 mm. " 4.83 4.83 1

- size 40 x 3 mm. " 6.00 6.00 1

G . CARPENTERY

1 Chip wood 1.25 x 2.50 m.

- size 4 mm. thick Pcs. 68.00 68.00 1

- size 6 mm. thick " 78.00 78.00 1

- size 8 mm. thick " 81.00 81.00 1

2 Kerrero Ply wood Pcs. 78.00 78.00 1 1.20 x 2.20 cm.

3 Mahogony Ply wood Pcs. 110.00 110.00 1 1.20 x 2.20 cm.

4 Hardbord ( fisit ) 4 mm. thick Pcs. 44.00 44.00 1 1.20 x 2.20 cm.

5 Formica Pcs. 74.00 74.00 1

6 Tanged & Grooved Tid wood M2 100.00 100.00 1

7 Tanged & Grooved Kerrero wood M2 120.00 120.00 1

8 Tanged & Grooved Kosso wood M2 140.00 140.00 1

9 Tanged & Grooved Woyra wood M2 160.00 160.00 1

10 Zigba Purlin 4 met. Length

- size 4 x 5 cm. Pcs. 14.00 3.50 4

- size 5 x 7 cm. " 28.00 7.00 4

11 Corner List " 12.00 3.00 4 4 met. Length

12 Center List " 5.00 1.25 4 4 met. Length

13 Door List ( Mostra ) " 12.00 3.00 4 4 met. Length

 DEEP INC PLC
BUILDING CONSTRUCTION MATERIALS AND THEIR UNIT PRICES
Total List of Materials

UNIT PRICES IN ( BIRR )

No. TYPE OF MATERIALS UNIT UNIT PRICE UNIT UNIT PRICE CONVERTER REMARKS

14 10 cm. High Wooden Skirting Met. 20.00 5.00 4

15 Kerrero Timber M3 4000.00 1000.00 4

16 Zigba Timber " 3000.00 750.00 4

17 Kosso Timber " 6000.00 1500.00 4

18 Woyra Timber ( Red ) " 6000.00 1500.00 4

19 Imported timber ( Australia ) " 3600.00 900.00 4

20 Imported timber ( Sweden ) " 4000.00 1000.00 4

21 Eucalyptus wood

- Size dia. 4 - 6 cm. Pcs. 6.00 2.00 3 3 met. Length

- Size dia. 6 - 8 cm. " 7.00 1.75 4 4 met. Length

- Size dia. 8 - 10 cm. " 10.00 1.67 6 6 met. Length

- Size dia.10 - 12 cm. " 16.00 2.00 8 8 met. Length

22 Tid wood Facia board 4 met. Length

- size 15 x 2.5 cm. Pcs. 30 7.50 4

- size 20 x 2.5 cm. " 40 10.00 4

23 Zigba wood Facia board 4 met. Length

- size 15 x 2.5 cm. Pcs. 30 7.50 4

- size 20 x 2.5 cm. " 40 10.00 4

24 Kerrero wood Facia board 4 met. Length

- size 15 x 2.5 cm. Pcs. 65 16.25 4

- size 20 x 2.5 cm. " 85 21.25 4

25 Styro Phome

26 Abujedi Ceiling material

27 Machine Sawn Tid Post 4 met. Length

- size 50 x 80 mm. Pcs. 61.00 15.25 4

- size 80 x 80 mm. " 120.00 30.00 4

- size 100 x 100 mm. " 40.00 10.00 4

28 Wooden Railing " 25.00 6.25 4

29 Gomlak Kg. 0.48 0.12 4

 DEEP INC PLC
BUILDING CONSTRUCTION MATERIALS AND THEIR UNIT PRICES
Total List of Materials

UNIT PRICES IN ( BIRR )

No. TYPE OF MATERIALS UNIT UNIT PRICE UNIT UNIT PRICE CONVERTER REMARKS

H . JOINERY

1 Door hinge

- size 55 x 95 Pcs. 24.00 24.00 1

- size 55 x 140 " 54.00 54.00 1

2 Window hinge

- size 55 x 95 Pcs. 24.00 24.00 1

3 Cylinderical lock ( Italy brand ) Pcs. 200.00 200.00 1

4 Cylinderical lock ( Hungary brand ) Pcs. 80.00 80.00 1

5 Cylinderical lock ( Chaina brand ) Pcs. 90.00 90.00 1

6 Window handel ( quality ) Pcs. 15.00 15.00 1

I . FINISHING MATERIALS

- WALL FINISHINGS

1 Ceramic tiles

- size 15 x 15 cm. Pcs. 1.15 1.15 1

- size 20 x 20 cm. " 2.00 2.00 1

- size 15 x 30 cm. " 4.00 4.00 1

2 Mosaic tiles M2 122.00 122.00 1

3 Addis decore " 30.00 30.00 1

4 Plastic wall paper " 0.00 1

5 2 mm. thick Granite marbel M2 450.00 450.00 1

6 2 mm. thick Harar marbel " 189.00 189.00 1

7 2 mm. thick White marbel " 400.00 400.00 1

- FLOOR FINISHINGS

8 20 x 20 cm. Cement tiles Pcs. 1.05 1.05 1

9 20 x 20 cm. Terrazo tiles " 1.80 1.80 1

10 Granolytic tiles M2 37.00 37.00 1

11 PVC tiles ( Ethiopian made ) " 46.00 46.00 1

PVC tiles ( Italy made ) " 68.00 68.00 1

PVC tiles ( England made ) " 70.00 70.00 1

PVC tiles ( Chaina made ) " 52.00 52.00 1

 DEEP INC PLC
BUILDING CONSTRUCTION MATERIALS AND THEIR UNIT PRICES
Total List of Materials

UNIT PRICES IN ( BIRR )

No. TYPE OF MATERIALS UNIT UNIT PRICE UNIT UNIT PRICE CONVERTER REMARKS

12 Parque flooring " 110.00 110.00 1

13 Marbel chips " 220.00 220.00 1

14 Ceramic flooring " 175.00 175.00 1

15 Cement skerting Met. 2.60 2.60 1

16 Terrazo skerting " 4.50 4.50 1

17 Granite skerting " 35.00 35.00 1

18 PVC skerting " 10.00 10.00 1

19 Timber skerting " 8.00 8.00 1

20 Ceramic skerting " 30.00 30.00 1

21 Harar marbel skerting " 20.00 20.00 1

22 White marbel skerting " 28.00 28.00 1

23 20 mm. thick Terrazo Trech-hold M2 45.00 45.00 1

24 20 mm. thick White marbel Trech-hold " 400.00 400.00 1

25 20 mm. thick Harar marbel Trech-hold " 180.00 180.00 1

26 20 mm. thick Granite marbel Trech-hold " 450.00 450.00 1

27 30 mm. thick Terrazo Window cill " 70.00 70.00 1

28 30 mm. thick White marbel Window cill M2 460.00 460.00 1

29 30 mm. thick Harar marbel Window cill " 270.00 270.00 1

30 30 mm. thick Granite marbel Window cill " 480.00 480.00 1

31 30 mm. thick Terrazo thread " 70.00 70.00 1

32 30 mm. thick White marbel thread " 460.00 460.00 1

33 30 mm. thick Harar marbel thread " 270.00 270.00 1

34 30 mm. thick Granite marbel thread " 480.00 480.00 1

35 20 mm. thick Terrazo riser " 45.00 45.00 1

36 20 mm. thick White marbel riser " 400.00 400.00 1

37 20 mm. thick Harar marbel riser " 180.00 180.00 1

38 20 mm. thick Granite marbel riser " 450.00 450.00 1

39 Adhesive Glue Gal. 98.00 98.00 1

 DEEP INC PLC
BUILDING CONSTRUCTION MATERIALS AND THEIR UNIT PRICES
Total List of Materials

UNIT PRICES IN ( BIRR )

No. TYPE OF MATERIALS UNIT UNIT PRICE UNIT UNIT PRICE CONVERTER REMARKS

J . GLAZING MATERIALS

1 Clear glass

- size 3 mm. thick M2 65.00 65.00 1

- size 4 mm. thick " 85.00 85.00 1

- size 6 mm. thick " 120.00 120.00 1

2 4 mm. thick Figured glass " 105.00 105.00 1

3 Tinted glass " 300.00 300.00 1

4 Security glass " 350.00 350.00 1

5 Frosted glass " 0.00 1

6 Glass putty Kg. 5.70 5.70 1

7 Silkon putty Pcs. 0.00 1

K . PAINTING MATERIALS

1 Synthetic paint Gal. 93.00 93.00 1

2 Plastic Oil paint " 53.00 53.00 1

3 Whith Ceiling paint " 81.00 81.00 1

4 Maica paint Gal. 85.00 85.00 1

5 Varnish paint " 80.00 80.00 1

6 Anti - rust paint " 60.00 60.00 1

7 Aluminium paint " 78.00 78.00 1

8 Powder for Brick paint Kg. 5.00 5.00 1

9 Thinner ( aquarage ) Lit. 12.50 12.50 1

10 Benzin " 4.50 4.50 1

11 Lucker " 110.00 110.00 1

12 Miser colla Kg. 25.00 25.00 1

13 Kitta colla " 5.00 5.00 1

14 Vinavil colla " 20.00 20.00 1

15 Dulenti Lit. 16.00 16.00 1

16 Gipsum Kg. 0.60 0.60 1

17 Stucco " 1.80 1.80 1

 DEEP INC PLC
BUILDING CONSTRUCTION MATERIALS AND THEIR UNIT PRICES
Total List of Materials

UNIT PRICES IN ( BIRR )

No. TYPE OF MATERIALS UNIT UNIT PRICE UNIT UNIT PRICE CONVERTER REMARKS

L . SANITARY MATERIALS

- FITTINGS

1 WC Low level flashing Pcs. 1100.00 1100.00 1

2 WC High level flashing " 650.00 650.00 1

3 WC Turkish type ( metalic )urkish " 500.00 500.00 1

4 Hand Wash Basin ( HWB )

- size 30 x 40 cm. " 215.00 215.00 1

- size 40 x 40 cm. " 270.00 270.00 1

- size 45 x 55 cm. " 425.00 425.00 1

- size 50 x 60 cm. " 550.00 550.00 1

5 Bath tab " 1200.00 1200.00 1

6 Shower plate ( complete )

- size 70 x 70 cm. " 420.00 420.00 1

- size 80 x 80 cm. Pcs. 570.00 570.00 1

7 Bidet ( Normal type ) " 425.00 425.00 1

8 Urinal " 400.00 400.00 1

9 Singel Bowel Sink

- size 50 x 100 cm. Pcs. 280.00 280.00 1

- size 50 x 120 cm. " 420.00 420.00 1

- size 50 x 140 cm. " 670.00 670.00 1

- size 50 x 150 cm. " 950.00 950.00 1

- size 50 x 180 cm. " 1175.00 1175.00 1

10 Double Bowel Sink

- size 50 x 100 cm. Pcs. 310.00 310.00 1

- size 50 x 120 cm. " 580.00 580.00 1

- size 50 x 140 cm. " 765.00 765.00 1

- size 50 x 150 cm. " 1045.00 1045.00 1

- size 50 x 180 cm. " 1270.00 1270.00 1

11 Soap holder " 35.00 35.00 1

12 Soft paper holder " 40.00 40.00 1

 DEEP INC PLC
BUILDING CONSTRUCTION MATERIALS AND THEIR UNIT PRICES
Total List of Materials

UNIT PRICES IN ( BIRR )

No. TYPE OF MATERIALS UNIT UNIT PRICE UNIT UNIT PRICE CONVERTER REMARKS

13 Towel hanger " 35.00 35.00 1

14 40 x 50 cm. Glass mirror " 120.00 120.00 1

15 Water Boiler

- 50 liter capacity Pcs. 800.00 800.00 1

- 80 liter capacity " 1020.00 1020.00 1

- 120 liter capacity " 1200.00 1200.00 1

16 Turkish ( cemental product ) " 48.00 48.00 1

17 HWB ( cemental product ) " 54.00 54.00 1

- WATER SUPPLY SYSTEM

18 Galvanized Steel Pipes ( GSP ) 6 meter length

- size 1/2 " Pcs. 100.00 16.67 6

- size 3/4 " " 90.00 15.00 6

- size 1" " 120.00 20.00 6

- size 1 1/4 " " 130.00 21.67 6

- size 1 1/2 " " 240.00 40.00 6

- size 1 3/4 " " 0.00 6

- size 2" " 220.00 36.67 6

- size 2 1/2 " " 325.00 54.17 6

- size 3" " 300.00 50.00 6

- size 4" " 490.00 81.67 6

19 Union

- size 1/2 " Pcs. 5.00 5.00 1

- size 3/4 " " 7.50 7.50 1

- size 1" " 8.00 8.00 1

- size 1 1/4 " " 9.00 9.00 1

- size 1 1/2 " " 13.00 13.00 1

 DEEP INC PLC
BUILDING CONSTRUCTION MATERIALS AND THEIR UNIT PRICES
Total List of Materials

UNIT PRICES IN ( BIRR )

No. TYPE OF MATERIALS UNIT UNIT PRICE UNIT UNIT PRICE CONVERTER REMARKS

- size 1 3/4 " " 15.00 15.00 1

- size 2" " 18.00 18.00 1

- size 2 1/2 " " 30.00 30.00 1

- size 3" " 35.00 35.00 1

- size 4" " 45.00 45.00 1

20 Elbow

- size 1/2 " Pcs. 1.50 1.50 1

- size 3/4 " " 2.00 2.00 1

- size 1" " 3.00 3.00 1

- size 1 1/4 " " 5.00 5.00 1

- size 1 1/2 " " 8.00 8.00 1

- size 1 3/4 " " 9.00 9.00 1

- size 2" " 11.00 11.00 1

- size 2 1/2 " " 33.00 33.00 1

- size 3" " 35.00 35.00 1

- size 4" " 45.00 45.00 1

21 Tees

- size 1/2 " Pcs. 2.50 2.50 1

- size 3/4 " " 4.00 4.00 1

- size 1" " 6.00 6.00 1

- size 1 1/4 " " 8.00 8.00 1

- size 1 1/2 " " 13.00 13.00 1

- size 1 3/4 " " 10.00 10.00 1

- size 2" " 20.00 20.00 1

- size 2 1/2 " " 30.00 30.00 1

- size 3" " 40.00 40.00 1

 DEEP INC PLC
BUILDING CONSTRUCTION MATERIALS AND THEIR UNIT PRICES
Total List of Materials

UNIT PRICES IN ( BIRR )

No. TYPE OF MATERIALS UNIT UNIT PRICE UNIT UNIT PRICE CONVERTER REMARKS

- size 4" " 60.00 60.00 1

22 Nipples

- size 1/2 " Pcs. 2.00 2.00 1

- size 3/4 " " 3.00 3.00 1

- size 1" " 5.00 5.00 1

- size 1 1/4 " " 7.50 7.50 1

- size 1 1/2 " " 11.00 11.00 1

- size 1 3/4 " " 0.00 1

- size 2" " 15.50 15.50 1

- size 2 1/2 " " 24.50 24.50 1

- size 3" " 35.00 35.00 1

- size 4" " 44.00 44.00 1

23 Gate Valves ( Italy made )

- size 1/2 " Pcs. 14.00 14.00 1

- size 3/4 " " 17.00 17.00 1

- size 1" " 25.00 25.00 1

- size 1 1/4 " " 38.00 38.00 1

- size 1 1/2 " " 45.00 45.00 1

- size 1 3/4 " " 0.00 1

- size 2" " 65.00 65.00 1

- size 2 1/2 " " 95.00 95.00 1

- size 3" " 120.00 120.00 1

- size 4" " 220.00 220.00 1

 DEEP INC PLC
BUILDING CONSTRUCTION MATERIALS AND THEIR UNIT PRICES
Total List of Materials

UNIT PRICES IN ( BIRR )

No. TYPE OF MATERIALS UNIT UNIT PRICE UNIT UNIT PRICE CONVERTER REMARKS

24 Water tap ( Normal )

- size 1/2 " Pcs. 12.00 12.00 1

- size 3/4 " " 17.00 17.00 1

- size 1" " 25.00 25.00 1

- size 1 1/4 " " 0.00 1

- size 1 1/2 " " 0.00 1

- size 1 3/4 " " 0.00 1

- size 2" " 0.00 1

- size 2 1/2 " " 0.00 1

- size 3" " 0.00 1

- size 4" " 0.00 1

25 Float Valves ( Italy made )

- size 1/2 " Pcs. 45.00 45.00 1

- size 3/4 " " 60.00 60.00 1

- size 1" " 100.00 100.00 1

- size 1 1/4 " " 250.00 250.00 1

- size 1 1/2 " " 300.00 300.00 1

- size 1 3/4 " " 0.00 1

- size 2" " 500.00 500.00 1

- size 2 1/2 " " 0.00 1

- size 3" " 0.00 1

- size 4" " 0.00 1

26 Reducer

- size 1/2 " - 3/8 " Pcs. 3.00 3.00 1

 DEEP INC PLC
BUILDING CONSTRUCTION MATERIALS AND THEIR UNIT PRICES
Total List of Materials

UNIT PRICES IN ( BIRR )

No. TYPE OF MATERIALS UNIT UNIT PRICE UNIT UNIT PRICE CONVERTER REMARKS

- size 3/4 " - 1/2 " " 3.00 3.00 1

- size 1 " - 1/2 " " 4.00 4.00 1

- size 1 " - 3/4 " " 6.00 6.00 1

- size 1 1/4 " - 1" " 8.00 8.00 1

- size 1 1/2 " - 1 1/4 " " 10.00 10.00 1

- size 2 " - 1/2 " " 13.00 13.00 1

- size 2 " - 3/4 " " 14.00 14.00 1

- size 2" - 1" " 15.00 15.00 1

- size 2 " - 1 1/4 " " 16.00 16.00 1

- size 2 " - 1 1/2 " " 17.00 17.00 1

27 1/2 " Flexible pipe ( short ) " 10.00 10.00 1

28 1/2 " Flexible pipe ( long ) " 12.00 12.00 1

29 Fiber ( kacha ) Kg. 50.00 50.00 1

30 1 " Staffa Pcs. 40.00 40.00 1

31 Submersible water pump " 12000.00 12000.00 1

32 Surface monted water pump " 15000.00 15000.00 1

- SEWERAGE SYSTEM

33 PVC pipes 6 meter length

- size 40 mm. Pcs. 40.00 6.67 6

- size 50 mm. " 50.00 8.33 6

- size 75 mm. " 82.00 13.67 6

- size 110 mm. " 128.00 21.33 6

34 PVC Elbow

- size 40 mm. Pcs. 10.00 10.00 1

- size 50 mm. " 10.00 10.00 1

- size 75 mm. " 17.00 17.00 1

- size 110 mm. " 20.00 20.00 1

 DEEP INC PLC
BUILDING CONSTRUCTION MATERIALS AND THEIR UNIT PRICES
Total List of Materials

UNIT PRICES IN ( BIRR )

No. TYPE OF MATERIALS UNIT UNIT PRICE UNIT UNIT PRICE CONVERTER REMARKS

35 PVC Tees

- size 40 mm. Pcs. 25.00 25.00 1

- size 50 mm. " 14.00 14.00 1

- size 75 mm. " 25.00 25.00 1

- size 110 mm. " 30.00 30.00 1

36 PVC Y - Connection

- size 40 mm. Pcs. 25.00 25.00 1

- size 50 mm. " 25.00 25.00 1

- size 75 mm. " 35.00 35.00 1

- size 110 mm. " 45.00 45.00 1

37 PVC Reducer

- size 50 - 40 mm. Pcs. 25.00 25.00 1

- size 75 - 50 mm. " 30.00 30.00 1

- size 110 - 50 mm. " 30.00 30.00 1

- size 110 - 75 mm. " 36.00 36.00 1

38 Vent Cap

- size 50 mm. Pcs. 18.00 18.00 1

- size 75 mm. " 20.00 20.00 1

- size 100 mm. " 25.00 25.00 1

39 Floor drain ( Chrome plated )

- size 75 x 75 mm. Pcs. 0.00 1

- size 100 x 100 mm. " 70.00 70.00 1

- size 150 x 150 mm. Pcs. 75.00 75.00 1

40 50 mm. dia. Cast iron Floor drain " 70.00 70.00 1

41 Syphony ( PVC type ) " 38.00 38.00 1

42 Syphony ( Gizza type ) " 42.00 42.00 1

43 Syphony ( Cemental product type ) " 0.00 1

44 Cement Pipes 1 meter length

- size 10 cm. Pcs. 11.00 11.00 1

- size 15 cm. " 15.00 15.00 1

 DEEP INC PLC
BUILDING CONSTRUCTION MATERIALS AND THEIR UNIT PRICES
Total List of Materials

UNIT PRICES IN ( BIRR )

No. TYPE OF MATERIALS UNIT UNIT PRICE UNIT UNIT PRICE CONVERTER REMARKS

- size 20 cm. " 19.00 19.00 1

- size 30 cm. " 27.00 27.00 1

- size 40 cm. " 35.00 35.00 1

- size 50 cm. " 43.00 43.00 1

- size 60 cm. " 62.00 62.00 1

- size 80 cm. " 110.00 110.00 1

- size 100 cm. " 150.00 150.00 1

- size 120 cm. " 180.00 180.00 1

45 Half Cement pipes 1 meter length

- size 30 cm. Pcs. 18.00 18.00 1

- size 40 cm. " 27.00 27.00 1

- size 50 cm. " 32.00 32.00 1

- size 60 cm. " 40.00 40.00 1

46 Concrete Cloth Washing Basine " 125.00 125.00 1

M . ELECTRICAL MATERIALS

1 Surface Monted Distribution Boards

- with 1 Breaker Pcs. 20.00 20.00 1

- with 2 Breakers " 28.00 28.00 1

- with 4 Breakers " 38.00 38.00 1

- with 6 Breakers " 45.00 45.00 1

- with 8 Breakers " 95.00 95.00 1

- with 10 Breakers " 110.00 110.00 1

- with 12 Breakers " 145.00 145.00 1

- with 14 Breakers " 0.00 1

- with 16 Breakers " 175.00 175.00 1

 DEEP INC PLC
BUILDING CONSTRUCTION MATERIALS AND THEIR UNIT PRICES
Total List of Materials

UNIT PRICES IN ( BIRR )

No. TYPE OF MATERIALS UNIT UNIT PRICE UNIT UNIT PRICE CONVERTER REMARKS

- with 18 Breakers " 195.00 195.00 1

- with 22 Breakers " 0.00 1

- with 24 Breakers " 425.00 425.00 1

- with 36 Breakers " 525.00 525.00 1

- with 48 Breakers " 675.00 675.00 1

2 Flush Monted Distribution Boards

- with 1 Breaker Pcs. 0.00 1

- with 2 Breakers " 0.00 1

- with 4 Breakers " 0.00 1

- with 6 Breakers " 0.00 1

- with 8 Breakers " 0.00 1

- with 10 Breakers " 0.00 1

- with 12 Breakers " 0.00 1

- with 14 Breakers " 0.00 1

- with 16 Breakers " 0.00 1

- with 18 Breakers " 0.00 1

- with 22 Breakers Pcs. 0.00 1

- with 24 Breakers " 0.00 1

- with 36 Breakers " 0.00 1

- with 48 Breakers " 0.00 1

3 Circuit Breaker ( Singel phase )

- Type 2 Amper Pcs. 35.00 35.00 1

- Type 6 Amper " 35.00 35.00 1

- Type 10 Amper " 35.00 35.00 1

- Type 16 Amper " 35.00 35.00 1

- Type 20 Amper " 35.00 35.00 1

- Type 25 Amper " 35.00 35.00 1

- Type 32 Amper " 35.00 35.00 1

- Type 36 Amper " 45.00 45.00 1

- Type 40 Amper " 45.00 45.00 1

 DEEP INC PLC
BUILDING CONSTRUCTION MATERIALS AND THEIR UNIT PRICES
Total List of Materials

UNIT PRICES IN ( BIRR )

No. TYPE OF MATERIALS UNIT UNIT PRICE UNIT UNIT PRICE CONVERTER REMARKS

- Type 48 Amper " 0.00 1

- Type 50 Amper " 65.00 65.00 1

- Type 63 Amper " 65.00 65.00 1

- Type 75 Amper " 0.00 1

- Type 95 Amper " 0.00 1

- Type 100 Amper " 0.00 1

- Type 120 Amper " 0.00 1

- Type 150 Amper " 0.00 1

- Type 200 Amper " 0.00 1

- Type 250 Amper " 0.00 1

- Type 320 Amper " 0.00 1

- Type 360 Amper " 0.00 1

- Type 400 Amper " 0.00 1

- Type 600 Amper Pcs. 0.00 1

- Type 700 Amper " 0.00 1

- Type 800 Amper " 0.00 1

- Type 900 Amper " 0.00 1

- Type1000 Amper " 0.00 1

4 Circuit Breaker ( three phase )

- Type 2 Amper Pcs. 145.00 145.00 1

- Type 6 Amper " 145.00 145.00 1

- Type 10 Amper " 175.00 175.00 1

- Type 16 Amper " 175.00 175.00 1

- Type 20 Amper " 175.00 175.00 1

- Type 25 Amper " 175.00 175.00 1

- Type 32 Amper " 175.00 175.00 1

- Type 36 Amper " 0.00 1

- Type 40 Amper " 225.00 225.00 1

- Type 48 Amper " 0.00 1

- Type 50 Amper " 275.00 275.00 1

 DEEP INC PLC
BUILDING CONSTRUCTION MATERIALS AND THEIR UNIT PRICES
Total List of Materials

UNIT PRICES IN ( BIRR )

No. TYPE OF MATERIALS UNIT UNIT PRICE UNIT UNIT PRICE CONVERTER REMARKS

- Type 63 Amper " 275.00 275.00 1

- Type 75 Amper " 390.00 390.00 1

- Type 95 Amper " 390.00 390.00 1

- Type 100 Amper " 390.00 390.00 1

- Type 120 Amper " 0.00 1

- Type 150 Amper " 0.00 1

- Type 200 Amper " 790.00 790.00 1

- Type 250 Amper " 790.00 790.00 1

- Type 320 Amper " 1350.00 1350.00 1

- Type 360 Amper " 0.00 1

- Type 400 Amper Pcs. 1550.00 1550.00 1

- Type 500 Amper " 2750.00 2750.00 1

- Type 600 Amper " 3200.00 3200.00 1

- Type 700 Amper " 0.00 1

- Type 800 Amper " 0.00 1

- Type 900 Amper " 0.00 1

- Type1000 Amper " 0.00 1

5 Socket fuse

- size 10 Amper Pcs. 0.00 1

- size 15 Amper " 0.00 1

- size 20 Amper " 0.00 1

- size 25 Amper " 0.00 1

- size 50 Amper " 0.00 1

- size 63 Amper " 0.00 1

- size 75 Amper " 0.00 1

- size 100 Amper " 0.00 1

- size 120 Amper " 0.00 1

6 HRS fuse

- size 10 Amper Pcs. 0.00 1

- size 15 Amper " 0.00 1

 DEEP INC PLC
BUILDING CONSTRUCTION MATERIALS AND THEIR UNIT PRICES
Total List of Materials

UNIT PRICES IN ( BIRR )

No. TYPE OF MATERIALS UNIT UNIT PRICE UNIT UNIT PRICE CONVERTER REMARKS

- size 20 Amper " 0.00 1

- size 25 Amper " 0.00 1

- size 30 Amper " 0.00 1

- size 36 Amper " 0.00 1

- size 63 Amper " 0.00 1

- size 100 Amper " 0.00 1

- size 150 Amper " 0.00 1

- size 200 Amper Pcs. 0.00 1

- size 250 Amper " 0.00 1

- size 300 Amper " 0.00 1

- size 360 Amper " 0.00 1

- size 400 Amper " 0.00 1

7 Electric wires

- size 1 x 1 mm2 Met. 0.75 0.75 1

- size 1 x 1.5 mm2 " 0.90 0.90 1

- size 1 x 2.5 mm2 " 1.30 1.30 1

- size 1 x 4 mm2 " 1.60 1.60 1

- size 1 x 6 mm2 " 3.00 3.00 1

- size 1 x 10 mm2 " 7.00 7.00 1

- size 1 x 16 mm2 " 10.00 10.00 1

- size 1 x 25 mm2 " 15.00 15.00 1

8 Cables

- size 2 x 1 mm2 Met. 0.00 1

- size 2 x 1.5 mm2 " 0.00 1

- size 2 x 2.5 mm2 " 0.00 1

- size 2 x 4 mm2 " 0.00 1

- size 2 x 6 mm2 " 9.00 9.00 1

- size 2 x 10 mm2 " 15.00 15.00 1

- size 2 x 16 mm2 " 22.00 22.00 1

- size 3 x 1 mm2 " 0.00 1

 DEEP INC PLC
BUILDING CONSTRUCTION MATERIALS AND THEIR UNIT PRICES
Total List of Materials

UNIT PRICES IN ( BIRR )

No. TYPE OF MATERIALS UNIT UNIT PRICE UNIT UNIT PRICE CONVERTER REMARKS

- size 3 x 1.5 mm2 " 4.25 4.25 1

- size 3 x 2.5 mm2 " 5.25 5.25 1

- size 3 x 4 mm2 " 7.50 7.50 1

- size 3 x 6 mm2 " 12.00 12.00 1

- size 3 x 10 mm2 Met. 22.80 22.80 1

- size 3 x 16 mm2 " 37.50 37.50 1

- size 3 x 25 mm2 " 65.00 65.00 1

- size 3 x 32 mm2 " 0.00 1

- size 4 x 1 mm2 " 0.00 1

- size 4 x 1.5 mm2 " 4.50 4.50 1

- size 4 x 2.5 mm2 " 6.90 6.90 1

- size 4 x 4 mm2 " 10.00 10.00 1

- size 4 x 6 mm2 " 15.00 15.00 1

- size 4 x 10 mm2 " 25.00 25.00 1

- size 4 x 16 mm2 " 37.50 37.50 1

- size 4 x 25 mm2 " 65.00 65.00 1

- size 4 x 32 mm2 " 0.00 1

- size 4 x 36 mm2 " 0.00 1

- size 4 x 40 mm2 " 10.50 10.50 1

- size 4 x 48 mm2 " 0.00 1

- size 4 x 50 mm2 " 85.00 85.00 1

- size 4 x 70 mm2 " 135.00 135.00 1

- size 4 x 95 mm2 " 195.00 195.00 1

- size 4 x100 mm2 " 195.00 195.00 1

- size 4 x120 mm2 " 210.00 210.00 1

- size 4 x150 mm2 " 298.00 298.00 1

- size 4 x200 mm2 " 310.00 310.00 1

- size 4 x240 mm2 " 525.00 525.00 1

- size 4 x270 mm2 " 0.00 1

- size 4 x320 mm2 " 0.00 1

 DEEP INC PLC
BUILDING CONSTRUCTION MATERIALS AND THEIR UNIT PRICES
Total List of Materials

UNIT PRICES IN ( BIRR )

No. TYPE OF MATERIALS UNIT UNIT PRICE UNIT UNIT PRICE CONVERTER REMARKS

- size 4 x360 mm2 " 0.00 1

9 Surface mounted switchs

- one way 6 Amp. Pcs. 5.50 5.50 1

- one way 10 Amp. " 5.50 5.50 1

- Double way 6 Amp. " 12.00 12.00 1

- Double way 10 Amp. " 12.00 12.00 1

- Two way 6 Amp. " 0.00 1

- Two way 10 Amp. " 0.00 1

- Four way 6 Amp. " 0.00 1

- Four way 10 Amp. " 0.00 1

- For Factory 6 Amp. " 0.00 1

- For Factory 10 Amp. " 0.00 1

- Water proof 6 Amp. " 0.00 1

- Water proof 10 Amp. " 0.00 1

10 Flush mounted switchs

- one way 6 Amp. Pcs. 7.50 7.50 1

- one way 10 Amp. " 7.50 7.50 1

- Double way 6 Amp. " 13.50 13.50 1

- Double way 10 Amp. " 13.50 13.50 1

- Two way 6 Amp. " 8.50 8.50 1

- Two way 10 Amp. " 8.50 8.50 1

- Four way 6 Amp. " 35.00 35.00 1

- Four way 10 Amp. " 35.00 35.00 1

11 Bell push button

12 Bell ( buzzer )

- size 4 - 12 volts Pcs. 55.00 55.00 1

- size 12 - 36 volts " 65.00 65.00 1

- size 36 - 63 volts " 0.00 1

13 Bell Transformer

- size 220 - 12 volts Pcs. 55.00 55.00 1

 DEEP INC PLC
BUILDING CONSTRUCTION MATERIALS AND THEIR UNIT PRICES
Total List of Materials

UNIT PRICES IN ( BIRR )

No. TYPE OF MATERIALS UNIT UNIT PRICE UNIT UNIT PRICE CONVERTER REMARKS

- size 220 - 36 volts " 0.00 1

- size 220 - 63 volts " 0.00 1

14 Bell Indicator

- size 8 in number Pcs. 795.00 795.00 1

- size 10 in number " 900.00 900.00 1

- size 12 in number " 950.00 950.00 1

- size 16 in number " 1370.00 1370.00 1

- size 24 in number " 1585.00 1585.00 1

- size 36 in number " 0.00 1

- size 48 in number " 0.00 1

15 Surface mounted Sockets

- size 6 Amper Pcs. 0.00 1

- size 10 Amper " 5.50 5.50 1

- size 16 Amper " 7.50 7.50 1

- size 20 Amper " 7.50 7.50 1

- size 25 Amper " 0.00 1

- size 30 Amper " 35.00 35.00 1

16 Flush mounted Sockets

- size 6 Amper Pcs. 7.50 7.50 1

- size 10 Amper " 12.00 12.00 1

- size 16 Amper " 14.50 14.50 1

- size 20 Amper " 0.00 1

- size 25 Amper " 0.00 1

- size 30 Amper " 0.00 1

17 3 Phase surface mounted Socket

- size 10 Amper Pcs. 7.50 7.50 1

- size 15 Amper " 0.00 1

- size 20 Amper " 0.00 1

- size 25 Amper " 0.00 1

 DEEP INC PLC
BUILDING CONSTRUCTION MATERIALS AND THEIR UNIT PRICES
Total List of Materials

UNIT PRICES IN ( BIRR )

No. TYPE OF MATERIALS UNIT UNIT PRICE UNIT UNIT PRICE CONVERTER REMARKS

- size 30 Amper " 0.00 1

- size 45 Amper " 0.00 1

18 Telephone Socket

- Flash mounted Pcs. 12.00 12.00 1

- Surface mounted " 0.00 1

19 TV Socket " 0.00 1

20 Star Delta ventlator Switch " 0.00 1

21 Junction Box ( 85 mm2 dia. ) " 0.00 1

22 Switch Box ( 65 mm2 dia. ) " 0.00 1

23 Packlet ( Terminal box )

- size 4 x 8 cm. Pcs. 0.00 1

- size 5 x 10 cm. " 0.00 1

- size 6 x 6 cm. " 0.00 1

- size 8 x 8 cm. " 0.00 1

- size 10 x 10 cm. " 0.00 1

- size 6 x 12 cm. " 0.00 1

- size 8 x 16 cm. " 0.00 1

- size 10 x 20 cm. " 0.00 1

- size 15 x 30 cm. " 0.00 1

24 Nastro ( Insulation tape ) Role 3.00 3.00 1

25 Connectors

- size 5 mm2 Pcs. 1.25 1.25 1

- size 7 mm2 " 1.50 1.50 1

- size 9 mm2 " 1.75 1.75 1

- size 12 mm2 " 1.00 1.00 1

26 Flexible conduit 3 meter length

- size 11 mm. dia. Pcs. 1.25 0.42 3

- size 13 mm. dia. " 1.75 0.58 3

 DEEP INC PLC
BUILDING CONSTRUCTION MATERIALS AND THEIR UNIT PRICES
Total List of Materials

UNIT PRICES IN ( BIRR )

No. TYPE OF MATERIALS UNIT UNIT PRICE UNIT UNIT PRICE CONVERTER REMARKS

- size 16 mm. dia. " 2.75 0.92 3

27 Rigid conduit 3 meter length

- size 11 mm. dia. Pcs. 3.75 1.25 3

- size 13 mm. dia. " 4.50 1.50 3

- size 16 mm. dia. " 5.50 1.83 3

- size 19 mm. dia. " 6.75 2.25 3

- size 21 mm. dia. " 7.75 2.58 3

- size 25 mm. dia. " 13.50 4.50 3

- size 50 mm. dia. " 65.00 21.67 3

- size 75 mm. dia. " 95.00 31.67 3

- size 110 mm. dia. " 115.00 38.33 3

- ELECTRIC FITTINGS

28 Philips Incandicent

- 25 Watt Pcs. 3.00 3.00 1

- 40 Watt " 3.00 3.00 1

- 60 Watt " 3.00 3.00 1

- 75 Watt " 3.25 3.25 1

- 100 Watt " 3.25 3.25 1

- 150 Watt " 4.50 4.50 1

29 Philips Florecent without luminar

- Type 1 x 18 Watt Pcs. 11.00 11.00 1

- Type 2 x 18 Watt " 22.00 22.00 1

- Type 1 x 36 Watt " 13.00 13.00 1

- Type 2 x 36 Watt " 26.00 26.00 1

30 Philips Florecent with luminar

- Type 1 x 18 Watt Pcs. 85.00 85.00 1

- Type 2 x 18 Watt " 175.00 175.00 1

- Type 3 x 18 Watt " 300.00 300.00 1

- Type 4 x 18 Watt " 450.00 450.00 1

- Type 1 x 36 Watt " 115.00 115.00 1

 DEEP INC PLC
BUILDING CONSTRUCTION MATERIALS AND THEIR UNIT PRICES
Total List of Materials

UNIT PRICES IN ( BIRR )

No. TYPE OF MATERIALS UNIT UNIT PRICE UNIT UNIT PRICE CONVERTER REMARKS

- Type 2 x 36 Watt " 195.00 195.00 1

- Type 3 x 36 Watt " 275.00 275.00 1

- Type 4 x 36 Watt " 360.00 360.00 1

31 Philips Florecent

- TMS 012/136 with lamp 115.00 115.00 1

- TMS 012/1-36 with 1 x TLD 36 Watt 115.00 115.00 1

- TMS 012/1-18I with 1 x TLD 18 Watt 85.00 85.00 1

- TMW 065/1-36 with 1 x TLD 36 Watt 115.00 115.00 1

- TMW 065/2118 with 2 x TLD 18 Watt 0.00 1

- TCS 314/2-36D + GBS 36 Watt 350.00 350.00 1

- TCS 314/1-18 I + GBS 18 Watt 275.00 275.00 1

- TCS 314/4-18 D + GBS 18 Watt 275.00 275.00 1

- DCN 470 with reflector 0.00 1

- GMW 065/1-36 with 1 x TLD 36 Watt 450.00 450.00 1

32 Philips with Circlar glass globs

- size 20 cm. dia. Pcs. 45.00 45.00 1

- size 25 cm. dia. " 45.00 45.00 1

- size 30 cm. dia. " 60.00 60.00 1

33 Philips with Square glass globs

- size 20 x 20 cm. Pcs. 135.00 135.00 1

- size 25 x 25 cm. " 185.00 185.00 1

- size 30 x 30 cm. " 185.00 185.00 1

34 RZB 31807 or equivalent 1 x 40 Watt " 350.00 350.00 1

35 RZB 55705 or equivalent 1 x 60 Watt " 320.00 320.00 1

36 RZB 55152 - 002 or eqv. 1 x 60 Watt " 105.00 105.00 1

37 RZB 45204 or equivalent 1 x 9 Watt " 650.00 650.00 1

38 RZB 60989 or equivalent 1 x 100 Watt " 250.00 250.00 1

39 RZB 62560 (62) or equiv. 1 x 60 Watt " 300.00 300.00 1

 DEEP INC PLC
BUILDING CONSTRUCTION MATERIALS AND THEIR UNIT PRICES
Total List of Materials

UNIT PRICES IN ( BIRR )

No. TYPE OF MATERIALS UNIT UNIT PRICE UNIT UNIT PRICE CONVERTER REMARKS

40 RZB 31620 or equivalent 1 x 60 Watt " 480.00 480.00 1

41 RZB 73205 (003) or equiv 1 x 15 Watt " 350.00 350.00 1

42 RZB 55127 (003) or equiv. 1 x 60 Watt " 80.00 80.00 1

43 Philips Florecent TL 20 W/33 " 9.00 9.00 1

44 Philips Florecent TL 40 W/33 " 11.00 11.00 1

45 Philips Florecent TL 65 W/29 " 17.00 17.00 1

46 TLD Super 80 colors

- Type 16 W/830 HF Pcs. 86.00 86.00 1

- Type 32 W/830 HF " 123.00 123.00 1

- Type 58 W/830 HF " 142.00 142.00 1

47 TLD DELUX Colors

- Type 36 W/927 Pcs. 285.00 285.00 1

- Type 58 W/927 " 395.00 395.00 1

48 TLE Circular 32 W/33 Pcs. 96.00 96.00 1

49 TLE Circular 40 W/29 " 117.00 117.00 1

50 TLU - U shaped 40 W/29 " 157.00 157.00 1

51 PLE/T electronics lamp

- size 15 Watt Pcs. 62.00 62.00 1

- size 20 Watt " 76.00 76.00 1

- size 23 Watt " 81.00 81.00 1

52 Candel Twisted

- Type BW 15 Watt Pcs. 16.00 16.00 1

- Type BW 25 Watt " 23.00 23.00 1

- Type BW 40 Watt " 27.00 27.00 1

- Type BW 60 Watt " 32.00 32.00 1

53 Bowel reflector lamp

- Type PC 45 Pcs. 127.00 127.00 1

- Type NR 60 " 120.00 120.00 1

- Type A 60/65 " 112.00 112.00 1

54 PAR 56 Color lamp " 36.00 36.00 1

 DEEP INC PLC
BUILDING CONSTRUCTION MATERIALS AND THEIR UNIT PRICES
Total List of Materials

UNIT PRICES IN ( BIRR )

No. TYPE OF MATERIALS UNIT UNIT PRICE UNIT UNIT PRICE CONVERTER REMARKS

55 PAR 38 Color lamp " 42.00 42.00 1

56 Celo Performance mercury lamp

- size 40 Watt Pcs. 350.00 350.00 1

- size 80 Watt " 510.00 510.00 1

- size 100 Watt " 665.00 665.00 1

57 Electro magnetic Balast 18 Watt " 55.00 55.00 1

58 Electro magnetic Balast 26 Watt " 73.00 73.00 1

59 High freq. Electromagnetic Balast

- size 18 Watt Pcs. 35.00 35.00 1

- size 36 Watt " 46.00 46.00 1

- size 58 Watt Pcs. 55.00 55.00 1

60 Basic Range down light

- Type 603 - 3 Pcs. 296.00 296.00 1

- Type 605 - 3 " 325.00 325.00 1

- Type 604 - 3 " 220.00 220.00 1

- Type 612 - 3 " 190.00 190.00 1

- Type 608 - 3 " 175.00 175.00 1

61 MBS 145 - 070 TC " 300.00 300.00 1

62 MBS 145 - 070 TD " 315.00 315.00 1

63 MBS 145 - 070 T " 315.00 315.00 1

64 SBS 145 - 050 " 296.00 296.00 1

65 Philips square light

- Type FCS 310 Pcs. 550.00 550.00 1

- Type FCS 311 " 600.00 600.00 1

- Type FCS 312 " 675.00 675.00 1

66 Philips Aluminium cover

- size 1 x 36 Watt Pcs. 435.00 435.00 1

- size 2 x 36 Watt " 820.00 820.00 1

67 Philips Polical bonat cover

- size 1 x 36 Watt Pcs. 410.00 410.00 1

 DEEP INC PLC
BUILDING CONSTRUCTION MATERIALS AND THEIR UNIT PRICES
Total List of Materials

UNIT PRICES IN ( BIRR )

No. TYPE OF MATERIALS UNIT UNIT PRICE UNIT UNIT PRICE CONVERTER REMARKS

- size 2 x 36 Watt " 730.00 730.00 1

68 Water proof pacific

- Type 095 , 2 x 36 Watt Pcs. 590.00 590.00 1

- Type 195 , 2 x 36 Watt " 610.00 610.00 1

- Type PL - L4 x 18 Watt " 686.00 686.00 1

69 Philips TBS Square 1 x 18 lover

- Type 133 L Pcs. 920.00 920.00 1

- Type 133 ML " 880.00 880.00 1

- Type 133 M2 " 725.00 725.00 1

- Type 133 M1 " 700.00 700.00 1

70 Philips opal diffuser 1 x 36 Watt " 390.00 390.00 1

71 Philips opal diffuser 2 x 36 Watt " 550.00 550.00 1

72 Philips prismatic screening

- size 1 x 36 Watt Pcs. 380.00 380.00 1

- size 2 x 36 Watt " 525.00 525.00 1

73 Philips TBS 285 housing

- Parabolic mirror 2 x 36 Pcs. 990.00 990.00 1

- Metabolic mirror 2 x 36 " 935.00 935.00 1

- Mattfacetted side mirror 2 x 36 " 835.00 835.00 1

74 Siemens

- 5NL - 103 With 60 Watt Pcs. 0.00 1

- 5NL - 303 With 60 Watt " 0.00 1

- 5NL - 303 With 60 Watt " 0.00 1

- 5NL - 460 With 60 Watt " 0.00 1

- 5NL - 500 With 60 Watt " 75.00 75.00 1

- 5NL - 509 With 60 Watt " 280.00 280.00 1

- 5NL - 510 With 60 Watt " 35.00 35.00 1

- 5LG 821 2 - 4 A With 4 x L18 Watt " 2800.00 2800.00 1

 DEEP INC PLC
BUILDING CONSTRUCTION MATERIALS AND THEIR UNIT PRICES
Total List of Materials

UNIT PRICES IN ( BIRR )

No. TYPE OF MATERIALS UNIT UNIT PRICE UNIT UNIT PRICE CONVERTER REMARKS

- 5LG 821 2 - IC With 4 x L36 Watt " 470.00 470.00 1

- 5NG 635 3 - 1 With GLS 40 Watt " 106.00 106.00 1

75 Siemens SLB

- Type 1 x 36 W Lover Florecent Pcs. 700.00 700.00 1

- Type 2 x 36 W Lover Florecent " 670.00 670.00 1

- Type 2 x 36 W Aluminium Lover " 1400.00 1400.00 1

- Type 9002 lover 4x18 Florecent " 670.00 670.00 1

- Type 9003 lover 4x18 Florecent " 670.00 670.00 1

76 Siemens SLk 371 1x36 W Florecent " 700.00 700.00 1

77 Siemens SLk 371 2x36 W Florecent " 900.00 900.00 1

78 Siemens SLk 374 1x36 W Florecent " 630.00 630.00 1

79 Siemens SLJ 154 3x58 W Florecent " 1370.00 1370.00 1

80 Siemens SLJ 154 4x58 W Florecent " 1900.00 1900.00 1

81 Siemens SLY 912 B1x36 W Florecent " 595.00 595.00 1

82 Siemens SLY 912 B2x36 W Florecent " 710.00 710.00 1

83 Siemens SLS 324 2x36 W Florecent " 814.00 814.00 1

84 Siemens SLS 324 1x36 W Florecent " 700.00 700.00 1

85 Siemens decorative DL 300 " 1150.00 1150.00 1 with 1 met. Stand

86 Garden light - 20 mm. " 95.00 95.00 1

87 Garden light - 25 mm. " 110.00 110.00 1

88 Garden light - 30 mm. " 165.00 165.00 1

89 Garden light - 40 mm. " 265.00 265.00 1

90 Corner light Holy " 90.00 90.00 1

INTRODUCTION

This "SOFTWARE" is intended to be used by Professionals , Consultants , and Contractors who

need to calculate and determine unit prices for items of all construction activities .

The basic cost elements incorporated in each unit cost are mainly grouped in Direct & Indirect
costs .

Direct costs are : - Material costs

- Labour costs
- Equipment & Machinery costs

Indirec costs are : - Overhead costs

- Profit costs

Material cost : - This cost includes material , transportation , sales , & insurance charges .
Here all building materials are listed and it is suggested that purchasing
costs should be collected and listed at list once or twice in a year .
Also an expensive or aboundetly used types of building materials should
be identified and / or short listed in order to know their market price , at
list four times in a year .
In the determination of this cost different factors witch affect the quality &
quantity of materials like shrinkage , wastage , void spaces , denisities ,
concrete qualities and WCR are also considered .

Labour cost : - Crew formation and production outputs are basic parameters in the dete -
rmination of this labour cost . The type of construction activities done ,
wether conditions & distances are measure factors that affects this cost .
Crews directly involved in the construction activities are mainly grouped in
Skilled & Un - skilled labourers .
- Skilled labourers are : - Office & Site engineers , Formen , Masons ,
Carpenters , Painters , Plumbers , Electricians , Welders , Machine
operators , Chislers , Plasterers , Decorators , etc .
- Un - skilled labourers are : - Helpers , Daily labourers , etc .
Equipment & Machinery cost : - It is also a direct cost to be considered in some construction
activities where machineries and equipments are involved . It is calculated
on the basis of knowing the rental rates of machinories , or by considering
the depreciation values machineries , fuel costs , and wages of machine
operators .
From simple to complex types of machineries & equipments involved under
this construction firms are : - vibrating , cutting , washing , welding , and
drilling machines , concrete mixers , graders , dozers , loaders , scrapers ,
dumpers , rollers , trucks , cranes , pick - ups , automobils , pumps ,
crushers , generators , etc .

Overhead cost : - This cost includes costs of temporary office & store buildings constructed
at the construction sites , depreciation of office equipments & furnitures ,
water , lightning , telephone , & postage charges , costs of tools like
ladders , scaffolds , buckets , facades , hoes , water hoses , barrels ,
etc .
The total sum of the above expences are called the overhead cost of the
project and this is distributed among different items of the construction
activities . Most likely it is estimated to be some percentage of the mate
rial and labour costs in which it depends up on the type of project and /
or grade of contractors . For more informetion refer table No. 1.1

Profit cost : - Similarly the profit cost of a construction project is calculated by taking
some percentage of the " Direct costs " which depends up on the type
of projects . It is most likely smaller in percent for large scale projects
or ( high grade of contractors ) and bigger for small scale projects or ( low
grade of contractors ) . Refer Tabel No. 1 . 1
Table No. 1.1 Percentage of Overhead & Profit costs

GRADE OF OVERHEAD COST ( % ) OF PROFIT COST ( % ) OF

CONTRACTORS ( Mat . + Lab . costs ) ( Mat. + Lab. + Equ. costs )

Grade 1 35% 8%

Grade 2 30% 8%

Grade 3 25% 10%

Grade 4 20% 10%

Grade 5 - 10 15% 15%

 SHORT LISTED

BUILDING CONSTRUCTION MATERIALS

AND THEIR

UNIT PRICES

FOR 1995 & 1996 E .C .

 Page 1
UNIT PRICES IN ( BIRR )
YEAR 1995 E . C . YEAR 1996 E . C .
No. TYPE OF MATERIALS UNIT 1st. Quarter 2st. Quarter 3st. Quarter 4st. Quarter 1st. Quarter 2st. Quarter 3st. Quarter 4st. Quarter REMARKS

1 Cement Qut.

2 Sand m3

3 Aggregate "

4 Formwork

- Timber formwork m2

- Steel formwork "

5 Reinforcement bars
- dia. 6 mm. plain bars kg.
- dia. 8 mm. deformed bars "

- dia. 10 mm. deformed bars "

- dia. 12 mm. deformed bars "
- dia. 14 mm. deformed bars "
- dia. 16 mm. deformed bars "

6 Hollow Concrete Blocket

- size 15 x 20 x 40 cm. Pcs.

- size 20 x 20 x 40 cm. "

7 Solid Blocket

- size 10 x 20 x 40 cm. Pcs.

- size 15 x 20 x 40 cm. "

8 Bricks Pcs.
 Page 2
UNIT PRICES IN ( BIRR )
YEAR 1995 E . C . YEAR 1996 E . C .
No. TYPE OF MATERIALS UNIT 1st. Quarter 2st. Quarter 3st. Quarter 4st. Quarter 1st. Quarter 2st. Quarter 3st. Quarter 4st. Quarter REMARKS

9 Corrugated Iron Sheet

- size G 35 Pcs.

- size G 32 "

- size G 28 "

10 LTZ Metal doors & windows m2

11 Flush wooden doors

- Normal type plywood m2

- Mahogony plywood "

12 8 mm. thick Chipwood Pcs. 125 x 250 cm.

13 Purlin

- size 4 x 5 cm. Pcs. 4 met. Length

- size 5 x 7 cm. "

14 Eucalyptus wood

- size 4 - 6 cm. dia. Pcs. 4 met. Length

- size 6 - 8 cm. dia. " 5 met. Length

- size 8 - 10 cm. dia. " 7 met. Length

- size 10 - 12 cm. dia. " 8 met. Length

15 Floor tiles

- Cement tiles m2

- Terrazzo tiles "

 Page 3
UNIT PRICES IN ( BIRR )
YEAR 1995 E . C . YEAR 1996 E . C .
No. TYPE OF MATERIALS UNIT 1 Quarter
st.
2 Quarter
st.
3 Quarter
st.
4 Quarter
st.
1 Quarter
st.
2st. Quarter 3st. Quarter 4st. Quarter REMARKS

- PVC tiles m2

- Ceramic tiles "

- White marble "

- Harar marbel "

16 Wall tiles

- Ceramic tiles m2

- Mosic tiles "

- Marbel tiles "

17 Clear glass

- size 3 mm. Thick m2

- size 4 mm. Thick "

18 4 mm. thick Figured glass m2

19 Paintings

- Wall paint Gal.

- Ceiling paint " White

- Metal paint " Synthetic

- Varnish paint "

- Anti - rust paint "

 Page 4
UNIT PRICES IN ( BIRR )
YEAR 1995 E . C . YEAR 1996 E . C .
No. TYPE OF MATERIALS UNIT 1st. Quarter 2st. Quarter 3st. Quarter 4st. Quarter 1st. Quarter 2st. Quarter 3st. Quarter 4st. Quarter REMARKS

20 Sanitary Fixtures

- WC low level flashing Pcs. Italy made

- WC high level flashing " " "

- WC turkish type " " "

- HWB with stand " " "

- HWB without stand " " "

- Bath tab " " "

- 70 x 70 cm. Shower Plate " " "

- Single bowel kitchen sink " " "

- Double bowel kitchen sink " " "

21 Galvanized steel pipes

- size 1/2 " Pcs. Italy made

- size 3/4 " " " "

- size 1" " " "

22 Gate valves

- size 1/2 " Pcs. Italy made

- size 3/4 " " " "

- size 1" " " "

 23 50 mm. PVC Pipes Pcs.

24 110 mm. PVC Pipes "

Page 5
UNIT PRICES IN ( BIRR )
YEAR 1995 E . C . YEAR 1996 E . C .
No. TYPE OF MATERIALS UNIT 1st. Quarter 2st. Quarter 3st. Quarter 4st. Quarter 1st. Quarter 2st. Quarter 3st. Quarter 4st. Quarter REMARKS

25 Distrbution Boards

- with 8 breakers Pcs.

- with 10 breakers "

- with 12 breakers "

26 16 Amp. Circuit Breakers " Sigle phase

27 16 Amp. Circuit Breakers " Three phase

28 Electric wires

- size 1 x 1.5 mm2 met.

- size 1 x 2.5 mm2 "

29 Electric Cables

- size 2 x 6 mm2 met.

- size 2 x 10 mm2 "

- size 3 x 6 mm2 "

- size 3 x 10 mm2 "

- size 4 x 6 mm2 "

- size 4 x 10 mm2 "

30 Flush mounted Switch

 - One way with 10 Amp. Pcs.

- Double way with 10 Amp. "

- Two way with 10 Amp. "

Page 6
UNIT PRICES IN ( BIRR )
YEAR 1995 E . C . YEAR 1996 E . C .
No. TYPE OF MATERIALS UNIT 1st. Quarter 2st. Quarter 3st. Quarter 4st. Quarter 1st. Quarter 2st. Quarter 3st. Quarter 4st. Quarter REMARKS

31 Flush mounted socket

- Size 10 Amp. Pcs.

- Size 16 Amp. "

32 Bell Indicator

- 8 in Number Pcs. Sigle phase

- 10 in Number " Three phase

- 16 in Number "

33 Electrical fittings

- Flourecent 1 x 36 watt Pcs.

- Flourecent 2 x 36 watt "

- Circular glob 20 cm. Dia. "

- Circular glob 25 cm. Dia. "

- Circular glob 30 cm. Dia. "

- Square glob 20 cm. Dia. "

- Square glob 25 cm. Dia. "

- Square glob 30 cm. Dia. "

 LIST OF TOTAL

BUILDING CONSTRUCTION MATERIALS

AND THEIR

UNIT PRICES

FOR 1995 & 1996 E .C .