Bundle

Sauce Plastic
Pieces Price Pacakging Total
Product 5g/each Bag
Small+4sauce 24 ₱246.67 ₱15.60 ₱0.84 ₱263.11
Medium+5sauce 30 ₱308.33 ₱19.50 ₱0.84 ₱328.67
Large+6sauce 40 ₱411.11 ₱23.40 ₱0.84 ₱435.35

Wings
Sauce Plastic Misc
Pieces Price Pacakging Total
Product 5g/each Bag 20%
4pcs+1sauce 4 ₱41.11 ₱3.90 ₱1.98 ₱0.84 ₱47.83 ₱57.40
6pcs+1sauce 6 ₱61.67 ₱3.90 ₱1.98 ₱0.84 ₱68.39 ₱82.06
12pcs+2sauce 12 ₱123.33 ₱7.80 ₱1.98 ₱0.84 ₱133.95 ₱160.74

Wings+Rice
Spoon& Sauce Plastic
Pieces Price Rice Meal Box
Product fork 5g/each Bag
4pcs+1sauce 4 ₱41.11 ₱3.10 ₱3.90 ₱0.84 ₱4.88 ₱1.98
6pcs+1sauce 6 ₱61.67 ₱6.20 ₱3.90 ₱0.84 ₱4.88 ₱1.98
12pcs+2sauce 12 ₱123.33 ₱9.30 ₱7.80 ₱0.84 ₱4.88 ₱1.98
 Category: Chicken
Misc Mark Up Product Unit Price
Retail Profit
20% 50% Chicken ₱185.00
₱315.73 ₱473.59 ₱549.00 ₱233.27
₱394.41 ₱591.61 ₱649.00 ₱254.59 Category: Sauce Flavours
₱522.42 ₱783.63 ₱799.00 ₱276.58 Product Unit Price
Lemon Glazed ₱165.00
Teriyaki ₱165.00
Mark Up Hickory Bbq ₱180.00
Retail Profit
50% Mango Habanero ₱195.00
₱86.10 ₱139.00 ₱81.60 Buffalo ₱165.00
₱123.10 ₱179.00 ₱96.94 Siracha ₱515.00
₱241.12 ₱279.00 ₱118.26 Spicy Korean bbq ₱190.00
Cheese ₱109.00

Misc Mark Up Category: Powder Flavours

Total Retail Profit
20% 50% Product Unit Price
₱55.81 ₱66.97 ₱100.46 ₱149.00 ₱82.03 Garlic Parmesan ₱390.00
₱79.47 ₱95.36 ₱143.04 ₱199.00 ₱103.64 Salted Egg ₱350.00
₱148.13 ₱177.76 ₱266.64 ₱299.00 ₱121.24 Spicy Salted Egg ₱350.00

Category: Others
Product Unit Price
Rice ₱1,220.00

Category: Essentials
Product Unit Price
Oil ₱0.00
Paper ₱125.00
Plastic Gloves ₱6.00
Take-out Platter ₱215.00
Spoon and Fork ₱310.00
Plastic Bag ₱42.00
Meal box ₱99.00
 (g) Pieces (Approx) Price (pc)
1000 18 ₱10.28

(ml/g) Price (ml/g)

1500 ₱0.11
1500 ₱0.11
1500 ₱0.12
1500 ₱0.13
1500 ₱0.11
1500 ₱0.34 570 50 2000
1500 ₱0.13 215 25 2500
500 ₱0.22

(ml/g) Price (ml/g)

500 ₱0.78 0.0057
500 ₱0.70 0.00344
500 ₱0.70

(g) Price (g) 1 Cup Cup*Price Cooked (/2)

25000 ₱0.05 200 ₱9.76 ₱4.88

(ml/pc) Price (ml/g)

0 #DIV/0!
400 ₱0.31
100 ₱0.06
25 ₱8.60
100 ₱3.10
50 ₱0.84
50 ₱1.98
Category:
Product Unit Price (g) Price
Tapa ₱385.00 1000 ₱0.39
Tocino ₱265.00 1000 ₱0.27
Porkchop ₱200.00 6 ₱33.33
Bangus ₱430.00 14 ₱30.71
Chicken Leg 1kg ₱169.00 4 ₱42.25
Shanghai 1kg ₱695.00 130 ₱5.35
Spam ₱228.00 15 ₱15.20
Hotdog ₱184.00 30 ₱6.13
.
Category: Others
Product Unit Price (ml/g) Price (ml/g)
Egg ₱10.00 1 ₱10.00 1 Cup Cup*Price
Rice ₱1,220.00 25000 ₱0.05 200 ₱9.76

Category: Essentials
Product Unit Price (ml/pc) Price (ml/g)
Oil #DIV/0!
Napkins (Takeout) #DIV/0!
Spoon and fork ₱310.00 100 ₱3.10
Meal box ₱99.00 50 ₱1.98
Plastic ₱42.00 #DIV/0!
 Meal
Meat Egg Rice Misc Mark Up
Total
(g) (1) 20% 100%
Tapsilog ₱42.35 ₱10.00 ₱4.88 ₱57.23 ₱68.68 ₱137.35
Tocilog ₱29.15 ₱10.00 ₱4.88 ₱44.03 ₱52.84 ₱105.67
Porksilog ₱33.33 ₱10.00 ₱4.88 ₱48.21 ₱57.86 ₱115.71
Bangsilog ₱30.71 ₱10.00 ₱4.88 ₱45.59 ₱54.71 ₱109.43
Chicksilog ₱42.25 ₱10.00 ₱4.88 ₱57.13 ₱68.56 ₱137.11
Shangsilog ₱21.38 ₱10.00 ₱4.88 ₱36.26 ₱43.52 ₱87.04
Spamsilog ₱45.60 ₱10.00 ₱4.88 ₱60.48 ₱72.58 ₱145.15
Hotsilog ₱18.40 ₱10.00 ₱4.88 ₱33.28 ₱39.94 ₱79.87
Cooked (/2)
₱4.88
Price Misc Mark Up
Retail Profit
1 cup 20% 100%
Rice ₱4.88 ₱5.86 ₱11.71 ₱15.00 ₱9.14
 Retail Profit

₱140.00 ₱71.32
₱110.00 ₱57.16
₱120.00 ₱62.14
₱115.00 ₱60.29
₱140.00 ₱71.44
₱90.00 ₱46.48
₱150.00 ₱77.42
₱80.00 ₱40.06

625
Category: Meat
Product Unit Price (g) Price
Ham ₱295.00 32 ₱9.22 OPC
Burger Patty ₱170.00 10 ₱17.00 Arcontica
Tuna ₱41.00 180 ₱0.23
Egg ₱10.00 1 ₱10.00 Kadiwa

Category: Others
Product Unit Price (ml/pc) Price (ml/g)
Wheat Bread ₱93.00 15 ₱6.20
Burger Buns ₱27.00 6 ₱4.50 Kadiwa
Mayonnaise ₱650.00 3000 ₱0.22
Cheese ₱410.00 72 ₱5.69 OL
Fries ₱120.00 1000 ₱0.12 Kadiwa

Category: Essentials
Product Unit Price (ml/pc) Price (ml/g)
Oil
Napkins (Takeout)
Spoon and fork ₱310.00 100 ₱3.10
Meal box ₱99.00 50 ₱1.98
Plastic ₱42.00 50 ₱0.84
 Meat Egg Burger Buns Mayonnaise Cheese Fries
Wheat Bread
(g) (1pc) (10ml) 100
Clubhouse ₱18.44 ₱10.00 ₱18.60 ₱0.00 ₱2.17 ₱5.69 ₱12.00
Tuna Melt ₱20.50 ₱0.00 ₱12.40 ₱0.00 ₱2.17 ₱5.69 ₱12.00
Quarter Pounder ₱17.00 ₱0.00 ₱0.00 ₱4.50 ₱0.00 ₱11.39 ₱12.00
Double Quarter Pounder ₱34.00 ₱0.00 ₱0.00 ₱4.50 ₱0.00 ₱11.39 ₱12.00
Ham & Egg ₱9.22 ₱10.00 ₱12.40 ₱0.00 ₱2.17 ₱0.00 ₱12.00
 Misc Mark Up Retail
Total Retail Profit
20% 100% (10%)
₱66.90 ₱80.28 ₱160.56 ₱176.61 ₱175.00 ₱94.72
₱52.76 ₱63.31 ₱126.63 ₱139.29 ₱140.00 ₱76.69
₱44.89 ₱53.87 ₱107.73 ₱118.51 ₱150.00 ₱96.13
₱61.89 ₱74.27 ₱148.53 ₱163.39 ₱190.00 ₱115.73
₱45.79 ₱54.94 ₱109.89 ₱120.87 ₱120.00 ₱65.06
Category: Water
Product (ml) Unit Price Pieces Price
Bottled Water 350 ₱160.00 35 ₱4.57

Category: Soda
Product (ml) Unit Price Pieces Price
Coke 320 ₱729.00 24 ₱30.38
Coke Zero 320 ₱729.00 24 ₱30.38
Sprite 320 ₱729.00 24 ₱30.38
Coke 1500 ₱675.00 12 ₱56.25
Coke Zero 1500 ₱675.00 12 ₱56.25
Sprite 1500 ₱675.00 12 ₱56.25
Royal 1500 ₱675.00 12 ₱56.25

Category: Juice in Can

Product (ml) Unit Price Pieces Price
Mango
Pineapple

Category: Powder
Product (ml) Unit Price Price/ml Scp Price
Ice Tea 1000 ₱290.00 ₱0.29 3 ₱0.87
Lemonade 1000 ₱260.00 ₱0.26 3 ₱0.78
Category: Sinkers
Product Unit Price (ml / g) Price (ml / g)
Lychee Popping Boba ₱ 550.00 3200 ₱ 0.17
Strawberry Popping Boba ₱ 0.00 1000 ₱ 0.00
Coffee Jelly ₱ 360.00 2100 ₱ 0.17
Tapioca Pearls ₱ 88.00 1000 ₱ 0.09
Nata de Coco ₱ 85.00 1000 ₱ 0.09
Nutella ₱ 449.00 900 ₱ 0.50
Cream cheese Powder ₱ 286.00 500 ₱ 0.57
Egg Pudding ₱ 315.00 1000 ₱ 0.32
Crushed Oreo ₱ 150.00 454 ₱ 0.33

Category: Tea Leaves

Product Unit Price (g / bag) Price (g / bag) grams ml Cost p. ml
Jasmine Green Tea ₱ 249.00 3780 ₱ 0.07 3780 3780 ₱ 0.07
Black Assam Tea ₱ 240.00 600 ₱ 0.40 60 4500 ₱ 0.01

Category: Jam Flavours

Product Unit Price (ml / g) Price (ml / g)
Strawberry ₱ 315.00 3000 ₱ 0.11
Blueberry ₱ 315.00 3000 ₱ 0.11
Passion Fruit ₱ 405.00 3000 ₱ 0.14
Green Apple ₱ 315.00 3000 ₱ 0.11

Category: Others
Product Unit Price (ml / g) Price (ml / g)
Creamer ₱ 165.00 1000 ₱ 0.17
Sprite ₱ 60.00 1500 ₱ 0.04

Category: Syrups
Product Unit Price (ml / g) Price (ml / g)
Wintermelon Syrup ₱ 365.00 2500 ₱ 0.15
Brown Sugar Syrup ₱ 230.00 1000 ₱ 0.23
Lychee Syrup ₱ 265.00 2500 ₱ 0.11
Strawberry Syrup ₱ 265.00 2500 ₱ 0.11
Mango Syrup ₱ 265.00 2500 ₱ 0.11
Muscovado Syrup ₱ 230.00 1000 ₱ 0.23

Category: Ready Mixed Powders

Product Unit Price (ml / g) Price (ml / g)
Okinawa Powder ₱ 355.00 1000 ₱ 0.36
Salted Caramel Powder ₱ 265.00 1000 ₱ 0.27
Dark Choco Powder ₱ 250.00 1000 ₱ 0.25
Cookies and Cream Powder ₱ 235.00 1000 ₱ 0.24
Hazelnut Powder ₱ 295.00 1000 ₱ 0.30
Java Chip Powder ₱ 240.00 1000 ₱ 0.24
Taro Powder ₱ 245.00 1000 ₱ 0.25
Matcha Powder ₱ 355.00 1000 ₱ 0.36

Category: Cups, Water & Essentials

Product Unit Price (ml / p.) Price (ml / p.)
Cup 16 oz ₱ 185.00 100 ₱ 1.85
Cup 22 oz ₱ 230.00 100 ₱ 2.30
Film ₱ 500.00 3000 ₱ 0.17
Cup Print or Sticker ₱ 1.00 1 ₱ 1.00
Straw ₱ 80.00 100 ₱ 0.80
Yakult Bottle ₱ 0.00 1 ₱ 0.00
Water ₱ 0.00 #DIV/0!
Ice Cubes ₱ 0.00 #DIV/0!
Fructose ₱ 230.00 2500 ₱ 0.09
Milk Tea
16oz/Medium
BA Tea G Tea Powder/Syrup Creamer Fructose Pearl C Jelly Nutella
Product
200ml 200ml 20g 20g 20ml 40g 20g 10g
Wintermelon ₱1.07 ₱0.00 ₱2.92 ₱3.30 ₱1.84 ₱3.52 ₱0.00 ₱0.00
Okinawa ₱1.07 ₱0.00 ₱7.10 ₱3.30 ₱1.84 ₱3.52 ₱0.00 ₱0.00
Salted Caramel ₱1.07 ₱0.00 ₱5.30 ₱3.30 ₱1.84 ₱0.00 ₱3.43 ₱0.00
Dark Chocolate ₱1.07 ₱0.00 ₱5.00 ₱3.30 ₱1.84 ₱3.52 ₱0.00 ₱0.00
Cookies&Cream ₱1.07 ₱0.00 ₱4.70 ₱3.30 ₱1.84 ₱3.52 ₱0.00 ₱0.00
Hazelnut ₱1.07 ₱0.00 ₱5.90 ₱3.30 ₱1.84 ₱3.52 ₱0.00 ₱0.00
Java Chip ₱1.07 ₱0.00 ₱4.80 ₱3.30 ₱1.84 ₱3.52 ₱0.00 ₱0.00
Taro ₱0.00 ₱0.00 ₱4.90 ₱3.30 ₱1.84 ₱0.00 ₱0.00 ₱0.00
Matcha ₱1.07 ₱0.00 ₱7.10 ₱3.30 ₱1.84 ₱3.52 ₱0.00 ₱0.00
Nutella ₱1.60 ₱0.00 ₱5.90 ₱3.30 ₱1.84 ₱3.52 ₱0.00 ₱4.99

22oz/Large
BA Tea G Tea Powder/Syrup Creamer Fructose Pearl C Jelly Nutella
Product
300ml 300ml 30g 30g 30ml 60g 20g 20g
Wintermelon ₱1.60 ₱0.00 ₱4.38 ₱4.95 ₱2.76 ₱5.28 ₱0.00 ₱0.00
Okinawa ₱1.60 ₱0.00 ₱10.65 ₱4.95 ₱2.76 ₱5.28 ₱0.00 ₱0.00
Salted Caramel ₱1.60 ₱0.00 ₱7.95 ₱4.95 ₱2.76 ₱0.00 ₱3.43 ₱0.00
Dark Chocolate ₱1.60 ₱0.00 ₱7.50 ₱4.95 ₱2.76 ₱5.28 ₱0.00 ₱0.00
Cookies&Cream ₱1.60 ₱0.00 ₱7.05 ₱4.95 ₱2.76 ₱5.28 ₱0.00 ₱0.00
Hazelnut ₱1.60 ₱0.00 ₱8.85 ₱4.95 ₱2.76 ₱5.28 ₱0.00 ₱0.00
Java Chip ₱1.60 ₱0.00 ₱7.20 ₱4.95 ₱2.76 ₱5.28 ₱0.00 ₱0.00
Taro ₱1.60 ₱0.00 ₱7.35 ₱4.95 ₱2.76 ₱0.00 ₱0.00 ₱0.00
Matcha ₱0.00 ₱0.00 ₱10.65 ₱4.95 ₱2.76 ₱5.28 ₱0.00 ₱0.00
Nutella ₱1.60 ₱0.00 ₱8.85 ₱4.95 ₱2.76 ₱5.28 ₱0.00 ₱9.98

Add ons: Misc Mark Up

G 16oz 22oz Retail Profit
Product 20% 100%
LP Boba 30g ₱5.16 ₱5.16 ₱6.19 ₱ 12.38 ₱30.00 ₱17.63
C Jelly 20g ₱3.43 ₱3.43 ₱4.11 ₱ 8.23 ₱25.00 ₱16.77
Pearl 40g ₱3.52 ₱3.52 ₱4.22 ₱ 8.45 ₱15.00 ₱6.55
Nata DC 20g ₱1.70 ₱1.70 ₱2.04 ₱ 4.08 ₱20.00 ₱15.92
C Cheese 10g ₱5.72 ₱5.72 ₱6.86 ₱ 13.73 ₱30.00 ₱16.27
Pudding 20g ₱6.30 ₱6.30 ₱7.56 ₱ 15.12 ₱20.00 ₱4.88
Oreo 10g ₱3.30 ₱3.30 ₱3.96 ₱ 7.93 ₱15.00 ₱7.07
Pudding Cup Film Cup Print Straw Misc Mark Up
Total Retail Profit
20g 160z 1 2 sides 1 20% 100%
₱0.00 ₱1.85 ₱0.17 ₱1.00 ₱0.80 ₱16.47 ₱19.76 ₱ 39.52 ₱90.00 ₱70.24
₱0.00 ₱1.85 ₱0.17 ₱1.00 ₱0.80 ₱20.65 ₱24.78 ₱ 49.55 ₱90.00 ₱65.22
₱0.00 ₱1.85 ₱0.17 ₱1.00 ₱0.80 ₱18.76 ₱22.51 ₱ 45.01 ₱100.00 ₱77.49
₱0.00 ₱1.85 ₱0.17 ₱1.00 ₱0.80 ₱18.55 ₱22.26 ₱ 44.51 ₱90.00 ₱67.74
₱0.00 ₱1.85 ₱0.17 ₱1.00 ₱0.80 ₱18.25 ₱21.90 ₱ 43.79 ₱90.00 ₱68.10
₱0.00 ₱1.85 ₱0.17 ₱1.00 ₱0.80 ₱19.45 ₱23.34 ₱ 46.67 ₱90.00 ₱66.66
₱0.00 ₱1.85 ₱0.17 ₱1.00 ₱0.80 ₱18.35 ₱22.02 ₱ 44.03 ₱90.00 ₱67.98
₱6.30 ₱1.85 ₱0.17 ₱1.00 ₱0.80 ₱20.16 ₱24.19 ₱ 48.38 ₱100.00 ₱75.81
₱0.00 ₱1.85 ₱0.17 ₱1.00 ₱0.80 ₱20.65 ₱24.78 ₱ 49.55 ₱90.00 ₱65.22
₱0.00 ₱1.85 ₱0.17 ₱1.00 ₱0.80 ₱24.97 ₱29.96 ₱ 59.93 ₱100.00 ₱70.04

Pudding Cup Film Cup Print Straw Misc Mark Up

Total Retail Profit
20g 220z 1 2 sides 1 20% 100%
₱0.00 ₱2.30 ₱0.17 ₱1.00 ₱0.80 ₱23.24 ₱27.89 ₱ 55.78 ₱100.00 ₱72.11
₱0.00 ₱2.30 ₱0.17 ₱1.00 ₱0.80 ₱29.51 ₱35.41 ₱ 70.82 ₱100.00 ₱64.59
₱0.00 ₱2.30 ₱0.17 ₱1.00 ₱0.80 ₱24.96 ₱29.95 ₱ 59.90 ₱110.00 ₱80.05
₱0.00 ₱2.30 ₱0.17 ₱1.00 ₱0.80 ₱26.36 ₱31.63 ₱ 63.26 ₱100.00 ₱68.37
₱0.00 ₱2.30 ₱0.17 ₱1.00 ₱0.80 ₱25.91 ₱31.09 ₱ 62.18 ₱100.00 ₱68.91
₱0.00 ₱2.30 ₱0.17 ₱1.00 ₱0.80 ₱27.71 ₱33.25 ₱ 66.50 ₱100.00 ₱66.75
₱0.00 ₱2.30 ₱0.17 ₱1.00 ₱0.80 ₱26.06 ₱31.27 ₱ 62.54 ₱100.00 ₱68.73
₱6.30 ₱2.30 ₱0.17 ₱1.00 ₱0.80 ₱27.23 ₱32.68 ₱ 65.35 ₱110.00 ₱77.32
₱0.00 ₱2.30 ₱0.17 ₱1.00 ₱0.80 ₱27.91 ₱33.49 ₱ 66.98 ₱100.00 ₱66.51
₱0.00 ₱2.30 ₱0.17 ₱1.00 ₱0.80 ₱37.69 ₱45.23 ₱ 90.45 ₱110.00 ₱64.77
Category: Sinkers
Product Unit Price (ml / g) Price (ml / g)
Lychee Popping Boba ₱ 550.00 3200 ₱ 0.17
Strawberry Popping Boba ₱ 0.00 1000 ₱ 0.00
Coffee Jelly ₱ 360.00 2100 ₱ 0.17
Tapioca Pearls ₱ 88.00 1000 ₱ 0.09
Nata de Coco ₱ 85.00 1000 ₱ 0.09
Nutella ₱ 449.00 900 ₱ 0.50
Cream cheese Powder ₱ 286.00 500 ₱ 0.57
Egg Pudding ₱ 315.00 1000 ₱ 0.32
Crushed Oreo ₱ 150.00 454 ₱ 0.33

Category: Tea Leaves

Product Unit Price (g / bag) Price (g / bag) grams ml Cost p. ml
Jasmine Green Tea ₱ 249.00 3780 ₱ 0.07 3780 3780 ₱ 0.07
Black Assam Tea ₱ 240.00 600 ₱ 0.40 60 4500 ₱ 0.01

Category: Jam Flavours

Product Unit Price (ml / g) Price (ml / g)
Strawberry ₱ 315.00 3000 ₱ 0.11
Blueberry ₱ 315.00 3000 ₱ 0.11
Passion Fruit ₱ 405.00 3000 ₱ 0.14
Green Apple ₱ 315.00 3000 ₱ 0.11

Category: Others
Product Unit Price (ml / g) Price (ml / g)
Creamer ₱ 165.00 1000 ₱ 0.17
Sprite ₱ 60.00 1500 ₱ 0.04

Category: Syrups
Product Unit Price (ml / g) Price (ml / g)
Wintermelon Syrup ₱ 365.00 2500 ₱ 0.15
Brown Sugar Syrup ₱ 230.00 1000 ₱ 0.23
Lychee Syrup ₱ 265.00 2500 ₱ 0.11
Strawberry Syrup ₱ 265.00 2500 ₱ 0.11
Mango Syrup ₱ 265.00 2500 ₱ 0.11
Muscovado Syrup ₱ 230.00 1000 ₱ 0.23

Category: Ready Mixed Powders

Product Unit Price (ml / g) Price (ml / g)
Okinawa Powder ₱ 355.00 1000 ₱ 0.36
Salted Caramel Powder ₱ 265.00 1000 ₱ 0.27
Dark Choco Powder ₱ 250.00 1000 ₱ 0.25
Cookies and Cream Powder ₱ 235.00 1000 ₱ 0.24
Hazelnut Powder ₱ 295.00 1000 ₱ 0.30
Java Chip Powder ₱ 240.00 1000 ₱ 0.24
Taro Powder ₱ 245.00 1000 ₱ 0.25
Matcha Powder ₱ 355.00 1000 ₱ 0.36

Category: Cups, Water & Essentials

Product Unit Price (ml / p.) Price (ml / p.)
Cup 16 oz ₱ 185.00 100 ₱ 1.85
Cup 22 oz ₱ 230.00 100 ₱ 2.30
Film ₱ 500.00 3000 ₱ 0.17
Cup Print or Sticker ₱ 1.00 1 ₱ 1.00
Straw ₱ 80.00 100 ₱ 0.80
Yakult Bottle ₱ 0.00 1 ₱ 0.00
Water ₱ 0.00 #DIV/0!
Ice Cubes ₱ 0.00 #DIV/0!
Fructose ₱ 230.00 2500 ₱ 0.09
Fruit Tea
16oz/Medium
G Tea Jam/Syrup Fructose Nata DC Cup Film Cup Print Straw
Product Total
200ml 20g 20ml 20g 160z 1 2 sides 1
Strawberry ₱13.17 ₱2.10 ₱1.84 ₱1.70 ₱1.85 ₱0.17 ₱1.00 ₱0.80 ₱22.63
Blueberry ₱13.17 ₱2.10 ₱1.84 ₱1.70 ₱1.85 ₱0.17 ₱1.00 ₱0.80 ₱22.63
Passion Fruit ₱13.17 ₱2.70 ₱1.84 ₱1.70 ₱1.85 ₱0.17 ₱1.00 ₱0.80 ₱23.23
Green Apple ₱13.17 ₱2.10 ₱1.84 ₱1.70 ₱1.85 ₱0.17 ₱1.00 ₱0.80 ₱22.63

22oz/Large
G Tea Jam/Syrup Fructose Nata DC Cup Film Cup Print Straw
Product Total
300ml 30g 30ml 20g 220z 1 2 sides 1
Strawberry ₱19.76 ₱3.15 ₱2.76 ₱1.70 ₱2.30 ₱0.17 ₱1.00 ₱0.80 ₱31.64
Blueberry ₱19.76 ₱3.15 ₱2.76 ₱1.70 ₱2.30 ₱0.17 ₱1.00 ₱0.80 ₱31.64
Passion Fruit ₱19.76 ₱4.05 ₱2.76 ₱1.70 ₱2.30 ₱0.17 ₱1.00 ₱0.80 ₱32.54
Green Apple ₱19.76 ₱3.15 ₱2.76 ₱1.70 ₱2.30 ₱0.17 ₱1.00 ₱0.80 ₱31.64

Add ons: Misc Mark Up

G 16oz 22oz Retail Profit
Product 20% 100%
LP Boba 30g ₱5.16 ₱5.16 ₱6.19 ₱ 12.38 ₱30.00 ₱17.63
C Jelly 20g ₱3.43 ₱3.43 ₱4.11 ₱ 8.23 ₱25.00 ₱16.77
Pearl 30g ₱2.64 ₱2.64 ₱3.17 ₱ 6.34 ₱15.00 ₱8.66
Nata DC 20g ₱1.70 ₱1.70 ₱2.04 ₱ 4.08 ₱20.00 ₱15.92
C Cheese 10g ₱5.72 ₱5.72 ₱6.86 ₱ 13.73 ₱30.00 ₱16.27
Pudding 10g ₱3.15 ₱3.15 ₱3.78 ₱ 7.56 ₱20.00 ₱12.44
Oreo 10g ₱3.30 ₱3.30 ₱3.96 ₱ 7.93 ₱15.00 ₱7.07
 Category: Sinkers
Product Unit Price
Misc Mark Up Lychee Popping Boba ₱ 550.00
Retail Profit
20% 100% Strawberry Popping Boba ₱ 0.00
₱27.16 ₱ 54.32 ₱80.00 ₱52.84 Coffee Jelly ₱ 360.00
₱27.16 ₱ 54.32 ₱80.00 ₱52.84 Tapioca Pearls ₱ 88.00
₱27.88 ₱ 55.76 ₱90.00 ₱62.12 Nata de Coco ₱ 85.00
₱27.16 ₱ 54.32 ₱80.00 ₱52.84 Nutella ₱ 449.00
Cream cheese Powder ₱ 286.00
Egg Pudding ₱ 315.00
Misc Mark Up Crushed Oreo ₱ 150.00
Retail Profit
20% 100%
₱37.97 ₱ 75.94 ₱90.00 ₱52.03 Category: Tea Leaves
₱37.97 ₱ 75.94 ₱90.00 ₱52.03 Product Unit Price
₱39.05 ₱ 78.10 ₱100.00 ₱60.95 Jasmine Green Tea ₱ 249.00
₱37.97 ₱ 75.94 ₱90.00 ₱52.03 Black Assam Tea ₱ 240.00

Category: Jam Flavours

Product Unit Price
Strawberry ₱ 315.00
Blueberry ₱ 315.00
Passion Fruit ₱ 405.00
Green Apple ₱ 315.00

Category: Others
Product Unit Price
Creamer ₱ 165.00
Sprite ₱ 60.00

Category: Syrups
Product Unit Price
Wintermelon Syrup ₱ 365.00
Brown Sugar Syrup ₱ 230.00
Lychee Syrup ₱ 265.00
Strawberry Syrup ₱ 265.00
Mango Syrup ₱ 265.00
Muscovado Syrup ₱ 230.00

Category: Ready Mixed Powders

Product Unit Price
Okinawa Powder ₱ 355.00
Salted Caramel Powder ₱ 265.00
Dark Choco Powder ₱ 250.00
Cookies and Cream Powder ₱ 235.00
Hazelnut Powder ₱ 295.00
Java Chip Powder ₱ 240.00
Taro Powder ₱ 245.00
Matcha Powder ₱ 355.00

Category: Cups, Water & Essentials

Product Unit Price
Cup 16 oz ₱ 185.00
Cup 22 oz ₱ 230.00
Film ₱ 500.00
Cup Print or Sticker ₱ 1.00
Straw ₱ 80.00
Yakult Bottle ₱ 0.00
Water ₱ 0.00
Ice Cubes ₱ 0.00
Fructose ₱ 230.00
(ml / g) Price (ml / g)
3200 ₱ 0.17
1000 ₱ 0.00
2100 ₱ 0.17
1000 ₱ 0.09
1000 ₱ 0.09
900 ₱ 0.50
500 ₱ 0.57
1000 ₱ 0.32
454 ₱ 0.33

(g / bag) Price (g / bag) grams ml Cost p. ml

3780 ₱ 0.07 3780 3780 ₱ 0.07
600 ₱ 0.40 60 4500 ₱ 0.01

(ml / g) Price (ml / g)

3000 ₱ 0.11
3000 ₱ 0.11
3000 ₱ 0.14
3000 ₱ 0.11

(ml / g) Price (ml / g)

1000 ₱ 0.17
1500 ₱ 0.04

(ml / g) Price (ml / g)

2500 ₱ 0.15
1000 ₱ 0.23
2500 ₱ 0.11
2500 ₱ 0.11
2500 ₱ 0.11
1000 ₱ 0.23

(ml / g) Price (ml / g)

1000 ₱ 0.36
1000 ₱ 0.27
1000 ₱ 0.25
 1000 ₱ 0.24
1000 ₱ 0.30
1000 ₱ 0.24
1000 ₱ 0.25
1000 ₱ 0.36

(ml / p.) Price (ml / p.)

100 ₱ 1.85
100 ₱ 2.30
3000 ₱ 0.17
1 ₱ 1.00
100 ₱ 0.80
1 ₱ 0.00
#DIV/0!
#DIV/0!
2500 ₱ 0.09
Fruit Soda
16oz/Medium
Syrup Soda LP Boba C Jelly Nata DC Cup Film Cup Print Straw
Product Total
30ml 150ml 30g 20g 20g 160z 1 2 sides 1
Lychee ₱3.18 ₱6.00 ₱5.16 ₱0.00 ₱0.00 ₱1.85 ₱0.17 ₱1.00 ₱0.80 ₱18.16
Strawberry ₱3.18 ₱6.00 ₱5.16 ₱0.00 ₱0.00 ₱1.85 ₱0.17 ₱1.00 ₱0.80 ₱18.16
Mango ₱3.18 ₱6.00 ₱5.16 ₱0.00 ₱0.00 ₱1.85 ₱0.17 ₱1.00 ₱0.80 ₱18.16

22oz/Large
Syrup Soda LP Boba C Jelly Nata DC Cup Film Cup Print Straw
Product Total
40ml 250ml 30g 20g 20g 220z 1 2 sides 1
Lychee ₱4.24 ₱10.00 ₱5.16 ₱0.00 ₱0.00 ₱2.30 ₱0.17 ₱1.00 ₱0.80 ₱23.67
Strawberry ₱4.24 ₱10.00 ₱5.16 ₱0.00 ₱0.00 ₱2.30 ₱0.17 ₱1.00 ₱0.80 ₱23.67
Mango ₱4.24 ₱10.00 ₱5.16 ₱0.00 ₱0.00 ₱2.30 ₱0.17 ₱1.00 ₱0.80 ₱23.67

Add ons: Misc Mark Up

G 16oz 22oz Retail Profit
Product 20% 100%
LP Boba 30g ₱5.16 ₱5.16 ₱6.19 ₱ 12.38 ₱30.00 ₱17.63
C Jelly 20g ₱3.43 ₱3.43 ₱4.11 ₱ 8.23 ₱25.00 ₱16.77
Pearl 30g ₱2.64 ₱2.64 ₱3.17 ₱ 6.34 ₱15.00 ₱8.66
Nata DC 20g ₱1.70 ₱1.70 ₱2.04 ₱ 4.08 ₱20.00 ₱15.92
C Cheese 10g ₱5.72 ₱5.72 ₱6.86 ₱ 13.73 ₱30.00 ₱16.27
Pudding 10g ₱3.15 ₱3.15 ₱3.78 ₱ 7.56 ₱20.00 ₱12.44
Oreo 10g ₱3.30 ₱3.30 ₱3.96 ₱ 7.93 ₱15.00 ₱7.07
 Category: Sinkers
Product Unit Price (ml / g)
Misc Mark Up Lychee Popping Boba ₱ 550.00 3200
Retail Profit
20% 100% Strawberry Popping Boba ₱ 0.00 1000
₱21.79 ₱ 43.58 ₱80.00 ₱58.21 Coffee Jelly ₱ 360.00 2100
₱21.79 ₱ 43.58 ₱80.00 ₱58.21 Tapioca Pearls ₱ 88.00 1000
₱21.79 ₱ 43.58 ₱80.00 ₱58.21 Nata de Coco ₱ 85.00 1000
Nutella ₱ 449.00 900
Cream cheese Powder ₱ 286.00 500
Misc Mark Up Egg Pudding ₱ 315.00 1000
Retail Profit
20% 100% Crushed Oreo ₱ 150.00 454
₱28.40 ₱ 56.80 ₱90.00 ₱61.60
₱28.40 ₱ 56.80 ₱90.00 ₱61.60 Category: Tea Leaves
₱28.40 ₱ 56.80 ₱90.00 ₱61.60 Product Unit Price (g / bag)
Jasmine Green Tea ₱ 249.00 3780
Black Assam Tea ₱ 240.00 600

Category: Jam Flavours

Product Unit Price (ml / g)
Strawberry ₱ 315.00 3000
Blueberry ₱ 315.00 3000
Passion Fruit ₱ 405.00 3000
Green Apple ₱ 315.00 3000

Category: Others
Product Unit Price (ml / g)
Creamer ₱ 165.00 1000
Sprite ₱ 60.00 1500

Category: Syrups
Product Unit Price (ml / g)
Wintermelon Syrup ₱ 365.00 2500
Brown Sugar Syrup ₱ 230.00 1000
Lychee Syrup ₱ 265.00 2500
Strawberry Syrup ₱ 265.00 2500
Mango Syrup ₱ 265.00 2500
Muscovado Syrup ₱ 230.00 1000

Category: Ready Mixed Powders

Product Unit Price (ml / g)
Okinawa Powder ₱ 355.00 1000
Salted Caramel Powder ₱ 265.00 1000
Dark Choco Powder ₱ 250.00 1000
Cookies and Cream Powder ₱ 235.00 1000
Hazelnut Powder ₱ 295.00 1000
Java Chip Powder ₱ 240.00 1000
Taro Powder ₱ 245.00 1000
Matcha Powder ₱ 355.00 1000

Category: Cups, Water & Essentials

Product Unit Price (ml / p.)
Cup 16 oz ₱ 185.00 100
Cup 22 oz ₱ 230.00 100
Film ₱ 500.00 3000
Cup Print or Sticker ₱ 1.00 1
Straw ₱ 80.00 100
Yakult Bottle ₱ 0.00 1
Water ₱ 0.00
Ice Cubes ₱ 0.00
Fructose ₱ 230.00 2500
Price (ml / g)
₱ 0.17
₱ 0.00
₱ 0.17
₱ 0.09
₱ 0.09
₱ 0.50
₱ 0.57
₱ 0.32
₱ 0.33

Price (g / bag) grams ml Cost p. ml

₱ 0.07 3780 3780 ₱ 0.07
₱ 0.40 60 4500 ₱ 0.01

Price (ml / g)
₱ 0.11
₱ 0.11
₱ 0.14
₱ 0.11

Price (ml / g)
₱ 0.17
₱ 0.04

Price (ml / g)
₱ 0.15
₱ 0.23
₱ 0.11
₱ 0.11
₱ 0.11
₱ 0.23

Price (ml / g)
₱ 0.36
₱ 0.27
₱ 0.25
 ₱ 0.24
₱ 0.30
₱ 0.24
₱ 0.25
₱ 0.36

Price (ml / p.)

₱ 1.85
₱ 2.30
₱ 0.17
₱ 1.00
₱ 0.80
₱ 0.00
#DIV/0!
#DIV/0!
₱ 0.09