PAF PROVIDENT FUND
Col Jesus Villamor Air Base, Pasay City
HOUSE REPAIR/ EDUCATIONAL/ HOSPITALIZATION LOAN
AMORTIZATION TABLE
3% PER ANNUM (EIR)
1 YEAR 2 YEARS 3 YEARS
PRINCIPAL INTEREST TOTAL LOAN DED INTEREST TOTAL LOAN DED INTEREST TOTAL LOAN DED
0.03 0.06 0.09
100,000.00 1,632.44 101,632.44 8,469.37 3,154.91 103,154.91 4,298.12 4,692.35 104,692.35 2,908.12
99,000.00 1,616.11 100,616.11 8,384.68 3,123.36 102,123.36 4,255.14 4,645.43 103,645.43 2,879.04
98,000.00 1,599.79 99,599.79 8,299.98 3,091.81 101,091.81 4,212.16 4,598.51 102,598.51 2,849.96
97,000.00 1,583.47 98,583.47 8,215.29 3,060.26 100,060.26 4,169.18 4,551.58 101,551.58 2,820.88
96,000.00 1,567.14 97,567.14 8,130.60 3,028.71 99,028.71 4,126.20 4,504.66 100,504.66 2,791.80
95,000.00 1,550.82 96,550.82 8,045.90 2,997.16 97,997.16 4,083.22 4,457.74 99,457.74 2,762.72
94,000.00 1,534.49 95,534.49 7,961.21 2,965.61 96,965.61 4,040.23 4,410.81 98,410.81 2,733.63
93,000.00 1,518.17 94,518.17 7,876.51 2,934.07 95,934.07 3,997.25 4,363.89 97,363.89 2,704.55
92,000.00 1,501.84 93,501.84 7,791.82 2,902.52 94,902.52 3,954.27 4,316.97 96,316.97 2,675.47
91,000.00 1,485.52 92,485.52 7,707.13 2,870.97 93,870.97 3,911.29 4,270.04 95,270.04 2,646.39
90,000.00 1,469.19 91,469.19 7,622.43 2,839.42 92,839.42 3,868.31 4,223.12 94,223.12 2,617.31
89,000.00 1,452.87 90,452.87 7,537.74 2,807.87 91,807.87 3,825.33 4,176.20 93,176.20 2,588.23
88,000.00 1,436.55 89,436.55 7,453.05 2,776.32 90,776.32 3,782.35 4,129.27 92,129.27 2,559.15
87,000.00 1,420.22 88,420.22 7,368.35 2,744.77 89,744.77 3,739.37 4,082.35 91,082.35 2,530.07
86,000.00 1,403.90 87,403.90 7,283.66 2,713.22 88,713.22 3,696.38 4,035.43 90,035.43 2,500.98
85,000.00 1,387.57 86,387.57 7,198.96 2,681.67 87,681.67 3,653.40 3,988.50 88,988.50 2,471.90
84,000.00 1,371.25 85,371.25 7,114.27 2,650.12 86,650.12 3,610.42 3,941.58 87,941.58 2,442.82
83,000.00 1,354.92 84,354.92 7,029.58 2,618.57 85,618.57 3,567.44 3,894.65 86,894.65 2,413.74
82,000.00 1,338.60 83,338.60 6,944.88 2,587.03 84,587.03 3,524.46 3,847.73 85,847.73 2,384.66
81,000.00 1,322.28 82,322.28 6,860.19 2,555.48 83,555.48 3,481.48 3,800.81 84,800.81 2,355.58
80,000.00 1,305.95 81,305.95 6,775.50 2,523.93 82,523.93 3,438.50 3,753.88 83,753.88 2,326.50
79,000.00 1,289.63 80,289.63 6,690.80 2,492.38 81,492.38 3,395.52 3,706.96 82,706.96 2,297.42
78,000.00 1,273.30 79,273.30 6,606.11 2,460.83 80,460.83 3,352.53 3,660.04 81,660.04 2,268.33
77,000.00 1,256.98 78,256.98 6,521.41 2,429.28 79,429.28 3,309.55 3,613.11 80,613.11 2,239.25
76,000.00 1,240.65 77,240.65 6,436.72 2,397.73 78,397.73 3,266.57 3,566.19 79,566.19 2,210.17
PAF PROVIDENT FUND
Col Jesus Villamor Air Base, Pasay City
HOUSE REPAIR/ EDUCATIONAL/ HOSPITALIZATION LOAN
AMORTIZATION TABLE
3% PER ANNUM (EIR)
1 YEAR 2 YEARS 3 YEARS
PRINCIPAL INTEREST TOTAL LOAN DED INTEREST TOTAL LOAN DED INTEREST TOTAL LOAN DED
0.03 0.06 0.09
75,000.00 1,224.33 76,224.33 6,352.03 2,366.18 77,366.18 3,223.59 3,519.27 78,519.27 2,181.09
74,000.00 1,208.00 75,208.00 6,267.33 2,334.63 76,334.63 3,180.61 3,472.34 77,472.34 2,152.01
73,000.00 1,191.68 74,191.68 6,182.64 2,303.08 75,303.08 3,137.63 3,425.42 76,425.42 2,122.93
72,000.00 1,175.36 73,175.36 6,097.95 2,271.53 74,271.53 3,094.65 3,378.50 75,378.50 2,093.85
71,000.00 1,159.03 72,159.03 6,013.25 2,239.99 73,239.99 3,051.67 3,331.57 74,331.57 2,064.77
70,000.00 1,142.71 71,142.71 5,928.56 2,208.44 72,208.44 3,008.68 3,284.65 73,284.65 2,035.68
69,000.00 1,126.38 70,126.38 5,843.87 2,176.89 71,176.89 2,965.70 3,237.72 72,237.72 2,006.60
68,000.00 1,110.06 69,110.06 5,759.17 2,145.34 70,145.34 2,922.72 3,190.80 71,190.80 1,977.52
67,000.00 1,093.73 68,093.73 5,674.48 2,113.79 69,113.79 2,879.74 3,143.88 70,143.88 1,948.44
66,000.00 1,077.41 67,077.41 5,589.78 2,082.24 68,082.24 2,836.76 3,096.95 69,096.95 1,919.36
65,000.00 1,061.09 66,061.09 5,505.09 2,050.69 67,050.69 2,793.78 3,050.03 68,050.03 1,890.28
64,000.00 1,044.76 65,044.76 5,420.40 2,019.14 66,019.14 2,750.80 3,003.11 67,003.11 1,861.20
63,000.00 1,028.44 64,028.44 5,335.70 1,987.59 64,987.59 2,707.82 2,956.18 65,956.18 1,832.12
62,000.00 1,012.11 63,012.11 5,251.01 1,956.04 63,956.04 2,664.84 2,909.26 64,909.26 1,803.04
61,000.00 995.79 61,995.79 5,166.32 1,924.49 62,924.49 2,621.85 2,862.34 63,862.34 1,773.95
60,000.00 979.46 60,979.46 5,081.62 1,892.95 61,892.95 2,578.87 2,815.41 62,815.41 1,744.87
59,000.00 963.14 59,963.14 4,996.93 1,861.40 60,861.40 2,535.89 2,768.49 61,768.49 1,715.79
58,000.00 946.81 58,946.81 4,912.23 1,829.85 59,829.85 2,492.91 2,721.57 60,721.57 1,686.71
57,000.00 930.49 57,930.49 4,827.54 1,798.30 58,798.30 2,449.93 2,674.64 59,674.64 1,657.63
56,000.00 914.17 56,914.17 4,742.85 1,766.75 57,766.75 2,406.95 2,627.72 58,627.72 1,628.55
55,000.00 897.84 55,897.84 4,658.15 1,735.20 56,735.20 2,363.97 2,580.80 57,580.80 1,599.47
54,000.00 881.52 54,881.52 4,573.46 1,703.65 55,703.65 2,320.99 2,533.87 56,533.87 1,570.39
53,000.00 865.19 53,865.19 4,488.77 1,672.10 54,672.10 2,278.00 2,486.95 55,486.95 1,541.30
52,000.00 848.87 52,848.87 4,404.07 1,640.55 53,640.55 2,235.02 2,440.02 54,440.02 1,512.22
51,000.00 832.54 51,832.54 4,319.38 1,609.00 52,609.00 2,192.04 2,393.10 53,393.10 1,483.14
PAF PROVIDENT FUND
Col Jesus Villamor Air Base, Pasay City
HOUSE REPAIR/ EDUCATIONAL/ HOSPITALIZATION LOAN
AMORTIZATION TABLE
3% PER ANNUM (EIR)
1 YEAR 2 YEARS 3 YEARS
PRINCIPAL INTEREST TOTAL LOAN DED INTEREST TOTAL LOAN DED INTEREST TOTAL LOAN DED
0.03 0.06 0.09
50,000.00 816.22 50,816.22 4,234.68 1,577.45 51,577.45 2,149.06 2,346.18 52,346.18 1,454.06
49,000.00 799.89 49,799.89 4,149.99 1,545.91 50,545.91 2,106.08 2,299.25 51,299.25 1,424.98
48,000.00 783.57 48,783.57 4,065.30 1,514.36 49,514.36 2,063.10 2,252.33 50,252.33 1,395.90
47,000.00 767.25 47,767.25 3,980.60 1,482.81 48,482.81 2,020.12 2,205.41 49,205.41 1,366.82
46,000.00 750.92 46,750.92 3,895.91 1,451.26 47,451.26 1,977.14 2,158.48 48,158.48 1,337.74
45,000.00 734.60 45,734.60 3,811.22 1,419.71 46,419.71 1,934.15 2,111.56 47,111.56 1,308.65
44,000.00 718.27 44,718.27 3,726.52 1,388.16 45,388.16 1,891.17 2,064.64 46,064.64 1,279.57
43,000.00 701.95 43,701.95 3,641.83 1,356.61 44,356.61 1,848.19 2,017.71 45,017.71 1,250.49
42,000.00 685.62 42,685.62 3,557.14 1,325.06 43,325.06 1,805.21 1,970.79 43,970.79 1,221.41
41,000.00 669.30 41,669.30 3,472.44 1,293.51 42,293.51 1,762.23 1,923.87 42,923.87 1,192.33
40,000.00 652.98 40,652.98 3,387.75 1,261.96 41,261.96 1,719.25 1,876.94 41,876.94 1,163.25
39,000.00 636.65 39,636.65 3,303.05 1,230.41 40,230.41 1,676.27 1,830.02 40,830.02 1,134.17
38,000.00 620.33 38,620.33 3,218.36 1,198.87 39,198.87 1,633.29 1,783.09 39,783.09 1,105.09
37,000.00 604.00 37,604.00 3,133.67 1,167.32 38,167.32 1,590.30 1,736.17 38,736.17 1,076.00
36,000.00 587.68 36,587.68 3,048.97 1,135.77 37,135.77 1,547.32 1,689.25 37,689.25 1,046.92
35,000.00 571.35 35,571.35 2,964.28 1,104.22 36,104.22 1,504.34 1,642.32 36,642.32 1,017.84
34,000.00 555.03 34,555.03 2,879.59 1,072.67 35,072.67 1,461.36 1,595.40 35,595.40 988.76
33,000.00 538.70 33,538.70 2,794.89 1,041.12 34,041.12 1,418.38 1,548.48 34,548.48 959.68
32,000.00 522.38 32,522.38 2,710.20 1,009.57 33,009.57 1,375.40 1,501.55 33,501.55 930.60
31,000.00 506.06 31,506.06 2,625.50 978.02 31,978.02 1,332.42 1,454.63 32,454.63 901.52
30,000.00 489.73 30,489.73 2,540.81 946.47 30,946.47 1,289.44 1,407.71 31,407.71 872.44
29,000.00 473.41 29,473.41 2,456.12 914.92 29,914.92 1,246.46 1,360.78 30,360.78 843.36
28,000.00 457.08 28,457.08 2,371.42 883.37 28,883.37 1,203.47 1,313.86 29,313.86 814.27
27,000.00 440.76 27,440.76 2,286.73 851.83 27,851.83 1,160.49 1,266.94 28,266.94 785.19
26,000.00 424.43 26,424.43 2,202.04 820.28 26,820.28 1,117.51 1,220.01 27,220.01 756.11
PAF PROVIDENT FUND
Col Jesus Villamor Air Base, Pasay City
HOUSE REPAIR/ EDUCATIONAL/ HOSPITALIZATION LOAN
AMORTIZATION TABLE
3% PER ANNUM (EIR)
1 YEAR 2 YEARS 3 YEARS
PRINCIPAL INTEREST TOTAL LOAN DED INTEREST TOTAL LOAN DED INTEREST TOTAL LOAN DED
0.03 0.06 0.09
25,000.00 408.11 25,408.11 2,117.34 788.73 25,788.73 1,074.53 1,173.09 26,173.09 727.03
24,000.00 391.79 24,391.79 2,032.65 757.18 24,757.18 1,031.55 1,126.17 25,126.17 697.95
23,000.00 375.46 23,375.46 1,947.96 725.63 23,725.63 988.57 1,079.24 24,079.24 668.87
22,000.00 359.14 22,359.14 1,863.26 694.08 22,694.08 945.59 1,032.32 23,032.32 639.79
21,000.00 342.81 21,342.81 1,778.57 662.53 21,662.53 902.61 985.39 21,985.39 610.71
20,000.00 326.49 20,326.49 1,693.87 630.98 20,630.98 859.62 938.47 20,938.47 581.62
19,000.00 310.16 19,310.16 1,609.18 599.43 19,599.43 816.64 891.55 19,891.55 552.54
18,000.00 293.84 18,293.84 1,524.49 567.88 18,567.88 773.66 844.62 18,844.62 523.46
17,000.00 277.51 17,277.51 1,439.79 536.33 17,536.33 730.68 797.70 17,797.70 494.38
16,000.00 261.19 16,261.19 1,355.10 504.79 16,504.79 687.70 750.78 16,750.78 465.30
15,000.00 244.87 15,244.87 1,270.41 473.24 15,473.24 644.72 703.85 15,703.85 436.22
14,000.00 228.54 14,228.54 1,185.71 441.69 14,441.69 601.74 656.93 14,656.93 407.14
13,000.00 212.22 13,212.22 1,101.02 410.14 13,410.14 558.76 610.01 13,610.01 378.06
12,000.00 195.89 12,195.89 1,016.32 378.59 12,378.59 515.77 563.08 12,563.08 348.97
11,000.00 179.57 11,179.57 931.63 347.04 11,347.04 472.79 516.16 11,516.16 319.89
10,000.00 163.24 10,163.24 846.94 315.49 10,315.49 429.81 469.24 10,469.24 290.81
9,000.00 146.92 9,146.92 762.24 283.94 9,283.94 386.83 422.31 9,422.31 261.73
8,000.00 130.60 8,130.60 677.55 252.39 8,252.39 343.85 375.39 8,375.39 232.65
7,000.00 114.27 7,114.27 592.86 220.84 7,220.84 300.87 328.47 7,328.47 203.57
6,000.00 97.95 6,097.95 508.16 189.29 6,189.29 257.89 281.54 6,281.54 174.49
5,000.00 81.62 5,081.62 423.47 157.75 5,157.75 214.91 234.62 5,234.62 145.41
