File Writing
File Writing
1. Planning Operations
Change in Procedures
Revision in Plans
1. Calculate hotel’s desired profit by multiplying the desired rate of return (ROI) by owners’
investment.
2. Calculate pretax profits by dividing desired profit (step 1) by 1 minus the hotel’s tax rate.
3. Calculate fix charges and management fees. this calculation includes estimations depreciation
, interest expenses, property tax, insurance, amortization, building mortgage ,land, rate and
management fees.
4. Calculate undistributed operating expenses. This calculation includes estimation of
administrative and general, data processing, human resources, transportation, marketing,
property operation and maintenance and energy costs.
5. Estimate non-room operated department income or loss that is food and beverage department
income or loss, telephone department income or loss and so forth.
6. Calculate the required rooms department income. The sum of pretax profits (step2) fixed
charges and management fees(step 3) , undistributed profits and operating expenses(step 4)
and other operated department losses less other operated departments income. The Hobart
formula, in essence, places the overall financial burden of the hotel on the rooms
departments.
7. Determining the rooms department revenue. The required rooms department income(step 6) ,
plus rooms department direct expenses of payroll and related expenses, plus other direct
operating expenses , equals the required rooms departments revenue.
8. Calculate the average room rate by dividing rooms department revenue (step 7) by the
expected number of rooms to be sold.
-3-
Illustration of Hubbart Formula
The Shavai, a 200 room property is projected to cost Rs.99,00,00,000 inclusive of land, equipment,
building, and furniture. An additional Rs.100,00,000 is needed for working capital bringing the total
cost of construction and operating to Rs.100,00,00,000. The hotel financed with a loan of
Rs.75,00,00,000 at 12 % annual interest and cash of Rs.25,00,00,000 provided by the owners. The
owners desired a 15% annual return on their investment. 75% occupancy is estimated; thus 54,750
rooms will be sold during the year (200 * .75 * 365) the income tax rate is 40 %. Additional
expenses are estimated as follows:
The rooms departments estimates direct operating expenses to be Rs. 1,000 per occupied room.
Exhibits 2 contain the calculations used in the Hobart Formula and reveals an average room
rate of Rs.6780.80.
-4-
Pretax income=
Pretax income= Rs.6,25,00000
Exhibits 3 contains the formula for calculating room rates for single room(x) and double
room (x + y) , where the price differential between singles and doubles rate is represented by the
variably y .Assume that the Casa Vane Inn has a double occupancy rate of 40% (that is, two out of
every 5 rooms sold at the double rate) and the room rate differential of Rs.1000. Applying the
formula from exhibits6, single and double rates would be calculated as follows:
Doubles sold daily = doubles occupancy rate number of rooms occupancy percentage
= .4(200) (.75)
= 60
Using the required average rate of Rs.6780.80 calculated in Exhibit 2, the required single and double
rates can be determined as follows:
-5-
Singles sold (x) + Double sold (x + Rate difference) = average room rate x daily number of
rooms sold
90x+60x+Rs.60000 = Rs.10,17120
150x = Rs.9,57120
X =
X = Rs.6380.8
Single rate = Rs.6380.8
Exhibits 3 : Determining single and double room rate from an average room rate
x + y= price of doubles
Alternatively, the double rate could be set as a percentage of the single rate. When this is the case,
the formula is slightly altered:
Singles sold (x) + = average room rate daily number of rooms sold
The percentage differential is simply the percentage difference of the doubles rate over the single
rate. To illustrate this approach, we will call again on the Casa Vane Inn example. Assume a 40%
double occupancy and a price differential of 15%
MEAL PLANS
The room tariff of a hotel may be based on the choice meal plans offered to guests.
Depending on the needs of their target audience, hotels offer a variety of meal plans.
European Plan European plan (EP)
consists of room rate only and the meals are charged separately as per actuals. It is generally
preferred in a commercial hotel where business executives have to socialize with their clients
and do not take meals at the hotel.
Continental Plan Continental plan (CP)
consists of room rate and continental breakfast. Continental breakfast generally includes most
or all of the following: sliced bread with butter/jam/honey, cheese, meat, croissants and
Danish pastries, rolls, fruit juice and coffee/tea/hot chocolate/milk. This plan is generally
found in hotels in Europe.
American Plan American plan (AP)
Is also known as en-pension (full board). The tariff includes room rent and all meals (i.e.,
breakfast, lunch, and dinner). This tariff plan is popular in resort hotels located at remote
places where guests do not have a choice of food outside the hotel premises, e.g., in a jungle
or desert.
Modified American Plan (MAP)
Modified American plan is also known demi-pension (half board). The tariff consists of room
rent, breakfast, and one major meal (either lunch or dinner). This tariff plan is popular in
hotels located at tourist destinations, where the guest may want to go for sightseeing after
breakfast, have lunch outside the hotel, and return to the hotel in the evening and have dinner.
Alternately, they could have breakfast and pack lunch from the hotel, and then have dinner
outside and come to the hotel late at night.
Bed & Breakfast (B&B) or Bermuda Plan
Bed and breakfast plan (B&B) or Bermuda plan consists of room rent and American breakfast.
American breakfast generally includes most or all of the following: two eggs (fried or
poached), sliced bacon or sausages, sliced bread or toast with jam/jelly/butter, pan cakes with
syrup, cornflakes or other cereal, coffee/tea, orange/grapefruit juice.
-7-
Meal Plans
The most important short term planning performer by front office managers is Forecasting the
number of rooms available for sale on any future date. Room available forecast used to manage the
reservation process and to guide front office staff in effective room management, Forecasting may
especially important on nights when full house (100% occupancy) is possible.
Forecasting is a difficult skill to develop. The skill is acquired through experience, effective
recordkeeping, and accurate counting methods. Experienced front office managers have found that
several types of information can be helpful in room availability forecasting:
The process or forecasting rooms availability generally relies on historical occupancy data as well as
what is already on books. Historical data can take the guesswork out of forecasting. To facilitate
forecasting, the following daily occupancy data should be collected.
Number of expected room arrivals: based on existing reservations and historical trends for
new reservations and on cancellation prior to the arrival date.
Number of expected room walk-ins: based on historical records.
Number of expected room stayovers: based on existing reservations.
Number of expected room no-shows: based on historical records.
Number of expected room understays (checks-out occurring before expected departure date):
based on historical data.
Number of expected room checks-out: based on existing reservations.
Number of expected room overstays(checks-out occurring after the originally reserved
departure date) : based on historical records
Percentage of no-shows
Percentage of No-shows =
=
= .1806 or 18.06% of reserved rooms
Percentage of Cancellation
It is the percentage of total number of cancellations as against total number of reservations
The Formula =
=
= .2716 or 27.16% of room arrival
1.4 Percentage of Overstays.
Percentage of overstays =
Percentage of understays =
=
= 0.917or 9.17% of expected checks-outs.
As an example, consider the Holy Hotel a 120 rooms property, where on April 1 st there are
three out of order rooms and 55 stayovers. On that day, there are 42 guests with reservations
scheduled to arrive. Since the percentage of no-shows has been recently calculated at 18.06%, the
front office manager calculated that as many as 8 guests with reservations may not arrived (42
1806 = 7.59, rounded to 8). Based on historical data, 6 understays and 15 overstays are also
expected. The number of rooms projected to be available for sale on April 1st can be determined as
follows.
Therefore, the holly hotel is considered to have 19 rooms available for sale on april1st.
Ten-day forecast
Exhibit 5 Sample ten days forecast form
Ten-Day Occupancy Forecast
Location______________ # _________________ Week Ending_________
Date Prepared: _____________ Prepared By: _________________
To be submitted to all department heads at least one week before the first day listed on forecast.
1 Date and Day (Start week and end week the Fri. Sat. Sun. Mon.
same as the payroll schedule)
2 Estimated Departure
3 Reservations Arrivals- Group (taken from log
book)
4 Reservations Arrivals- Individual (taken from
log book)
5 Future Reservations (estimated reservations
received after forecast is completed)
6 Expected Walk-ins (%of walk-ins based on
reservations received and actual occupancy for
past two weeks)
7 Total Arrivals
8 Stayovers
9 TOTAL FORECASTED ROOMS
10 Occupancy Multiplier (based on number of
guests per occupied from average of the same
day for last three weeks)
11 FORECASTED NUMBER OF GUESTS
12 Actual Rooms occupied (taken from daily
report for actual date to be completed by front
office supervisor)
13Forecasted Variance (difference between
forecast and rooms occupied on daily report)
14 Explanation )to be completed by front office
supervisor and submitted to general manager ;
attach additional memo if necessary)
Tue. Wed. Thu. Fri. Sat. Sun.
A three days forecast is an updated report that reflects a more current estimate of room availability. it
details any significant changes from the
Previous Night
Occupied Room
- Expected
Departure
- Early Departure
+ Unexpected
Stayovers
+ Unoccupied Rooms
= Rooms available
For Sale
+ Expected Arrivals
+ Walk-ins and Same
Day Reservations
- No-Show
- Occupied Rooms
= Occupancy %
= Expected House
Count
A yearly forecast provides an excellent starting point for developing shorter turn, more accurate
forecast. Managers can better assess the business by reliving current reservations and booking pace.
The closer forecast is, the most accurate it will be
Historical financial information often serves as the foundation on which front office mangers build
room’s revenue forecasts. One method of rooms revenue forecasting involves an analysis of room’s
revenue from past periods. Rupees and percentage differences are noted and the amount of room’s
revenue for the budget year is predicted.
For example, exhibits 9 shows yearly increases in net room’s revenue for the Emily Hotel.
For the years 2001 to 2004, the amount of of rooms revenue increased from Rs.100,000,000 to to Rs.
1,331,000, reflecting a 10% yearly increased. if future conditions appear to be to those of the past ,
the rooms revenue for 2005 would be budgeted at Rs.1,464,100 – a 10% increase over the 2004
amount.
Another approach to forecasting rooms revenue bases the revenue projection on past room sales and
average daily room rates. Exhibits 10 present room’s revenue statistics for the 120- room Bradley
hotel from 2001 to 2004. And analysis of this statistics shows that occupancy percentage increased
3%. From 2001 to 2002, 1%from 2002-2003, and 1% from 2003-2004. Average daily room rates
increased by Rs.2, Rs.2, and Rs.3 respectively over the same periods. If future conditions are
assumed to be similar to those of the past, a rooms revenue forecast for 2005 may be based on a 1Rs.
increased in occupancy percentage (to 76%) and a Rs.3 increased in the average daily room rate (to
Rs.60). Given this projections, the following formula can be used to forecast room’s revenue for the
year 2005 for the Bradly hotel
Forecasted rooms revenue= Rooms available x occupancy percentage x average daily rates
= 43,800x0.76 xRs.60
=Rs.1,997,280
The number of rooms available is calculated by multiplying the 120 rooms of the Bradly hotel by the
365 days of the year. This calculation assumes that all the rooms will be available for sale each day
of the year. This will probably not be the case, but it is a reasonable starting point for projection.
This simplified approach to forecasting room’s revenue is intended to isslustrate the use of a
trend data and forecasting. A more detail approach would consider to variety of different rates
corresponding to room types, guests profiles, days of the week, and seasonality of business. These
are just a few of the factors that may affect rooms revenue forecasting.
Using the percentage figures and the expected room’s revenue calculated previously, the Bradly
hotels room division’s expenses for the budgeted year are estimated as follows:
Pay roll and related expenses
Rs.1997, 280 X .176 = Rs.351,521.28
Other expenses
Rs.1,997,280 X .047 = Rs.93,872.16
Departmental budget plans are commonly supported by detailed information gathered in the budget
preparation process and recorded on worksheets and summary files. These documents should be
saved to provide an explanation of the reasoning behind the decisions made while preparing
departmental budget plans. Such records may help resolve issues that arise during the budget review.
These support documents may also provide valuable assistance in the preparation of future budget
plans.
If no historical data are available for budget planning, other sources of information can be
used to develop a budget. For example, corporate headquarters can often supply comparable budget
information to its chain-affiliated properties. Also, national accounting and consulting firms usually
provide supplemental data for the budget development process.
Many hotels refine expected results of operations and revise operations budget as they
progress through the budget year. Reforecasting is normally suggested when actual operating results
start to very significantly from the operations budget. Such variance may indicate that conditions
have changed since the budget was first prepared and that the budget should be brought into line
- 15 -
2. Evaluating Operations
The hotel’s statement of income shows only summary information. The separate departmental
income statements prepared by each revenue center provide more detail. Departmental income
statements are called schedules and are referenced on the hotel’s statement of income.
Exhibit 16 references the rooms division schedule as 1. The room division income statement
appears in Exhibit 17. The figures shown in Exhibit 16 for the rooms division net revenue, payroll
and related expenses, other expenses, and departmental income are the same amounts, that appear
for the rooms division under the category of operated departments in Exhibit 17.
The rooms division schedule is generally prepared by the hotel accounting division, not by
the front office accounting staff. The figures are derived from several sources, as follows;
Rooms Division Entry Source Documents
Salaries and wages……………………… Times cards, payroll records
Employee benefits…………………………………….Payroll records
Commission……………………………………Travel agency billings
Exhibite 12 Sample Consolidated Statement of Income
Eatonwood Hotel
Summary Statement of Income
For the year ended 12/31/20xx
SC NET COST PAYROLL OTHER INCOME
HE REVENUE OF SALES & EXPENSE (LOSS)
D RELATED S
UL EXPENCES
E
OPERATED
DEPARTMENT
ROOMS 1 Rs.6,070,35 Rs.1,068,38 Rs.473,487 Rs.4,528,4
6 3 86
FOOD 2 2,017,926 Rs.733,057 617,705 168,794 498,372
BEVERAGE 3 778,971 162,258 205,897 78,783 332,033
TELECOMMUNICATI 4 213,744 167,298 31,421 17,309 2,284
ONS
RENTALS AND 5 188,092 288.092
OTHER INCOME
TOTAL OPERATING 9,269,091 1,026,613 1,923,406 738,373 5,544.699
DEPARTMENTS
UNDISTRUABLED
OPERATING
EXPENSES
ADMINISTRATIVE 6 227,635 331,546 559,181
AND GENERAL
MARKETING 7 116,001 422,295 538,296
PROPERTY 8 204,569 163,880 368,449
OPERATIONS AND
MAINTAINANCE
UTILITY COSTE 9 548,205 1,464,052 2,012,257
TOTAL Rs.9,269,09 Rs.1,062,6 Rs.2,471,61 Rs.2,202,4
1 13 1 25
INCOME AFTER
UNDISTRIBUTED
OPERATING 3,532,442
- 17 -
EXPENSES
RENT,PROPERTY,TA 641,029
XES AND
INSURANCE
INCOME BEFORE
INTRETS,DEPRECIA
TION
AND 2,891,413
AMORITIZATION,AN
D INCOME TAXES
INTREST EXPENSES 416,347
INCOME BEFORE
DEPRECIATION
AND 2,430,066
AMORITIZATION,AN
D INCOME TAXES
DEPRECIATIONS 552,401
AND
AMORITAZTION
GAIN ON SALES OF 1574
PROPERTY
INCOME BEFORE 1,879,239
INCOME TAXES
INCOME TAX 469,810
NET TAX Rs.1,409,4
29
Rooms—Schedule #1
Eatonwood Hotel
For the year ended 12/31/20XX
Current Period
Revenue Rs.6,124,991
Allowances 54,635
----------------
Net Revenue 6,070,356
Expenses
Salaries and wages 855,919
Employee Benefits 212,464
----------------
Total Payroll and Related Expenses 1,068,383
Other Expenses
Cable/Satellite Television 20,100
Commissions 66,775
Complimentary Guest Services 2,420
Contract Services 30,874
Guest relocation 1,241
Guest Transportation 48,565
Laundry and Dry Cleaning 42,495
Linen 12,140
Operating Supplies 122,600
Reservations 40,908
Telecommunications 12,442
Training 7,122
Uniforms 60,705
Other 5,100
Total Other Expenses 473,487
It is important to note that Exhibit 14 presents both Rupees and percentage variances.
The Rupeesvariances indicate the difference between actual results and budgeted amounts.
Rupeesvariances are generally considered either favorable or unfavorable as follows:
Expenses
Salaries and 20,826 18,821 (2,005) (10.65)
wages
Employee 4015 5,791 1,776 30.67
Benefits
Total Payroll and
Related Expenses 24,841 24,612 (229) (0.93)
Other Expenses
Commissions 437 752 315 41.89
Contract Cleaning 921 873 (48) (5.50)
Guest 1,750 1,200 (550) (45.83)
Transportation
Laundry and Dry 1,218 975 (243) (24.92)
Cleaning
Linen 1,906 1,875 (31) (1.65)
Occupancy ratios measure the success of the front office in selling the hotel’s primary product:
guestrooms. The following rooms statistics must be gathered to calculate basic occupancy ratios;
Occupancy Percentage
Room Count
House Count
Double Occupancy Percentage
Bed Occupancy Percentage
Foreign Guest Percentage
Average Daily rate ( ADR)
Revenue per Available Room (RevPAR)
Average Rate Per Guest (ARG)
Occupancy Percentage-
Relationship of the number of rooms sold to the number of rooms available for sale. (This ratio is the
barometer for measuring the market success of the sales department of the hotel.)
Occupancy Percentage =
Room Count-
The number of rooms occupied on a particular night.
House Count-
The number of guests staying on a particular night.
Or
Double Occupancy Percentage =
Or
- 21 -
RevPAR =
Yield Statistics –
Yield Statistic. Potential rooms revenue is the amount of rooms revenue that can be generated if all
the rooms in the hotel are sold at rack rate on a given day, week, month or year. The ratio of actual to
potential rooms revenue is known as the yield statistic. .
Yield Statistic =
Market Share Index :- Rev-par is a useful tool to measure the performance of a hotel. It uses
occupancy percentage and ADR for comparing the performance of hotels. However, in a competitive
environment, hotels may not provide information about ADR. In such situations, the evaluation of
- 22 -
the hotel's performance is done by using market share. Market share is defined as a hotel's occupancy
performance in relation to other hotels within a predetermined competitive set.
A major task in calculating the market share is the determination of the competitive set. The answer
to the question—if a guest is not staying at our hotel, where can he possibly stay?—constitutes
the competitive set. The total market potential is the sum total of the number of rooms that are
available in the total number ofI participating hotels.
Let's suppose there are five hotels in a competitive set, namely Hotel A, Hotel B, Hotel C, Hotel D,
and Hotel E, with a total of 200, 300, 400, 500, 600 rooms respectively. The total market potential
will be 2,000 rooms, and the individual market potential of each hotel in the set will be equal to the
number of rooms available for sale in the hotel. The rightful market share of a hotel is the maximum
share that can be occupied by the hotel, i.e. the number of rooms divided by the total market
potential. The rightful market share in this example can be summarized as under:
Hotel Number of Total Market Potential Rightful Share (Number of
Rooms rooms/Total market potential)
A 200 2,000 0.10 or 10%
B 300 2,000 0.15 or 15%
C 400 2,000 0.20 or 20%
D 500 2,000 0.25 or 25%
E 600 2,000 0.30 or 30%
If we feed the actual occupancy data of all the participating hotels of the competitive set, we will
be able to know the actual market and share taken by each hotel, and can compare the performance
of each participating hotel.
Let's suppose in the above example, Hotels A, B, C, D, and E have sold 1,300, 1,500, 2,100,
2,600, and 3,000 rooms respectively in one week. We can calculate the actual and potential market
share as under:
Foreign Exchange
The Tourism industry is a prime source for the generation of foreign exchange. The government thus
likes to keep a close tab on all foreign currency released. This is done through a strict system of
checks & records which extend to each hotel as well.
1. Hotels need to get a license from the Reserve bank of India to exchange the foreign currency
of the guest and settle their bills against the foreign currency
2. This license is renewed every year
3. Front Office Cashier is authorized by the management to act on their behalf
4. Of Course daily exchange rates are to be taken into consideration while exchanging the
foreign currency
The front office Cash is the only place in the hotel where foreigners can exchange foreign
currency into rupees. The daily exchange rate is to be prominently displayed for the guests to see.
The exchange rate may differ from time to time. The following steps may be taken while
exchanging currency.
We hereby certify that we have purchased today foreign currency from ____________________
holder of passport no ___________________Nationality________________ and paid Rupee
equivalent as per details given below (rupee equivalent in words)________________
(A)
Currency purchased (indicating Amount Rupee equivalent Exchange rate
clearly notes/ coins & travelers
cheques separately
(1) (2) (3) (4)
Notes / coins
Travelers Cheques
(B)Details of adjustments made towards settlement of goods supplied & services rendered
Authorized Signatory____________
Name____________________Designation_______
Note : this certificate should be preserved by the holder to facilitate re conversion of the rupees
balance from the amount dispensed in ( C ) at the time of departure from India, or to make payment
in Indian currency for the services rendered.
- 27 -
Traveler's Cheque
is a scheme in which one can import the capital goods which may be for pre-
production, production or post production as well as computer software systems,
spares parts, fixtures, dies, moulds at very concessional rate of custom at 0% in
some sectors and 3.09% for all sectors whereas the normal custom duty is 23.895%.
Thus this scheme saved at least 20% of the duty value on the import. This scheme is
subject to the export obligation equivalent to 6 times or 8 times (sector wise) of duty
saved in the time frame of 6/8 years. This scheme is for manufactures as well as
vendors, service providers as well.