BTVTEd PPMP 2024
BTVTEd PPMP 2024
SCHEDULE/MILESTONE OF ACTIVITIES
QUANTIT ESTIMATED
CODE GENERAL DESCRIPTION Program Unit of Measurement
Y/ SIZE BUDGET Jan Feb Mar Apr May Jun July Aug Sept Oct Nov Dec
Number of permanent
Participation of 3 faculty members in educational
3 faculty attended 15,000.00
tour
educational tour
BTVTEd
3 Attendance to Meetings
Number of permanent
Atendance of 3 faculty members in at least 4
12 faculty attending inter 18,000.00
intercampus meetings
campus meetings
BTVTEd
4 Conduct of Department Meetings
Attendance of 7 faculty members in department
BTVTEd
meetings
SCHEDULE/MILESTONE OF ACTIVITIES
QUANTIT ESTIMATED
CODE GENERAL DESCRIPTION Program Unit of Measurement
Y/ SIZE BUDGET Jan Feb Mar Apr May Jun July Aug Sept Oct Nov Dec
Attendance of 7 faculty members in department
BTVTEd
meetings
Snacks 24 80 per pax 1,920.00
Bond Paper (A4) 4 280 per ream 1,120.00
Ink (003 - set) 4 1,500 per set 6,000.00
5 Department Shirt
Sublimation Department Uniform BTVTed 7 pax 3,500.00
6 Membership to Professional Organization BTVTEd 2 pax 12,000.00
7 Office Supplies and Materials BTVTEd
File Box 100 135 per piece 13,500
Bond Paper (A4) 120 280 per ream 33,600.00
Bond Paper (Legal) 120 300 per ream 36,000.00
Ink 003 (Set) 40 1,500 per set 60,000.00
White folder (Legal) 10 350 per ream 3,500.00
White Folder (A4) 10 330 per ream 3,300.00
Class Record Book 12 50 per piece 600.00
Expanding envelope 200 30 per piece 6,000.00
Staple wire 50 30 per box 1,500.00
Binder clips (small) 200 30 per box 6,000.00
Binder clips (big) 200 30 per box 6,000.00
Scissors 10 20 per piece 200.00
Stapler (35) 40 50 per box 2,000.00
Linen Paper 50 50 per pack 2,500.00
Heavy Duty Stapler 2 1,500 per piece 3,000.00
Staple Wires for HD Stapler 40 100 per box 4,000.00
Bulletin Board (8'x12') 4 1,500 per piece 6,000.00
Bulletin Board (6'x8') 4 1,000 per piece 6,000.00
Magnetic White Board, Movable on wheels (6'x8') 4 30,000.00
7,500 per piece
Alcohol (500mL) 20 70 per bottle 1,400.00
B. Curriculum Development
SCHEDULE/MILESTONE OF ACTIVITIES
QUANTIT ESTIMATED
CODE GENERAL DESCRIPTION Program Unit of Measurement
Y/ SIZE BUDGET Jan Feb Mar Apr May Jun July Aug Sept Oct Nov Dec
D. Facilities Development
Procurement of Equipment BTVTEd
Desktop Computers 1 set 60,000.00
Split Type Aircon 1 set 60,000.00
TV Set (70") 1 set 70,000.00
LCD Projectors 1 unit 40,000.00
HP Scanners 1 unit 20,000.00
Coffee Perculator (10L) 1 unit 8,000.00
SCHEDULE/MILESTONE OF ACTIVITIES
QUANTIT ESTIMATED
CODE GENERAL DESCRIPTION Program Unit of Measurement
Y/ SIZE BUDGET Jan Feb Mar Apr May Jun July Aug Sept Oct Nov Dec
Water Dispenser 1 unit 24,000.00
DSLR Camera 3 unit 50,000.00
Industrial Sewing Machine (Embroidery) 1 unit 22,500.00
Loom Weaving Machine 1 unit 22,500.00
ISUZU Engine displacement - pick up type 1 unit 45,000.00
Garbage Bin 1 pcs. 6,000.00
Fire Extinguishers 12 pcs. 15,000.00
Under Chassis Mock - Up 5 unit 40,000.00
Auto - Body Electrical Mock up 1 unit 10,000.00
Heating and Air - Conditioning Mock - Up 1 unit 20,000.00
Motorcycle Fuel Injected (FI) type engine (with liquid
cooled system) Mock - Up 1 40,000.00
unit
Motorcycle Carburetor type engine (with air cooled
system) Mock Up 1 8,000.00
unit
Electronic Fuel Injected (EFI) Vehicle Engine
(Gasoline Engine) Mock Up 1 150,000.00
unit
Floor Mop (tornado) 1 pc 3,000.00
Garments and Fashion Design BTVTEd
L-Square 10 pc 4,500.00
French Curve 10 pc 1,500.00
Wooden Tracing Wheel 10 pc 350.00
Timble 10 pc 150.00
Cutting Shear 10 pc 5,000.00
Buterfly Tape Measure 10 pc 150.00
Industrial Sewing Machine Capacitor 7 pc 2,100.00
Velvet Fabric 50 yard 6,000.00
Satin Fabric 50 yard 3,000.00
Silk Fabric 50 yard 2,500.00
Spandex 50 yard 6,000.00
Jersey 50 yard 4,000.00
Katrina/Clopman (white checkered) 100 yard 9,000.00
Zipper (white) 5 pack 1,750.00
3,000 M cone white thread 5 pc 175.00
3,000 M Cone black thread 5 pc 175.00
3,000 M cone brown thread 5 pc 175.00
3,000 M cone Gray thread 5 pc 175.00
3,000 M cone Red thread 10 pc 350.00
Buttons 10 pack 500.00
SCHEDULE/MILESTONE OF ACTIVITIES
QUANTIT ESTIMATED
CODE GENERAL DESCRIPTION Program Unit of Measurement
Y/ SIZE BUDGET Jan Feb Mar Apr May Jun July Aug Sept Oct Nov Dec
EXTENSION PROGRAM
# of
Implementation of Approved Extension
1 beneficiar
Projects
ies NEP
Snacks 800 80 per pax 64,000
Bond paper (A4) 2 280 per ream 560
Ink (003 - Set) 2 1,500 per set 3,000
Fuel/Transportation 20 500 per pax 13,000
# of
4 MOA/MOU forged BTVTEd MOA/MO
U forged
Snacks 50 80 per pax 4,000
Bond paper (A4) 1 280 per ream 280
SCHEDULE/MILESTONE OF ACTIVITIES
QUANTIT ESTIMATED
CODE GENERAL DESCRIPTION Program Unit of Measurement
Y/ SIZE BUDGET Jan Feb Mar Apr May Jun July Aug Sept Oct Nov Dec