Data Analysis Tools Start File

Get 10% OFF our course using coupon code EMAIL10

Get Our Excel for Business & Finance Course

Made by Kenji Explains / Career Principles

Note
All content is copyright material of Kenji Explains / Career Principles
This Excel model may not be reproduced or distributed by any means, including printing,
screencapturing, or any other method without the prior permission of the publisher.
 Hotel Resort Business
Date Revenue (in millions)
12/31/2022 $4,899
9/30/2022 $5,123
6/30/2022 $6,689
Revenue (in millions)
3/31/2022 $4,199 $8,000
12/31/2021 $3,889 $7,000
9/30/2021 $3,946 $6,000
6/30/2021 $6,587 $5,000
3/31/2021 $3,789 $4,000 Revenue (in
12/31/2020 $3,523 $3,000
9/30/2020 $3,999 $2,000
6/30/2020 $5,663 $1,000
3/31/2020 $3,789 $0
9 9 9 0 0 0 1 1 1 2 2 2
12/31/2019 $4,258 2 01 201 201 202 202 202 202 202 202 202 202 202
1/ 1/ 1/ 1/ 1/ 1/ 1/ 1/ 1/ 1/ 1/ 1/
9/30/2019 $5,548 3/ 7/ 11/ 3/ 7/ 11/ 3/ 7/ 11/ 3/ 7/ 11/
6/30/2019 $6,258
3/31/2019 $5,012
 10.00%

in millions)

Revenue (in millions)

1 22 22 22
20 20 20
1/ /1/ /1/
7 11
Date Apple Microsoft Amazon Exxon Mobil Apple
44929 125.07 239.58 85.82 106.51 Apple 1
44930 126.36 229.1 85.14 106.82 Microsoft 0.9280797
44931 125.02 222.31 83.12 109.21 Amazon 0.7234532
44932 129.62 224.93 86.08 110.53 Exxon Mobi 0.572112
44935 130.15 227.12 87.36 108.47
44936 130.73 228.85 89.87 110.09
44937 133.49 235.77 95.09 111.37
44938 133.41 238.51 95.27 113.22
44939 134.76 239.23 98.12 113.15
44943 135.94 240.35 96.05 112.93
44944 135.21 235.81 95.46 110.61
44945 135.27 231.93 93.68 111.32
44946 137.87 240.22 97.25 113.35
44949 141.11 242.58 97.52 112.76
44950 142.53 242.04 96.32 113.81
44951 141.86 240.61 97.18 113.21
44952 143.96 248 99.22 117.76
44953 145.93 248.16 102.24 115.61
44956 143 242.71 100.55 113.56
44957 144.29 247.81 103.13 116.01
44958 145.43 252.75 105.15 114.74
44959 150.82 264.6 112.91 111.15
44960 154.5 258.35 103.39 111.92
44963 151.73 256.77 102.18 111.73
44964 154.65 267.56 102.11 114.92
44965 151.92 266.73 100.05 113.92
44966 150.87 263.62 98.24 114.35
44967 151.01 263.1 97.61 119.17
44970 153.85 271.32 99.54 117.8
44971 153.2 272.17 99.7 116.42
44972 155.33 269.32 101.16 116.07
44973 153.71 262.15 98.15 115.73
44974 152.55 258.06 97.2 111.28
44978 148.48 252.67 94.58 111.17
44979 148.91 251.51 95.79 109.73
44980 149.4 254.77 95.82 110.74
44981 146.71 249.22 93.5 110.75
44984 147.92 250.16 93.76 110.55
44985 147.41 249.42 94.23 109.91
44986 145.31 246.27 92.17 110.89
Microsoft Amazon Exxon Mobil

1
0.7010103 1
0.5941225 0.6213539 1
Online Ads Revenue Online Ads
12 $10,555
15 $12,499 Mean 47.58064516
15 $12,400 Standard Error 3.802595094
10 $11,000 Median 48
14 $12,399 Mode 70
34 $19,880 Standard Deviation 21.17195345
45 $22,569 Sample Variance 448.2516129
20 $12,008 Kurtosis -1.09425973
45 $23,663 Skewness -0.4256807
48 $24,585 Range 65
55 $27,044 Minimum 10
60 $29,748 Maximum 75
62 $28,778 Sum 1475
61 $21,136 Count 31
69 $23,458
50 $22,588
45 $19,550
40 $22,202
65 $30,668
70 $31,549
70 $29,998
25 $12,558
65 $25,372
70 $32,220
75 $33,698
75 $35,925
72 $31,458
70 $28,778
40 $33,277
40 $32,611
38 $31,959
 Revenue

Mean 24068.80777
Standard Error 1425.215215
Median 24585
Mode 28778
Standard Deviation 7935.262485
Sample Variance 62968390.71
Kurtosis -1.09053258
Skewness -0.44040633
Range 25370
Minimum 10555
Maximum 35925
Sum 746133.0408
Count 31
Online Ads Sales
12 $10,555
15 $12,499
15 $12,400
10 $11,000
14 $12,399
34 $19,880
45 $22,569
20 $12,008
45 $23,663
48 $24,585
55 $27,044
60 $29,748
62 $28,778
61 $21,136
69 $23,458
50 $22,588
45 $19,550
Sales
40 $22,202 $40,000
65 $30,668 $35,000
70 $31,549 $30,000 f(x) = 311.719065238897 x + 9237.01353460087
70 $29,998 R² = 0.691713094603581 Sale
$25,000
25 $12,558 Line
65 $25,372 $20,000 Line
70 $32,220 $15,000
75 $33,698 $10,000
75 $35,925 $5,000
72 $31,458
$0
70 $28,778 0 10 20 30 40 50 60 70 80
40 $33,277
40 $32,611
38 $31,959
s

9237.01353460087
Sales
Linear (Sales)
Linear (Sales)

60 70 80
Newspaper Ads Online Ads Revenue SUMMARY OUTPUT
11 12 $10,555
11 15 $12,499 Regression Statistics
11 15 $12,400 Multiple R 0.8482765
10 10 $11,000 R Square 0.7195729
11 14 $12,399 Adjusted R 0.6995424
18 34 $19,880 Standard Er4349.6355
11 45 $22,569 Observatio 31
14 20 $12,008
11 45 $23,663 ANOVA
11 48 $24,585 df SS MS
12 55 $27,044 Regression 2 1.359E+09679655258
13 60 $29,748 Residual 28529741205 18919329
19 62 $28,778 Total 30 1.889E+09
19 61 $21,136
18 69 $23,458 Coefficients
Standard Error t Stat
17 50 $22,588 Intercept 13772.439 3345.1572 4.1171275
16 45 $19,550 Newspaper -482.6198 289.36543 -1.667856
15 40 $22,202 Online Ads 365.96132 49.644619 7.3716211
15 65 $30,668
15 70 $31,549
15 70 $29,998
16 25 $12,558
19 65 $25,372
19 70 $32,220
19 75 $33,698
22 75 $35,925
22 72 $31,458
12 70 $28,778
12 40 $33,277
12 40 $32,611
12 38 $31,959
 F Significance F
35.923857 1.86E-08

P-value Lower 95%Upper 95%Lower 95.0% Upper 95.0%

0.0003067 6920.1948 20624.683 6920.1948 20624.683
0.1064917 -1075.358 110.11843 -1075.358 110.11843
5E-08 264.26893 467.65371 264.26893 467.65371