SHERLY CONSULTING
ADJUSTED TRIAL BALANCE
FOR THE YEAR ENDED 31 DEC 2023
ACCOUNT NUMBER ACCOUNT NAME DEBIT CREDIT
6-1130 SUPPLIES EXPENSE Rp 118.659.056
1-2140 VEHICLE Rp 743.090.227
1-2120 MACHINE Rp 579.833.943
2-1130 WAGES AND SALARIES PAYABLE Rp 26.328.000
1-2131 ACCUMULATED DEPRECIATION OF EQUIPMENT Rp 173.713.422
9-1120 INTEREST EXPENSE Rp 19.340.923
1-1160 PREPAID INSURANCE Rp 170.348.535
1-1140 PREPAID RENT Rp 880.039.452
8-1110 INTEREST REVENUE Rp 48.309.826
4-1110 SERVICE REVENUE Rp 2.154.980.532
2-1120 UNEARNED REVENUE Rp 76.675.543
1-2130 EQUIPMENT Rp 498.503.328
2-1140 UTILITIES PAYABLE Rp 78.743.094
1-2110 LAND Rp 1.375.499.345
3-1120 SHERLY DRAWING Rp 73.090.875
6-1170 DEPRECIATION EXPENSE Rp 229.830.224
1-1130 STORE SUPPLIES Rp 390.873.442
1-2141 ACCUMULATED DEPRECIATION OF VEHICLE Rp 384.938.450
2-2110 BANK LOAN Rp 835.448.750
6-1190 OTHER OPERATING EXPENSE Rp 54.980.332
6-1120 UTILITIES EXPENSE Rp 368.730.200
6-1110 WAGES AND SALARIES EXPENSE Rp 164.850.688
6-1140 RENT EXPENSE Rp 264.982.075
6-1150 ADVERTISING EXPENSE Rp 632.001.285
2-1150 INTEREST PAYABLE Rp 43.750.000
1-1110 CASH Rp 769.345.080
1-2121 ACCUMULATED DEPRECIATION OF MACHINE Rp 293.954.821
2-1110 ACCOUNTS PAYABLE Rp 195.044.304
1-1150 PREPAID ADVERTISING Rp 381.192.830
3-1110 SHERLY CAPITAL Rp 3.942.186.568
1-1121 ALLOWANCE FOR DOUBTFUL DEBT Rp 28.276.987
6-1180 BAD DEBT EXPENSE Rp 71.154.309
6-1160 INSURANCE EXPENSE Rp 346.550.911
9-1110 BANK SERVICE CHARGE Rp 12.893.432
1-1120 ACCOUNTS RECEIVABLE Rp 136.559.805
TOTAL Rp 8.282.350.297 Rp 8.282.350.297
INSTRUKSI : BUATLAH LAPORAN KEUANGAN DARI DATA YANG TELAH DISEDIAKAN