ca +1 416 856 6000 / +1 888 538 9374
Project Name :‐ 7‐Eleven New Store
Location :‐ Aurora, CO, 80017
Estimate Date :‐ 25th July 2018
Estimator :‐ Tesbee Consultancy
HVAC Esitimate
Description Unit Qunatity Unit Rate Amount
Ducting
Suupply Air Duct
1 18''x6'' Supply Duct L.ft 45.00 60.00 2,700.00
2 18''x14'' Supply Duct L.ft 11.00 80.00 880.00
3 18''x10'' Supply Duct L.ft 8.00 71.00 568.00
4 6'' Supply Duct L.ft 19.00 54.00 1,026.00
5 10'' Supply Duct L.ft 14.00 74.00 1,036.00
6 12''x14'' Supply Duct L.ft 12.00 65.00 780.00
7 22''x14'' Supply Duct L.ft 12.00 90.00 1,080.00
8 12''x6'' Supply Duct L.ft 28.00 45.00 1,260.00
9 28''x14'' Supply Duct L.ft 5.00 105.00 525.00
Exhaust Duct
10 6'' Exhaust Line L.ft 30.00 28.00 840.00
11 8'' Exhaust Line L.ft 8.00 36.00 288.00
Route 10'' Exhaust Duct Up Thru Roof With Roof Cap
12 Nos 1.00 220.00 220.00
and Insect Screen
Return Air Duct
13 10'' Return Duct L.ft 9.00 40.00 360.00
14 28''x14'' Return Duct L.ft 10.00 105.00 1,050.00
15 20''x20'' Return Duct L.ft 8.00 100.00 800.00
Air Diffucers
Supply Air Diffucers
CD1- 200 CFM Aluminium Double Deflection Wall
16 Nos 1.00 200.00 200.00
Supply Grill 20''x8''
CD1- 500 CFM Aluminium Double Deflection Wall
17 Nos 4.00 200.00 800.00
Supply Grill 20''x8''
1
[email protected] www.tesbee.ca +1 416 856 6000 / +1 888 538 9374
HVAC Esitimate
Description Unit Qunatity Unit Rate Amount
CD1- 350 CFM Aluminium Double Deflection Wall
18 Nos 2.00 200.00 400.00
Supply Grill 20''x8''
CD2- 300 CFM Supply Air Diffucer with Round type
19 Nos 2.00 235.00 470.00
Duct 24''x24''
CD2- 600 CFM Supply Air Diffucer with Round type
20 Nos 2.00 235.00 470.00
Duct 24''x24''
CD3- 100 CFM Supply Air Diffucer with Round type
21 Nos 1.00 190.00 190.00
Duct 12''x12''
CD3- 50 CFM Supply Air Diffucer with Round type Duct
22 Nos 2.00 190.00 380.00
12''x12''
CD4- 100 CFM Aluminium Double Deflection Wall
23 Nos 1.00 170.00 170.00
Supply Grill 14''x8''
Return Air Diffucers
24 RG1- 400 CFM 10''d Eggrate Ceiling Register 24''x24'' Nos 1.00 190.00 190.00
25 RG1- 1175 CFM 16''d Eggrate Ceiling Register 24''x24'' Nos 1.00 190.00 190.00
26 RG1- 1200 CFM 16''d Eggrate Ceiling Register 24''x24'' Nos 1.00 190.00 190.00
27 RG2- 1800 CFM Eggrate Return Grille 22''x22' Nos 1.00 190.00 190.00
Gas Line
28 1 1/4'' Gas Line L.ft 81.00 78.00 6,318.00
Exhaust Fans
29 EF1- 100 CFM Nos 2.00 410.00 820.00
30 EF2- 75 CFM Nos 2.00 380.00 760.00
Sensors
31 Thermostat Nos 1.00 105.00 105.00
32 Space Temperature Sensor Nos 1.00 110.00 110.00
Roof Top Units
Roof Top Unit -1 MFR: Carrrier, Model: 48HC-D08,
33 Nos 1.00 37,000.00 37,000.00
CFM: 3000
Roof Top Unit -2 MFR: Carrrier, Model: 48HC-A06,
34 Nos 1.00 32,000.00 32,000.00
CFM: 2000
Others
35 Splitter Damper Nos 1.00 120.00 120.00
2
[email protected] www.tesbee.ca +1 416 856 6000 / +1 888 538 9374
HVAC Esitimate
Description Unit Qunatity Unit Rate Amount
36 3'' Sanitary Vent Thru Roof Nos 2.00 200.00 400.00
Condensate Drain Line
37 3/4'' Condensate Drain Line with P-Trap Loc 2.00 250.00 500.00
Total 95,386.00
Insurance 3% 2,861.58
OverhNosd and Profit 22% 20,984.92
Total Amount 119,232.50
Note:
3
[email protected] www.tesbee.ca +1 416 856 6000 / +1 888 538 9374
1 - 18''x6'' Supply Duct - 45 LF
2 - 18''x14'' Supply Duct - 11 LF
3 - 18''x10'' Supply Duct - 8 LF
4 - 6'' Supply Duct - 19 LF
5 - 10'' Supply Duct - 14 LF
6 - 12''x14'' Supply Duct - 12 LF
7 - 22''x14'' Supply Duct - 12 LF
8 - 12''x6'' Supply Duct - 28 LF
9 - 10'' Return Duct - 9 LF
11 - 28''x14'' Return Duct - 10 LF
12 - 28''x14'' Supply Duct - 5 LF
13 - 20''x20'' Return Duct - 1 LF
14 - 6'' Exhaust Line - 30 LF
15 - 8'' Exhaust Line - 8 LF
16 - CD1- 500 CFM - 4 EA
17 - RG2- 1800 CFM - 1 EA
18 - EF1- 100 CFM - 2 EA
19 - CD3- 50 CFM - 2 EA
20 - CD4- 100 CFM - 1 EA
21 - CD1- 200 CFM - 1 EA
22 - CD2- 600 CFM - 2 EA
23 - CD1- 350 CFM - 2 EA
24 - EF2- 75 CFM - 2 EA
25 - CD2- 300 CFM 10''d - 2 EA
26 - RG1- 400 CFM 10''d - 1 EA
27 - RG1- 1175 CFM 16''d - 1 EA
28 - RG1- 1200 CFM 16''d - 1 EA
29 - CD3- 100 CFM - 1 EA
30 - Splitter Damper - 1 EA
35 - Smoke Detector - 2 EA
4-38390.Aurora.AirportAlameda.Building.IFP (3).pdf (32) (32% of Scale); Takeoff in Active Area: All Areas; FAA-198; OST Sample Projects v2; 25-Jul-18 01:41 AM
[email protected] www.tesbee.ca +1 416 856 6000 / +1 888 538 9374
10 - 1 1/4'' Gas Line - 81 LF
31 - 200 CFM [O.A] - 1 EA
32 - 300 CFM [O.A] - 1 EA
33 - 3'' Sanitary Vent Thru Roof - 2 EA
34 - Route 10'' Exhaust Duct Up Thru Roof With Roof Cap and Insect Screen - 1 EA
4-38390.Aurora.AirportAlameda.Building.IFP (3).pdf (33) (32% of Scale); Takeoff in Active Area: All Areas; FAA-198; OST Sample Projects v2; 25-Jul-18 01:41 AM
