ICAEW Chapter 11 Company Financial Statement
ICAEW Chapter 11 Company Financial Statement
Topic list
• The nature of a limited company
• Equity: share capital
• Equity: retained earnings and other reserves
• Dividends
• Rights issues and bonus issues of shares
• Non-current liabilities (debt capital)
• Provisions (IAS 37)
• Tax
• Revenue
• The regulatory framework for company financial statements
equity capital is represented by share capital and equity capital is represented simply by
reserves ‘capital’
tax on profit is an item in profit and loss Tax is excluded from a sole trader’s financial
statements.
Strictly required by laws and regulations. Many no reason to comply fully with the
companies do comply with the requirements of requirements of international accounting
international accounting standards. standards.
21 – Sep - 23 201109 – Chapter 11: Company financial statement 6
Company financial statements
Equity
Issued and called-up share capital
Example:
ABC Ltd was registered with registrar with a registered capital of Rs. 20,000,000 where
each share is of Rs. 10.
In response to the advertisements made by the company to buy shares in the company
applications have been received for 1,000,000 shares but company actually issued
700,000 shares where company has called for Rs. 8 per share.
All the calls have been met in full except three shareholders who still owe for their 6000
shares in total.
Solution:
Authorized capital = Rs. 20,000,000
Subscribed capital = 1,000,000 x Rs. 10 = Rs. 10,000,000
Issued capital = 700,000 x Rs.10 = Rs. 7,000,000
Called-up capital = 700,000 x Rs. 8 = Rs. 5,600,000
Paid-up
21 – Sep -capital
23 – (6000
= 5,600,000201109 x Rs. 811:
– Chapter ) =Company
Rs. 5,552,000
financial statement 9
Company financial statements
Equity
Irredeemable and redeemable preference shares
• Preference shares which the company is not entitled to buy
back or redeem at some stage in the future, known as
irredeemable preference shares, are treated as share capital.
• Preference shares which the company is entitled to buy back
from its shareholders or 'redeem' at some future time are called
redeemable preference shares, treated as non-current
liabilities (debt capital).
When shares are issued at their par value but an amount remains uncalled by
the company
£ £
DEBIT Cash X
CREDIT Share capital (called-up amount of issued shares) X
When shares are issued and called-up at their par value but an amount remains unpaid:
£ £
DEBIT Cash X
Other receivables (unpaid capital) X
CREDIT
21 – Sep -Share
23 201109 – Chapter 11: Company financial statement
capital (par value) X 11
Company financial statements
Equity
Retained earnings (RE)
X X
Equity
Share premium: Commonly are issued at a price above par value
ABC PLC issued 1 million ordinary shares on 1 January 20X4 having face value of $1
each at an issue price of $1.5 per share.
As per the terms of the issue, $1.25 per share had been received by the Company on 1
January 20X4 while the remaining amount was received in full on 30 June 20X4.
State the journal entries required to account for the above transactions.
1 Jan 20X4 Debit Bank $1,250,000 ($1.25 x 1 million)
Credit Share Capital $1,000,000 ($1.00 x 1 million)
Credit Share Premium $250,000 ($0.25 x 1 million)
30 June
Debit Bank $250,000 ($0.25 x 1 million)
20X4
Credit Share Premium $250,000 ($0.25 x 1 million)
Equity
General reserve
• A company might hold retained earnings that it has no
intention of distributing to owners as a dividend at any time in
the future in a general reserve rather than in retained earnings.
• A company might have other reserves in its financial
statements
Dividends
Equity dividends: the dividend to be paid to shareholders is decided by the board of
directors.
The dividend rare can be expressed in a number of different ways.
Example: A company issues 100,000 shares of £1 at par value, but only calls up 75p per
share as a first instalment. The issued share capital is £100,000, but the called-up share
capital is only £75,000. The figure in the statement of financial position will be £75,000.
In a company's statement of financial position, the figure for share capital is the called-up
share capital.
On the face of the company's statement of financial position, or in a note, called-up equity
share capital and irredeemable preference share capital at par value are shown separately.
STATEMENT OF FINANCIAL POSITION (EXTRACT)
Equity £'000
Share capital: equity shares of 50p each (81.5m shares) 40,750
Share capital: 6% irredeemable preference shares of £1 (9m shares) 9,000
49,750
If a company has called-up share capital, but is waiting for payment from some
shareholders, it has paid up capital of less than its called-up capital.
21 – Sep - 23 201109 – Chapter 11: Company financial statement 15
Company financial statements
Existing shareholders have the right to Issue of free new shares to existing
purchase the new shares in proportion shareholders in proportion to their
to their existing shareholding. existing shareholding.
For example in a 1 for 3 rights issue, For example, if there is a 1 for 3 bonus
existing shareholders are given the issue, shareholders will receive one new
opportunity to buy one new share for share free of charge for every three
every three shares they currently hold. shares they currently hold.
If existing shareholders do not want to The company raises no money from a
buy the new shares that are offered to bonus issue.
them, the shares will be sold to other A bonus issue is simply a way of
investors. converting reserves (Share premium,
Retained earnings) into share capital.
21 – Sep - 23 201109 – Chapter 11: Company financial statement 16
.
Company financial statements
Rights issues: new share issues for cash Bonus issue of shares
(capitalisation issue)
Advantage Advantage
A rights issue is a method of raising new capital A company whose shares are traded on a stock
in the form of cash. market can use a bonus issue to increase the
Existing shareholders have the opportunity to number of shares in issue. This will bring down
buy a proportion of the new shares, so that they the share price and might help to make the
retain the same proportion of the total shares in shares more marketable.
the company as before. A bonus issue can be used to reduce the
Since the price of the new shares is below the share premium account, or even remove the
current market price, the issue should be share premium account entirely from the
attractive to shareholders. statement of financial position.
Disadvantage Disadvantage
Be expensive.
. Except for the advantages listed above, a bonus
A rights issue might be unsuccessful when the issue serves no practical purpose.
stock market is depressed and share prices are No cash is raised from the issue.
falling.
.
Provision
• Provisions are liabilities of a company that are shown
separately from other liabilities because the amount of a
provision can be measured only by using a substantial degree
of estimation.
• IAS 37 aims to ensure that:
• Appropriate recognition criteria and measurement
bases are applied to provisions, contingent assets and
contingent liabilities.
• Sufficient information is disclosed in the notes to the
financial statements to enable users to understand their
nature, timing and amount.
Tax
When a tax liability arises and is identified, the double entry to record it is:
Revenue
IAS 18 revenue prescribes the accounting treatment of revenue
recognition in common types of transaction. Its states that in general
terms revenue should be recognised:
• When it is probable that future economic benefits will flow to the
entity and
• These benefits can be measured reliably
Revenue should be measured at the fair value of the consideration
received or receivable
What is the total tax paid during the year ended 31 December 20X7?
A £185,900 B TAX PAYABLE
B £235,800 £ £
C £237,600 Paid () 235,800 b/d 237,600
c/d 271,500 Statement of profit or loss 269,700
D £269,700 507,300 507,300
21 – Sep - 23 201109 – Chapter 11: Company financial statement 35
Company financial statements
The trial balance of Papaya Ltd as at 31 December 20X8 is as follows.
£ £
Share capital
£1 ordinary shares 100,000
£1 5% preference shares (irredeemable) 50,000
Retained earnings 76,015
Intangible assets 20,500
Land and buildings
Cost 450,000
Accumulated depreciation 81,000
Plant and machinery
Cost 82,000
Accumulated depreciation 18,000
Inventories at 1 January 20X8 58,045
Trade receivables 161,349
Cash at bank 112,000
Revenue 1,600,047
Purchases (cost of sales) 907,989
Debenture interest paid 6,260
Royalty income received 39,045
Administrative salaries 126,232
Salesmen's salaries and commission (selling and distribution costs) 24,291
Factory wages (cost of sales) 54,117
Operating lease rentals (administrative expenses) 6,002
Administrative expenses 18,822
Selling and distribution expenses 9,600
Trade payables 12,000
Dividend received from investments 11,000
10% Debentures (issued and redeemable at par) 62,600
20X7 final dividend paid 12,500
201109 – Chapter 11: Company financial statement
21 – Sep - 23 36
2,049,707 2,049,707
Company financial statements
Practice question
You are provided with the following information in respect of 20X8.
(1) Depreciation is to be provided on the basis of the following policies.
Buildings: Straight line over 50 years (charged to administrative expenses)
Plant and machinery: Straight line over 10 years (charged to cost of sales)
The land originally cost £115,000.
(2) The intangible asset is a brand following an impairment review the value has
been estimated at £12,000. The impairment should be charged to
administrative expenses.
(3) Papaya Ltd wishes to propose an ordinary dividend of £25,000. The 20X8
preference dividends have been declared and were paid on 15 January 20X9.
(4) Tax of £22,500 is to be charged for the current year.
(5) Inventories held at 31 December 20X8 are valued at cost of £68,000. Within
this amount there are 1,000 units of finished goods valued at £20 each. These
units are now expected to sell at a discounted price of £18 each and incur £1
selling costs per unit.
21 – Sep - 23 201109 – Chapter 11: Company financial statement 37
Company financial statements
Practice question
(6) In November, a member of the public slipped on the wet floor of a premises
owned by Papaya Ltd. A subsequent legal letter confirmed that the individual is
seeking compensation for this incident. Papaya Ltd's legal advisors believe that
the matter can be settled with a payment of £5,000 to the individual.
(7) During the year the company made a 1 for 10 bonus issue of its ordinary
shares from retained earnings. No entries have been made in respect of this.
(8) Included in administrative expenses is £36,000 which relates to an annual
insurance premium which provides cover until 31 May 20X9.
(9) On 27 December 20X8 the company received a cheque from a creditor in the
amount of £13,520. This was incorrectly recorded as £13,250.
Requirement
Prepare the statement of profit or loss for Papaya Ltd for the year ended 31
December 20X8 and the statement of financial position at that date.
£
Revenue
Cost of sales
Gross profit
Other operating income
Distribution costs
Administrative expenses
Profit / (loss) from operations
Investment income
Finance costs
Profit / (loss) before tax
Income tax expense
Profit / (loss) for year
Current assets
Inventories
Trade receivables
Cash and cash equivalents
Total assets
Non-current liabilities
Borrowings
Current liabilities
Trade payables
Tax payable
Preference dividend
21 Tax payable
– Sep - 23 201109 – Chapter 11: Company financial statement 40
Total equity and liabilities
Company financial statements
Practice question
Statement of profit or loss for the year ended 31 December 20X8
£
Revenue 1,600,047
Cost of sales (W1) (963,351)
Gross profit 636,696
Other operating income (royalties) 39,045
Distribution costs (W1) (33,891)
Administrative expenses (W1) (156,256)
Profit from operations 485,594
Investment income 11,000
Finance cost (6,260)
Profit before tax 490,334
Income tax expense (22,500)
Profit for the year 467,834