0% found this document useful (0 votes)

233 views25 pages

Annexure 1 Priced Bill of Quantities

Uploaded by

Nisar Umminikunnummal

We take content rights seriously. If you suspect this is your content, claim it here.

Available Formats

Download as XLSX, PDF, TXT or read online on Scribd

0% found this document useful (0 votes)

233 views25 pages

Annexure 1 Priced Bill of Quantities

Uploaded by

Nisar Umminikunnummal

We take content rights seriously. If you suspect this is your content, claim it here.

Available Formats

Download as XLSX, PDF, TXT or read online on Scribd

You are on page 1/ 25

OASIS REALTY, MUMBAI

PROJECT - "PROPOSED MIXED USE PROJECT" AT WORLI, MUMBAI

ANNEXURE - 1 PRICED BILL OF QUANTITIES

SUMMARY OF BILLS 1, 2 AND 3

SR. NO. ITEM DESCRIPTION AMOUNT

1. BILL 1 - Preliminaries 3,155,386,749

2. BILL 2 - Provisional Sum 9,302,923,077

3. BILL 3 - Civil Works 7,378,528,821

TOTAL AMOUNT 19,836,838,647

OASIS REALITY, MUMBAI

MIX USE DEVELOPMENT PROJECT

ANNEXURE - 1 PRICED BILL OF QUANTITIES

Bill 01 - Summary of Preliminaries

Unit : INR

Item Description Total Remarks

Part A. Amount with detailed break up but with upper limit

1. Staffs Salary 1,289,819,949

1-1 Korean Staff & Expatriates 704,392,471
1-2 Local Staff Salary, P/F, Escalation 585,427,478

2. Site Expenses 293,092,940

Stationaries, consumables,
2-1 Site Running Cost transporation, maintenance 83,079,200
expenses, other running costs
Furnitures, IT equipment, software,
2-3 Furnishings & Communication office equipment, communications 72,333,804
Advance payment, performance,
maintenance bonds, insurance for
2-4 Bonds & Insurances temporary equipment & facilities, 56,290,102
workmen's compensation

2-5 Contingency 81,389,834

Sub Total 1,582,912,889

3. Temporary Works
Site office, storage, labour camp,
1. Temporary Facilities other temp building, access road. 58,578,150
Hoarding maintenance
Required surveys, surveying
2. Site Survey equipment 2,124,000

Internal & external scaffolding,

loading deck, safety, rain water
3. Scaffoldings / Safety / Protection protection, existing building, road & 119,056,485
utilities protection, noise protection,
general protection, pest control

T/C, Hoist, Pump, CPB, Pipes, 4 Luffing T/C, Hoist, Pump, CPB and pipes
Mobile cranes, small equipment &
procured by the client. All operations and
4. Heavy Equipments & Tools tools,T/C RC foundation, T/C 489,629,278
operators, operation & maintenance mentainace cost for above is included in
expenses preliminaries.
Electricians, mechanic, chainman,
5. Indirect Labour office boy, hoist operators, cleaning 86,507,537
labour
6. Site Cleaning Rubbish disposal fee & equipment 63,640,055
Concrete test, mornitoring system,
7. Testing test equipment 12,447,536
Electricity tariff + water supply related
8. Temporary Utilities Temporary water & power utilities 239,106,355
materials & installation for actual w/o cap

Sub Total 1,071,089,396

Total for Part A 2,654,002,285

Part B. Amount with detailed break up but without upper limit

1 Water & Electricity Charges 286,416,491

Total for Part B 286,416,491

Part C Amount with no detailed break up (Lump Sum)

1 H/Q Support Travelling expenses 32,392,800

Biz trip, events, welfare,
2 Biz trips, Welfare & Books advertisement, books and drawings 55,025,173
Tender preparation expenses,
3 Allowance for Business consultants fees 22,200,000

Total for Part C 109,617,973

Attendance Fee 105,350,000

Total 3,155,386,749
OASIS REALTY, MUMBAI

BILL OF QUANTITIES

PROVISIONAL SUM

ANNEXURE - 1 PRICED BILL OF QUANTITIES

Bill 02 - Provisional Sum

Total Estimated
30% @ Custom
ITEM DESCRIPTION OFFICE HOTEL RESIDENTIAL Basic cost Package Remark
& others
Amounts
PROVISIONAL SUM

PS01 Advance Civil Works 8,300,000 8,700,000 58,000,000 75,000,000 75,000,000

Ground Anchor System
Design, Supply, Installation, testing of
Rock anchor system works
Waterproofing of Substructure

Earthing system.
Destressing, removal of existing piles
system, MS struct members

PS02 Water Proofing - for Super Structure

6,000,000 12,000,000 170,000,000 188,000,000 188,000,000
Podium

Toilets

Terrace and Roof

PS03 Common Areas Finishes

130,000,000 120,000,000 900,000,000 1,150,000,000 1,150,000,000
PS04 Hotel Interior Finishes
700,000,000 538,461,538 161,538,462 700,000,000
a) Back of House

b) Front of House / Public Areas

c) Rooms and Corridors

PS05 Façade Works

2,840,000,000 2,264,923,077 575,076,923 2,840,000,000
a) Curtain Walling

b) Structural Glazing

c) Aluminum / Mesh Cladding

d) Stone Cladding

e) Windows

f) Canopies

PS06 Plumbing & Sanitation Works

47,000,000 69,000,000 453,000,000 569,000,000 569,000,000
PS07 Water and Sewage Treatment Plant
11,000,000 12,000,000 35,000,000 58,000,000 58,000,000
PS08 Fire fighting systems
45,000,000 35,000,000 245,000,000 325,000,000 325,000,000
dry/wet riser; sprinkler

special systems

PS09 HVAC (high and low side)

210,000,000 240,000,000 193,000,000 643,000,000 643,000,000
High Side

Low Side

PS10 Electrical (high side and low side)

180,000,000 201,000,000 320,000,000 701,000,000 701,000,000
High Side

Low Side

PS11 DG Installation
1,000,000 6,400,000 1,600,000 9,000,000 9,000,000
PS12 Elevators - Installation
35,000,000 45,000,000 161,000,000 241,000,000 241,000,000
PS13 Landscape and External works
15,000,000 86,000,000 300,000,000 401,000,000 401,000,000
Soft scaping works
OASIS REALTY, MUMBAI

BILL OF QUANTITIES

PROVISIONAL SUM

ANNEXURE - 1 PRICED BILL OF QUANTITIES

Bill 02 - Provisional Sum

Total Estimated
30% @ Custom
ITEM DESCRIPTION OFFICE HOTEL RESIDENTIAL Basic cost Package Remark
& others
Amounts
Hardscaping works.

External works

PS14 Security System - Supply & Installation

71,000,000 110,000,000 170,000,000 351,000,000 351,000,000
Equipment Purchase (Imported)

Indigenous material procurement and

Installation (Imported and Indigenous).

PS15 Signage's and allied works

5,400,000 5,100,000 34,500,000 45,000,000 45,000,000
PS16 Boiler, LNG & CNG and allied works
32,000,000 14,000,000 46,000,000 46,000,000
Builder's works (All Interfacing/Relating Works
PS17 among the various Provisional Sum Works) 16,000,000 17,000,000 111,000,000 144,000,000 144,000,000

Total Amount
780,700,000 1,699,200,000 6,006,100,000 7,749,384,615 736,615,385 8,486,000,000
OASIS REALTY, MUMBAI

BILL OF QUANTITIES

PROVISIONAL SUM

ANNEXURE - 1 PRICED BILL OF QUANTITIES

Bill 02 - Provisional Sum

Total Estimated
30% @ Custom
ITEM DESCRIPTION OFFICE HOTEL RESIDENTIAL Basic cost Package Remark
& others
Amounts
CONTRACTOR / CLIENT PURCHASE
ITEMS
CP01 Chillers / FCU / Valves / Pumps
6,300,000 6,700,000 44,000,000 43,846,154 13,153,846 57,000,000
CP02 Transformers
5,000,000 9,000,000 34,000,000 36,923,077 11,076,923 48,000,000
CP03 DG Sets
9,500,000 73,000,000 17,500,000 76,923,077 23,076,923 100,000,000
CP04 Elevators
106,000,000 143,000,000 510,000,000 583,846,154 175,153,846 759,000,000 1,000,000,000
Shifted to Client
CP05 Façade - Tower A (Hotel) direct purchase
600,000,000 560,000,000 812,000,000 348,000,000 1,160,000,000 for EPCG benefit
a) Curtain Walling

b) Structural Glazing

c) Aluminum / Mesh Cladding

d) Stone Cladding

e) Windows

f) Canopies

Total Amount
726,800,000 791,700,000 605,500,000 1,553,538,462 570,461,538 2,124,000,000

Total for Provisional Sums 1,507,500,000 2,490,900,000 6,611,600,000 9,302,923,077 1,307,076,923 10,610,000,000

Note:
The above provisional sum package list is subject to modification based on the joint pre-qualification evaluation of the proposed sub-
contractors, vendors and suppliers to determine their resources and overall capabilities to undertake such works under Provisional
Sums which may result into appointment of multiple sub - contractors to execute the scope for any provisional sum package. Furthermore
the above provisional sum package list may be further sub-divided as required by the Client to facilitate the EPCG scheme wherein the
Client shall obtain specific tax benefits which are available under the aforesaid scheme.
PROJECT - SHELL AND CORE WORKS AT PROPOSED RESIDENTIAL AND COMMERCIAL BUILDING “OBEROI WORLI - 2“AT WORLI, MUMBAI
BILL OF QUANTITIES FOR SHELL AND CORE WORK
ANNEXURE - 1 PRICED BILL OF QUANTITIES

Bill 03 - Civil Works - Summary

HIGHER
Lobby,
PODIUM
meeting COMMON RESIDENTIA
Basement (TOWER
Sr room & PODIUM L TOTAL Weighted Rate Amount
DESCRIPTION UNIT & Office Hotel PARKING-
No Ball room (GROUND, (FL-1, 11 TO QUANTITY in INR in INR
foundation RESIDENTI
(mixed P1,P2,P3) FL ABOVE)
AL) FL-02
use)
TO FL 10

SUBSTRUCTURE
ANTI TERMITE AND EARTH FILL / RUBBLE SOLING
1 54,663 - - - - - - 54,663 895 48,936,009
WORKS
2 PCC & PLUM CONCRETE WORKS 6,310 - - - - - - 6,310 5,321 33,577,310
3 REINFORCED CEMENT CONCRETE WORKS 64,763 - - - - - - 64,763 7,523 487,214,418
4 CENTERING / SHUTTERING / FORMWORK 91,014 - - - - - - 91,014 1,175 106,959,821
5 REINFORCEMENT STEEL 11,207 - - - - - - 11,207 58,480 655,388,572
6 STRUCTURAL STEEL 310 - - - - - - 310 117,745 36,500,950
SUPERSTRUCTURE
1 REINFORCED CEMENT CONCRETE WORKS - 11,685 26,709 22,695 12,274 24,906 157,247 255,516 8,073 2,062,657,627
2 CENTERING / SHUTTERING / FORMWORK - 44,610 100,584 90,046 36,553 75,551 561,340 908,684 1,138 1,033,650,832
3 REINFORCEMENT STEEL & POST TENSION STEEL - 2,585 4,277 3,775 2,319 4,626 29,709 47,291 58,481 2,765,626,462
4 STRUCTURAL STEEL - 83 185 337 85 160 260 1,110 121,132 134,456,820
5 COUPLER - - - - - - - 64,000 212 13,560,000

Total (1) +(2) 7,378,528,821

PROJECT - SHELL AND CORE WORKS AT PROPOSED RESIDENTIAL AND COMMERCIAL BUILDING AT MUMBAI
BILL OF QUANTITIES FOR SHELL AND CORE WORK
ANNEXURE - 1 PRICED BILL OF QUANTITIES
Bill 03 - Civil Works - Detailed Break-up

HIGHER
Lobby, meeting COMMON PODIUM RESIDENTIA
Sr Basement & room & PODIUM (TOWER L TOTAL Rate Amount
DESCRIPTION UNIT Office Hotel
No foundation Ball room (mixed (GROUND, PARKING- (FL-1, 11 TO QUANTITY in INR in INR
use) P1,P2,P3) RESIDENTIAL) FL ABOVE)
FL02 TO FL10

GENERAL NOTES & PREAMBLE

The Bill of Quantities shall be read in conjunction with the Conditions of Contract, conditions of particular
applications, Specifications and special provisions, Drawings and Employer’s requirements, General
Conditions and Preliminaries and the Contractor shall provide against the bill rates or in the prices for
the full scope of the work covered by the Contract, no claim or variations shall be considered on account
1 of the Tender’s failure to comply with this provision. The various documents collectively referred to
herein as the Bill of Quantities shall jointly constitute the Bill of Quantities referred to in the Conditions of
Contract and these preambles are to be read in conjunction with item descriptions in the Bill of
Quantities.Any discrepancy discovered should be reported to the Engineer before commencing work. In
case of any descripencies, decision of the Engineer shall be final and binding.

2 This Bill is wholly PROVISIONAL and is subject to final remeasurement on completion of the Works.

Wherever descriptions stated in the Bills are not comprehensive. Reference should be made to the
‘Technical Specification of Materials and Workmanship’ for details of types of materials and quality of
3 workmanship; The contractor shall, when pricing the rates of this bill, take into consideration including
and allow for the costs or expenses of all requirements stipulated in the Preambles, General Conditions
and Preliminaries, Tender Drawings and technical specification of the tender.

Unless otherwise described in the Preamble to the Bill of Quantities or specifically in Bill of Quantities,
the method or mode of measurement shall be as per Measurement of Building and Civil Engineering
5
Works IS : 1200 (Part – I – XXV) latest edition of Bureau of Indian Standards shall be followed in order of
preference. In case of any dispute in this matter, the Engineer's decision shall be binding and conclusive.

6 QRO = Quote Rate Only

SUBSTRUCTURE

1 ANTI TERMITE AND EARTH FILL / RUBBLE SOLING WORKS 54,663 - - - - - - 54,663 48,936,009

ANTI TERMITE TREATMENT : Providing PRE-CONSTRUCTIONAL ANTI-TERMITE treatment (As

per IS:1616 Part II) by diluting and injecting chemical emulsion of Clorophyriphose Emulsifiable
concentrate 20% with 1% concentration (at the rate of 5 litres of emulsion concentrates of 0.5%
of Aldrin per square meter of surface area ) and creating a continuous chemical barrier under
and all-round the column pits, wall trenches, basement excavation, top surface of plinth filling,
junction of wall and floor, along the external perimeter of building, expansion joints, over the top
Sqm 19,210 19,210 193 3,707,530
surface of consolidated earth on which apron is to be laid, surroundings of pipes and conduits
etc. complete as per specifications. Graduated containers shall be used for dilution and spraying
of chemicals shall be done using hand operated pressure pumps.(Plinth area of the building at
ground floor only shall be measured for payment).
The contractor shall render the building termite free for 10 years and give a guarantee to this
effect on stamp paper as directed by the Engineer.

Excavation & Dressing in all types of soil/ rock including hard murum, soft rock, hard rock by chiseling /
using mechanical equipment, including stacking the useful boulders / rock within the premises as
directed. (Measurements shall be by levels only ) or including shoring, pumping or bailing out water,
back filling excavated materials in the sides of the trenches and /or spreading, leveling surplus earth
inside the plinth or at any place as directed, in layers, watering and consolidating the earth with power
roller and disposing off the surplus soil/rock outside site premises, to nearest approved dumping ground
including spreading, compacting, etc., as per the local authority rules and paying necessary fees as per Cum 7,542 7,542 1,676 12,640,392
the prevalent rules and regulations etc complete including all leads, lifts and incidental work associated
with completion of this work.
NOTE: Before excavating / dressing in Soil / ROCK, levels of excavation have to be jointly
recorded by the contractor and site engineer, without joint record of measurements the excavation
shall not be classified as SOIL or HARD ROCK. In absence of such joint records, decision of
Engineer shall be final and binding on the Contractor.

EARTH FILL (BACKFILLING) : Supply and filling in foundations and the area wherever specified with
approved good quality filling materials in plinths, sides of retaining wall all round the building ( i.e
backfilling ) area development etc. wherever specified in layers of not exceeding 150 mm thick including
breaking clods,storing,transportation ,double handling, watering, compacting each layer with vibratory
compactor and at unaccessible places with wooden/steel rammers to achieve 90 to 95% proctor density
at optimum moisture content, all leads and lifts, bailing/ pumping out of water to keep site dry while - -
backfilling; cost shall include conveyance of all materials, labour, machinery etc. complete as
directed.The rate to include loading,unloading, hire and fuel charges for tools and plants and other
incidental charges etc., complete as directed.( Rate to include the test to be performed as directed and
specfied including payment of land compensation, forest royalty, sales tax and other duties & taxes as
may be necessary)

With selected earth / murrum available from excavation within plot boundry Cum 15,274 15,274 809 12,356,666

With material brought by contractor from approved borrow areas from outside (Murrum) Cum 7,637 7,637 1,233 9,416,421

With material brought by contractor from approved borrow areas from outside (Sand) Cum QRO - 6,966 -

- -

RUBBLE SOLING : Providing and fixing 230 mm thk. dry rubble soling of approved quality stone to
required level, camber & gradient, hand packed & vertically set including filling in interstices with chips Cum 5,000 5,000 2,163 10,815,000
and binding with stone grits, ramming, watering, consolidating etc. complete as per specifications.

2 PCC & PLUM CONCRETE WORKS 6,310 6,310 - 33,577,310

PCC M 15 : Providing and laying Ready Mix Concrete ( RMC) from approved list of manufacturers or
cast in situ concrete for Raft or any other foundation, of approved grade as mentioned in the drawing
including (Shuttering if required) dewatering, the cost of finishing, vibrating, compacting, -
tamping,levelling, finishing and curing, at all levels with all leads and lifts etc. complete as per drawings &
technical specifications etc complete.

Grade 1:4:8 Cum - - -

Grade 1:3:6 Cum - - -

Grade 1:2:4 Cum 1,810 1,810 5,951 10,771,310

PLUM CONCRETE : Providing and laying Ready Mix Concrete ( RMC) from approved list of
manufacturers or cast in situ concrete, of approved grade with Plum Concrete consisting of
black trap or other approved stones 200 to 300 mm in size, clean, without skin or adhering
encrustation's shape being as cubical or round as possible laid in single or in alternate layers as -
per directions and as instructed by Engineer including (Shuttering if required) dewatering, the
cost of finishing, vibrating, tamping,levelling, finishing and curing, at all levels with all leads and
lifts etc. complete as per drawings & specifications etc complete.

With 25 % Plum for Grade 1:4:8 Cum - - -

With 30 % Plum for Grade 1:4:8 Cum - - -

With 40 % Plum for Grade 1:4:8 Cum - - -

With 25 % Plum for Grade 1:3:6 Cum - - -

With 30 % Plum for Grade 1:3:6 Cum - - -

With 40 % Plum for Grade 1:3:6 Cum - - -
With 25 % Plum for Grade 1:2:4 Cum - - -
With 30 % Plum for Grade 1:2:4 Cum - - -
With 40 % Plum for Grade 1:2:4 Cum 4,500 4,500 5,068 22,806,000
-
3 REINFORCED CEMENT CONCRETE WORKS 64,763 64,763 - 487,214,418

PREAMBLE : All RCC works shall be in strict conformity with IS 456, specification & as per
approved mixed design appended herewith. Unless other wise specified all items of RCC are of
RMC as per the grade specified, The rate shall be inclusive of dewatering, hoisting by normal
labour or by means of mechanised equipment. Consolidation by rodding, tamping, vibrating by
an approved mechanical vibrator etc. protecting, curing including hacking, roughening of
concrete surface for receiving plaster or any other finish including costs of all tests on all
materials & concrete as & when directed by the Consultants.
The rate for RCC work shall include for forming projections, placing cover blocks , sinking of
floors for sumps wherever directed, forming opening or niches, core cuts for Services and
providing dowel bars and also coordinating with other agencies for laying conduits, boxes,
pipes, clamps etc. as directed at site.
The rates quoted shall include forming construction joints / expansion strips as directed by the
-
Consultant including keys, slopes, falls, stunt ends, temporary stops etc. complete
(Methodology, sequencing, material to be used for such joints shall be approved by the
Engineer/consultant before execution of the work).
The cost of testing throughout the period of concreting, and for the testing of concrete
including non – destructive test and remedial work ordered by the Engineer
consequent upon the results of falling below the minimum specified crieteria.
The rates shall also account for any admixtures (approved by the consultants) the contractor
may use in order to enhance the workability, to achieve accelerated strength, etc. The rate
shall include use of plasticizers, retarders, chilled water & ice to limit the water/cement ratio and
the
temperature at the time of setting to the specified levels. Complete care shall be taken
to achieve dense,pumpable and fully water-tight concrete.

RMC or CASE IN SITU : Providing, batching, mixing, transporting through transit mixers,
pumping and laying controlled Reinforced Cement Concrete OR Ready Mix Concrete at all levels
and heights of specified grade specified below using ordinary Portland cement of grade 43 / 53
from approved manufacturer, river sand, 20mm and down size coarse aggregates, necessary
-
Mineral admixtures approved by Engineer/Consultants , including all leads and lifts, pumping
using line pump or boom placer, vibrating/ compaction, scaffolding curing as directed as per
drawings and technical specification etc complete but excluding cost of shuttering and
reinforcement works

M40 Grade : Raft / Pile Foundations Cum 37,205 37,205 6,538 243,246,290
M40 Grade : Slabs / Beams Cum 14,084 14,084 6,010 84,642,556
M80 Grade : Wall / Column / Link Beams ( Retaining Wall / Shear Walls / Columns/ Link Beams) Cum 13,474 13,474 11,097 149,520,978
M40 Grade : Sloping Ramp Cum 1,631 1,631 6,010 9,804,594
-
4 CENTERING / SHUTTERING / FORMWORK 91,014 91,014 - 106,959,821

Providing and erecting shuttering formwork, straight, curved or any other shape as per detailed drawing,
at any level including strutting, propping, removing the shuttering after stipulated period, re-propping,
using marine resistant Plywood / Smooth finished MS plates / Aluminium shuttering material with
adjustable steel props of acceptable staging system, with sufficient bracing as approved by
Engineer/Consultant ,de-shuttering oil as specified and as per pattern including all types of grooves,
coreholes, pockets, cut-outs, including all cost of labour and material lifting, storage, scaffolding,
transportation, at all levels with all leads and lifts etc. complete. [Measurement will be paid for the area of
shuttering coming in contact with concrete only] as shown in Drawing and as per detailed specifications. -
Scheme and methodology to be used for shuttering shall be approved by Engineer/consultant before
starting of work.
( Note : Cost to include shuttering / key required for forming of a Construction joint, designing of proper
form work and staging system to suit the requirements,Submission of design calculations and shop
drawings for approval,sealing the joints with heavy duty brown self adhesive tape, aligning to line and
levels including M.S. Ties, PVC Spacer,applying deshuttering chemical,Deshuttering as approved by the
consultant etc., complete at all levels, double/ tripple heights and profiles )

Footing / Retaining Walls / Shear Walls / Columns etc Sqm 33,835 33,835 1,156 39,113,260
Columns and Drop Pardi Sqm 13,696 13,696 728 9,970,688
Beams and Slabs Sqm 34,435 34,435 1,331 45,832,985
Staircase Sqm 1,305 1,305 1,331 1,736,955
Sloping structures and Ramp Sqm 5,000 5,000 1,331 6,655,000
Other Miscellenous RCC Items like Pardi, Canopy,Chajjas, Others etc. (Provisional Sum) Sqm 2,743 2,743 1,331 3,650,933
-
5 REINFORCEMENT STEEL 11,207 - - - - - - 11,207 - 655,388,572

PREAMBLE : Reinforcement shall be measured only in lengths of bars as actually placed in position on
standard weight basis (The Bar Bending Schedule shall be approved and authorised by Engineer, prior
to pouring of concrete shall be considered for measurements) No allowance shall be made in the weight
-
for rolling margin. Spacer bar of any shape & profile, cover block, wastage and binding wire will not be
measured and shall be included in the quoted rates. Quoted rate shall be deemed to have considered
the above stipulation. Quoted rate to include lead, lift, placing at all levels and as directed by Engineer.

Providing and fixing steel reinforcement ( FE 500, Deformed bars) for RCC including transporting, de-
coiling, straightening, cutting, bending, fabricating and placing in position at all levels and binding with
approved quality G.I. annealed coated binding wire. The rate shall include cost of binding wire, tack
welding with chairs, spacers and pins, rolling margin difference which will not be measured separately for
payment. Quantity of steel shall be as per drawing and with authorized overlaps and Bar chair only shall
-
be measured and paid for. The rate also includes protecting the reinforcing bars – in their virgin form or
in the fabricated form, or when placed and tied up in position or as dowels left for future continuation of
work or at construction joint – against corrosion due to exposure to weather if left exposed and un-
encased for more than two weeks from the date of delivery to the site.The rates shall be inclusive of
placing reinforcement at any level including all leads and lifts etc complete.

For Foundation ( Raft) MT 6,381 6,381 58,600 373,926,600

For Walls MT 1,916 1,916 58,322 111,744,952
For Columns & Drop Panels MT 1,171 1,171 58,322 68,295,062
For Beams and Slabs MT 1,687 1,687 58,322 98,389,214
For Staircase MT 52 52 58,322 3,032,744
-

6 STRUCTURAL STEEL 310 310 - 36,500,950

Preparing shop drawings, obtaining consultants approval, supplying, fabricating, delivering at site,
hoisting and fixing in position, including all temporary staging and supporting work and making all
structural steel work in accordance with the design, drawings prepared by the consultants. The rate of
Structural Steel work shall include assembly, welding, jointing, building up new sections, cost of
fasteners (nuts, bolts and washers), pre-heating the sections to temperatures up to 250 Degree Cent. if
thickness of the section is equal to or more than 25 mm and fabrication out of the following types of
structural steel material for trusses, purlins, girders, brackets, etc. with connections using plates,
-
channels and angles, gusset plate, foundation bolts, cleats, fasteners etc. as per drawing, steel
conforming to IS : 226 and IS : 2062 with minimum yield strength of 250 Mpa and upto 355 Mpa.
The rate shall also include one coat of approved zinc rich primer after properly cleaning the steel surface
with wire brush and mild acid solution followed by washing with water and drying the surface completely.
All expose structural steel members to be coated with fire
retarding paint.

Sections such as angles, T sections, channels and I sections of any sizes. MT 50 50 117,745 5,887,250
PROJECT - SHELL AND CORE WORKS AT PROPOSED RESIDENTIAL AND COMMERCIAL BUILDING AT MUMBAI
BILL OF QUANTITIES FOR SHELL AND CORE WORK
ANNEXURE - 1 PRICED BILL OF QUANTITIES
Bill 03 - Civil Works - Detailed Break-up

MS Plates / Chequred Plate of any thickness MT 50 50 117,745 5,887,250

Hollow pipes of any diameter and thickness MT 50 50 117,745 5,887,250

Hollow rectangular or square sections of any size and thickness MT 50 50 117,745 5,887,250

Chequered plate to be fixed over structural steel framework. MT 50 50 117,745 5,887,250

- -

Supplying, fabricating and installing inserts in concrete in the form of mild steel angles, channels, beams,
rods, flats, plates, holding down bolts, angle frames, etc. with anchors in the form of rods or flats
MT 60 60 117,745 7,064,700
including welding anchors, lifting hooks, rungs, templates etc., also including forming partial pockets in
the concrete along with the embedments of the bolts, inserts etc.

SUPERSTRUCTURE -

1 REINFORCED CEMENT CONCRETE WORKS - 11,685 26,709 22,695 12,274 24,906 157,247 255,516 - 2,062,657,627

PREAMBLE : All RCC works shall be in strict conformity with IS 456, specification & as per
approved mixed design appended herewith. Unless other wise specified all items of RCC are of
RMC as per the grade specified, The rate shall be inclusive of dewatering, hoisting by normal
labour or by means of mechanised equipment. Consolidation by rodding, tamping, vibrating by
an approved mechanical vibrator etc. protecting, curing including hacking, roughening of
concrete surface for receiving plaster or any other finish including costs of all tests on all
materials & concrete as & when directed by the Consultants.
The rate for RCC work shall include for forming projections, placing cover blocks , sinking of
floors for sumps wherever directed, forming opening or niches, core cuts for Services and
providing dowel bars and also coordinating with other agencies for laying conduits, boxes,
pipes, clamps etc. as directed at site.
The rates quoted shall include forming construction joints / expansion strips as directed by the
1.00 - -
Consultant including keys, slopes, falls, stunt ends, temporary stops etc. complete
(Methodology, sequencing, material to be used for such joints shall be approved by the
Engineer/consultant before execution of the work).
The cost of testing throughout the period of concreting, and for the testing of concrete
including non – destructive test and remedial work ordered by the Engineer
consequent upon the results of falling below the minimum specified crieteria.
The rates shall also account for any admixtures (approved by the consultants) the contractor
may use in order to enhance the workability, to achieve accelerated strength, etc. The rate
shall include use of plasticizers, retarders, chilled water & ice to limit the water/cement ratio and
the
temperature at the time of setting to the specified levels. Complete care shall be taken
to achieve dense,pumpable and fully water-tight concrete.

RMC or CASE IN SITU : Providing, batching, mixing, transporting through transit mixers,
pumping and laying controlled Reinforced Cement Concrete OR Ready Mix Concrete at all levels
and heights of specified grade specified below using ordinary Portland cement of grade 43 / 53
from approved manufacturer, river sand, 20mm and down size coarse aggregates, necessary
1.00 - -
Mineral admixtures approved by Engineer/Consultants , including all leads and lifts, pumping
using line pump or boom placer, vibrating/ compaction, scaffolding curing as directed as per
drawings and technical specification etc complete but excluding cost of shuttering and
reinforcement works

M40 Grade : Slabs / Beams Cum 5,323 - - 5,323 6,106 32,502,238

M40 Grade : Staircases Cum 331 - - 331 6,171 2,042,601

M40 Grade Concrete for PT : Beams - Post Tensioned Cum 179 - - 179 6,106 1,092,974

M80 Grade : Wall / Column / Link Beams / Drop Panels ( Retaining Wall / Shear Walls / Core walls /
Cum 5,852 - - 5,852 11,097 64,939,644
Columns/ Link Beams etc.)
- - -

RC Walls : M 80 Grade (FL 04 to FL 09) Cum - 1,907 - 1,907 11,097 21,161,979

RC Walls : M 70 Grade (FL 10 to FL 30) Cum - 7,064 - 7,064 9,578 67,658,992

RC Columns : M 80 Grade (FL 04 to FL 09) Cum - 500 - 500 11,097 5,548,500

RC Columns : M 70 Grade (FL 10 to FL 30) Cum - 1,870 - 1,870 9,576 17,907,120

RC Drop Panels : M 80 Grade (FL 04 to FL 09) Cum - 280 - 280 11,162 3,125,360

RC Drop Panels : M 70 Grade (FL 10 to FL 30) Cum - 1,190 - 1,190 9,642 11,473,980

RC Link Beams : M 80 Grade (FL 04 to FL 09) Cum - 200 - 200 11,130 2,226,000

RC Link Beams : M 70 Grade (FL 10 to FL 30) Cum - 710 - 710 9,610 6,823,100

RC Beams : M 40 Grade (FL 04 to FL 09) Cum - 170 - 170 6,074 1,032,580

RC Beams : M 40 Grade (FL 10 to FL 30) Cum - 780 - 780 6,106 4,762,680

RC Slabs : M 40 Grade (FL 04 to FL 09) Cum - 2,613 - 2,613 6,106 15,954,978

RC Slabs : M 40 Grade (FL 10 to FL 30) Cum - 8,675 - 8,675 6,106 52,969,550

RC Staircase : M 40 Grade(FL 04 to FL 09) Cum - 170 - 170 6,171 1,049,070

RC Staircase : M 40 Grade (FL 10 to FL 30) Cum - 580 - 580 6,171 3,579,180

- - -

RC Walls : M 60 Grade (FL31 to FL 53) Cum - - 6,685 6,685 8,927 59,676,995

RC Columns : M 60 Grade (FL31 to FL 53) Cum - - 1,200 1,200 8,927 10,712,400

RC Drop Panels :M 60 Grade (FL31 to FL 53) Cum - - 1,000 1,000 8,992 8,992,000

RC Link Beams : M 60 Grade (FL31 to FL 53) Cum - - 870 870 8,959 7,794,330

RC Beams : M 40 Grade (FL31 to FL 53) Cum - - 1,096 1,096 6,074 6,657,104

RC Slabs : M 40 Grade (FL31 to FL 53) Cum - - 11,074 11,074 6,106 67,617,844

RC Staircase : M 40 Grade (FL31 to FL 53) Cum - - 770 770 6,171 4,751,670

- - -

M80 Grade : RC Walls (FL Ground, P1,P2 & P3) Cum 4,422 4,422 11,097 49,070,934

M80 Grade : RC Columns (FL Ground, P1,P2 & P3) Cum 2,046 2,046 11,097 22,704,462

M80 Grade : Drop Panels (FL Ground, P1,P2 & P3) Cum 645 645 11,162 7,199,490

M40 Grade : Slabs & Sloping Ramps (FL Ground, P1,P2 & P3) Cum 3,743 3,743 6,106 22,854,758

M40 Grade : Beams (FL Ground, P1,P2 & P3) Cum 720 720 6,074 4,373,280

M80 Grade : Linked Beams (FL Ground, P1,P2 & P3) Cum 20 20 11,130 222,600

M40 Grade : Staircases (FL Ground, P1,P2 & P3) Cum 178 178 6,171 1,098,438

Other Miscellenous RCC Items like Pardi, Canopy,Chajjas, Others etc (Provisional Sum) Cum 500 500 6,171 3,085,500

- - -

M80 Grade : RC Walls (FL 02 to FL 10) Cum 9,353 9,353 11,097 103,790,241

M80 Grade : RC Columns (FL 02 to FL 10) Cum 3,409 3,409 11,097 37,829,673

M80 Grade : Drop Panels (FL 02 to FL 10) Cum 1,470 1,470 11,162 16,408,140
PROJECT - SHELL AND CORE WORKS AT PROPOSED RESIDENTIAL AND COMMERCIAL BUILDING AT MUMBAI
BILL OF QUANTITIES FOR SHELL AND CORE WORK
ANNEXURE - 1 PRICED BILL OF QUANTITIES
Bill 03 - Civil Works - Detailed Break-up

M40 Grade : Slabs & Sloping Ramps (FL 02 to FL 10) Cum 8,744 8,744 6,106 53,390,864

M40 Grade : Beams(FL 02 to FL 10) Cum 1,593 1,593 6,074 9,675,882

M80 Grade : Linked Beams (FL 02 to FL 10) Cum 21 21 11,130 233,730

M40 Grade : Staircases (FL 02 to FL 10) Cum 316 316 6,171 1,950,036

- - -

M80 Grade : RC Walls (FL 01 & FL 11 to FL 18 ) Cum 14,521 14,521 11,097 161,139,537

M70 Grade : RC Walls (FL 18 to FL 40 ) Cum 20,182 20,182 9,578 193,303,196

M60 Grade : RC Walls (FL 40 to FL 58 ) Cum 16,411 16,411 8,927 146,500,997

M50 Grade : RC Walls (FL 58 to FL Above ) Cum 20,027 20,027 6,946 139,107,542

M80 Grade : RC Columns (FL 01 & FL 11 to FL 18 ) Cum 4,669 4,669 11,097 51,811,893

M70 Grade : RC Columns (FL 18 to FL 40 ) Cum 6,200 6,200 9,578 59,383,600

M60 Grade : RC Columns (FL 40 to FL 58 ) Cum 4,280 4,280 8,927 38,207,560

M50 Grade : RC Columns (FL 58 to FL Above ) Cum 5,127 5,127 6,946 35,612,142

M80 Grade : Drop Panels (FL 01 & FL 11 to FL 12 ) Cum 126 126 11,162 1,406,412

M40 Grade : Slabs (FL 01 & FL 11 to FL Above ) Cum 41,163 41,163 6,106 251,341,278

M40 Grade : Beams (FL 01 & FL 11 to FL Above ) Cum 17,797 17,797 6,074 108,098,978

M80 Grade : Linked Beams (FL 01 & FL 11 to FL Above ) Cum 3,869 3,869 11,130 43,061,970

M40 Grade : Staircases (FL 01 & FL 11 to FL Above ) Cum 2,875 2,875 6,171 17,741,625

- -
-

2 CENTERING / SHUTTERING / FORMWORK - 44,610 100,584 90,046 36,553 75,551 561,340 908,684 - 1,033,650,832

Providing and erecting shuttering formwork, straight, curved or any other shape as per detailed drawing,
at any level including strutting, propping, removing the shuttering after stipulated period, re-propping,
using marine resistant Plywood / Smooth finished MS plates / Aluminium shuttering material with
adjustable steel props of acceptable staging system, with sufficient bracing as approved by
Engineer/Consultant ,de-shuttering oil as specified and as per pattern including all types of grooves,
coreholes, pockets, cut-outs, including all cost of labour and material lifting, storage, scaffolding,
transportation, at all levels with all leads and lifts etc. complete. [Measurement will be paid for the area of
shuttering coming in contact with concrete only] as shown in Drawing and as per detailed specifications. - -
Scheme and methodology to be used for shuttering shall be approved by Engineer/consultant before
starting of work.
( Note : Cost to include shuttering / key required for forming of a Construction joint, designing of proper
form work and staging system to suit the requirements,Submission of design calculations and shop
drawings for approval,sealing the joints with heavy duty brown self adhesive tape, aligning to line and
levels including M.S. Ties, PVC Spacer,applying deshuttering chemical,Deshuttering as approved by the
consultant etc., complete at all levels, double/ tripple heights and profiles )

Walls (Core / Shear / Other) Sqm 10,039 - - 10,039 959 9,627,401

Columns and Drop Pardi Sqm 5,967 - - 5,967 728 4,343,976

Beams and Slabs Sqm 26,776 - - 26,776 1,331 35,638,856

Staircase Sqm 1,478 - - 1,478 1,331 1,967,218

Other Miscellenous RCC Items like Pardi, Canopy,Chajjas, Others etc (Provisional Sum) Sqm 350 - - 350 1,331 465,850

RC Walls : (FL 04 to FL 09) Sqm - 7,434 - 7,434 1,098 8,162,532

RC Walls : (FL 10 to FL 30) Sqm - 25,890 - 25,890 1,106 28,634,340

RC Columns : (FL 04 to FL 09) Sqm - 1,726 - 1,726 1,485 2,563,110

RC Columns : (FL 10 to FL 30) Sqm - 6,557 - 6,557 1,139 7,468,423

RC Drop Panels : (FL 04 to FL 09) Sqm - 431 - 431 1,387 597,797

RC Drop Panels : (FL 10 to FL 30) Sqm - 1,778 - 1,778 1,387 2,466,086

RC Link Beams : (FL 04 to FL 09) Sqm - 706 - 706 1,387 979,222

RC Link Beams : (FL 10 to FL 30) Sqm - 2,472 - 2,472 1,387 3,428,664

RC Beams : (FL 04 to FL 09) Sqm - 1,618 - 1,618 1,485 2,402,730

RC Beams : (FL 10 to FL 30) Sqm - 6,032 - 6,032 1,387 8,366,384

RC Slabs : (FL 04 to FL 09) Sqm - 10,009 - 10,009 1,485 14,863,365

RC Slabs : (FL 10 to FL 30) Sqm - 33,201 - 33,201 1,387 46,049,787

RC Staircase : (FL 04 to FL 09) Sqm - 631 - 631 1,485 937,035

RC Staircase : (FL 10 to FL 30) Sqm - 2,099 - 2,099 1,387 2,911,313

RC Walls : (FL31 to FL 53) Sqm - - 31,060 31,060 1,172 36,402,320

RC Columns : (FL31 to FL 53) Sqm - - 6,672 6,672 828 5,524,416

RC Drop Panels : (FL31 to FL 53) Sqm - - 1,329 1,329 1,473 1,957,617

RC Link Beams : (FL31 to FL 53) Sqm - - 3,179 3,179 1,473 4,682,667

RC Beams : (FL31 to FL 53) Sqm - - 5,457 5,457 1,473 8,038,161

RC Slabs : (FL31 to FL 53) Sqm - - 41,729 41,729 1,473 61,466,817

RC Staircase : (FL31 to FL 53) Sqm - - 620 620 1,473 913,260

- -

RC Walls (FL Ground, P1,P2 & P3) Sqm 8,604 - - 8,604 1,644 14,144,976

RC Columns (FL Ground, P1,P2 & P3) Sqm 6,152 6,152 728 4,478,656

Drop Panels (FL Ground, P1,P2 & P3) Sqm 3,905 3,905 1,331 5,197,555

Slabs & Sloping Ramps (FL Ground, P1,P2 & P3) Sqm 13,614 13,614 1,331 18,120,234

Beams (FL Ground, P1,P2 & P3) Sqm 2,765 2,765 1,331 3,680,215

Linked Beams (FL Ground, P1,P2 & P3) Sqm 77 77 1,331 102,487

Staircases (FL Ground, P1,P2 & P3) Sqm 1,086 1,086 1,331 1,445,466

Other Miscellenous RCC Items like Pardi, Canopy,Chajjas, Others etc (Provisional Sum) Sqm 350 350 1,331 465,850

- - -
PROJECT - SHELL AND CORE WORKS AT PROPOSED RESIDENTIAL AND COMMERCIAL BUILDING AT MUMBAI
BILL OF QUANTITIES FOR SHELL AND CORE WORK
ANNEXURE - 1 PRICED BILL OF QUANTITIES
Bill 03 - Civil Works - Detailed Break-up

RC Walls (FL 02 to FL 10) Sqm 18,167 18,167 1,180 21,437,060

RC Columns (FL 02 to FL 10) Sqm 8,895 8,895 748 6,653,460

Drop Panels (FL 02 to FL 10) Sqm 8,430 8,430 1,241 10,461,630

Slabs &Sloping Ramps (FL 02 to FL 10) Sqm 31,664 31,664 1,241 39,295,024

Beams(FL 02 to FL 10) Sqm 6,325 6,325 1,241 7,849,325

Linked Beams (FL 02 to FL 10) Sqm 89 89 1,241 110,449

Staircases (FL 02 to FL 10) Sqm 1,981 1,981 1,241 2,458,421

- - -

RC Walls (FL 01 & FL 11 to FL 18 ) Sqm 31,366 31,366 1,089 34,157,574

RC Walls (FL 18 to FL 40 ) Sqm 53,825 53,825 1,265 68,088,625

RC Walls (FL 40 to FL 58 ) Sqm 45,403 45,403 1,259 57,162,377

RC Walls (FL 58 to FL Above ) Sqm 60,885 60,885 1,254 76,349,790

RC Columns (FL 01 & FL 11 to FL 18 ) Sqm 11,143 11,143 804 8,958,972

RC Columns (FL 18 to FL 40 ) Sqm 17,655 17,655 841 14,847,855

RC Columns (FL 40 to FL 58 ) Sqm 13,909 13,909 841 11,697,469

RC Columns (FL 58 to FL Above ) Sqm 18,727 18,727 832 15,580,864

Drop Panels (FL 01 & FL 11 to FL 12 ) Sqm 638 638 1,241 791,758

Slabs (FL 01 & FL 11 to FL Above ) Sqm 169,136 169,136 1,006 170,150,816

Beams (FL 01 & FL 11 to FL Above ) Sqm 109,396 109,396 1,006 110,052,376

Linked Beams (FL 01 & FL 11 to FL Above ) Sqm 11,037 11,037 993 10,959,741

Staircases (FL 01 & FL 11 to FL Above ) Sqm 18,220 18,220 993 18,092,460

3 REINFORCEMENT STEEL & POST TENSION STEEL - 2,585 4,277 3,775 2,319 4,626 29,709 47,291 - 2,765,626,462

PREAMBLE : Reinforcement shall be measured only in lengths of bars as actually placed in position on
standard weight basis (The Bar Bending Schedule shall be approved and authorised by Engineer, prior
to pouring of concrete shall be considered for measurements) No allowance shall be made in the weight
- -
for rolling margin. Spacer bar of any shape & profile, cover block, wastage and binding wire will not be
measured and shall be included in the quoted rates. Quoted rate shall be deemed to have considered
the above stipulation. Quoted rate to include lead, lift, placing at all levels and as directed by Engineer.

For Walls ( GF to FL 03) MT 750 - - 750 58,322 43,741,500

For Columns & Drop Panels ( GF to FL 03) MT 715 - - 715 58,322 41,700,230

For Beams and Slabs ( GF to FL 03) MT 1,070 - - 1,070 58,322 62,404,540

For Staircase ( GF to FL 03) MT 40 - - 40 58,322 2,332,880

- -

RC Walls : (FL 04 to FL 09) MT - 345 - 345 58,322 20,121,090

RC Walls : (FL 10 to FL 30) MT - 1,238 - 1,238 58,322 72,202,636

RC Columns : (FL 04 to FL 09) MT - 180 - 180 58,322 10,497,960

RC Columns : (FL 10 to FL 30) MT - 632 - 632 58,322 36,859,504

RC Drop Panels : (FL 04 to FL 09) MT - 28 - 28 58,322 1,633,016

RC Drop Panels : (FL 10 to FL 30) MT - 513 - 513 58,322 29,919,186

RC Link Beams : (FL 04 to FL 09) MT - 12 - 12 58,322 699,864

RC Link Beams : (FL 10 to FL 30) MT - 42 - 42 58,322 2,449,524

RC Beams : (FL 04 to FL 09) MT - 79 - 79 58,322 4,607,438

RC Beams : (FL 10 to FL 30) MT - 320 - 320 58,322 18,663,040

RC Slabs : (FL 04 to FL 09) MT - 280 - 280 58,322 16,330,160

RC Slabs : (FL 10 to FL 30) MT - 514 - 514 58,322 29,977,508

RC Staircase : (FL 04 to FL 09) MT - 16 - 16 58,322 933,152

RC Staircase : (FL 10 to FL 30) MT - 53 - 53 58,322 3,091,066

- -

RC Walls : (FL31 to FL 53) MT - - 1,468 1,468 58,322 85,616,696

RC Columns : (FL31 to FL 53) MT - - 508 508 58,322 29,627,576

RC Drop Panels : (FL31 to FL 53) MT - - 61 61 58,322 3,557,642

RC Link Beams : (FL31 to FL 53) MT - - 66 66 58,322 3,849,252

RC Beams : (FL31 to FL 53) MT - - 285 285 58,322 16,621,770

RC Slabs : (FL31 to FL 53) MT - - 1,294 1,294 58,322 75,468,668

RC Staircase : (FL31 to FL 53) MT - - 68 68 58,322 3,965,896

- -

RC Walls (FL Ground, P1,P2 & P3) MT 960 - - 960 58,322 55,989,120

RC Columns (FL Ground, P1,P2 & P3) MT 628 - - 628 58,322 36,626,216

Drop Panels (FL Ground, P1,P2 & P3) MT 81 - - 81 58,322 4,724,082

Slabs (FL Ground, P1,P2 & P3) MT 468 - - 468 58,322 27,294,696
PROJECT - SHELL AND CORE WORKS AT PROPOSED RESIDENTIAL AND COMMERCIAL BUILDING AT MUMBAI
BILL OF QUANTITIES FOR SHELL AND CORE WORK
ANNEXURE - 1 PRICED BILL OF QUANTITIES
Bill 03 - Civil Works - Detailed Break-up

Beams (FL Ground, P1,P2 & P3) MT 126 - - 126 58,322 7,348,572

Linked Beams (FL Ground, P1,P2 & P3) MT 4 - - 4 58,322 233,288

Staircases (FL Ground, P1,P2 & P3) MT 22 - - 22 58,322 1,283,084

Other Miscellenous RCC Items like Pardi, Canopy,Chajjas, Others etc (Provisional Sum) MT 30 - - 30 58,322 1,749,660

- - - - - -

RC Walls (FL 02 to FL 10) MT - 2,024 - 2,024 58,322 118,043,728

RC Columns (FL 02 to FL 10) MT - 999 - 999 58,322 58,263,678

Drop Panels (FL 02 to FL 10) MT - 184 - 184 58,322 10,731,248

Slabs (FL 02 to FL 10) MT - 1,093 - 1,093 58,322 63,745,946

Beams(FL 02 to FL 10) MT - 279 - 279 58,322 16,271,838

Linked Beams (FL 02 to FL 10) MT - 7 - 7 58,322 408,254

Staircases (FL 02 to FL 10) MT - 40 - 40 58,322 2,332,880

- - - - - -

RC Walls (FL 01 & FL 11 to FL 18 ) MT - - 3,730 3,730 58,322 217,541,060

RC Walls (FL 18 to FL 40 ) MT - - 5,113 5,113 58,322 298,200,386

RC Walls (FL 40 to FL 58 ) MT - - 2,786 2,786 58,322 162,485,092

RC Walls (FL 58 to FL Above ) MT - - 3,396 3,396 58,322 198,061,512

RC Columns (FL 01 & FL 11 to FL 18 ) MT - - 1,455 1,455 58,322 84,858,510

RC Columns (FL 18 to FL 40 ) MT - - 2,007 2,007 58,322 117,052,254

RC Columns (FL 40 to FL 58 ) MT - - 1,154 1,154 58,322 67,303,588

RC Columns (FL 58 to FL Above ) MT - - 1,154 1,154 58,322 67,303,588

Drop Panels (FL 01 & FL 11 to FL 12 ) MT - - 16 16 58,322 933,152

Slabs (FL 01 & FL 11 to FL Above ) MT - - 5,145 5,145 58,322 300,066,690

Beams (FL 01 & FL 11 to FL Above ) MT - - 3,118 3,118 58,322 181,847,996

Linked Beams (FL 01 & FL 11 to FL Above ) MT - - 275 275 58,322 16,038,550

Staircases (FL 01 & FL 11 to FL Above ) MT - - 360 360 58,322 20,995,920

- -

POST TENSIONING :- Manufacture, supply, install & profile stressing end, cement grout, all post
tensioning tendons of 1905 & 1205 confirming to IS : 4268 Class -II low relaxation stand including
sheeting of 90ID made of thick G.I. Sheeting material and full anchorage assembly with UTS of 183 KN /
strand. Supply & execution of post tensioning work shall be carried out by a specialist agency, with their
own eqiopments, accessories & skilled manpower as per approved construction drawings. The rate
MT 10 25 25 60 183,668 11,020,080
quoted shall be inclusive of cost of strand, duct & their testing, supply, fixing, profiling of tendons
stressing, grouting complete as shown in the drawing & as per specification herein above. The unit rate
of post tensioning shall also be inclusive of all labour, equipment, accessories & technical supervision of
the post tension system supplier, who will monitor, insure & certify the correctness of the prestressing
operations.

- -

4 STRUCTURAL STEEL - 83 185 337 85 160 260 1,110 - 134,456,820

Rolled sections such as angles, T sections, channels and I sections of any sizes. MT 15 35 65 15 30 50 210 120,748 25,357,080

MS Plates / Chequred Plate of any thickness MT 15 35 65 15 30 50 210 120,748 25,357,080

Hollow pipes of any diameter and thickness MT 15 35 65 15 30 50 210 120,748 25,357,080

Hollow rectangular or square sections of any size and thickness MT 15 35 65 15 30 50 210 120,748 25,357,080

Chequered plate to be fixed over structural steel framework. MT 15 35 65 15 30 50 210 120,748 25,357,080

For Outrigger Floor on 29th Floor ( Provisional Sum) MT - - - - - - - - -

- -

Supplying, fabricating and installing inserts in concrete in the form of mild steel angles, channels, beams,
rods, flats, plates, holding down bolts, angle frames, etc. with anchors in the form of rods or flats
MT 8 10 12 10 10 10 60 127,857 7,671,420
including welding anchors, lifting hooks, rungs, templates etc., also including forming partial pockets in
the concrete along with the embedments of the bolts, inserts etc.

5 Coupler (Matarial and Threading) for Whole Structure - - - - - - - 64,000 - 13,560,000

40mm EA 8,000 426 3,408,000

36mm EA 8,000 360 2,880,000

32mm EA 8,000 260 2,080,000

28mm EA 8,000 224 1,792,000

25mm EA 8,000 154 1,232,000

20mm EA 8,000 113 904,000

16mm EA 8,000 96 768,000

12mm EA 8,000 62 496,000

Total Amount 7,378,528,821

* Note: The rates used for this calculation are the sum of the rates for materials and labors. The relevant break-ups shall be provided, wherever required, at the time of billing.
OASIS REALTY, MUMBAI

BILL OF QUANTITIES

PROVISIONAL SUM

ANNEXURE - 1 PRICED BILL OF QUANTITIES

Bill 02 - Provisional Sum - Proposed Vendor List

ITEM DESCRIPTION VENDOR LIST Remark

PROVISIONAL SUM

Advance Civil Works

• Rock Anchor System TBC TBC TBC
PS01 Design, Supply, Installation, testing of Rock anchor system works
• Waterproofing of Substructure Nina Tristar Speciality Con.
• Earthing system Bluestar Voltas S&W

PS02 Water Proofing - for Super Structure Nina Tristar Speciality Con.

PS03 Common Areas Finishes

Various Vendors
PS04 Hotel Interior Finishes

PS05 Façade Works Permasteelisa Jangho Iljin Yudanda Alutek

PS06 Plumbing & Sanitation Works

PS07 Water and Sewage Treatment Plant

PS08 Fire fighting systems

Bluestar Voltas S&W Saeil Zenith
PS09 HVAC (high and low side)

PS10 Electrical (high side and low side)

PS11 DG Installation

PS12 Elevators - Installation Otis ThyssenKrupp Shindler Mitsubish Kone

PS13 Landscape and External works Various Vendors

PS14 Security System - Supply & Installation Jonshon Control Samsung SDS Honeywell

PS15 Signages and allied works Various Vendors

PS16 Boiler, LNG & CNG and allied works

Various Vendors
Helipad works

Builder's works(All Interfacing/Relating Works among the various

PS17
Provisional Sum Works)
CONTRACTOR / CLIENT PURCHASE ITEMS

CP01 Chillers / FCU / Valves / Pumps York Trane Carrier

CP02 Transformers ABB Siemens Schneider

CP03 DG Sets Caterpillar Perkins Mitsubishi

CP04 Elevators Otis ThyssenKrupp Shindler Mitsubish Kone

PROJECT - SHELL AND CORE WORKS AT PROPOSED RESIDENTIAL AND COMMERCIAL BUILDING “OBEROI WORLI - 2“AT WORLI, MUMBAI
BILL OF QUANTITIES FOR SHELL AND CORE WORK

Sr COMMON PODIUM RESIDENTIAL Material Rate Labour Rate Amount

1 The Bill of Quantities shall be read in conjunction with the Conditions of Contract, conditions of particular applications, Specifications and special provisions, Drawings and Employer’s requirements, General 0 0 0

2 This Bill is wholly PROVISIONAL and is subject to final remeasurement on completion of the Works. 0 0 0

3 Wherever descriptions stated in the Bills are not comprehensive. Reference should be made to the ‘Technical Specification of Materials and Workmanship’ for details of types of materials and quality of workman 0 0 0

4 Unless otherwise noted,the rates and prices bid in the priced Bill of Quantities shall include cost for all Constructional Plant, Equipment, Material with wastage, Labour, Power, Fuel (P.O.L.), Temporary & Ancillary works, Supervision, Shop Drawings, Necessary Design / Trial mix, Testing, Necessary clearances
The Clauses of this preamble will also apply to any additional or varied work which the tenderer may be required to execute under this contract except where specifically amended or supplemented by the instructions given to him to carry out such work.
0 / approvals,
0 Erection (including
0

5 Unless otherwise described in the Preamble to the Bill of Quantities or specifically in Bill of Quantities, the method or mode of measurement shall be as per Measurement of Building and Civil Engineering Work 0 0 0

6 QRO = Quote Rate Only 0 0 0

0 0 0
SUBSTRUCTURE 0 0 0
0 0 0
1 ANTI TERMITE AND EARTH FILL / RUBBLE SOLING WORKS 22911 0 0 0 0 0 0 22911 17297805 6437991 23735796

at ANTI TERMITE TREATMENT : Providing PRE-CONSTRUCTIONAL ANTI-TERMITE treatmentSqm (As per IS:1616 Part II) by diluting and injecting chemical emulsion of Clorophyriphose Emulsifiable concentrate 20% with 1% concentration (at the rate of 5 litres of emulsion concentrates of 0.5% of Aldrin per square meter of surface area ) and creating a continuous chemical barrier under and
QRO
The contractor shall render the building termite free for 10 years and give a guarantee to this effect on stamp paper as directed by the Project Manager.
0 129 12 141 64 6 70 0 0 0

Excavation & Dressing in all types of soil/ rock including hard murum, soft rock, hard rock by chiseling / using mechanical equipment, including stacking the useful boulders / rock within the premises as directed. (Measurements shall be by le
NOTE: Before excavating / dressing in Soil / ROCK, levels of excavation have to be jointly
ex recorded by the contractor and site engineer, without joint record of measurements the excavation Cum QRO 0 0 0 0 1676 151 1827 0 0 0
shall not be classified as SOIL or HARD ROCK. In absence of such joint records, decision of
Project Manager shall be final and binding on the Contractor.

OASIS 16 of 25
PROJECT - SHELL AND CORE WORKS AT PROPOSED RESIDENTIAL AND COMMERCIAL BUILDING “OBEROI WORLI - 2“AT WORLI, MUMBAI
BILL OF QUANTITIES FOR SHELL AND CORE WORK

Sr COMMON PODIUM RESIDENTIAL Material Rate Labour Rate Amount

No DESCRIPTION UNIT Basement &Lobby/MeetingOffice Hotel HIGHER POD(FL-1, 11 TOTAL
(GROUND, P1~P3) QUAN
TO FL ABOVE) Materian Labour in INR
Material O&P (9%) Rate Labour O&P (9%) Rate
0 0 0

bf EARTH FILL (BACKFILLING) : Supply and filling in foundations and the area wherever specified with approved good quality filling materials in plinths, sides of retaining wall all round the building ( i.e backfilling ) area development etc. wherever0specified in layers
0 of not exceeding
0 0 including breaking
150 mm thick 0 0 0 ,double handling,0 watering, compacting
clods,storing,transportation 0 eac

bf With selected earth / murrum available from excavation within p Cum 15274 15274 551 50 601 258 23 281 9179674 4291994 13471668
bf With material brought by contractor from approved borrow areas Cum 7637 7637 975 88 1063 258 23 281 8118131 2145997 10264128
bf With material brought by contractor from approved borrow areas Cum QRO 0 6708 604 7312 258 23 281 0 0 0
0 0 0 0 0 0 0 0 0

rb RUBBLE SOLING : Providing and fixing 230 mm thk. dry rubble soling of approved quality stoneCum QROlevel, camber & gradient, hand packed & vertically set including filling in interstices with chips and binding with stone grits, ramming,
to required 0 1905 consolidating
watering, 171etc. complete
2076 258
as per specifications. 23 281 0 0 0

0 0 0 0 0 0 0 0 0
2 PCC & PLUM CONCRETE WORKS 2413 2413 0 0 0 0 11843004 2200656 14043660

PCC M 15 : Providing and laying Ready Mix Concrete ( RMC) from approved list of manufacturers or cast in situ concrete for Raft or any other foundation, of approved grade as mentioned in the drawing including (Shuttering if required) dewatering, 0 vibrating, compacting,
the cost of finishing, 0 0
tamping,levelling, finishing 0 at all levels with0 all leads and lifts0etc. complete as per
and curing, 0 drawi

c Grade 1:4:8 Cum 0 0 0 0 0 0 0 0 0 0

c Grade 1:3:6 Cum 0 0 0 0 0 0 0 0 0 0
c Grade 1:2:4 (Rate Only?) Cum QRO 0 5442 490 5932 837 75 912 0 0 0
0 0 0 0 0 0 0

c With 25 % Plum for Grade 1:4:8 Cum 0 0 0 0 0 0 0 0 0 0

c With 30 % Plum for Grade 1:4:8 Cum 0 0 0 0 0 0 0 0 0 0
c With 40 % Plum for Grade 1:4:8 Cum 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
c With 25 % Plum for Grade 1:3:6 Cum 0 0 0 0 0 0 0 0 0 0
c With 30 % Plum for Grade 1:3:6 Cum 0 0 0 0 0 0 0 0 0 0
c With 40 % Plum for Grade 1:3:6 Cum 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
c With 25 % Plum for Grade 1:2:4 Cum 0 0 0 0 0 0 0 0 0 0
c With 30 % Plum for Grade 1:2:4 Cum 0 0 0 0 0 0 0 0 0 0
c With 40 % Plum for Grade 1:2:4 Cum 2413 2413 4503 405 4908 837 75 912 11843004 2200656 14043660
0 0 0 0 0 0 0 0 0
3 REINFORCED CEMENT CONCRETE WORKS 68732 68732 0 0 0 0 527888920 64598332 592487252

OASIS 17 of 25
PROJECT - SHELL AND CORE WORKS AT PROPOSED RESIDENTIAL AND COMMERCIAL BUILDING “OBEROI WORLI - 2“AT WORLI, MUMBAI
BILL OF QUANTITIES FOR SHELL AND CORE WORK

Sr COMMON PODIUM RESIDENTIAL Material Rate Labour Rate Amount

No DESCRIPTION UNIT Basement &Lobby/MeetingOffice Hotel HIGHER POD(FL-1, 11 TOTAL
(GROUND, P1~P3) QUAN
TO FL ABOVE) Materian Labour in INR
Material O&P (9%) Rate Labour O&P (9%) Rate
0 0 0

PREAMBLE : All RCC works shall be in strict conformity with IS 456, specification & as per approved mixed design appended herewith. Unless other wise specified all items of RCC are of RMC as per the grade specified, The rate shall be inclusive of dewatering, hoisting by normal labour or by means of mechanised equipment. Consolidation by rodding, tamping, vibrating by an approved m
The rate for RCC work shall include for forming projections, placing cover blocks , sinking of floors for sumps wherever directed, forming opening or niches, core cuts for Services and providing dowel bars and also coordinating with other agencies for laying conduits, boxes, pipes, clamps etc. as directed at site.
The rates quoted shall include forming construction joints / expansion strips as directed by the Consultant including keys, slopes, falls, stunt ends, temporary stops etc. complete (Methodology, sequencing, material to be used for such joints shall be approved by the project manager/consultant before execution of the work).
The cost of testing throughout the period of concreting, and for the testing of concrete
including non – destructive test and remedial work ordered by the Project Manager
consequent upon the results of falling below the minimum specified crieteria. 0 0 0 0 0 0 0 0 0
The rates shall also account for any admixtures (approved by the consultants) the contractor
may use in order to enhance the workability, to achieve accelerated strength, etc. The rate
shall include use of plasticizers, retarders, chilled water & ice to limit the water/cement ratio and the
temperature at the time of setting to the specified levels. Complete care shall be taken
to achieve dense,pumpable and fully water-tight concrete.

c M40 Grade : Raft / Pile Foundations Cum 36252 36252 6091 548 6639 786 71 857 240677028 31067964 271744992
c M40 Grade : Slabs / Beams Cum 16301 16301 5614 505 6119 786 71 857 99745819 13969957 113715776
c M80 Grade : Wall / Column / Link Beams ( Retaining Wall / Shear Walls / Columns/ Link Beams)
Cum 16179 16179 10630 957 11587 1109 100 1209 187466073 19560411 207026484
0 0 0 0 0 0 0 0 0
4 CENTERING / SHUTTERING / FORMWORK 94164 94164 0 0 0 0 78947024 52449348 131396372

f Footing / Retaining Walls / Shear Walls / Columns etc Sqm 32828 32828 728 66 794 511 46 557 26065432 18285196 44350628
Footing 5407 5407 816 73 889 511 46 557 4806823 3011699 7818522
Retaining Wall 15334 15334 721 65 786 511 46 557 12052524 8541038 20593562
Core Wall 2023 2023 1707 154 1861 511 46 557 3764803 1126811 4891614
Conventional Wall 10064 10064 496 45 541 511 46 557 5444624 5605648 11050272
f Columns and Drop Pardi Sqm 12048 12048 262 24 286 511 46 557 3445728 6710736 10156464
f Beams and Slabs Sqm 45226 45226 920 83 1003 511 46 557 45361678 25190882 70552560
f Staircase Sqm 1319 1319 920 83 1003 511 46 557 1322957 734683 2057640
f Other Miscellenous RCC Items like Pardi, Canopy,Chajjas, Others Sqm 2743 2743 920 83 1003 511 46 557 2751229 1527851 4279080
0 0 0 0 0 0 0
5 REINFORCEMENT STEEL 11207 0 0 0 0 0 0 11207 0 0 0 0 607489638 130337410 737827048

OASIS 18 of 25
PROJECT - SHELL AND CORE WORKS AT PROPOSED RESIDENTIAL AND COMMERCIAL BUILDING “OBEROI WORLI - 2“AT WORLI, MUMBAI
BILL OF QUANTITIES FOR SHELL AND CORE WORK

Sr COMMON PODIUM RESIDENTIAL Material Rate Labour Rate Amount

No DESCRIPTION UNIT Basement &Lobby/MeetingOffice Hotel HIGHER POD(FL-1, 11 TOTAL
(GROUND, P1~P3) QUAN
TO FL ABOVE) Materian Labour in INR
Material O&P (9%) Rate Labour O&P (9%) Rate
0 0 0

0 wire. The rate0 shall include cost

r For Foundation ( Raft) MT 6381 6381 49872 4488 54360 10670 960 11630 346871160 74211030 421082190
r For Walls MT 1916 1916 49544 4459 54003 10670 960 11630 103469748 22283080 125752828
r For Columns & Drop Panels MT 1171 1171 49544 4459 54003 10670 960 11630 63237513 13618730 76856243
r For Beams and Slabs MT 1687 1687 49544 4459 54003 10670 960 11630 91103061 19619810 110722871
r For Staircase MT 52 52 49544 4459 54003 10670 960 11630 2808156 604760 3412916
0 0 0 0 0 0 0 0 0
6 STRUCTURAL STEEL 310 310 0 0 0 0 33454580 6331440 39786020

r Sections such as angles, T sections, channels and I sections of MT 50 50 99007 8911 107918 18738 1686 20424 5395900 1021200 6417100
r MS Plates / Chequred Plate of any thickness MT 50 50 99007 8911 107918 18738 1686 20424 5395900 1021200 6417100
r Hollow pipes of any diameter and thickness MT 50 50 99007 8911 107918 18738 1686 20424 5395900 1021200 6417100
r Hollow rectangular or square sections of any size and thickness MT 50 50 99007 8911 107918 18738 1686 20424 5395900 1021200 6417100
r Chequered plate to be fixed over structural steel framework. MT 50 50 99007 8911 107918 18738 1686 20424 5395900 1021200 6417100
0 99007 8911 107918 18738 1686 20424 0 0 0

r Supplying, fabricating and installing inserts in concrete in th MT 60 60 99007 8911 107918 18738 1686 20424 6475080 1225440 7700520

0 0 0 0 0 0 0 0 0 0
SUPERSTRUCTURE 0 0 0 0 0 0 0 0 0 0
1 REINFORCED CEMENT CONCRETE WORKS 0 11249 26890 22960 11902 24933 150916 248850 0 0 0 0 2109465892 259407059 2368872951

OASIS 19 of 25
PROJECT - SHELL AND CORE WORKS AT PROPOSED RESIDENTIAL AND COMMERCIAL BUILDING “OBEROI WORLI - 2“AT WORLI, MUMBAI
BILL OF QUANTITIES FOR SHELL AND CORE WORK

Sr COMMON PODIUM RESIDENTIAL Material Rate Labour Rate Amount

No DESCRIPTION UNIT Basement &Lobby/MeetingOffice Hotel HIGHER POD(FL-1, 11 TOTAL
(GROUND, P1~P3) QUAN
TO FL ABOVE) Materian Labour in INR
Material O&P (9%) Rate Labour O&P (9%) Rate
0 0 0

PREAMBLE : All RCC works shall be in strict conformity with IS 456, specification & as per approved mixed design appended herewith. Unless other wise specified all items of RCC are of RMC as per the grade specified, The rate shall be inclusive of dewatering, hoisting by normal labour or by means of mechanised equipment. Consolidation by rodding, tamping, vibrating by an approved m
The rate for RCC work shall include for forming projections, placing cover blocks , sinking of floors for sumps wherever directed, forming opening or niches, core cuts for Services and providing dowel bars and also coordinating with other agencies for laying conduits, boxes, pipes, clamps etc. as directed at site.
The rates quoted shall include forming construction joints / expansion strips as directed by the Consultant including keys, slopes, falls, stunt ends, temporary stops etc. complete (Methodology, sequencing, material to be used for such joints shall be approved by the project manager/consultant before execution of the work).
The cost of testing throughout the period of concreting, and for the testing of concrete
including non – destructive test and remedial work ordered by the Project Manager
consequent upon the results of falling below the minimum specified crieteria. 1 3971 31290 25837 61098 0 0 0 0 0 0 0 0 0
The rates shall also account for any admixtures (approved by the consultants) the contractor
may use in order to enhance the workability, to achieve accelerated strength, etc. The rate
shall include use of plasticizers, retarders, chilled water & ice to limit the water/cement ratio and the
temperature at the time of setting to the specified levels. Complete care shall be taken
to achieve dense,pumpable and fully water-tight concrete.

RMC or CASE IN SITU : Providing, batching, mixing, transporting through transit mixers, pumping and
1 laying controlled Reinforced Cement Concrete OR Ready Mix Concrete at all levels and heights of specified grade specified below
0 using ordinary
0 Portland cement
0 of grade 43
0 / 53 from approved
0 0 river sand,0 20mm and down 0size coarse aggregates,
manufacturer, 0 0
necessary Mineral ad

c M40 Grade : Slabs / Beams Cum 4817 0 0 4817 5614 505 6119 882 79 961 29475223 4629137 34104360
c M40 Grade : Staircases Cum 331 0 0 331 5614 505 6119 947 85 1032 2025389 341592 2366981
c M40 Grade Concrete for PT : Beams - Post Tensioned Cum 179 0 0 179 5614 505 6119 882 79 961 1095301 172019 1267320
c M80 Grade : Wall / Column / Link Beams / Drop Panels ( Retain Cum 5922 0 0 5922 10630 957 11587 1109 100 1209 68618214 7159698 75777912
0 0 0 0 0 0 0 0 0 0
c RC Walls : M 80 Grade (FL 04 to FL 09) Cum 0 2062 0 2062 10630 957 11587 1109 100 1209 23892394 2492958 26385352
c RC Walls : M 70 Grade (FL 10 to FL 30) Cum 0 7428 0 7428 9353 842 10195 998 90 1088 75728460 8081664 83810124
c RC Columns : M 80 Grade (FL 04 to FL 09) Cum 0 500 0 500 10630 957 11587 1109 100 1209 5793500 604500 6398000
c RC Columns : M 70 Grade (FL 10 to FL 30) Cum 0 1870 0 1870 9353 842 10195 996 90 1086 19064650 2030820 21095470
c RC Drop Panels : M 80 Grade (FL 04 to FL 09) Cum 0 310 0 310 10630 957 11587 1174 106 1280 3591970 396800 3988770
c RC Drop Panels : M 70 Grade (FL 10 to FL 30) Cum 0 1290 0 1290 9353 842 10195 1062 96 1158 13151550 1493820 14645370
c RC Link Beams : M 80 Grade (FL 04 to FL 09) Cum 0 200 0 200 10630 957 11587 1142 103 1245 2317400 249000 2566400
c RC Link Beams : M 70 Grade (FL 10 to FL 30) Cum 0 710 0 710 9353 842 10195 1030 93 1123 7238450 797330 8035780
c RC Beams : M 40 Grade (FL 04 to FL 09) Cum 0 170 0 170 5614 505 6119 850 77 927 1040230 157590 1197820
c RC Beams : M 40 Grade (FL 10 to FL 30) Cum 0 780 0 780 5614 505 6119 882 79 961 4772820 749580 5522400
c RC Slabs : M 40 Grade (FL 04 to FL 09) Cum 0 2510 0 2510 5614 505 6119 882 79 961 15358690 2412110 17770800
c RC Slabs : M 40 Grade (FL 10 to FL 30) Cum 0 8310 0 8310 5614 505 6119 882 79 961 50848890 7985910 58834800
c RC Staircase : M 40 Grade(FL 04 to FL 09) Cum 0 170 0 170 5614 505 6119 947 85 1032 1040230 175440 1215670
c RC Staircase : M 40 Grade (FL 10 to FL 30) Cum 0 580 0 580 5614 505 6119 947 85 1032 3549020 598560 4147580
0 0 0 0 0 0 0 0 0 0
c RC Walls : M 60 Grade (FL31 to FL 53) Cum 0 0 6920 6920 8719 785 9504 966 87 1053 65767680 7286760 73054440
c RC Columns : M 60 Grade (FL31 to FL 53) Cum 0 0 1200 1200 8719 785 9504 966 87 1053 11404800 1263600 12668400
c RC Drop Panels :M 60 Grade (FL31 to FL 53) Cum 0 0 1000 1000 8719 785 9504 1031 93 1124 9504000 1124000 10628000
c RC Link Beams : M 60 Grade (FL31 to FL 53) Cum 0 0 910 910 8719 785 9504 998 90 1088 8648640 990080 9638720
c RC Beams : M 40 Grade (FL31 to FL 53) Cum 0 0 600 600 5614 505 6119 850 77 927 3671400 556200 4227600
c RC Slabs : M 40 Grade (FL31 to FL 53) Cum 0 0 11560 11560 5614 505 6119 882 79 961 70735640 11109160 81844800
c RC Staircase : M 40 Grade (FL31 to FL 53) Cum 0 0 770 770 5614 505 6119 947 85 1032 4711630 794640 5506270
0 0 0 0 0 0 0 0 0 0
c M80 Grade : RC Walls (FL Ground, P1,P2 & P3) Cum 4752 4752 10630 957 11587 1109 100 1209 55061424 5745168 60806592
c M80 Grade : RC Columns (FL Ground, P1,P2 & P3) Cum 1588 1588 10630 957 11587 1109 100 1209 18400156 1919892 20320048
c M80 Grade : Drop Panels (FL Ground, P1,P2 & P3) Cum 563 563 10630 957 11587 1174 106 1280 6523481 720640 7244121
c M40 Grade : Slabs (FL Ground, P1,P2 & P3) Cum 3777 3777 5614 505 6119 882 79 961 23111463 3629697 26741160

OASIS 20 of 25
PROJECT - SHELL AND CORE WORKS AT PROPOSED RESIDENTIAL AND COMMERCIAL BUILDING “OBEROI WORLI - 2“AT WORLI, MUMBAI
BILL OF QUANTITIES FOR SHELL AND CORE WORK

Sr COMMON PODIUM RESIDENTIAL Material Rate Labour Rate Amount

No DESCRIPTION UNIT Basement &Lobby/MeetingOffice Hotel HIGHER POD(FL-1, 11 TOTAL
(GROUND, P1~P3) QUAN
TO FL ABOVE) Materian Labour in INR
Material O&P (9%) Rate Labour O&P (9%) Rate
0 0 0
c M40 Grade : Beams (FL Ground, P1,P2 & P3) Cum 496 496 5614 505 6119 850 77 927 3035024 459792 3494816
c M80 Grade : Linked Beams (FL Ground, P1,P2 & P3) Cum 26 26 10630 957 11587 1142 103 1245 301262 32370 333632
c M40 Grade : Staircases (FL Ground, P1,P2 & P3) Cum 200 200 5614 505 6119 947 85 1032 1223800 206400 1430200
c Other Miscellenous RCC Items like Pardi, Canopy,Chajjas, Other Cum 500 500 5614 505 6119 947 85 1032 3059500 516000 3575500
0 0 0 0 0 0 0 0 0 0
c M80 Grade : RC Walls (FL 02 to FL 10) Cum 11470 11470 10630 957 11587 1109 100 1209 132902890 13867230 146770120
c M80 Grade : RC Columns (FL 02 to FL 10) Cum 3104 3104 10630 957 11587 1109 100 1209 35966048 3752736 39718784
c M80 Grade : Drop Panels (FL 02 to FL 10) Cum 939 939 10630 957 11587 1174 106 1280 10880193 1201920 12082113
c M40 Grade : Slabs (FL 02 to FL 10) Cum 7427 7427 5614 505 6119 882 79 961 45445813 7137347 52583160
c M40 Grade : Beams(FL 02 to FL 10) Cum 1660 1660 5614 505 6119 850 77 927 10157540 1538820 11696360
c M80 Grade : Linked Beams (FL 02 to FL 10) Cum 33 33 10630 957 11587 1142 103 1245 382371 41085 423456
c M40 Grade : Staircases (FL 02 to FL 10) Cum 300 300 5614 505 6119 947 85 1032 1835700 309600 2145300
0 0 0 0 0 0 0 0 0 0
c M80 Grade : RC Walls (FL 01 & FL 11 to FL 18 ) Cum 14371 14371 10630 957 11587 1109 100 1209 166516777 17374539 183891316
c M70 Grade : RC Walls (FL 18 to FL 40 ) Cum 20832 20832 9353 842 10195 998 90 1088 212382240 22665216 235047456
c M60 Grade : RC Walls (FL 40 to FL 58 ) Cum 15854 15854 8719 785 9504 966 87 1053 150676416 16694262 167370678
c M50 Grade : RC Walls (FL 58 to FL Above ) Cum 19808 19808 6748 607 7355 842 76 918 145687840 18183744 163871584
c M80 Grade : RC Columns (FL 01 & FL 11 to FL 18 ) Cum 4332 4332 10630 957 11587 1109 100 1209 50194884 5237388 55432272
c M70 Grade : RC Columns (FL 18 to FL 40 ) Cum 6373 6373 9353 842 10195 998 90 1088 64972735 6933824 71906559
c M60 Grade : RC Columns (FL 40 to FL 58 ) Cum 4294 4294 8719 785 9504 966 87 1053 40810176 4521582 45331758
c M50 Grade : RC Columns (FL 58 to FL Above ) Cum 5088 5088 6748 607 7355 842 76 918 37422240 4670784 42093024
c M80 Grade : Drop Panels (FL 01 & FL 11 to FL 12 ) Cum 259 259 10630 957 11587 1174 106 1280 3001033 331520 3332553
c M40 Grade : Slabs (FL 01 & FL 11 to FL Above ) Cum 40645 40645 5614 505 6119 882 79 961 248706755 39059845 287766600
c M40 Grade : Beams (FL 01 & FL 11 to FL Above ) Cum 14195 14195 5614 505 6119 850 77 927 86859205 13158765 100017970
c M80 Grade : Linked Beams (FL 01 & FL 11 to FL Above ) Cum 3865 3865 10630 957 11587 1142 103 1245 44783755 4811925 49595680
c M40 Grade : Staircases (FL 01 & FL 11 to FL Above ) Cum 1000 1000 5614 505 6119 947 85 1032 6119000 1032000 7151000
0 0 0 0 0 0 0 0 0 0
2 CENTERING / SHUTTERING / FORMWORK 0 44610 100584 90046 34416 72011 542330 883997 0 0 0 0 635566433 492295040 1127861473

f Walls (Core / Shear / Other) Sqm 10039 0 0 10039 496 45 541 511 46 557 5431099 5591723 11022822
f Columns and Drop Pardi Sqm 5967 0 0 5967 262 24 286 511 46 557 1706562 3323619 5030181
f Beams and Slabs Sqm 26776 0 0 26776 920 83 1003 511 46 557 26856328 14914232 41770560
f Staircase Sqm 1478 0 0 1478 920 83 1003 511 46 557 1482434 823246 2305680
f Other Miscellenous RCC Items like Pardi, Canopy,Chajjas, Others Sqm 350 0 0 350 920 83 1003 511 46 557 351050 194950 546000
0 0 0 0 0 0 0 0 0 0
f RC Walls : (FL 04 to FL 09) Sqm 0 7434 0 7434 630 57 687 511 46 557 5107158 4140738 9247896
Core Wall 1520 1520 1523 137 1660 511 46 557 2523200 846640 3369840
AL Wall 5914 5914 400 36 436 511 46 557 2578504 3294098 5872602
f RC Walls : (FL 10 to FL 30) Sqm 0 25890 0 25890 613 55 668 511 46 557 17294520 14420730 31715250
Core Wall 4300 4300 1523 137 1660 511 46 557 7138000 2395100 9533100
AL Wall 14465 14465 400 36 436 511 46 557 6306740 8057005 14363745
Conventional Wall 7125 7125 496 45 541 511 46 557 3854625 3968625 7823250
f RC Columns : (FL 04 to FL 09) Sqm 0 1726 0 1726 983 88 1071 511 46 557 1848546 961382 2809928
f RC Columns : (FL 10 to FL 30) Sqm 0 6557 0 6557 649 58 707 511 46 557 4635799 3652249 8288048
f RC Drop Panels : (FL 04 to FL 09) Sqm 0 431 0 431 1018 92 1110 511 46 557 478410 240067 718477
f RC Drop Panels : (FL 10 to FL 30) Sqm 0 1778 0 1778 1018 92 1110 511 46 557 1973580 990346 2963926
f RC Link Beams : (FL 04 to FL 09) Sqm 0 706 0 706 1018 92 1110 511 46 557 783660 393242 1176902

OASIS 21 of 25
PROJECT - SHELL AND CORE WORKS AT PROPOSED RESIDENTIAL AND COMMERCIAL BUILDING “OBEROI WORLI - 2“AT WORLI, MUMBAI
BILL OF QUANTITIES FOR SHELL AND CORE WORK

Sr COMMON PODIUM RESIDENTIAL Material Rate Labour Rate Amount

No DESCRIPTION UNIT Basement &Lobby/MeetingOffice Hotel HIGHER POD(FL-1, 11 TOTAL
(GROUND, P1~P3) QUAN
TO FL ABOVE) Materian Labour in INR
Material O&P (9%) Rate Labour O&P (9%) Rate
0 0 0
f RC Link Beams : (FL 10 to FL 30) Sqm 0 2472 0 2472 1018 92 1110 511 46 557 2743920 1376904 4120824
f RC Beams : (FL 04 to FL 09) Sqm 0 1618 0 1618 983 88 1071 511 46 557 1732878 901226 2634104
f RC Beams : (FL 10 to FL 30) Sqm 0 6032 0 6032 1018 92 1110 511 46 557 6695520 3359824 10055344
f RC Slabs : (FL 04 to FL 09) Sqm 0 10009 0 10009 983 88 1071 511 46 557 10719639 5575013 16294652
f RC Slabs : (FL 10 to FL 30) Sqm 0 33201 0 33201 1018 92 1110 511 46 557 36853110 18492957 55346067
f RC Staircase : (FL 04 to FL 09) Sqm 0 631 0 631 983 88 1071 511 46 557 675801 351467 1027268
f RC Staircase : (FL 10 to FL 30) Sqm 0 2099 0 2099 1018 92 1110 511 46 557 2329890 1169143 3499033
0 0 0 0 0 0 0 0 0 0
f RC Walls : (FL31 to FL 53) Sqm 0 0 31060 31060 696 63 759 511 46 557 23574540 17300420 40874960
Core Wall 4250 4250 1523 137 1660 511 46 557 7055000 2367250 9422250
AL Wall 12064 12064 649 58 707 511 46 557 8529248 6719648 15248896
Conventional Wall 14745 14745 496 45 541 511 46 557 7977045 8212965 16190010
f RC Columns : (FL31 to FL 53) Sqm 0 0 6672 6672 340 31 371 511 46 557 2475312 3716304 6191616
AL 2002 2002 696 63 759 511 46 557 1519518 1115114 2634632
Conventional 4670 4670 188 17 205 511 46 557 957350 2601190 3558540
f RC Drop Panels : (FL31 to FL 53) Sqm 0 0 1329 1329 1098 99 1197 511 46 557 1590813 740253 2331066
AL 665 665 1018 92 1110 511 46 557 738150 370405 1108555
Conventional 665 665 1219 110 1329 511 46 557 883785 370405 1254190
f RC Link Beams : (FL31 to FL 53) Sqm 0 0 3179 3179 1098 99 1197 510 46 556 3805263 1767524 5572787
AL 1589 1589 1018 92 1110 511 46 557 1763790 885073 2648863
Conventional 1589 1589 1219 110 1329 511 46 557 2111781 885073 2996854
f RC Beams : (FL31 to FL 53) Sqm 0 0 5457 5457 1098 99 1197 511 46 557 6532029 3039549 9571578
AL 2729 2729 1018 92 1110 511 46 557 3029190 1520053 4549243
Conventional 2729 2729 1219 110 1329 511 46 557 3626841 1520053 5146894
f RC Slabs : (FL31 to FL 53) Sqm 0 0 41729 41729 1098 99 1197 511 46 557 49949613 23243053 73192666
AL 20864 20864 1018 92 1110 511 46 557 23159040 11621248 34780288
Conventional 20864 20864 1219 110 1329 511 46 557 27728256 11621248 39349504
f RC Staircase : (FL31 to FL 53) Sqm 0 0 620 620 1098 99 1197 511 46 557 742140 345340 1087480
AL 310 310 1018 92 1110 511 46 557 344100 172670 516770
Conventional 310 310 1219 110 1329 511 46 557 411990 172670 584660
0 0 0 0 0 0 0 0 0 0
f RC Walls (FL Ground, P1,P2 & P3) Sqm 9516 0 0 9516 1099 99 1198 511 46 557 11400168 5300412 16700580
Core Wall 4740 4740 1706 154 1860 511 46 557 8816400 2640180 11456580
Conventional Wall 4776 4776 496 45 541 511 46 557 2583816 2660232 5244048
f RC Columns (FL Ground, P1,P2 & P3) Sqm 4447 4447 262 24 286 511 46 557 1271842 2476979 3748821
f Drop Panels (FL Ground, P1,P2 & P3) Sqm 2796 2796 920 83 1003 511 46 557 2804388 1557372 4361760
f Slabs (FL Ground, P1,P2 & P3) Sqm 14255 14255 920 83 1003 511 46 557 14297765 7940035 22237800
f Beams (FL Ground, P1,P2 & P3) Sqm 1961 1961 920 83 1003 511 46 557 1966883 1092277 3059160
f Linked Beams (FL Ground, P1,P2 & P3) Sqm 91 91 920 83 1003 511 46 557 91273 50687 141960
f Staircases (FL Ground, P1,P2 & P3) Sqm 1000 1000 920 83 1003 511 46 557 1003000 557000 1560000
f Other Miscellenous RCC Items like Pardi, Canopy,Chajjas, Other Sqm 350 350 920 83 1003 511 46 557 351050 194950 546000
0 0 0 0 0 0 0 0 0 0
f RC Walls (FL 02 to FL 10) Sqm 25257 25257 650 59 709 511 46 557 17907213 14068149 31975362
Core Wall 3052 3052 1769 159 1928 511 46 557 5884256 1699964 7584220
Conventional Wall 22205 22205 496 45 541 511 46 557 12012905 12368185 24381090
f RC Columns (FL 02 to FL 10) Sqm 8475 8475 287 26 313 511 46 557 2652675 4720575 7373250
f Drop Panels (FL 02 to FL 10) Sqm 4633 4633 820 74 894 511 46 557 4141902 2580581 6722483
f Slabs (FL 02 to FL 10) Sqm 26780 26780 820 74 894 511 46 557 23941320 14916460 38857780
f Beams(FL 02 to FL 10) Sqm 5366 5366 820 74 894 511 46 557 4797204 2988862 7786066
f Linked Beams (FL 02 to FL 10) Sqm 1500 1500 820 74 894 511 46 557 1341000 835500 2176500
f Staircases (FL 02 to FL 10) Sqm 0 0 0 0 511 46 557 0 0 0
0 0 0 0 0 0 0 0 0 0
f RC Walls (FL 01 & FL 11 to FL 18 ) Sqm 33036 33036 585 53 638 511 46 557 21076968 18401052 39478020
Core Wall 3255 3255 1769 159 1928 511 46 557 6275640 1813035 8088675
AL Wall 13401 13401 406 37 443 511 46 557 5936643 7464357 13401000
Conventional Wall 16379 16379 496 45 541 511 46 557 8861039 9123103 17984142
f RC Walls (FL 18 to FL 40 ) Sqm 58509 58509 711 64 775 511 46 557 45344475 32589513 77933988
Core Wall 11310 11310 1769 159 1928 511 46 557 21805680 6299670 28105350
AL Wall 47199 47199 406 37 443 511 46 557 20909157 26289843 47199000
f RC Walls (FL 40 to FL 58 ) Sqm 47323 47323 716 64 780 511 46 557 36911940 26358911 63270851

OASIS 22 of 25
PROJECT - SHELL AND CORE WORKS AT PROPOSED RESIDENTIAL AND COMMERCIAL BUILDING “OBEROI WORLI - 2“AT WORLI, MUMBAI
BILL OF QUANTITIES FOR SHELL AND CORE WORK

Sr COMMON PODIUM RESIDENTIAL Material Rate Labour Rate Amount

No DESCRIPTION UNIT Basement &Lobby/MeetingOffice Hotel HIGHER POD(FL-1, 11 TOTAL
(GROUND, P1~P3) QUAN
TO FL ABOVE) Materian Labour in INR
Material O&P (9%) Rate Labour O&P (9%) Rate
0 0 0
Core Wall 9343 9343 1769 159 1928 511 46 557 18013304 5204051 23217355
AL Wall 37980 37980 406 37 443 511 46 557 16825140 21154860 37980000
f RC Walls (FL 58 to FL Above ) Sqm 64862 64862 710 64 774 511 46 557 50203188 36128134 86331322
Core Wall 12294 12294 1769 159 1928 511 46 557 23702832 6847758 30550590
AL Wall 48363 48363 406 37 443 511 46 557 21424809 26938191 48363000
Conventional Wall 4205 4205 496 45 541 511 46 557 2274905 2342185 4617090
f RC Columns (FL 01 & FL 11 to FL 18 ) Sqm 10640 10640 305 27 332 511 46 557 3532480 5926480 9458960
AL 6384 6384 316 28 344 511 46 557 2196096 3555888 5751984
Conventional 4256 4256 287 26 313 511 46 557 1332128 2370592 3702720
f RC Columns (FL 18 to FL 40 ) Sqm 17935 17935 315 28 343 511 46 557 6151705 9989795 16141500
f RC Columns (FL 40 to FL 58 ) Sqm 14014 14014 316 28 344 511 46 557 4820816 7805798 12626614
f RC Columns (FL 58 to FL Above ) Sqm 18502 18502 313 28 341 511 46 557 6309182 10305614 16614796
AL 16651 16651 316 28 344 511 46 557 5727944 9274607 15002551
Conventional 1850 1850 287 26 313 511 46 557 579050 1030450 1609500
f Drop Panels (FL 01 & FL 11 to FL 12 ) Sqm 1335 1335 820 74 894 450 41 491 1193490 655485 1848975
f Slabs (FL 01 & FL 11 to FL Above ) Sqm 171704 171704 510 46 556 511 46 557 95467424 95639128 191106552
AL 154533 154533 480 43 523 511 46 557 80820759 86074881 166895640
Conventional 17170 17170 820 74 894 511 46 557 15349980 9563690 24913670
f Beams (FL 01 & FL 11 to FL Above ) Sqm 88596 88596 514 46 560 511 46 557 49613760 49347972 98961732
AL 79736 79736 480 43 523 511 46 557 41701928 44412952 86114880
Conventional 8860 8860 820 74 894 511 46 557 7920840 4935020 12855860
f Linked Beams (FL 01 & FL 11 to FL Above ) Sqm 10874 10874 497 45 542 511 46 557 5893708 6056818 11950526
AL 10330 10330 480 43 523 511 46 557 5402590 5753810 11156400
Conventional 544 544 820 74 894 511 46 557 486336 303008 789344
f Staircases (FL 01 & FL 11 to FL Above ) Sqm 5000 5000 497 45 542 511 46 557 2710000 2785000 5495000
AL 4750 4750 480 43 523 511 46 557 2484250 2645750 5130000
Conventional 250 250 820 74 894 511 46 557 223500 139250 362750
0 0 0 0 0 0 0 0 0 0
3 REINFORCEMENT STEEL & POST TENSION STEEL 0 2585 4277 3775 2122 4741 27860 45360 0 0 0 0 2454502260 530684520 2985186780

PREAMBLE : Reinforcement shall be measured only in lengths of bars as actually placed in position on standard weight basis (The Bar Bending
691 Schedule
5446 4497and authorised by Client's Project Manager, prior to pouring
shall be approved 10634 of concrete shall 0 0 measurements)
be considered for 0 0 shall be made
No allowance 0 in the weight 0for rolling margin. Authorised
0 0 splices, couplers0of any d
laps and

r For Walls ( GF to FL 03) MT 750 0 0 750 49544 4459 54003 10670 960 11630 40502250 8722500 49224750
r For Columns & Drop Panels ( GF to FL 03) MT 715 0 0 715 49544 4459 54003 10670 960 11630 38612145 8315450 46927595
r For Beams and Slabs ( GF to FL 03) MT 1070 0 0 1070 49544 4459 54003 10670 960 11630 57783210 12444100 70227310
r For Staircase ( GF to FL 03) MT 40 0 0 40 49544 4459 54003 10670 960 11630 2160120 465200 2625320
0 0 0 0 0 0 0 0 0 0
r RC Walls : (FL 04 to FL 09) MT 0 345 0 345 49544 4459 54003 10670 960 11630 18631035 4012350 22643385
r RC Walls : (FL 10 to FL 30) MT 0 1238 0 1238 49544 4459 54003 10670 960 11630 66855714 14397940 81253654
r RC Columns : (FL 04 to FL 09) MT 0 180 0 180 49544 4459 54003 10670 960 11630 9720540 2093400 11813940
r RC Columns : (FL 10 to FL 30) MT 0 632 0 632 49544 4459 54003 10670 960 11630 34129896 7350160 41480056
r RC Drop Panels : (FL 04 to FL 09) MT 0 28 0 28 49544 4459 54003 10670 960 11630 1512084 325640 1837724
r RC Drop Panels : (FL 10 to FL 30) MT 0 513 0 513 49544 4459 54003 10670 960 11630 27703539 5966190 33669729
r RC Link Beams : (FL 04 to FL 09) MT 0 12 0 12 49544 4459 54003 10670 960 11630 648036 139560 787596
r RC Link Beams : (FL 10 to FL 30) MT 0 42 0 42 49544 4459 54003 10670 960 11630 2268126 488460 2756586
r RC Beams : (FL 04 to FL 09) MT 0 79 0 79 49544 4459 54003 10670 960 11630 4266237 918770 5185007

OASIS 23 of 25
PROJECT - SHELL AND CORE WORKS AT PROPOSED RESIDENTIAL AND COMMERCIAL BUILDING “OBEROI WORLI - 2“AT WORLI, MUMBAI
BILL OF QUANTITIES FOR SHELL AND CORE WORK

Sr COMMON PODIUM RESIDENTIAL Material Rate Labour Rate Amount

No DESCRIPTION UNIT Basement &Lobby/MeetingOffice Hotel HIGHER POD(FL-1, 11 TOTAL
(GROUND, P1~P3) QUAN
TO FL ABOVE) Materian Labour in INR
Material O&P (9%) Rate Labour O&P (9%) Rate
0 0 0
r RC Beams : (FL 10 to FL 30) MT 0 320 0 320 49544 4459 54003 10670 960 11630 17280960 3721600 21002560
r RC Slabs : (FL 04 to FL 09) MT 0 280 0 280 49544 4459 54003 10670 960 11630 15120840 3256400 18377240
r RC Slabs : (FL 10 to FL 30) MT 0 514 0 514 49544 4459 54003 10670 960 11630 27757542 5977820 33735362
r RC Staircase : (FL 04 to FL 09) MT 0 16 0 16 49544 4459 54003 10670 960 11630 864048 186080 1050128
r RC Staircase : (FL 10 to FL 30) MT 0 53 0 53 49544 4459 54003 10670 960 11630 2862159 616390 3478549
0 0 0 0 0 0 0 0 0 0
r RC Walls : (FL31 to FL 53) MT 0 0 1468 1468 49544 4459 54003 10670 960 11630 79276404 17072840 96349244
r RC Columns : (FL31 to FL 53) MT 0 0 508 508 49544 4459 54003 10670 960 11630 27433524 5908040 33341564
r RC Drop Panels : (FL31 to FL 53) MT 0 0 61 61 49544 4459 54003 10670 960 11630 3294183 709430 4003613
r RC Link Beams : (FL31 to FL 53) MT 0 0 66 66 49544 4459 54003 10670 960 11630 3564198 767580 4331778
r RC Beams : (FL31 to FL 53) MT 0 0 285 285 49544 4459 54003 10670 960 11630 15390855 3314550 18705405
r RC Slabs : (FL31 to FL 53) MT 0 0 1294 1294 49544 4459 54003 10670 960 11630 69879882 15049220 84929102
r RC Staircase : (FL31 to FL 53) MT 0 0 68 68 49544 4459 54003 10670 960 11630 3672204 790840 4463044
0 0 0 0 0 0 0 0 0 0
r RC Walls (FL Ground, P1,P2 & P3) MT 1156 0 0 1156 49544 4459 54003 10670 960 11630 62427468 13444280 75871748
r RC Columns (FL Ground, P1,P2 & P3) MT 302 0 0 302 49544 4459 54003 10670 960 11630 16308906 3512260 19821166
r Drop Panels (FL Ground, P1,P2 & P3) MT 70 0 0 70 49544 4459 54003 10670 960 11630 3780210 814100 4594310
r Slabs (FL Ground, P1,P2 & P3) MT 472 0 0 472 49544 4459 54003 10670 960 11630 25489416 5489360 30978776
r Beams (FL Ground, P1,P2 & P3) MT 87 0 0 87 49544 4459 54003 10670 960 11630 4698261 1011810 5710071
r Linked Beams (FL Ground, P1,P2 & P3) MT 5 0 0 5 49544 4459 54003 10670 960 11630 270015 58150 328165
r Staircases (FL Ground, P1,P2 & P3) MT 0 0 0 0 49544 4459 54003 10670 960 11630 0 0 0
r Other Miscellenous RCC Items like Pardi, Canopy,Chajjas, Other MT 30 0 0 30 49544 4459 54003 10670 960 11630 1620090 348900 1968990
0 0 0 0 0 0 0 0 0 0 0 0 0
r RC Walls (FL 02 to FL 10) MT 0 2730 0 2730 49544 4459 54003 10670 960 11630 147428190 31749900 179178090
r RC Columns (FL 02 to FL 10) MT 0 624 0 624 49544 4459 54003 10670 960 11630 33697872 7257120 40954992
r Drop Panels (FL 02 to FL 10) MT 0 117 0 117 49544 4459 54003 10670 960 11630 6318351 1360710 7679061
r Slabs (FL 02 to FL 10) MT 0 928 0 928 49544 4459 54003 10670 960 11630 50114784 10792640 60907424
r Beams(FL 02 to FL 10) MT 0 291 0 291 49544 4459 54003 10670 960 11630 15714873 3384330 19099203
r Linked Beams (FL 02 to FL 10) MT 0 6 0 6 49544 4459 54003 10670 960 11630 324018 69780 393798
r Staircases (FL 02 to FL 10) MT 0 45 0 45 49544 4459 54003 10670 960 11630 2430135 523350 2953485
0 0 0 0 0 0 0 0 0 0 0 0 0
r RC Walls (FL 01 & FL 11 to FL 18 ) MT 0 0 3732 3732 49544 4459 54003 10670 960 11630 201539196 43403160 244942356
r RC Walls (FL 18 to FL 40 ) MT 0 0 4909 4909 49544 4459 54003 10670 960 11630 265100727 57091670 322192397
r RC Walls (FL 40 to FL 58 ) MT 0 0 2779 2779 49544 4459 54003 10670 960 11630 150074337 32319770 182394107
r RC Walls (FL 58 to FL Above ) MT 0 0 3478 3478 49544 4459 54003 10670 960 11630 187822434 40449140 228271574
r RC Columns (FL 01 & FL 11 to FL 18 ) MT 0 0 1021 1021 49544 4459 54003 10670 960 11630 55137063 11874230 67011293
r RC Columns (FL 18 to FL 40 ) MT 0 0 1634 1634 49544 4459 54003 10670 960 11630 88240902 19003420 107244322
r RC Columns (FL 40 to FL 58 ) MT 0 0 952 952 49544 4459 54003 10670 960 11630 51410856 11071760 62482616
r RC Columns (FL 58 to FL Above ) MT 0 0 932 932 49544 4459 54003 10670 960 11630 50330796 10839160 61169956
r Drop Panels (FL 01 & FL 11 to FL 12 ) MT 0 0 32 32 49544 4459 54003 10670 960 11630 1728096 372160 2100256
r Slabs (FL 01 & FL 11 to FL Above ) MT 0 0 5081 5081 49544 4459 54003 10670 960 11630 274389243 59092030 333481273
r Beams (FL 01 & FL 11 to FL Above ) MT 0 0 2484 2484 49544 4459 54003 10670 960 11630 134143452 28888920 163032372
r Linked Beams (FL 01 & FL 11 to FL Above ) MT 0 0 676 676 49544 4459 54003 10670 960 11630 36506028 7861880 44367908
r Staircases (FL 01 & FL 11 to FL Above ) MT 0 0 150 150 49544 4459 54003 10670 960 11630 8100450 1744500 9844950
0 0 0 0 0 0 0 0 0 0
r POST TENSIONING :- Manufacture, supply, install & profile stres MT 10 25 25 60 124868 11238 136106 58800 5292 64092 8166360 3845520 12011880
0 0 0 0 0 0 0 0 0 0
4 STRUCTURAL STEEL 0 83 185 337 85 160 260 1110 0 0 0 0 123886950 22670640 146557590

OASIS 24 of 25
PROJECT - SHELL AND CORE WORKS AT PROPOSED RESIDENTIAL AND COMMERCIAL BUILDING “OBEROI WORLI - 2“AT WORLI, MUMBAI
BILL OF QUANTITIES FOR SHELL AND CORE WORK

Sr COMMON PODIUM RESIDENTIAL Material Rate Labour Rate Amount

No DESCRIPTION UNIT Basement &Lobby/MeetingOffice Hotel HIGHER POD(FL-1, 11 TOTAL
(GROUND, P1~P3) QUAN
TO FL ABOVE) Materian Labour in INR
Material O&P (9%) Rate Labour O&P (9%) Rate
0 0 0

r Rolled sections such as angles, T sections, channels and I sect MT 15 35 65 15 30 50 210 102010 9181 111191 18738 1686 20424 23350110 4289040 27639150
r MS Plates / Chequred Plate of any thickness MT 15 35 65 15 30 50 210 102010 9181 111191 18738 1686 20424 23350110 4289040 27639150
r Hollow pipes of any diameter and thickness MT 15 35 65 15 30 50 210 102010 9181 111191 18738 1686 20424 23350110 4289040 27639150
r Hollow rectangular or square sections of any size and thickness MT 15 35 65 15 30 50 210 102010 9181 111191 18738 1686 20424 23350110 4289040 27639150
r Chequered plate to be fixed over structural steel framework. MT 15 35 65 15 30 50 210 102010 9181 111191 18738 1686 20424 23350110 4289040 27639150
r For Outrigger Floor on 29th Floor ( Provisional Sum) MT 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
r Supplying, fabricating and installing inserts in concrete in th MT 8 10 12 10 10 10 60 109119 9821 118940 18738 1686 20424 7136400 1225440 8361840
0 0 0 0 0 0 0 0 0 0
5 Coupler (Matarial and Threading) for Whole Structure 0 0 0 0 0 0 0 64000 0 0 0 0 14776000 0 14776000
40mm EA 8000 426 38 464 0 0 0 3712000 0 3712000
36mm EA 8000 360 32 392 0 0 0 3136000 0 3136000
32mm EA 8000 260 23 283 0 0 0 2264000 0 2264000
28mm EA 8000 224 20 244 0 0 0 1952000 0 1952000
25mm EA 8000 154 14 168 0 0 0 1344000 0 1344000
20mm EA 8000 113 10 123 0 0 0 984000 0 984000
16mm EA 8000 96 9 105 0 0 0 840000 0 840000
12mm EA 8000 62 6 68 0 0 0 544000 0 544000
0 0 0 0

Total 6615118506 1567412436 8182530942

OASIS 25 of 25

DC P021.63 00 C&J 8051 - 0B - Boq
No ratings yet
DC P021.63 00 C&J 8051 - 0B - Boq
94 pages
Final BUA BOQ Tender - OB Plot and Podium - 03.09.21
No ratings yet
Final BUA BOQ Tender - OB Plot and Podium - 03.09.21
11 pages
BOQ Formet
No ratings yet
BOQ Formet
297 pages
Office HVAC Cost Analysis
No ratings yet
Office HVAC Cost Analysis
3 pages
121.67cr BOQ BSC
No ratings yet
121.67cr BOQ BSC
1 page
BOQ (STR) Chatai Ground Nadeem
No ratings yet
BOQ (STR) Chatai Ground Nadeem
17 pages
Sachin Apte Company Profile
No ratings yet
Sachin Apte Company Profile
13 pages
Main Gate Construction Estimate
No ratings yet
Main Gate Construction Estimate
18 pages
Energy Efficiency in Indian Commercial Buildings
100% (1)
Energy Efficiency in Indian Commercial Buildings
17 pages
R1 Final BOQ (09.07.2024)
No ratings yet
R1 Final BOQ (09.07.2024)
49 pages
Price Variation 2024-2
No ratings yet
Price Variation 2024-2
17 pages
Cost Report 2021 ????
No ratings yet
Cost Report 2021 ????
41 pages
Construction Cost Summary
No ratings yet
Construction Cost Summary
1 page
BOQ & Analysis-Jagatsinghpur Model Busstand (PH Works)
No ratings yet
BOQ & Analysis-Jagatsinghpur Model Busstand (PH Works)
96 pages
Cafetaria BOQ
No ratings yet
Cafetaria BOQ
19 pages
Construction Cost Quotation 2018
No ratings yet
Construction Cost Quotation 2018
5 pages
Revised Volume 3 Boq 02 04 2019
No ratings yet
Revised Volume 3 Boq 02 04 2019
135 pages
Painters Rates
No ratings yet
Painters Rates
82 pages
Castrol India Ltd. Bill of Quantities For Civil & Interior Works
No ratings yet
Castrol India Ltd. Bill of Quantities For Civil & Interior Works
48 pages
Engineering & IoT Expert Profile
No ratings yet
Engineering & IoT Expert Profile
3 pages
BOQ-Hvac Hall - 24.06.23 Final
No ratings yet
BOQ-Hvac Hall - 24.06.23 Final
19 pages
MOM PM 054 PRM 034 QRM 025 ESGRM 028 22 Jun 2022
No ratings yet
MOM PM 054 PRM 034 QRM 025 ESGRM 028 22 Jun 2022
5 pages
Bank Branch Interior Renovation
No ratings yet
Bank Branch Interior Renovation
7 pages
Sarf
No ratings yet
Sarf
51 pages
3.BOQ (Arch. & Metal Work)
No ratings yet
3.BOQ (Arch. & Metal Work)
13 pages
Bit Electrical Guidelines PDF
No ratings yet
Bit Electrical Guidelines PDF
9 pages
Revised BOQ For Public Toilets Stalls 2
No ratings yet
Revised BOQ For Public Toilets Stalls 2
5 pages
Townhall
No ratings yet
Townhall
19 pages
Int Extra Item
No ratings yet
Int Extra Item
108 pages
CSR Consultant Brief Profile - RD
No ratings yet
CSR Consultant Brief Profile - RD
20 pages
Plumbing Installation Guide
No ratings yet
Plumbing Installation Guide
2 pages
Calculations, Building Energy Utilities
No ratings yet
Calculations, Building Energy Utilities
10 pages
Construction Material List
No ratings yet
Construction Material List
7 pages
Rate - Analysis - Materials
No ratings yet
Rate - Analysis - Materials
31 pages
Cost Estimation for M&E Services Using NRM1
No ratings yet
Cost Estimation for M&E Services Using NRM1
35 pages
Kiosk Quotation (10ft X 10ft) - 22.03.2023
100% (1)
Kiosk Quotation (10ft X 10ft) - 22.03.2023
2 pages
Bill of Qty. N.C. Sharma, BILSI, Badaun
No ratings yet
Bill of Qty. N.C. Sharma, BILSI, Badaun
47 pages
Proj-003 - Siddhitex - Electrical Boq - Revised03 - NM
No ratings yet
Proj-003 - Siddhitex - Electrical Boq - Revised03 - NM
79 pages
Eco Climate Condition
No ratings yet
Eco Climate Condition
1 page
Construction Cost 2015 110
No ratings yet
Construction Cost 2015 110
2 pages
Green Buildings in India Lessons Learnt PDF
100% (1)
Green Buildings in India Lessons Learnt PDF
6 pages
Griha Rating
No ratings yet
Griha Rating
10 pages
BOQ Lift Steel Structure 02 - Blank PDF
100% (1)
BOQ Lift Steel Structure 02 - Blank PDF
3 pages
İnşaat Kitap İstek Formu MSGSÜ
No ratings yet
İnşaat Kitap İstek Formu MSGSÜ
2 pages
IIT Bombay Construction Cost Summary
No ratings yet
IIT Bombay Construction Cost Summary
107 pages
Bill No. 4 - Cluster A, C & E
No ratings yet
Bill No. 4 - Cluster A, C & E
183 pages
Warehouse Racking System - Boq
No ratings yet
Warehouse Racking System - Boq
1 page
Segno Gebeya Marketing Shed Bill of Quantity (Boq) : 1. Excavation and Earth Work A. Substructure
No ratings yet
Segno Gebeya Marketing Shed Bill of Quantity (Boq) : 1. Excavation and Earth Work A. Substructure
54 pages
Chennai BOQ
No ratings yet
Chennai BOQ
8 pages
NCSCM Building BOQ Structural Vol 4a
No ratings yet
NCSCM Building BOQ Structural Vol 4a
126 pages
Yashraj - Swimming Pool
No ratings yet
Yashraj - Swimming Pool
4 pages
AIIMS Rajkot Ductwork BOQ
No ratings yet
AIIMS Rajkot Ductwork BOQ
6 pages
BOQ For Canopy
No ratings yet
BOQ For Canopy
4 pages
Revision of CPWD Specifications and Schedule of Rates For Ecbc Compliance
No ratings yet
Revision of CPWD Specifications and Schedule of Rates For Ecbc Compliance
60 pages
Boq For L&T City Hotels
No ratings yet
Boq For L&T City Hotels
4 pages
Test Preparation Resource For Construction Estimating Using Excel, 3rd Edition by Steven Peterson
No ratings yet
Test Preparation Resource For Construction Estimating Using Excel, 3rd Edition by Steven Peterson
7 pages
Budgetary Cost Estimate for Chennai Fitout
100% (1)
Budgetary Cost Estimate for Chennai Fitout
128 pages
B02-Prepare Cost Estimate
No ratings yet
B02-Prepare Cost Estimate
128 pages
Construction Cost Breakdown
0% (1)
Construction Cost Breakdown
125 pages
B02-Prepare Cost Estimate
No ratings yet
B02-Prepare Cost Estimate
125 pages
Fidic Red 2017 (Yüklenici Lehine)
100% (3)
Fidic Red 2017 (Yüklenici Lehine)
225 pages
2024 Kicks
No ratings yet
2024 Kicks
548 pages
ALDOT's Liquidated Damages Guide
No ratings yet
ALDOT's Liquidated Damages Guide
27 pages
Civil Engineering Examination
100% (2)
Civil Engineering Examination
4 pages
I S 816 - 1969
No ratings yet
I S 816 - 1969
29 pages
30 Days To A More Powerful Vocabulary
100% (6)
30 Days To A More Powerful Vocabulary
129 pages
Construction: Catalog
No ratings yet
Construction: Catalog
44 pages
Construction: Catalog
No ratings yet
Construction: Catalog
44 pages
Tugas 8 - Penentuan Harga Jual Dan Harga Transfer
No ratings yet
Tugas 8 - Penentuan Harga Jual Dan Harga Transfer
15 pages
Records Management Guide
0% (1)
Records Management Guide
16 pages
(Trading) Pasternak Swing-Lesson#2 - The Power of Trendlines (DR Melvin Pasternak, 2003, Streetauthority)
100% (2)
(Trading) Pasternak Swing-Lesson#2 - The Power of Trendlines (DR Melvin Pasternak, 2003, Streetauthority)
16 pages
Linear Motors EN
No ratings yet
Linear Motors EN
9 pages
PL/SQL Control Structures Guide
100% (1)
PL/SQL Control Structures Guide
50 pages
Ico300 83b
No ratings yet
Ico300 83b
2 pages
Calibration Report for Engineers
No ratings yet
Calibration Report for Engineers
1 page
Annual Report 2022-23
No ratings yet
Annual Report 2022-23
328 pages
Chen Et Al 2024 The Promise and Challenges of Inverted Perovskite Solar Cells
No ratings yet
Chen Et Al 2024 The Promise and Challenges of Inverted Perovskite Solar Cells
78 pages
Achevara Vs Ramos
75% (4)
Achevara Vs Ramos
2 pages
Assignment 2
No ratings yet
Assignment 2
8 pages
Manual Robot Estun
No ratings yet
Manual Robot Estun
47 pages
Vatsal Changoiwala - Bajaj Auto Ltd.
No ratings yet
Vatsal Changoiwala - Bajaj Auto Ltd.
12 pages
Escorene Ultra LD728.61
No ratings yet
Escorene Ultra LD728.61
2 pages
"Mommy, What's An Exculpatory Contract?" - New Hampshire Trial Bar News
No ratings yet
"Mommy, What's An Exculpatory Contract?" - New Hampshire Trial Bar News
6 pages
Global Governance & UN Overview
No ratings yet
Global Governance & UN Overview
25 pages
Power Transmission System of Tractor - Clutch
100% (2)
Power Transmission System of Tractor - Clutch
30 pages
Car Assembly Process
No ratings yet
Car Assembly Process
18 pages
Wood Working Tools You Need!
No ratings yet
Wood Working Tools You Need!
17 pages
Old House Restoration Resource Manual
100% (3)
Old House Restoration Resource Manual
36 pages
Energy Storage - Wikipedia
No ratings yet
Energy Storage - Wikipedia
23 pages
The Application of The JORC Code
No ratings yet
The Application of The JORC Code
3 pages
L1 Guide 11.18.19v2 PDF
No ratings yet
L1 Guide 11.18.19v2 PDF
6 pages
Xmarter TIBCO Spotfire Overview PDF
No ratings yet
Xmarter TIBCO Spotfire Overview PDF
9 pages
Depot To Customer Route Additional 25.10.2017
No ratings yet
Depot To Customer Route Additional 25.10.2017
52 pages
FishR Form 1
67% (6)
FishR Form 1
2 pages
ATZ InternationalEngineCongress 25february2015 Final
No ratings yet
ATZ InternationalEngineCongress 25february2015 Final
20 pages
CCS Conduct - 1964
No ratings yet
CCS Conduct - 1964
7 pages
OML751-Testing of Materials
No ratings yet
OML751-Testing of Materials
13 pages
HindiFilm 18102016
No ratings yet
HindiFilm 18102016
97 pages