Turorial Video:

https://youtu.be/0mOiJF2P-9w
 Turorial Video:

https://youtu.be/0mOiJF2P-9w
FIXED & BULK VARIABLE

FIXED COSTS COST COST PER UNIT

Rent Rp30,000,000 Rp2,500,000

Salaries Rp12,000,000 Rp1,000,000

Rp0

Rp0

Rp0

Rp0

Rp0

Rp0

Rp0

Rp0

TOTAL FIXED COSTS Rp42,000,000 Rp3,500,000

RIABLE COSTS

BULK VARIABLE
UNITS PER MONTH
COSTS
12 Piping Bags

Baking Sheets

Napkins

Paper Towels

Gloves

Packaging
 QUANTITY PER
COST PER PACKAGE COST PER UNIT
PACKAGE
Rp50,000 100 Rp500

Rp60,000 50 Rp1,200
 INGREDIENT
LIST

LOCATION CATEGORY INGREDIENT

Bakery 🐄 Diary gula halus

Bakery ☀️ Dried Herbs & Spices margarine

Bakery 🍭 Chocolate, Sweets & Savoury keju

Bakery 🐄 Diary ekstrak vanila

Bakery 🧂 Cooking Ingredients telur

Fridge 🌻 Vinegar & Oils pewarna merah

kain

sablon
QUANTITY PER UNIT OF COST PER
PACKAGE PACKAGE PACKAGE

1000 gram Rp25,000

1000 gram Rp30,000

1000 gram Rp95,000

60 ml Rp70,000

30 each Rp54,180

30 ml Rp3,870
 FREQUENCY

Weekly

Bi-Weekly

Monthly

Every 3 Months

Semi-Annually

COST PER UNIT REVIEW STOCK BUY THIS WEEK

Rp25 Weekly Running low! 0

Rp30 Monthly Running low! 0

Rp95 Weekly 👀 Keep an eye 1

Rp1,167 Monthly Running low! 0

Rp1,806 Weekly 👀 Keep an eye 1

Rp129 Weekly FALSE

FALSE

FALSE

FALSE

FALSE
FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE
FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE
FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE
FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE
FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE
FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE
FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE
FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE
FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE
FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE
FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE
FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE
FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE
FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE
FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE
FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE
FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE
FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE
FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE
FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE
FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE
FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE
FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE
FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE
FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE
FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE
FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE
FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE
FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE
FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE
FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE
FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE
FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE
FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE
FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE
FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE

FALSE
FALSE

FALSE
LAST REVIEW NEXT(AUTO)
REVIEW DAYS LEFT
(AUTO)

6/01/1900 -45499

13/01/1900 -45492

30/01/1900 -45475

30/03/1900 -45416

30/06/1900 -45324

EXPECTED
QUANTITY GOT IT!
COST

2 Rp50,000 TRUE

1 Rp30,000 FALSE

2 Rp190,000 TRUE

1 Rp70,000 FALSE

1 Rp54,180 TRUE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE
Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE
Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE
Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE
Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE
Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE
Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE
Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE
Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE
Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE
Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE
Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE
Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE
Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE
Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE
Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE
Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE
Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE
Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE
Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE
Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE
Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE
Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE
Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE
Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE
Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE
Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE
Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE
Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE
Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE
Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE
Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE
Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE
Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE
Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE
Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE
Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE

Rp0 FALSE
Rp0 FALSE

Rp0 FALSE
RECIPE COST CALCULATOR
Last updated: 11/20/2023

RECIPE NAME Carrot Cake

RECIPE DETAILS
SKU Code CK102

Recipe Category Cakes

Recipe Sub-Category Birthday Cakes

Serving Yield 5

Serving Quantity Per Order 1

Discount %

Desired Profit Margin 50%

Sales Tax Rate

INGREDIENTS COSTS
QUANTITY
CATEGORY INGREDIENT
NEEDED

gula halus

kain
ULATOR

PROFIT Rp6,750

RECIPE PRICE Rp20,250

SERVING PRICE Rp4,050

ORDER PRICE Rp4,050

MEASUREMENT QUANTITY PER COST PER

COST PER UNIT
UNIT PACKAGE PACKAGE
 COST BREAKDOWN

COST TYPE PER RECIPE PER SERVING

Ingredients Cost Rp0 Rp0

Labour Cost Rp10,000 Rp2,000

Delivery & Packaging Cost Rp2,500 Rp500

Operations Cost Rp1,000 Rp200

Gross Cost Rp13,500 Rp2,700

Discount Rp0 Rp0

Profit Rp6,750 Rp1,350

Price Before Tax Rp20,250 Rp4,050

Sales Tax Rp0 Rp0

Price After Tax Rp20,250 Rp4,050

Rp0 LABOUR COSTS

TOTAL COST ACTIVITY/ROLE GAJI PER Jam JAM KERJA

Step 1 Rp7,500 1
WN GROSS COST BREAKDOWN

PER ORDER
PER RECIPE
Rp0
7% Ingredients Cost
Rp2,000 Labour Cost
19%
Delivery & Packag-
Rp500 ing Cost
Operations Cost
Rp200
74%
Rp2,700

Rp0

Rp1,350
Profit Discount Gross Cost S
Rp4,050
Rp1
Rp0 Rp6,
Rp0 3,50
750
Rp4,050 0
0 5000 10000 15000

DELIVERY
###
COSTS
MENIT KERJA TOTAL COST ITEM / ACTIVITY QUANTITY

20 Rp10,000 Packaging Box 1

 TOTAL COST BREAKDOWN NOTES

Profit Discount Gross Cost Sales Tax

Rp1
3,50 Rp0
0
10000 15000 20000 25000

ELIVERY OPERATIONS
Rp2,500
STS COST
ITEM /
PRICE PER UNIT TOTAL COST QUANTITY
ACTIVITY

Rp2,500 Rp2,500 Gloves 2

 NOTES

ERATIONS
Rp1,000
ST
PRICE PER UNIT TOTAL COST

Rp500 Rp1,000
RECIPE COST CALCULATOR
Last updated: 11/20/2023

RECIPE NAME Red velvet cake

RECIPE DETAILS
SKU Code CK102

Recipe Category Cakes

Recipe Sub-Category Birthday Cakes

Serving Yield 5

Serving Quantity Per Order 1

Discount %

Desired Profit Margin 30%

Sales Tax Rate

INGREDIENTS COSTS
QUANTITY
CATEGORY INGREDIENT
NEEDED

gula halus 250

margarine 50

keju 75
 telur 5

pewarna merah 14

ekstrak vanila 10

keju 15
ULATOR

PROFIT #VALUE!

RECIPE PRICE #VALUE!

SERVING PRICE Rp3,510

ORDER PRICE Rp3,510

MEASUREMENT QUANTITY PER COST PER

COST PER UNIT
UNIT PACKAGE PACKAGE
 COST BREAKDOWN

COST TYPE PER RECIPE PER SERVING

Ingredients Cost #VALUE! $0.00

Labour Cost Rp10,000 Rp2,000

Delivery & Packaging Cost Rp2,500 Rp500

Operations Cost Rp1,000 Rp200

Gross Cost #VALUE! Rp2,700

Discount #VALUE! Rp0

Profit #VALUE! Rp810

Price Before Tax #VALUE! Rp3,510

Sales Tax #VALUE! Rp0

Price After Tax #VALUE! Rp3,510

### LABOUR COSTS

TOTAL COST ACTIVITY/ROLE GAJI PER Jam JAM KERJA

#VALUE! Step 1 Rp7,500 1

#VALUE!

#VALUE!
#VALUE!

#VALUE!

#VALUE!

#VALUE!
WN GROSS COST BREAKDOWN

PER ORDER
PER RECIPE
Rp0
7% Ingredients Cost
Rp2,000 Labour Cost
19%
Delivery & Packag-
Rp500 ing Cost
Operations Cost
Rp200
74%
Rp2,700

Rp0

Rp810
Profit Discount Gross Cost S
Rp3,510

Rp0
Rp0
Rp3,510
0 0.1 0.2 0.3 0.4 0.5 0.6

DELIVERY
###
COSTS
MENIT KERJA TOTAL COST ITEM / ACTIVITY QUANTITY

20 Rp10,000 Packaging Box 1

 TOTAL COST BREAKDOWN NOTES

Profit Discount Gross Cost Sales Tax

0.4 0.5 0.6 0.7 0.8 0.9 1

ELIVERY OPERATIONS
Rp2,500
STS COST
ITEM /
PRICE PER UNIT TOTAL COST QUANTITY
ACTIVITY

Rp2,500 Rp2,500 Gloves 2

 NOTES

ERATIONS
Rp1,000
ST
PRICE PER UNIT TOTAL COST

Rp500 Rp1,000
RECIPE COST CALCULATOR
Last updated: 11/20/2023

RECIPE NAME Red velvet cake

RECIPE DETAILS
SKU Code CK102

Recipe Category Cakes

Recipe Sub-Category Birthday Cakes

Serving Yield 5

Serving Quantity Per Order 1

Discount %

Desired Profit Margin 30%

Sales Tax Rate

INGREDIENTS COSTS
QUANTITY
CATEGORY INGREDIENT
NEEDED
keju 15
ULATOR

PROFIT #VALUE!

RECIPE PRICE #VALUE!

SERVING PRICE Rp3,510

ORDER PRICE Rp3,510

MEASUREMENT QUANTITY PER COST PER

COST PER UNIT
UNIT PACKAGE PACKAGE
 COST BREAKDOWN

COST TYPE PER RECIPE PER SERVING

Ingredients Cost #VALUE! $0.00

Labour Cost Rp10,000 Rp2,000

Delivery & Packaging Cost Rp2,500 Rp500

Operations Cost Rp1,000 Rp200

Gross Cost #VALUE! Rp2,700

Discount #VALUE! Rp0

Profit #VALUE! Rp810

Price Before Tax #VALUE! Rp3,510

Sales Tax #VALUE! Rp0

Price After Tax #VALUE! Rp3,510

### LABOUR COSTS

TOTAL COST ACTIVITY/ROLE GAJI PER Jam JAM KERJA

Step 1 Rp7,500 1
#VALUE!
WN GROSS COST BREAKDOWN

PER ORDER
PER RECIPE
Rp0
7% Ingredients Cost
Rp2,000 Labour Cost
19%
Delivery & Packag-
Rp500 ing Cost
Operations Cost
Rp200
74%
Rp2,700

Rp0

Rp810
Profit Discount Gross Cost S
Rp3,510

Rp0
Rp0
Rp3,510
0 0.1 0.2 0.3 0.4 0.5 0.6

DELIVERY
###
COSTS
MENIT KERJA TOTAL COST ITEM / ACTIVITY QUANTITY

20 Rp10,000 Packaging Box 1

 TOTAL COST BREAKDOWN NOTES

Profit Discount Gross Cost Sales Tax

0.4 0.5 0.6 0.7 0.8 0.9 1

ELIVERY OPERATIONS
Rp2,500
STS COST
ITEM /
PRICE PER UNIT TOTAL COST QUANTITY
ACTIVITY

Rp2,500 Rp2,500 Gloves 2

 NOTES

ERATIONS
Rp1,000
ST
PRICE PER UNIT TOTAL COST

Rp500 Rp1,000