0% found this document useful (0 votes)
107 views34 pages

Corporate Office Islamabad (Cost Estimation)

Finishing Cost Estimation & Furnish Cost Estimation

Uploaded by

AL ATASH GROUP
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
107 views34 pages

Corporate Office Islamabad (Cost Estimation)

Finishing Cost Estimation & Furnish Cost Estimation

Uploaded by

AL ATASH GROUP
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
You are on page 1/ 34

AL - ATASH

ESTIMATION & MANAGEMENT

BILL OF QUANTITIES
CLIENT
Name of Project :- INTERIOR DESIGN

Location of Project:- ISLAMABAD

Client Name:- HAMMAD SHB

Contract Type:- FINSHING

Project Period 3 MONTHS

ARCHITECT
Company Name:- AL-ATASH ARCHITECT & ASSOCIATES

Mobile No:- 92 314 09 111 31

Email:-

ESTIMATOR:-
Company Name:- AL-ATASH ESTIMATION & MANAGEMENT

Mobile No:- 92 314 09 111 32

Email:- [email protected]

CONTRACTOR
Company Name:-

Address:-

Mobile No:-

Email:-
CORPORATE OFFICE ISLAMABAD
AL ATASH ESTIMATION & MANAGEMENT
02 - MAIN SUMMARY

Sr.NO. DESCRIPTION AMOUNT

1 GREY WORKS (Modification) 400,980

2 INTERIOR WORKS 25,048,730

3 ELECTRICAL WORKS 7,777,000

4 PUBLIC HEALTH 1,513,600

5 A.C WORKS 7,770,000

6 SECURITY WORKS 677,300

7 GENRATOR 5,000,000

8 FURNITURE WORKS 17,483,895

9 IT SYSTEM 16,430,000

10 ELECTRONICS APPLIANCES 1,400,000

Grand Total Cost = 83,501,505

Grand Total Cost (Million) = 83.50

+923140911132 | +923111155572 2 | 34 AL-ATASH GROUP


CORPORATE OFFICE ISLAMABAD
AL ATASH ESTIMATION & MANAGEMENT
03 -INTERIOR & FINISHES WORKS

Sr.NO. DESCRIPTION QTY UNIT RATE AMOUNT


1 GREY STRUCTURE
i BRICK WORK

Providing and laying first class solid brick masonry 4-1/2" thick at
any floor of approved quality, shape, design and thickness in
superstructure laid in 1:4 cement sand mortar using local sand
i/c all required scaffolding raking out and cleaning of joints,
curing, complete as per specification and instruction of the
Consultant.
4.5" Brick Work 489.00 Cft 500.00 244,500.00

ii PLASTER

Providing and applying ½" thick cement plaster (1:3) using 1-part
of grey cement and 3- parts of chenab sand to ceiling and slab
beams i/c curing scaffolding complete in all respects
Internal Plaster 2,608.00 Sft 60.00 156,480.00

Total Amount (Rs) = 400,980

+923140911132 | +923111155572 3 | 34 AL-ATASH GROUP


CORPORATE OFFICE ISLAMABAD
AL ATASH ESTIMATION & MANAGEMENT
04 - INTERIOR & FINISHES WORKS

Sr.NO. DESCRIPTION QTY UNIT RATE AMOUNT


1 LAMINATED FLOOR
Providing and fixing as per design with making
material respect as per design and directed by
consultant.

i CHAIR CHAMBER + DRESS + REST ROOM


Floor = Laminated Floor
Surface = Semi Gloss
Brand = Pak Carpets, Serina Flooring
Tile Size = 6" x 48"
Base Rate = 450/Sft
Tile 709.50 Sft 500.00 354,750.00
Skirting (4") - Rft 250.00 -

ii MANAGER
Floor = Laminated Floor
Surface = Semi Gloss
Brand = Pak Carpets, Serina Flooring
Tile Size = 6" x 48"
Base Rate = 450/Sft
Tile 440.00 Sft 500.00 220,000.00
Skirting (4") - Rft 250.00 -

2 FLOOR & WALL TILES & SKIRTING


i EXTERNAL TILE
Floor = Porcelain Tile
Surface = Lapatto Finish
Brand = Master
Tile Size = 24"x48"
Bond = 1/4" thick
Plaster = 3/4" Mortor thick & Ratio 1:4
Base Rate = 6,000/Mtr
Tile 1,870.00 Sft 710.00 1,327,700.00
Skirting (4") - Rft -

ii SMOKING AREA
Floor = Porcelain Tile
Surface = Lapatto Finish
Brand = Master
Tile Size = 24"x24"
Bond = 1/4" thick
Plaster = 3/4" Mortor thick & Ratio 1:4
Base Rate = 4000/Mtr
Tile 85.80 Sft 522.00 44,787.60
Skirting (4") 42.90 Rft 174.00 7,464.60

+923140911132 | +923111155572 4 | 34 AL-ATASH GROUP


CORPORATE OFFICE ISLAMABAD
AL ATASH ESTIMATION & MANAGEMENT
04 - INTERIOR & FINISHES WORKS

Sr.NO. DESCRIPTION QTY UNIT RATE AMOUNT


iii DINNING / KITCHEN / STORE
Floor = Porcelain Tile
Surface = Lapatto Finish
Brand = Master
Tile Size = 24"x24"
Bond = 1/4" thick
Plaster = 3/4" Mortor thick & Ratio 1:4
Base Rate = 4000/Mtr
Tile 269.50 Sft 760.00 204,820.00
Skirting (4") 103.40 Rft 253.33 26,194.32

v KITCHEN (WALL)
Floor = Porcelain Tiles
Surface = Glazed Finish
Brand = Master
Tile Size = 12"x24"
Bond = 1/4" thick
Plaster = 3/4" Mortor thick & Ratio 1:4
Base Rate = 3500/Mtr
Tile 119.89 Sft 475.00 56,947.28

vi BATH ROOM / REST ROOM (FLOOR)


Floor = Porcelain Tile
Surface = Matt Finish
Brand = Master
Tile Size = 12"x24"
Bond = 1/4" thick
Plaster = 3/4" Mortor thick & Ratio 1:4
Base Rate = 4000/Mtr
Tile 41.69 Sft 521.75 21,751.64

vii BATH ROOM / REST ROOM (WALL)


Floor = Porcelain Tile
Surface = Glazed Finish
Brand = Master
Tile Size = 12"x24"
Bond = 1/4" thick
Plaster = 3/4" Mortor thick & Ratio 1:4
Base Rate = 3000/Mtr
Tile 199.41 Sft 428.81 85,508.23

viii BATH ROOM (FLOOR)


Floor = Porcelain Tile
Surface = Matt Finish
Brand = Master
Tile Size = 12"x24"

+923140911132 | +923111155572 5 | 34 AL-ATASH GROUP


CORPORATE OFFICE ISLAMABAD
AL ATASH ESTIMATION & MANAGEMENT
04 - INTERIOR & FINISHES WORKS

Sr.NO. DESCRIPTION QTY UNIT RATE AMOUNT


Bond = 1/4" thick
Plaster = 3/4" Mortor thick & Ratio 1:4
Base Rate = 3000/Mtr
Tile 251.90 Sft 428.81 108,017.34

vix BATH ROOM (WALL)


Floor = Porcelain Tile
Surface = Glazed Finish
Brand = Master
Tile Size = 12"x24"
Bond = 1/4" thick
Plaster = 3/4" Mortor thick & Ratio 1:4
Base Rate = 3000/Mtr
Tile 1,117.60 Sft 428.81 479,238.51

ix W.C / 2 Nos (FLOOR)


Floor = Porcelain Tile
Surface = Matt Finish
Brand = Master
Tile Size = 12"x24"
Bond = 1/4" thick
Plaster = 3/4" Mortor thick & Ratio 1:4
Base Rate = 3000/Mtr
Tile 79.20 Sft 428.81 33,961.78

x W.C / 2 Nos (WALL)


Floor = Porcelain Tile
Surface = Glazed Finish
Brand = Master
Tile Size = 12"x24"
Bond = 1/4" thick
Plaster = 3/4" Mortor thick & Ratio 1:4
Base Rate = 3000/Mtr
Tile 448.80 Sft 428.81 192,450.11

3 CARPET TILES
Providing and fixing as per design with making
material respect as per design and directed by
consultant.
i OVER ALL
Floor = Carpet Tiles
Brand = Pak Carpets, Serina Flooring
Tile Size = 22"x22"
Base Rate = 450/Sft
Tile 4,620.00 Sft 450.00 2,079,000.00

4 CABINET

+923140911132 | +923111155572 6 | 34 AL-ATASH GROUP


CORPORATE OFFICE ISLAMABAD
AL ATASH ESTIMATION & MANAGEMENT
04 - INTERIOR & FINISHES WORKS

Sr.NO. DESCRIPTION QTY UNIT RATE AMOUNT


i COUNTER CABINET FOR KITCHEN
Providing & fixing
Cabinet = Al Noor
Shutter = Tactile Finish
Box = Al Noor (Matt) / (Mela White)
Color = (as approved by architect)
With Partal Wood
Hardware = Complete (S.S)
Base = 4" High Brick Pad
Counter Top = Granite 3/4" / Black Glaxy
Area 56.10 Sft 3,500.00 196,350.00

ii HANGING CABINET FOR KITCHEN


Providing & fixing lamination fixed with nails
and gilow all cabinet lipping will be in tape
gola finish.
Cabinet = Al Noor
Shutter = Tactile Finish
Box = Al Noor (Mate) / (Mela White)
Color = (as approved by architect)
Deep = 14 Inches
Hardware = Lock, Handle & Blum Fixing
Channels etc (S.S)
Area 35.75 Sft 3,000.00 107,250.00

iii COUNTER CABINET FOR STORE


Providing & fixing
Cabinet = Al Noor
Shutter = Tactile Finish
Box = Al Noor (Matt) / (Mela White)
Color = (as approved by architect)
With Partal Wood
Hardware = Complete (S.S)
Base = 4" High Brick Pad
Counter Top = Granite 3/4" / Black Glaxy
Area 28.61 Sft 3,500.00 100,138.50

iv HANGING CABINET FOR STORE


Providing & fixing lamination fixed with nails
and gilow all cabinet lipping will be in tape
gola finish.
Cabinet = Al Noor
Shutter = Tactile Finish
Box = Al Noor (Matt) / (Mela White)

+923140911132 | +923111155572 7 | 34 AL-ATASH GROUP


CORPORATE OFFICE ISLAMABAD
AL ATASH ESTIMATION & MANAGEMENT
04 - INTERIOR & FINISHES WORKS

Sr.NO. DESCRIPTION QTY UNIT RATE AMOUNT


Color = (as approved by architect)
Deep = 14 Inches
Hardware = Lock, Handle & Blum Fixing
Channels etc (S.S)
Area 23.85 Sft 3,000.00 71,544.00

v WARDROBE BY REST ROOM


Providing & fixing
Cabinet = Al Noor
Shutter = Tactile Finish
Box = Al Noor (Matt) / (Mela White)
Color = (as approved by architect)
With Partal Wood
Hardware = Complete (S.S)
Base = 4" High Brick Pad
Counter Top = Granite 3/4" / Black Glaxy
Area 121.00 Sft 3,500.00 423,500.00

vi HANGING CABINET FOR MANAGER


Providing & fixing lamination fixed with nails
and gilow all cabinet lipping will be in tape
gola finish.
Cabinet = Al Noor
Shutter = Tactile Finish
Box = Al Noor (Matt) / (Mela White)
Color = (as approved by architect)
Deep = 14 Inches
Hardware = Lock, Handle & Blum Fixing
Channels etc (S.S)
Area 385.00 Sft 3,000.00 1,155,000.00

vii STORAGE CABINET (Near SR.M/ADM)


Providing & fixing lamination fixed with nails
and gilow all cabinet lipping will be in tape
gola finish.
Cabinet = Al Noor
Shutter = Tactile Finish
Box = Al Noor (Matt) / (Mela White)
Color = (as approved by architect)
Deep = 14 Inches
Hardware = Lock, Handle & Blum Fixing
Channels etc (S.S)
Area 84.70 Sft 3,000.00 254,100.00

viii STORAGE CABINET (VISUALIZER)

+923140911132 | +923111155572 8 | 34 AL-ATASH GROUP


CORPORATE OFFICE ISLAMABAD
AL ATASH ESTIMATION & MANAGEMENT
04 - INTERIOR & FINISHES WORKS

Sr.NO. DESCRIPTION QTY UNIT RATE AMOUNT


Providing & fixing lamination fixed with nails
and gilow all cabinet lipping will be in tape
gola finish.
Cabinet = Al Noor
Shutter = Tactile Finish
Box = Al Noor (Matt) / (Mela White)
Color = (as approved by architect)
Deep = 14 Inches
Hardware = Lock, Handle & Blum Fixing
Channels etc (S.S)
Planter = Yes
Area 132.00 Sft 3,000.00 396,000.00

vii STORAGE CABINET (Architect & Planners)


Providing & fixing lamination fixed with nails
and gilow all cabinet lipping will be in tape
gola finish.
Cabinet = Al Noor
Shutter = Tactile Finish
Box = Al Noor (Matt) / (Mela White)
Color = (as approved by architect)
Deep = 14 Inches
Hardware = Lock, Handle & Blum Fixing
Channels etc (S.S)
Area 140.80 Sft 2,600.00 366,080.00

5 DOOR
Providing and fixing as per design with making all
material respect as per design and directed by
consultant.
i DOOR
Providing & fixing
Type = Semi Solid Door
Frame = Dolly (Complete in all respect)
Paint = Polish
Hardware = Including hinges, locks, and door
handles (as approved by architect)
Kitchen 42.00 Sft 2,800.00 117,600.00
Rest Room 21.00 Sft 2,800.00 58,800.00

ii BATH WPC PVC DOOR (Internal)


Providing & fixing
Door = PVC (Paint Finish)
Color = (as approved by architect)
Hardware = Including hinges, locks, and door
handles (as approved by architect)

+923140911132 | +923111155572 9 | 34 AL-ATASH GROUP


CORPORATE OFFICE ISLAMABAD
AL ATASH ESTIMATION & MANAGEMENT
04 - INTERIOR & FINISHES WORKS

Sr.NO. DESCRIPTION QTY UNIT RATE AMOUNT


Chokhat = Yes
Area 122.50 Sft 1,600.00 196,000.00

iii BATH WPC DOOR (External)


Providing & fixing
Door = PVC (Paint Finish)
Color = (as approved by architect)
Hardware = Including hinges, locks, and door
handles (as approved by architect)
Chokhat = Yes
Area 52.50 Sft 1,600.00 84,000.00

6 MARBLE
i WINDOW SILLS
Providing & fixing
Marble = Verona
Finish = Polish
Marble thick = 3/4" th
Plaster = 1" thick (1:2) Ratio
Base Rate = 800/Sft
Area 8.00 Sft 1,200.00 9,600.00

7 CEILING
i POP CEILING

Providing & fixing ceiling including hanger chip


jointing clips and 14SWG GI wire etc complete.
Ceiling = Plaster of Paris
Thick = 1/2"
Ceiling Measurement Area = Flat
PAINT = Including
Code = Fenomastic / Matt Emulsion
Brand = Nippon
Paint & Putty Coat = 3 Nos & 2 Nos 10,000.00 Sft 170.00 1,700,000.00

ii GYPSUM BOARD CEILING

Providing & fixing ceiling including hanger chip


jointing clips and 14SWG GI wire etc complete.
Ceiling = Plaster of Paris
Thick = 1/2"
Ceiling Measurement Area = Flat
PAINT = Including
Code = Fenomastic / Matt Emulsion
Brand = Nippon
Paint & Putty Coat = 3 Nos & 2 Nos 3,010.00 Sft 450.00 1,354,500.00

+923140911132 | +923111155572 10 | 34 AL-ATASH GROUP


CORPORATE OFFICE ISLAMABAD
AL ATASH ESTIMATION & MANAGEMENT
04 - INTERIOR & FINISHES WORKS

Sr.NO. DESCRIPTION QTY UNIT RATE AMOUNT


iii HANGING TUBE
Providing & Fixing Hanging Light wire etc
complete.
Light Box = MDF 1/2"
Paint = Nippon (Color As per Architect apr)
Tube = T5 Light Warm
Milky White Acrylic Sheet = 3mm 272.95 Rft 800.00 218,360.00

8 CLADDING
i FRONT ELEVATION GLAZZING
Glass Partition = 12mm (Ghani)
Tempring = Yes
Edge Polishing = Yes
Aluminium = Existing
Frosted Paper = Imported
Area 1,150.00 Sft 1,100.00 1,265,000.00

ii COLUMN FACING
Providing & fixing
MDF = 3/4"
Partal Thick = 1.5" x 1.5"
Partal Frame = 2'-0" x 2'-0"
Paint
Code = Fenomastic / Matt Emulsion
Brand = Jotun
Paint & Putty Coat = 3 Nos & 2 Nos
Area 1,737.59 Sft 300.00 521,278.20

iii LOUVERS (SITTING AREA)


Providing & fixing
Partal Wood
Partal = 3/4" thick
Finish = approval by architect
Louvers
Solid Wood = 3/4" thick & 2" x 4"
Finish = Polish
Counter
MDF = 3/4"
Thick = 3 Inch
Partal Thick = 1.5" x 1.5"
Partal Frame = 2'-0" x 2'-0"
Cladding
MDF = Al Noor High Gloos
Partal Size = 1.5" x 1.5"
Partal Section Size = 1'-6" x 1'-6"

+923140911132 | +923111155572 11 | 34 AL-ATASH GROUP


CORPORATE OFFICE ISLAMABAD
AL ATASH ESTIMATION & MANAGEMENT
04 - INTERIOR & FINISHES WORKS

Sr.NO. DESCRIPTION QTY UNIT RATE AMOUNT


Pipe = 1 1/2" x 1 1/2"
Marble
Marble = Silbatta
Finish = Polish
Marble thick = 3/4" th
Plaster = 1" thick (1:2) Ratio
Base Rate = 800/Sft
Gravels
Gravels = Different
Area 87.76 Sft 2,000.00 175,510.50

iv CHAIRMAN CHAMBER ELEVATION


Providing & fixing
Thick = 5"
MDF = 3/4"
Partal Thick = 1.5" x 1.5"
Partal Frame = 2'-0" x 2'-0"
Paint
Code = Fenomastic / Matt Emulsion
Brand = Jotun
Paint & Putty Coat = 3 Nos & 2 Nos
Area 150.37 Sft 500.00 75,185.00

iv CONFERENCE ROOM ELEVATION


Area 148.50 Sft 550.00 81,675.00

iv ADMIN / ACCOUNT (Elevation)


Area 418.00 Sft 550.00 229,900.00

iv EXTERNAL FRONT ELEVATION


Area 396.00 Sft 3,000.00 1,188,000.00

9 PAINT
i WALL PAINT
Providing & Laying
Code = Matt Emulsion
Brand = Nippon / Jotun
Paint & Putty Coat = 3 Nos & 2 Nos
Area 6,000.00 Sft 73.00 438,000.00

10 PARTITION
i MDF DUMMY BEAM (Glass Partiton)
Providing & fixing partition
M.D.F Dummy Beam
MDF = Al Noor High Gloos
Partal Size = 1.5" x 1.5"

+923140911132 | +923111155572 12 | 34 AL-ATASH GROUP


CORPORATE OFFICE ISLAMABAD
AL ATASH ESTIMATION & MANAGEMENT
04 - INTERIOR & FINISHES WORKS

Sr.NO. DESCRIPTION QTY UNIT RATE AMOUNT


Partal Section Size = 1'-6" x 1'-6"
Pipe = 1 1/2" x 1 1/2"
Paint
Code = Matt Emulsion
Brand = Nippon
Paint & Putty Coat = 3 Nos & 2 Nos
Area 561.79 Sft 600.00 337,075.20

ii MDF DUMMY BEAM & LOUVERS


Providing & fixing partition
M.D.F Dummy Beam
MDF = Al Noor High Gloos
Partal Size = 1.5" x 1.5"
Partal Section Size = 1'-6" x 1'-6"
Pipe = 1 1/2" x 1 1/2"
Paint
Code = Matt Emulsion
Brand = Nippon
Paint & Putty Coat = 3 Nos & 2 Nos
Louvers
Pipe = 1 1/2" x 1 1/2"
Area 132.00 Sft 1,550.00 204,600.00

iii LOW HEIGHT PARTITION (Solid Ash Wood)


Providing & fixing partition
Ash Wood (Both Side) = 1 1/2" x 1 1/2"
Partal = 1.5" x 1.5"
Thick
Thick = 3.5 Inch
Paint
Code = Matt Emulsion
Brand = Nippon
Paint & Putty Coat = 3 Nos & 2 Nos
Top
Pipe = Square Pipe (18 SWG)
Finish = Powder Coated
Pipe Size = 1/2" x 1/2"
Fake Planter
Fake Planter = (as approved by architect)
Skirting (Double Side)
PVC = 3 Inch
Height
Height = 4 Feet
Area 192.00 Sft 850.00 163,200.00

iv WOOD PARTITION = 3 Inch


Providing & fixing partition

+923140911132 | +923111155572 13 | 34 AL-ATASH GROUP


CORPORATE OFFICE ISLAMABAD
AL ATASH ESTIMATION & MANAGEMENT
04 - INTERIOR & FINISHES WORKS

Sr.NO. DESCRIPTION QTY UNIT RATE AMOUNT


MDF Partition = Wall Thick 3"
Partal = 1.5" x 1.5"
Paint
Code = Fenomastic / Matt Emulsion
Brand = Jotun
Paint & Putty Coat = 3 Nos & 2 Nos
Area 2,259.10 Sft 650.00 1,468,415.00

v GLASS PARTITION WITH DOOR


Providing & fixing partition
Fixed Partition
Glass = 12mm (Ghani)
Tempring = Yes
Edge Polishing = Yes
Aluminium = 2mm (Chawala / Alco)
Frosted Paper = Imported
Door
Floor Mountd Machine (S.S) = GCC Brand
Door Lock (S.S) = GCC
Handle = 18" long S.S / GCC Brand
Patch = GCC Brand
Area 3,083.00 Sft 1,500.00 4,624,500.00

vi STEEL PIPE PARTITION (Near Visualizer)


Providing & fixing
Pipe = Square Pipe (18 SWG)
Finish = Powder Coated
Pipe Size = 1/2" x 1/2"
Sheet = MS Semi Circle Sheet Design Welded
on to Mesh
Finish = Deco Paint Finish
Frame Size = 1'-4" x 1'-4"
Area 64.00 Sft 1,800.00 115,200.00

11 WINDOW & BLINDS


i WINDOW
Window = Aluminium & Sliding
Type = Double Glazed (Clear Tempered Glass)
Glass = 10mm External & 8mm Internal
Section = 2"x3" & 2mm thick (Chawal/Alco)
Section = D 54
Colour = Approval Site Engineer
Hardware = GCC or Equivalent Brand
Area 41.50 Sft 2,800.00 116,200.00

+923140911132 | +923111155572 14 | 34 AL-ATASH GROUP


CORPORATE OFFICE ISLAMABAD
AL ATASH ESTIMATION & MANAGEMENT
04 - INTERIOR & FINISHES WORKS

Sr.NO. DESCRIPTION QTY UNIT RATE AMOUNT


ii BLINDS
Type = Venetian Blinds
Make = Plastic (PVC)
Channel = Aluminium
Runners = Imported
Moving Mechine = Yes (Imported)
Colour = (as approved by architect)
Fitting = Imported
Area 1,541.50 Sft 300.00 462,450.00

12 COUNTER
i RECEPTION COUNTER
Providing and fixing Reception Counter complete in all -
respect as per design.
As Per Drawing
Counter Top = Al Noor S Gloss (MDF)
Counter Front = Al Noor S Gloss (MDF)
MS Pipe = 1 1/2"x 1 1/2" x 18 SWG
Finsih = S.S Brush Gold Deco
Back Side = Framebox + Drawer + Cabinet in
alnoor matt sheet
Unit 1.00 Nos 450,000.00 450,000.00

13 3D DIGITAL
Providing and fixing as per design with making
material respect as per design and directed by
consultant.

i INTERNAL 3D FASCIA DIGITAL (RECEPTION)


Providing and fixing 3D Logo complete in all respect -
as per design.
As Per Drawing
Modules = LED
Acrylic Sheet = 5 mm
MS Pipe = 3 Inch
SS Steel = 22 SWG Wall with Cutting
Aluco Bond = Yes with Angle iron 1.5" x 1.5"
Power Supply = Yes
3D LED letter = background with iron frame
Carriage
BLUE BRICKS (Digital) 10.00 Nos 11,000.00 110,000.00

ii INTERNAL 3D FASCIA DIGITAL


Providing and fixing 3D Logo complete in all respect -
as per design.
As Per Drawing
Modules = LED

+923140911132 | +923111155572 15 | 34 AL-ATASH GROUP


CORPORATE OFFICE ISLAMABAD
AL ATASH ESTIMATION & MANAGEMENT
04 - INTERIOR & FINISHES WORKS

Sr.NO. DESCRIPTION QTY UNIT RATE AMOUNT


Acrylic Sheet = 5 mm
MS Pipe = 3 Inch
SS Steel = 22 SWG Wall with Cutting
Aluco Bond = Yes with Angle iron 1.5" x 1.5"
Power Supply = Yes
3D LED letter = background with iron frame
Carriage
BLUE BRICKS (Digital) 10.00 Nos 11,000.00 110,000.00
ARCHITECT CONSULTANTS (Digital) 20.00 Nos 11,000.00 220,000.00

14 GARDEN
i PATIO
Providing & Laying Planter as per drawing.
Brick Work = 4 1/2"
Plaster = Inernal + External (3/4")
Height = As Per Drawing
Water Proofing = Yes
Earth Filling = Yes
Gravel = Different Size
Draing Pipe = 6" uPVC
P.C.C = 1:2:4 (6" Thick)
Finish = Graphy Over Brick Work
Patio-01 (10'-5" x 9'-0") 1.00 Nos 100,000.00 100,000.00
Patio-02 (22'-4" x 6'-9") 1.00 Nos 100,000.00 100,000.00
Patio-03 (12'-10" x 6'-6") 1.00 Nos 100,000.00 100,000.00
Patio-04 (6'-6" x 6'-7") 1.00 Nos 100,000.00 100,000.00

15 FLOWERPOT
1'-6" Circle 8.00 Nos 3,000.00 24,000.00
1'-6" Circle 24.00 Nos 4,000.00 96,000.00
4'-0" x 1'-6" 2.00 Nos 9,000.00 18,000.00
5'-0" x 1'-6" 1.00 Nos 12,000.00 12,000.00
Prayer Area + Smoking Area (18'-6" x 1'-8") 1.00 Nos 45,000.00 45,000.00

16 DUSTBIN
Dustbin 20.00 Nos 1,500.00 30,000.00

Total Amount (Rs) = 25,048,730

+923140911132 | +923111155572 16 | 34 AL-ATASH GROUP


CORPORATE OFFICE ISLAMABAD
AL ATASH ESTIMATION & MANAGEMENT
05 - ELECTRICAL WORKS

Sr.NO. DESCRIPTION QTY UNIT RATE AMOUNT


Providing installation, testing & commissioning of
following items including all material, tools, labor &
installation accessories like circuit wiring, light Point,
wiring, switches, socket. Light fixture, db wiring, led, data
cable wiring, security systom as per design complete in
all respects

* Cables make Pakistan, Fast, newage, Pioneer


* Lights make Osaka
* Ceiling Fan Make Pak, Royel, Lahore
* Exhaust fan make Pak, Royel, Lahore
* Switch Sockets make Clipsal

Internal Covered Area Rate

i Ground Floor 10100.00 Sft 770.00 7,777,000.00

Total Amount (Rs) = 7,777,000

+923140911132 | +923111155572 17 | 34 AL-ATASH GROUP


CORPORATE OFFICE ISLAMABAD
AL ATASH ESTIMATION & MANAGEMENT
06 - PUBLIC HEALTH WORK

Sr.NO. DESCRIPTION QTY UNIT RATE AMOUNT


1 UPVC WORKS
Providing, laying, fixing and testing of uPVC soil,
waste pipe dia 4" and for vent pipe dia 2" and as per
ISO 3633:1991 or equivalent BS specifications
including uPVC fittings with solvent cement
jointing or rubber ring joints, Plasco/Turk plast
make or approved equivalent by the Engineer.
upvc pipes, including clamps, bends, tees, Y-tees,
reducers, sleeves, clean out, water proof sleeves,
roof drain, etc., embedded in floors (wall chiseling
and excavation), Complete in all respect as shown on
drawings and as per specification.
(Popular or Equivalent Brand)

W.C 6.00 Nos 5,000.00 30,000.00


VANITY 2.00 Nos 5,000.00 10,000.00
KITCHEN 1.00 Nos 5,000.00 5,000.00
BATH 2.00 Nos 50,000.00 100,000.00
-
2 PPRC
Providing, laying, fixing and testing of PPRC per
ISO 3633:1991 or equivalent BS specifications
including PPRC fittings with solvent cement
jointing or rubber ring joints, Plasco/Turk plast
make or approved equivalent by the Engineer.
upvc pipes, including clamps, bends, tees, Y-tees,
reducers, sleeves, clean out, water proof sleeves,
roof drain, etc., embedded in floors (wall chiseling
and excavation), Complete in all respect as shown on
drawings and as per specification.
(Popular or Equivalent Brand)

W.C 6.00 Nos 5,000.00 30,000.00


VANITY 2.00 Nos 5,000.00 10,000.00
KITCHEN 1.00 Nos 5,000.00 5,000.00
BATH 2.00 Nos 50,000.00 100,000.00
-
3 PVC TRAP
Providing, laying, fixing and testing floor drain 12.00 No 5,000.00 60,000.00
including (PVC) multifloor trap or without trap,
extension grating and stainless steel cover grating
best quality Kale make or Approved Equivalent as
approved Engineer, complete in all respe ct as per
specifications and drawings.
-

+923140911132 | +923111155572 18 | 34 AL-ATASH GROUP


CORPORATE OFFICE ISLAMABAD
AL ATASH ESTIMATION & MANAGEMENT
06 - PUBLIC HEALTH WORK

Sr.NO. DESCRIPTION QTY UNIT RATE AMOUNT


4 WATER CLOSET -
Providing and fixing European type concealed water 7.00 No 85,000.00 595,000.00
closet, white / light color, including 3 gallons cistern,
P/S trap, C.P tee stop cock with wall cups,
connection pipes, , hanged double Bakelite seat and
cover of best quality, all joints to services and drains,
plugging and screwing as necessary to the structure
and make good the same, complete in all respe ct as
per specifications and drawings.
(Base Price 40,000)
(Rocca/Turkish Brand or Equivalent Brand)

-
5 INDIAN WATER CLOSET -
Providing and fixing European type concealed water 1.00 No 25,000.00 25,000.00
closet, white / light color, including 3 gallons cistern,
P/S trap, C.P tee stop cock with wall cups,
connection pipes, , hanged double Bakelite seat and
cover of best quality, all joints to services and drains,
plugging and screwing as necessary to the structure
and make good the same, complete in all respe ct as
per specifications and drawings.
(Base Price 15,000)
(Rocca/Turkish Brand or Equivalent Brand)

-
6 WASH HAND BASIN VANITY -
Providing and fixing wash hand basin vanity type 6.00 No 40,000.00 240,000.00
with granite top polish finish and making vanity hole and
gola finish,as per design approved colour and brand ,
C.P. tee stop cock with wall cups, , waste couplien,
plug with C.P. brass chain, 1-1/2" dia pvc botle trap
for waist pipe, connections to water lines, C.P. brass
union, nuts, washers,C.P. grating including C.P.
bottle trap etc. Complete in all respect as per
specifications and drawings.
(Base Price 15,000)
(Made by Master or Equivalent Brand)

-
7 SS SINGLE KITCHEN SINK -
Providing and fixing single bowl SS Kitchen Sink, C.P. 1.00 No 10,000.00 10,000.00
tee stop cock with wall cups, , waste couplien, plug
with C.P. brass chain, 1-1/2" dia P.V.C. (D-type)
Waste pipe, connections to water lines, C.P. brass
union, nuts, washers, C.P. grating including C.P. bottle
trap etc. Complete in all respect as per specifications and
drawings.
(Base Price 3,500)
(Made by Master or Equivalent Brand)

+923140911132 | +923111155572 19 | 34 AL-ATASH GROUP


CORPORATE OFFICE ISLAMABAD
AL ATASH ESTIMATION & MANAGEMENT
06 - PUBLIC HEALTH WORK

Sr.NO. DESCRIPTION QTY UNIT RATE AMOUNT


8 CP MIXER -
Providing and fixing cp mixer 15 mm dia with C.P
pipe hot and cold water including pipe connections,
complete all fittings, testing etc.
(Base Price 7,000)
(Master or Equivalent Brand)

a) Bason Mixer 6.00 No 10,000.00 60,000.00


b) Sink Mixer 1.00 No 10,000.00 10,000.00
-
9 SOAP DISH
Providing and fixing best quality soap dish of, 4.00 No 4,500.00 18,000.00
complete in all respect as per specifications and
drawings.
(Master or Equivalent Brand)

10 TOILET PAPER
Providing and fixing chromium plated toilet paper 8.00 No 5,500.00 44,000.00
holder, complete in all respect as per specifications and
drawings.
(Master or Equivalent Brand)

11 TOWEL BAR
Providing and fixing C.P. 3/4" dia. towel bar / rail, 4.00 No 7,000.00 28,000.00
including fixing material i.e. drilling in wall, rawalpug,
nail/nut bolt and etc complete in all respect as per
specifications and drawings.
(Master or Equivalent Brand)

12 GLASS WORK
Providing and fixing best quality distortion free 48.00 Sft 700.00 33,600.00
imported Belgium glass (beveled) mirrors 5mm thick,
with hard board backing, chromium plated
screws/brackets, complete in all respects as per
specifications and drawings.
-
13 HAND DRYER -
Providing and fixing electric hand dryer best quality as 4.00 No 7,000.00 28,000.00
per approved colour and design complete in all
respects as per specifications and drawings.
(Siemens or Equivalent Brand)

-
14 GULLY TRAP -
Providing and installing Gully Trap including All 12.00 No 6,000.00 72,000.00
types of fitting and accessories, complete in all
respe ct as per specifications and drawings.

Total Amount (Rs) = 1,513,600

+923140911132 | +923111155572 20 | 34 AL-ATASH GROUP


CORPORATE OFFICE ISLAMABAD
AL ATASH ESTIMATION & MANAGEMENT
07 - AIR CONDITIONER WORKS

Sr.NO. DESCRIPTION QTY UNIT RATE AMOUNT


1 A.C
Providing, installation, testing & commissioning split
ac as per arreoved quality.
(Haier or Equivalent Brand)

Split AC 1.00 Ton


9.00 Nos 150,000.00 1,350,000.00
Split AC 1.50 Ton
4.00 Nos 180,000.00 720,000.00
Split AC 2.00 Ton
6.00 Nos 250,000.00 1,500,000.00
2 Cabinet Air Conditioner
Cabinet Air Conditioner
0.00 Nos -

3 Ceiling Mounted AC
Cassette Type A.C (2.0 Ton)
8.00 Nos 400,000.00 3,200,000.00
4 Copper Pipe
Providing and instalation of copper pipe/tube as per 1.00 Job 1,000,000.00 1,000,000.00
required and ac drainiage.
Pize Size
1 Ton = 3/8" & 1/4"
1.5 Ton = 1/4" & 1/2"
2 Ton = 3/8" & 5/8"
4 Ton = 3/8" & 3/4"

Heat Insolation Cover Pipe = 3/4" ID & 3/8" thick


(Pipe Brand = Huameifted/Vflex or Equivalent)
Black Tape = Branded

Tape = Raping Complete all Tubes & Wire

Total Amount (Rs) = 7,770,000

+923140911132 | +923111155572 21 | 34 AL-ATASH GROUP


CORPORATE OFFICE ISLAMABAD
AL ATASH ESTIMATION & MANAGEMENT
08 - SECURITY WORKS

Sr.NO. DESCRIPTION QTY UNIT RATE AMOUNT


SECURITY CAMERA
Supply and installation of security Camera complete with
accessories.

(i) NVR 16 CH 4MP 1.00 Nos 38,000.00 38,000.00


(Brand:- Hikvision or Equivalent Brand)

(ii) Camera 4MP/IP 20.00 Nos 9,500.00 190,000.00


(Brand:- Hikvision or Equivalent Brand)

(iii) POE Switch 8 Port 2.00 Nos 38,000.00 76,000.00


(Brand:- Hikvision or Equivalent Brand)

(iv) Switch 8 Port 1.00 Nos 20,000.00 20,000.00

(v) Cable 305 Meter Box 1.00 Nos 28,500.00 28,500.00


(Brand:- Hikvision or Equivalent Brand)

(vi) RJ45 Connectors 48.00 Nos 100.00 4,800.00


(Brand:- Baynet or Equivalent Brand)

(vii) HDD 8TB (8000GB) 1.00 Nos 65,000.00 65,000.00


(Brand:- WD/Segate or Equivalent Brand)

(viii) Water Proof Poe Box 2.00 Nos 10,000.00 20,000.00

(ix) NVR Box (Cabinet) 1.00 Nos 10,000.00 10,000.00


(Brand:- Hikvision or Equivalent Brand)

(x) LCD (60") 1.00 Nos 185,000.00 185,000.00


(Brand:- Samsang or Equivalent Brand)

(xi) USB Extension (15 Mtr Long) 1.00 Nos 1,500.00 1,500.00

(xii) HDMI Cable (15 Mtr Long) 1.00 Nos 2,500.00 2,500.00

(xiii) Hardware 1.00 L.S 15,000.00 15,000.00

(xiv) Installation 14.00 Nos 1,500.00 21,000.00

Total Amount (Rs) = 677,300

+923140911132 | +923111155572 22 | 34 AL-ATASH GROUP


CORPORATE OFFICE ISLAMABAD
AL ATASH ESTIMATION & MANAGEMENT
09 - GENRATOR

Sr.NO. DESCRIPTION QTY UNIT RATE AMOUNT


1 GENRATOR
(i) Providing and laying GENERATOR 50 KVA 1.00 Nos 5,000,000.00 5,000,000.00
CATERPILLAR complete in all respect as per design and
directed by the consultant.

Total Amount (Rs) = 5,000,000

+923140911132 | +923111155572 23 | 34 AL-ATASH GROUP


CORPORATE OFFICE ISLAMABAD
AL ATASH ESTIMATION & MANAGEMENT
10 - FURNITURE ITEMS
S- TOTAL
MODEL DESCRIPTION PRODUCT IMAGE LAYOUT IMAGE UNIT QTY RATE
NO AMOUNT
1 Staff Workstations -
Bridge Series
Made of high pressure
laminate top in approved
color with pvc edge
bending along with
technonogy box and cable
management system and Nos 42 46,000 1,932,000
MS Powder coated base.
Size: W1050 x D600 x
H750mm
Drawer Unit Not
Recommended in size of
3'6"

2 Staff Incharge
Workstations - Bridge
Series Made of high
pressure laminate top in
approved color with pvc
edge bending along with
technonogy box and cable Nos 6 48,000 288,000
management system and
MS Powder coated base.
Size: W1200 x D600 x
H750mm

3 Managers & Sr.


Managers Room Desk -
Veron Series
Made of high pressure
laminate top and side rack
in approved color with pvc
edge bending along with
Nos 15 125,000 1,875,000
modesty pannel and cable
management system with
MS powder coated base.
Size: W1350 x D675 x
H750mm

4 Staff Chairs
Merryfair Fulkrum SH
medium back
Nos 46 47,500 2,185,000

5 Manager Chairs
Merryfair Fulkrum SH high
back
Nos 15 49,500 742,500

+923140911132 | +923111155572 24 | 34 AL-ATASH GROUP


CORPORATE OFFICE ISLAMABAD
AL ATASH ESTIMATION & MANAGEMENT
10 - FURNITURE ITEMS
S- TOTAL
MODEL DESCRIPTION PRODUCT IMAGE LAYOUT IMAGE UNIT QTY RATE
NO AMOUNT
6 Manager Visitor Chairs
Merryfair Fulkrum SH low
back
Nos 30 44,500 1,335,000

7 Sr. Manager Room Twin


Seater Sofa - Spencer
Plus Series
Made of premium quality
cushioning with imported
fabric/leatherette Nos 1 105,000 105,000
upholstery with MS
powder coated / Wooden
Base.

8 Directors Executive
Desk - Avon Series
Made of imported Oak
veneer top and side rack
with painted hood, digital
locking system premium Nos 5 275,000 1,375,000
quality accessories.
Sizes: W2100 x D900 x
H750mm

9 Directors Room Chair -


Delphi Series
High back leatherette chair
with adjustable headrest. Nos 5 72,000 360,000

10 Directors Room Visitor


Chair
Made of premium quality
cushioning with imported
fabric/leatherette Nos 10 48,500 485,000
upholstery with MS base.

11 Directors Room Three


Seater Sofas - Monaco
Series
Made of premium quality
cushioning with imported Nos 2 135,000 270,000
fabric/leatherette
upholstery with MS base.

+923140911132 | +923111155572 25 | 34 AL-ATASH GROUP


CORPORATE OFFICE ISLAMABAD
AL ATASH ESTIMATION & MANAGEMENT
10 - FURNITURE ITEMS
S- TOTAL
MODEL DESCRIPTION PRODUCT IMAGE LAYOUT IMAGE UNIT QTY RATE
NO AMOUNT
12 Directors Room Two
Seater Sofas - Monaco
Series
Made of premium quality
cushioning with imported Nos 5 95,000 475,000
fabric/leatherette
upholstery with MS base.

13 Directors Room Single


Seater Sofas - Monaco
Series
Made of premium quality
cushioning with imported Nos 1 45,000 45,000
fabric/leatherette
upholstery with MS base.

14 Directors Room Side


Table - Maaya Series
Round side table with
polished veneer top and X -
Shaped powder coated Nos 6 28,500 171,000
legs.
Size: 450mm Dia.

15 Chairman Chamber
Desk - Lincoln Series
Made of imported Oak
veneer top and side rack
with painted hood, digital
locking system premium Nos 1 375,000 375,000
quality accessories.
Sizes: 2100 x 900 x
750mm

16 Chairman Chair
Merryfair : Regent
Artificial leather with
synchronized mechanism
and aluminum base with Nos 1 125,000 125,000
polished arms swivel chair

17 Chairman Chamber
Visitor Chair
Made of premium quality
cushioning with imported Nos 2 55,000 110,000
fabric/leatherette
upholstery with MS
powder coated base.

+923140911132 | +923111155572 26 | 34 AL-ATASH GROUP


CORPORATE OFFICE ISLAMABAD
AL ATASH ESTIMATION & MANAGEMENT
10 - FURNITURE ITEMS
S- TOTAL
MODEL DESCRIPTION PRODUCT IMAGE LAYOUT IMAGE UNIT QTY RATE
NO AMOUNT
18 Chairman Chamber
Three Seater Sofa - Jade
Series
Made of premium quality
cushioning with imported 2 145,000 290,000
Nos
fabric/leatherette
upholstery with MS
powder coated base.

19 Chairman Chamber
Single Seater Sofa -
Jade Series
Made of premium quality
cushioning with imported 110,000
Nos 2 55,000
fabric/leatherette
upholstery with MS
powder coated base.

20 Chairman Center Table -


Concord
Made of polished veneer /
painted glass top with MS
Nos 2 48,000 96,000
/ S.S base.
Size: W1100 x D600 X
H450mm

21 Chairman Chamber Side


Table Made of painted
glass and S.S base. Size:
450mm Dia Nos 4 32,500 130,000

22 Chairman Relaxing
Chair - Aero Series
Chair with foot rest is
made of premium quality
cushioning with imported Nos 1 145,000 145,000
fabric/leatherette
upholstery with S.S base.

23 Conference Rom
Meeting Table - Spark
Series Made of painted
glass top with oak polihed
veneer center technology
panel with Nos 1 318,000 318,000
S.S base.
Size: W 3900 x D 1350 x
H 750mm

+923140911132 | +923111155572 27 | 34 AL-ATASH GROUP


CORPORATE OFFICE ISLAMABAD
AL ATASH ESTIMATION & MANAGEMENT
10 - FURNITURE ITEMS
S- TOTAL
MODEL DESCRIPTION PRODUCT IMAGE LAYOUT IMAGE UNIT QTY RATE
NO AMOUNT
24 Conference Room
Chairs - Merryfair Apollo
Medium back chair, made
of leatherette seat and
Nos 12 42,500 510,000
back with plastic shell
back and casters

25 Huddle Room Table


Made of high pressure
laminate top and MS / S.S
base. Nos 1 45,000 45,000
Size: 900mm Dia

26 Huddle Room Chairs


Made of premium quality
cushioning with imported
fabric upholstery with solid Nos 3 40,000 120,000
wooden legs.

27 Lounge Table
Made of high pressure
laminate top and MS / S.S
base. Nos 1 45,000 45,000
Size: 750mm Dia

28 Lounge Chairs
Made of premium quality
cushioning with imported
fabric upholstery with solid Nos 2 42,000 84,000
wooden legs.

29 Reception Area Three


Seater Sofa Seatings -
Customized
Made of premium quality
cushioning with imported Nos 1 175,000 175,000
fabric/leatherette
upholstery with wooden
structure base.

30 Reception Area Two


Seater Sofa Seatings -
Customized
Made of premium quality
cushioning with imported 1 125,000 125,000
Nos
fabric/leatherette
upholstery with wooden
structure base.

+923140911132 | +923111155572 28 | 34 AL-ATASH GROUP


CORPORATE OFFICE ISLAMABAD
AL ATASH ESTIMATION & MANAGEMENT
10 - FURNITURE ITEMS
S- TOTAL
MODEL DESCRIPTION PRODUCT IMAGE LAYOUT IMAGE UNIT QTY RATE
NO AMOUNT
31 Reception Area casual
Seatings - Nobs Made of
premium quality
cushioning with imported Nos 2 25,000 50,000
fabric/leatherette
upholstery with wooden
structure base.
32 Reception Area Center
Table - Seville Tables
Made of high pressure
laminate / matt painted top
with painted MS Base. Nos 1 85,000 85,000
Size: 900mm, 600mm,
450mm Dia.

33 Entrance Area Lounge


Chairs - Hexa Series
Made of premium quality
cushioning with imported
fabric upholstery with MS Nos 4 48,500 194,000
powder coated base.

34 Entrance Area Coffee


Table - Ritz Series Made
of high pressure laminated
top and S.S / powder
coated MS base. Nos 2 24,500 49,000
Size: W450 x D450 x
H450mm

35 Smoking Area Lounge


Chair - Elm Series
Solid polished wooden
chair with cushioned seat. Nos 2 42,000 84,000

36 Smoking Area Two


Seater Sofa - Diana
Series Made of premium
quality cushioning with
imported fabric/leatherette Nos 1 10,500 10,500
upholstery with polished
Wooden base.

37 Smoking Area Side


Table - Tripod Series
Made of high pressure
laminated top and wooden Nos 1 24,500 24,500
legs.
Size: 450mm dia.

SUB TOTAL 14,943,500

+923140911132 | +923111155572 29 | 34 AL-ATASH GROUP


CORPORATE OFFICE ISLAMABAD
AL ATASH ESTIMATION & MANAGEMENT
10 - FURNITURE ITEMS
S- TOTAL
MODEL DESCRIPTION PRODUCT IMAGE LAYOUT IMAGE UNIT QTY RATE
NO AMOUNT
ADD GST 17% 2,540,395
TOTAL AMOUNT 17,483,895

+923140911132 | +923111155572 30 | 34 AL-ATASH GROUP


CORPORATE OFFICE ISLAMABAD
AL ATASH ESTIMATION & MANAGEMENT
11 - IT SYSTEM

Sr
USERS CODE UNIT QTY RATE AMOUNT
No.

1 Draftmasn Branded
/ Arch intel core i7 4rth
infrastructure Generation Nos 34.00 70,000.00 2,380,000.00
32 GB RAM, 256 GB SSD,
2 Architects / 1TB HDD i7 4rth
intel core
Town planners Generation
32 GB RAM, 256 GB SSD, Nos 14.00 70,000.00 980,000.00
1TB HDD
3 Senior 3D visualiser 6 GBcore
intel Graphic
i9, 12Card
generation
Asus mother board
Supply 80+Gold
1TB Nvme
64GB RAM DDR4, 2TB Nos 1.00 1,000,000.00 1,000,000.00
HDD
3090Ti Graphic Card
Corsiar Black Casing
4 3D visualiser water cooler
intel core system with
i7 4rth
Normal system Generation
32 GB RAM, 256 GB SSD, Nos 3.00 300,000.00 900,000.00
1TB HDD
5 3D Viusaliser 6 GBcore
intel Graphic
i9, 12Card
generation
Asus mother board
Supply 80+Gold
500GB Nvme
Nos 3.00 300,000.00 900,000.00
64GB RAM DDR4, 2TB
HDD
3060Ti Graphic Card
Corsiar Black Casing
6 HR/ Admin water990
Dell cooler system with
/Procurment 250 SSD Nos 9.00 150,000.00 1,350,000.00
500 HDD
7 Managers
Directors Laptop Core i5, 7th
Nos 11.00 150,000.00 1,650,000.00
IT/ Conference generation
Room
LCD
Nos 75.00 30,000.00 2,250,000.00
8 Printer Sharp MX-3640n Nos 2.00 564,000.00 1,128,000.00
9 Plotter From Current Office Nos 1.00 300,000.00 300,000.00
10 Switches 5-48 P, 1-24 P Nos 6.00 110,000.00 660,000.00
11 Server Rack 42 U Full Size Nos 1.00 16,000.00 16,000.00
12
Servers From Current Office-3 Nos 3.00 700,000.00 2,100,000.00

+923140911132 | +923111155572 31 | 34 AL-ATASH GROUP


CORPORATE OFFICE ISLAMABAD
AL ATASH ESTIMATION & MANAGEMENT
11 - IT SYSTEM

Sr
USERS CODE UNIT QTY RATE AMOUNT
No.
13 UPS By Admin Separate for IT 5 KVA
Nos 1.00 200,000.00 200,000.00
16 Attendance
From Current Office Nos 1.00 20,000.00 20,000.00
Machine
17 Wifi Unifi AP LR Nos 4.00 33,500.00 134,000.00
18 Router MikroTik 750gr3 Nos 2.00 16,500.00 33,000.00
19 PDU Insdside Rack Nos 4.00 4,000.00 16,000.00
20 Patch Panel &
Insdside Rack Nos 8.00 9,500.00 76,000.00
Cable Manager
21 FacePlates Rack and End User Nos 100.00 400.00 40,000.00
21 I/O Rack and End User Nos 45.00 600.00 27,000.00
22 Ip Phones Gxp 15 Nos 30.00 9,000.00 270,000.00

Total Amount (Rs) = 16,430,000

+923140911132 | +923111155572 32 | 34 AL-ATASH GROUP


CORPORATE OFFICE ISLAMABAD
AL ATASH ESTIMATION & MANAGEMENT
12 - ELECTRONICS APPLIANCES

Sr.NO. DESCRIPTION QTY UNIT RATE AMOUNT


1 DOUBLE LEAF FRIDGE -
Providing and fixing Double Leaf Fridge best quality 1.00 No 315,000.00 315,000.00
as per approved colour and design complete in all
respects as per specifications and drawings.
(Haier or Equivalent Brand)

-
2 HOBE -
Providing and fixing Hobe best quality as per 1.00 No 45,000.00 45,000.00
approved colour and design complete in all respects
as per specifications and drawings.
(Haier or Equivalent Brand)

-
3 COOKING RANGE -
Providing and fixing Cooking Raneg best quality as 1.00 No 45,000.00 45,000.00
per approved colour and design complete in all
respects as per specifications and drawings.
(Haier or Equivalent Brand)

-
4 LCD (40 Inch) -
Providing and fixing LCD (42") best quality as per 10.00 No 50,000.00 500,000.00
approved colour and design complete in all respects
as per specifications and drawings.
(Samsang or Equivalent Brand)

-
5 LCD (32 Inch) -
Providing and fixing LCD (42") best quality as per 5.00 No 35,000.00 175,000.00
approved colour and design complete in all respects
as per specifications and drawings.
(Samsang or Equivalent Brand)

-
6 MICROWAVE OVEN -
Providing and fixing Microwave Oven best quality as 1.00 No 25,000.00 25,000.00
per approved colour and design complete in all
respects as per specifications and drawings.
(Dawlance or Equivalent Brand)

-
7 BLENDER -
Providing and fixing Blender best quality as per 1.00 No 5,000.00 5,000.00
approved colour and design complete in all respects
as per specifications and drawings.
(Anex or Equivalent Brand)

+923140911132 | +923111155572 33 | 34 AL-ATASH GROUP


CORPORATE OFFICE ISLAMABAD
AL ATASH ESTIMATION & MANAGEMENT
12 - ELECTRONICS APPLIANCES

Sr.NO. DESCRIPTION QTY UNIT RATE AMOUNT


8 WATER DISPENSER -
Providing and fixing Water Dispenser best quality as 1.00 No 25,000.00 25,000.00
per approved colour and design complete in all
respects as per specifications and drawings.
(Dawlance or Equivalent Brand)

-
9 VACUUM CLEANER -
Providing and fixing Vacuum Cleaner best quality as 1.00 No 15,000.00 15,000.00
per approved colour and design complete in all
respects as per specifications and drawings.
(Anex or Equivalent Brand)

-
10 COFFE MACHINE -
Providing and fixing Coffe Machine best quality as per 2.00 No 125,000.00 250,000.00
approved colour and design complete in all respects
as per specifications and drawings.
(Haier or Equivalent Brand)

Total Amount (Rs) = 1,400,000

+923140911132 | +923111155572 34 | 34 AL-ATASH GROUP

You might also like