100%(1)100% found this document useful (1 vote) 2K views30 pagesAccounting Grade 12 September 2024 P1 and Memo
Accounting prepared final exam 2024
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content,
claim it here.
Available Formats
Download as PDF or read online on Scribd
Downloaded from Stanmorephysics.com
education
Department of
Education
FREE STATE PROVINCE
PREPARATORY EXAMINATION
GRADE 12
SEPTEMBE
TIME: 2 HOURS
This question paper consists of 11 pages, a formula sheet
and a 9-page answer book.
Copyright reserved Please tum over@Bowntoeaded from Stanmorephysics.com FS/September 2024
Grade 12 Prep. Exam,
INSTRUCTIONS AND INFORMATION
Read the following instructions carefully and follow them precisely.
1
Answer ALL the questions.
2. A special ANSWER BOOK is provided in which to answer ALL questions.
3, Show ALL workings to earn part marks.
4, You may use a non-programmable calculator.
5. You may use a dark pencil or blue/black ink to answer the questions.
6. _ Where applicable, show ALL calculations to ONE decimal point.
7. _ If you choose to do so, you may use the Financial Indicator Formula Sheet
attached at the end of this question paper. The use of the formula sheet is NOT
compulsory.
8. Write neatly and legibly
9. Use the information in the table below as a guide when answering the question
paper. Try NOT to deviate from it.
QUESTION | TOPIC MARKS _| MINUTES
1 ‘Statement of Financial Position 60 50
2 Cash Flow Statement and Financial “0 5
- Indicators
3 GAAP principles, Financial Indicators
and Interpretation of Financial 35 25
Information
4 Corporate Governance. 5 10.
TOTAL 150 4120
Copyright reserved Please turn over@ownlgaded from Stanmorephysics.com FS/September 2024
Grade 12 Prep. Exam,
QUESTION 1: STATEMENT OF FINANCIAL POSITION (60 marks; 50 minutes)
GARLAND LTD
The information relates to Garland Limited, and the financial year ended on
29 February 2024.
REQUIRED:
1.1 Prepare the Ordinary Share Capital note on 29 February 2024.
See information B( (7)
1.2__ ‘Cloulate thie 16tBl dividends for the year. 6)
f— | ‘ng the we
1.3 Caleutate jue of the closing stock using the weighted-average
rmation B(iii). (5)
1.4 2 RO RE mont of Financial Position on 29 February 2024 after
taking all the adjustments and additional information into account. (42)
Copyright reserved Please turn over@Bowntoeaded from Stanmorephysics.com FS/September 2024
Grade 12 Prep. Exam,
INFORMATION:
A. Extract from the Pre-adjustment Trial Balance on 28/29 February:
BALANCE SHEET ACCOUNTS SECTION
Ordinary Share Capital
Retained income |
Mortgage loan: Umgeni Bank ht ail
Fixed assets (carrying value) _——=—SS | 6 963 500
ptown Bank (9% interest p.a.) ms
Trading stock
Debtors’ control
| Provision for bad debts i
Bank overdraft (Balancing figure)
Petty cash 6 000
Creditor's control 196 500
SARS: Income tax (provisional payments) 220 000
Nominal accounts section
Insurance 436 200
Rent income 274 540,
Interest on fixed deposit 25500
Audit fees 90 000
Stationery 24 520
| Depreciati
Interest on loan (capitalised
B. Adjustments not considered yet:
(i) Shares and dividends:
* Authorised share capital consists of 2 000 000 shares:
* 1.300 000 of the shares were in issue at the beginning of the year.
‘+ 200 000 shares were issued on 1 June 2023 at a price of R5,75.
‘+ 90 000 shares were repurchased from a shareholder atan agreed
price of R6,00 per share.
* Dividends of R150 000 were declared on the last day of the
financial year.
(ii) Mortgage loan:
Interest according to the statement received from Umgeni Bank
amounted to R156 000 and is capitalised. The monthly repayment on
the loan, including interest, was R17 000. The company will repay
R200 000 on the loan during the following financial year.
Copyright reserved Please turn over@Bowntoeaded from Stanmorephysics.com
FiSeptember 2024
Grade 12 Prep. Exam,
(ii)
(iv)
Inventory:
The company uses the weighted-average method to value the stock.
The following information was taken from the accounting records for
the year ended 29 February 2024:
Number Total
Detalls van units R
[Opening stock 300 54000
Purchases + Carriage on purchases | 4939 | 993 800
Units sold 4044
Income tax is calculated at 30% of the net profit before income tax.
Net profit after tax of R567 000 was correctly calculated AFTER
taking into account the following information:
* A creditor with a debit balance of R3 600 must be transferred to
his account in the debtors’ ledger.
* Provision for bad debts must be adjusted to 4% of the outstanding
trade debtors.
« Rent was received up to 30 April 2024. Consider that the rent was
increased by 12% on the 1* of October 2023.
* Insurance includes a twelve-month contract for R31 800. This
amount was paid for the year ending 30 September 2024.
« The total expenses for audit fees amounted to R120 000. Only
R90 000 has been paid.
« Make provision for the outstanding interest on the fixed deposit.
Take into account that R50 000 was invested on 1 December 2023
for 12 months. The transaction was recorded. Interest on fixed
deposits is not capitalised.
* Stationery used during the financial year amounted to R21 580.
Copyright reserved Please turn over@Bowntoeaded from Stanmorephysics.com FS/September 2024
Grade 12 Prep. Exam,
QUESTION 2: CASH FLOW STATEMENT AND FINANCIAL INDICATORS
(40 marks; 35 minutes)
FREE STATE SUPPLIERS LIMITED
You are provided with information relating to Free State Suppliers Ltd for the
financial year ended 29 February 2024.
REQUIRED:
2.1 Calculate the following for the financial year ended 29 February 2024:
(i) jeithe acid-test ratio (5)
(i) The debt-eauity ratio (3)
(iii) The % return on average shareholders’ equity (5)
(iv) The nett asset value per share (3)
2.2 Refer to the Note for Fixed assets (Information B):
(i) Calculate the amount of land and buildings purchased (2)
(ii) Calculate the proceeds from fixed assets sold (4)
(iii) Calculate the depreciation on vehicles (5)
2.3 Calculate the following amounts for the Cash Flow Statement. Your
answers must indicate the correct use of brackets.
(i) Income tax paid (5)
(i) The amount invested during the year (2)
(iii) Repayment of the loan (2)
(iv) The net change in cash and cash equivalents (4)
INFORMATION:
A. _ Extract from Statement of Comprehensive Income for the year
ended 29 February 2024:
ms
476750
Net profit before income tax 7340 000
Income tax (30% of net profit) 2
Copyright reserved Please turn over@Bowntoeaded from Stanmorephysics.com
Grade 12 Prep. Exam,
Copyright reserved
Carrying value
28/02/2023 1820000300500, _918 500
Cost 1820 000 | 421 100. 1,686 000
‘Accumulated depreciation =| (120.600) 67 500)
Movements |
(i) |_ 1251000
i ia |
Depreciation EE decrees On
Carrying value
29/02/2024 2049700| 321500 853.800
Cost 2.049700 |__405 500
ADDITIONAL INFORMATION:
* Extensions to land and buildings were made during the year.
‘* Equipment with a cost price of R? and accumulated depreciation of
R66 650 on the last day of the financial year was sold at carrying
value. On the same day, new equipment with a value of R125 000
was purchased
The new vehicle was bought on 1 June 2023.
No vehicle was sold during the financial year.
Depreciation on vehicles is provided at 20% p,j. on the diminishing-
balance method
FiSeptember 2024
Extract from Statement of Financial Position on the last day of the financial
year:
po 2024 2023]
3.225 000 3.039 000)
Fixed deposit 1610000 1.450 000
Inventory 1566510 1255 840
Trade and other receivables 534 330 78 562
‘SARS: Income tax (not included in Trade
and other receivables! 4125 000 (dt)
Cash and cash equivalents 427 685 25000
Shareholders’ equity 4969750 3.661750
Ordinary share capital 3550 000) 2700 000
Retained income 1.419 750 961 750
Mortgage loan: Puma Bank
Trade and other payables
‘SARS: Income tax (not included in Trade
and other SSI) = 110 000 (cr)
Bank overdraft : 4124 500
Additional information:
* On 29 February 2024 1 700 000 shares were in issue.
Please tum over@Bowntoeaded from Stanmorephysics.com
Grade 12 Prep. Exam,
QUESTION 3: INTERPRETATION OF FINANCIAL INFORMATION
(35 marks; 25 minutes)
3.1 Choose an example from COLUMN B that matches the concept in
COLUMN A. Write only the letter (A-E) next to the question numbers (3.1.1
to.3.1.5) in the ANSWER BOOK.
Going-concern [A
concept
Materiality
Historical cost
concept
Matching
Prudence
Even though the market value of land and
buildings is R10m, it is recorded at the
original purchase price of R6,2m,
Money lost due to theft of stock is written off,
even though there is a possibility that it may
be recovered iin future:
The difectors' fees Must be reflected
separately from salaries and wages.
Although the eost Brices of the stock items
fluctuate, the stock is recorded at cost,
assuming it wi be sold sometime in the
future.
The tenant has paid R39 000, which includes
rent for one month of the following year. Only
R36 000 is recorded in the Statement of
Comprehensive Income.
@xt)
3.2 CHEETAHS LTD AND STORMERS LTD
The information relates to two companies.
BACKGROUND INFORMATION:
FiSeptember 2024
(5)
* Both companies operate in the sports equipment industry. The financial year
ends on the last day of February each year.
Sophie Mona owns shares in both companies.
Where financial indicators are required to support your answer, name the
financial indicator, the actual figure/ratio/percentage and trends.
3.2.1 Profitability:
The directors of both companies tried to cut back on their
expenses. Were they successful in their efforts? Quote TWO
financial indicators for each company.
3.2.2 Liquidity:
Compare the liquidity of the two companies to state which company
is managing its liquidity better. Quote TWO ratios/indicators.
Copyright reserved
(8)
(7)
Please tum over@Bowntoeaded from Stanmorephysics.com FS/September 2024
Grade 12 Prep. Exam,
3.2.3. Dividend payout policy:
Comment on the dividend pay-out policy of Stormers Ltd. Why do
you think the directors changed the pay-out policy? (2)
3.2.4 Financial Gearing:
Comment on the financial gearing of Cheetahs Ltd. 3)
3.2.5 Financing Strategies:
The directors of Cheetahs Ltd have taken deliberate decisions
that are reflected in the Cash Flow Statements.
Explain the decision taken by the directors of Cheetahs Ltd that
affected the risk of the business. Quote ONE financial indicator. (4)
3.2.6 Shareholding of Sophie Mona in both companies:
* Calculate the price per share paid for the shares repurchased
by Stormers Ltd (3)
* Explain the effect of the share repurchase on the %
shareholding of Sophie Mona in Stormers Ltd. 3)
Copyright reserved Please turn over@Bowntoeaded from Stanmorephysics.com FS/September 2024
Grade 12 Prep. Exam,
INFORMATION:
A. _ Extracts from the accounting records at the end of the year:
CHEETAHS LTD STORMERS LTD
2024 2023 2024 2023
Number of shares in
Jissue
Funds used to
repurchase shares R4 060 000
Fixed assets
purchased R2 140 000
Increase (decrease)
in loan
2600000 | 2300000 } 1020000 | 1300000
R3 800 000 (R700 000)
B. Financial indicators and interest rates:
ea
2024 2023 2024/2023
% operating expenses on sales B 5°
% operating profit on sales
% net profit on sales
Current ratio
Acid-test ratio
Debtors’ average collection period
Creditors’ average payment period
Debt-equity ratio
% Return on average capital
employed
% Return on average shareholders’
equity
Interest rate on loans
Interest rate on fixed deposits
Earnings per share
Dividend payout rate
C. Shareholding of Sophie Mona in both companies:
CHEETAHS LTD 'STORMERS LTD
2024 2023 2024 2023
‘Shares in each compan) 1200 000 | 1.200.000 | 540 000 | 540 000
46,2% 52,2% ? 41,5%
% shareholding in each
compan)
Copyright reserved Please turn over@Bowntoeaded from Stanmorephysics.com FS/September 2024
Grade 12 Prep. Exam,
QUESTION 4: CORPORATE GOVERNANCE (15 marks; 10 minutes)
44
42
43
There are three types of independent auditor's reports. For each of the
following wording, give the correct type of report the auditors will issue:
444
4.4.2
4.41.3
In our opinion, except for the effect of ..., the annual financial
statements represent fairly, in all material respects.
In our opinion, the annual financial statements present fairly, in all
material respects, ...
Because of the significance of the matter described ..., we have not
been able to obtain sufficient audit evidence to provide a basis for an
audit opinion. (x1) @)
Explain what is meant by good corporate governance and explain why it is
important to shareholders. (3)
Consider the following scenarios which could arise in a business.
* For each scenario, state whether it is illegal or unethical.
* Asa shareholder, how would you react in each case?
* What do you think will be the consequences for the guilty person?
43.1
4.3.2
43.3
SCENARIO 1
Ben Brink, the Chief Executive Officer (CEO) of a company that sells
pharmaceutical products, learns before anyone else that the
company will lose a large contract with the government. It will have
a very big negative impact on the profits of the company. He decides
to sell his shares before this news becomes public.
‘SCENARIO 2
Thomas Braidy, the CEO of a company, takes his whole family on
vacation to Europe. He uses the company's funds to pay for the
vacation and asks the internal auditor to record the expenses as
marketing
‘SCENARIO 3
As it was a tough financial year, the Chief Financial Officer (CFO) of
a company decided to withhold all yearend bonuses to their workers
to increase the profit of the company.
(3x3) (9)
EE
TOTAL: 150
Copyright reservedDownloaded from Stanmorephysics.com
FiSeptember 2024
Grade 12 Prep. Exam,
(GRADE 12 ACCOUNTING FINANCIAL INDICATOR FORMULA SHEET
Gross profit x 100 Gross profit x 100
Sales 1 Cost of sales 1
Net profit before tax x 100
Net profit after tax x 100
Sales 1
Sales
‘Operating expenses x 100
Operating profit x 100
Sales 1
Sales 1
Total assets : Total liabilities Current assets : Current liabilities
(Current assets — Inventories) : Current liabilities | Non-current liabilities : Shareholders’ equity
(Trade & other receivables + Cash & cash equivalents) : Current liabilities
Average trading stock x 365
Cost of sales
Cost of sales 1
Average trading stock
(See Note 1 below)
Average debtors x 365
Average creditors x 365
Credit sales 1
Costofsales 1
(See Note 2 below) |
Net income after tax x 100
Nel income after tax___ x 100 Number of issued shares 1
‘Average shareholders’ equity 1
(Gee Note 3 below)
Net income before tax + Interest on loans x 100
‘Average shareholders’ equity + Average non-current liabilities 1
Shareholders’ equity _ x 100
Dividends forthe year x 100
Number of issued shares 1
Number of issued shares 1
Interim dividends __ x 100 Final dividends x 100
Number of issued shares 1 Number of issued shares 1
100
Dividends per share x 100 Dividends for the year x 10
Eamings per share 1 Net income after tax 1
Total fixed costs
Selling price per unit — Variable costs per unit
Trading stock at the end of a financial year may be used if required in a question,
Credit purchases may be used instead of cost of sales (figures will be the same if stock is constant).
If there is a change in the number of issued shares during a financial year, the weighted-average
number of shares is used in practice
NOTE: 7
Copyright reservedDownloaded from Stanmorephysics.com
education
Department of
Education
FREE STATE PROVINCE
SCHOOL:
LEARNER:
PREPARATORY EXAMINATION
GRADE 12
INITIAL MODERATOR
This answer book consists of 9 pages.
Copyright reserved Please turn over@oweloeded from Stanmorephysics. com
Grade 12 Prep. Exam. Book
QUESTION 1
4.4 ORDINARY SHARE CAPITAL
1.300 000 | Shares in issue on 01/03/2023
Shares in issue on 29/02/2024
1.2 [calculate the total dividends for the year. | ANSWER |
FS/September 2024
4.850 000
1.3 [Calculate the value of the closing stock using
the weighted-average method,
Copyright reserved
Please turn over@oweloeded from Stanmorephysics.com FSiSeptember 2024
Grade 12 Prep. Exam. Answer Book
1.4 GARLAND LIMITED
STATEMENT OF FINANCIAL POSITION ON
29 FEBRUARY 2024
ASSETS _
|NON-CURI SSETS
Fixed asse
CURRENT ASSETS
Inventory
Cash and cash equivalents (6 000
TOTAL ASSETS
| SHAREHOLDERS’ EQUITY AND LIABILITIES
SHAREHOLDERS' EQUITY
Share Capital
Retained income
NON-CURRENT LIABILITIES
Mortgage loan
CURRENT LIABILITIES
Trade and other payables
Bank overdraft
TOTAL EQUITY AND LIABILITIES
TOTAL MARKS
Copyright reserved Please turn over@owwloeded from Stanmorephysics.com FS/September 2024
Grade 12 Prep. Exam. Answer Book
QUESTION 2
Copyright reserved Please turn over@oweloeded from Stanmorephysics.com FS/September 2024
Grade 12 Prep. Exam. Answer Book
(ii) Calculate the proceeds from fixed assets sold | ANSWER |
(iv) The net change in cash and cash equivalents
Copyright reserved Please turn over@oweloeded from Stanmorephysics.com Fs/September 2024
Grade 12 Prep. Exam. Answer Book
QUESTION 3
3.4
3.2.
1 [The directors of both compa iedto cut back on their
expenses. Were they successful in their efforts? Quote TWO
icators for each compat
Cheetahs Ltd:
Stormers Ltd:
3.2.2 [Compare the liquidity of the two companies to state which
company is managing its liquidity better. Quote TWO
ratios/indicators.
CHEETAHS: ‘'STORMERS
LTD LTD
2024 | 2023 | 2024 | 2023 |
Copyright reserved Please turn over@owenloeded from Stanmorephysics.com FS/September 2024
Grade 12 Prep. Exam. Answer Book
GENERAL COMMENT
3.2.3 [Comment on the dividend pay-out policy of Stormers Ltd. Why
do you think the directors changed the pa i
3.2.4
3.2.6
Explain the effect of the share repurchase on the %
shareholding of Sophie Mona in Stormers Ltd.
TOTAL MARKS
Copyright reserved Please turn over@oweloeded from Stanmorephysics.com Fs/September 2024
Grade 12 Prep. Exam. Answer Book
QUESTION 4
44
4.2 [Explain what is meant by good corporate governance and explain
why it is important to shareholders.
4.3 [Consider the following scenarios which could arise in a
business.
+ For each scenario, state whether it is illegal or unethical.
+ Asa shareholder, how would you react in each scenario?
* What do you think will be the consequences for the guilty
person?
4.3.1 | SCENARIO 1
Consequence
Copyright reserved Please turn over@ownloeded from Stanmorephysics.com FS/September 2024
Grade 12 Prep. Exam. Answer Book
4.3.2 [ SCENARIO 2
Megal’ Reaction Consequence
unethical
4.3.3 [ SCENARIO 3
unethical Reaction Consequence
TOTAL MARKS
TOTAL: 150
Copyright reservedDownloaded from Stanmorephysics.com
education
Department of
Education
FREE STATE PROVINCE
MARKING PRINCIPLES:
1
Unless otherwise stated in the marking guidelines, penalties for foreign items are applied only i the
candidate is not losing marks elsewhere in the question for that iter (no penalty for a misplaced
item). No double penalty applied.
Penalties for placement or poor presentation (e.g. details) are applied only if the candidate is
‘earning marks on the figures for that item.
Unless otherwise stated, give full marks for the correct answer. Ifthe answer is incorrect, mark the
workings provided.
If pre-adjustment figure is shown as a final figure, allocate the part mark for the working for that
figure (not the method mark for the answer). Note: if figures are stipulated in marking guidelines for
‘component parts within workings that eam no part marks, these will not carry the method mark for
the final answer as well.
Unless otherwise indicated, the positive or negative effect of any figure must be considered to
award the mark. If no + of — sign or bracket is provided, assume that the figure is positive.
‘Where indicated, part-marks may be awarded to differentiate between different qualities of answers,
from candidates,
If candidates provide more than the required number of responses, inspect all responses to give
benefit to the candidate. Penalties may be applied for foreign entries if candidates eam full marks
‘on a question (max -2 per question)
This memorandum is not for public distribution as certain items might imply incorrect treatment
The adjustments made are due to nuances in certain questions.
‘Where penalties are applied, the marks for that section of the question cannot be a final negative.
Where method marks are awarded for operation, the marker must inspect the reasonableness of
the answer before awarding the mark.
‘Operation’ means ‘Check operation’. ‘One part correct’ means ‘Operation & one part correct’. Note’
check operation must be +, -, x, + as per candidate's calculation (if valid) or per marking guidelines.
In calculations, do not award marks for workings if numerator & denominator are swapped ~ this
also applies to ratios. If only one line is presented, assume itis the numerator.
In awarding method marks, ensure that candidates do not get full marks for any item that is incorrect
at least in part, Indicate with a
Be aware of candidates who provide alternatives beyond the marking guideline. Note that one
‘comment could contain different aspects
Codes: f = foreign item; p = placementipresentation,
These marking guidelines consist of 9 pages.
Copyright reserved Please turn over@ownkoeded from Stanmorep! ysics.com FS/September 2024
ing Gui
Grade 12 Prep. Exam, Marking Guidelines:
QUESTION 1
4.4 ORDINARY SHARE CAPITAL
1.300 000 | Shares in issue on 01/03/2023 4.850 000
v v
200 000 | Shares issued @ R5,75 1.150 000
Shares repurchased @JR4,00 ¥
1410 000 | Shares in issue_on 29/02/2024 5.640 000.
“operation, one part correct
1.2 Calculate the total dividends for the year. | ANSWER |
Retained income beginning 255 000
NP after tax 567 000
Shares repurchased (180 000) 282 000m"
Dividends 2
Retained income end 360.000
360 000¥ + 180 000v Hl — 567 G0Ov ~ 255 000v
(540.000 — 360 000) see 1.1 repurchase
1.3 Calculate the value of the closing stock using
the weighted-average method.
Closing stock: 300 + 4 939-4 044= 1195 v
11047 800 two marks
54 000 v + 993800¥
5239 ¥
(00 +4930)
1195
= 200 three marks x 1195 239 000M
Copyright reserved Please tum overBeownkoeded from Stanmorep! ysics. com FS/September 2024
Grade 12 Prep. Exam. Marking Guidelines:
1.4 STATEMENT OF FINANCIAL POSITION OF GARLAND LTD
ON 29 FEBRUARY 2024
ASSETS
“2
_NON-CURRENT ASSETS 7.253 500
290 000
a
CURRENT ASSETS 467 975
se01.3 "a
Inventory (239 000M + 2 940vv) 241 940
Trade and other receivables
Fixed assets
Fixed deposit (340 000v— 50 0007)
transfer PBD insurance —_ Interest “Zz
(152 400v+3 600v— 6 240 v + 18 550Vv+ 1 725V¥)
7 800 + 1 560 170 035
Cash and cash equivalents (6 000 + 50 000)
“a
TOTAL ASSETS (46) |_7721475
SHAREHOLDERS’ EQUITY AND LIABILITIES
SHAREHOLDERS' EQUITY
| ShareCapita
Retained income
NON-CURRENT LIABILITIES
Mortgage loan
(800 000v+ 156 000v ~ 204 000v ~ 200 000v) (5)
CURRENT LIABILITIES 1.169.475
Trade and other liabilities
transfer rent audit
|_ (196 500 v+ 3 600v + 41 440vv + 30 000vY)
SARS: Income tax (243 000 ~ 220 000)
Short term loan
Shareholders’ dividends #7
150°000
a
Bank overdraft 524 935
TOTAL EQUITY AND LIABILITIES
TOTAL MARKS
Copyright reserved Please tum overled from Stanmorephysics.com FS/September 2024
Grade 12 Prep. Exam. Marking Guidelines:
QUESTION 2
(i) Calculate: Acid-test ratio [ ANSWER |
534 330v + 125 000v' #427 685”: 324 000v
1087075 < 324000
(ii) Calculate: Debt-equity ratio ANSWER
2194750¥ : 4969750¥
(iii) The % return on average shareholders"
equity
a
11340 000 x 70%
938 000 vv x 100
Av (4969 750 + 3 661 750) ones,
v
(bon gues
4315700 ome
(iv) Net asset value per share [ answer |
4.969 750 292.3 cents
1700000v * gee
2.2[ qy Calculate the land and buildings:
" purchased
Copyright reserved Please turn over,vanrkoeided from Stanmorephysic ics.com FS/September 2024
Grade 12 Prep. Exam.
(ii) Calculate the proceeds from fixed assets | answer |
sold
Cost: 421 100 + 125 000 — 405 500 = 140 600 vM*
Carrying value: 140 600 - 66 650” 73 950H"
(ii!) Calculate the depreciation on vehicles | ANSWER |
918 500¥ x (20% x 12/12) ¥ 183 700 | 204 700M
140000 ¥ x (20% x 9/12) ¥ 21.000
OR
918500 x (20% x 3/12) 45 925
4.058 500_x_(20% x 9/12) 158775,
{i)» Calculatesyincome tax paid [ answer |
410.000” + 402 O00v v + 125 000v
= 110 000 - 402.000 - 125 000
(410 000)(402 000)(125 000)
23
a
(637 000)
[ (ii) The amount invested during the year __—|
1 450 000 — 1 610 000 (160) 00)
(iii) _ Repayment of the loan [ ANSWER |
Ve
2.450 000 - 2 194 750 (255 250)
(iv) The net change in cash and cash equivalents
Net change
Cash beginning (25 000 - 124 500)
v
Cash end Cay
TOTAL MARKS
Copyright reserved Please turn over,@ownkoeded from Stanmorep! yisics.com FS/September 2024
ing Gui
Grade 12 Prep. Exam, Marking Guidelines:
QUESTION 3
rectors of both compai ied to cut back on thei
expenses. Were they successful in their efforts? Quote TWO
financial indicators for each compan}
Financial indicator“ ¥ figures Stormers Lid vv explanation Stormers Lid. ¥
Any two indecatore figures Cheetans Lid Y explanation Cheetans Ltd
CHEETAHS LTD | STORMERS LTD
INDICATOR 2024 | 2023 | 2024 | 2023
% Operating
expenses on sales
% Operating profit on
sales
% Net profit on sales
18,7% | 14,9%
Cheetahs Ltd:
The directors were unsuéeéssful becatise % operating expenses
on sales increased/% operating profit on sales decreased/% net
profit on sales decreased.
Stormers Ltd:
The directors were successful because % operating expenses on
sales dropped/% operating profit on sales increased/% net profit ‘on
sales increased.
3.2.2 [Compare the liquidity of the two companies to state which
company is managing its liquidity better. Quote TWO
ratios/indicators.
Financial indicator 7 7 figures Cheetahs Ltd YY any ONE explanation | 7
‘Any two indicators figures Stormers Lid 7 7
CHEETAHS: ‘'STORMERS
DICATOR LTD LTD
2024 | 2023 | 2024 | 2023
Current ratio 22:1 | 24:1 | 45:1 | 50:4
Acid-test ratio 44:1 | 12:1 [19:1 | 18:1
Debtors’ collection period | 29 days | 32 days | 41 days | 38 days
Creditors' payment period | 61 days | 55 days | 28 days | 32 days
Copyright reserved Please tum over@ownkoeded from Stanmoreph FS/September 2024
Grade 12 Prep. Exam.
3.2.3
3.2.4
3.2.5
3.2.6
GENERAL COMMENT
The liquidity of Cheetah Ltd is better because they do not have too
much stock tied up in cashitheir debtors pay within 30 days/creditors
are paid after 60 days, not before debtors pay their debt.
‘Comment on the dividend pay-out policy of Stormers Ltd. Why
do you think the
Figure and rend “Reason ¥
The dividend payout rate changed from 100% to 65%/by 35%
points/53,9%.
The company is retaining some of their profit for further expansion
Comment on the gearing of Cheetahs Ltd.
Financial indicator“ with figures) and rend ~ comment +
The ROTCE changed from 12,5% to 9,7%/by 2,8% points/by
28,9%
Itis less than the interest rates on loans (14%), the company has a
negative gearing
Explain the decision taken by the directors of Cheetahs Ltd that
affected the risk of the business. Quote ONE financial indicator.
Decision with igure 7 Financial nsicator “figures andlwend 7 comment
They increased the loan with R3 800 000.
The debt/equity ratio increased from 0,3 : 1 to 1,2: 1. They now have
a high risk.
Calculate the price per share paid for the shares repurchased
by Stormers Ltd.
4060000 _ R14,50H
280 000V
Explain the effect of the share repurchase on the %
shareholding of Sophie Mona in Stormers Ltd.
540 000
1.020 000
Sophie is now the majority shareholder. © (ospenanacntsamer'sansuer) |[—3_]
TOTAL MARKS
x 100 =52,9%”
Copyright reserved Please turn over,@ownkoeded from Stanmoreph) sics.com FS/September 2024
ui
Grade 12 Prep. Exam,
QUESTION 4
44
42
43
434
Qualified
Unqualified
Disclaimer of opinion ¥
Explanation VY Pagmare tor uncesrincompetlparal answers
Managing the business on sound business and ethical
principles.
Looking) after the interests of all role players/stakeholders by
being fair.
Ensure the company has proper rules, policies and practices
to create long-term shareholder value.
Importance to shareholders ~ Accent shor ncompete statements
+ Impact on the image of the business
+ Improvement in share price
* Potential investors will be attracted
* Confidence in management and control
Consider the following scenarios which could arise in a
business. In your opinion:
* For each scenario, state whether it is illegal or unethical.
* As a shareholder, how would you react in each scenario?
* What do you think will be the consequences for the guilty
person?
Tepainetieal 7 Rescion 7 Consequenss v (Mark reselon an canssquenos.
‘covariay),
SCENARIO 1
Consequence
Tegal Timust be made public __| He could be imprisoned,
and he should face fined or could be
charges in court! prohibited from operating
Alert the board of directors | as a director.
who should hold the CEO.
accountable for his
actions/
Recommend the
demotion/dismissal of the
CEO in the meeting as a
motion of no confidence.
Copyright reserved Please tum over@ownkoeded from Stanmorep! ysics.com FS/September 2024
Grade 12 Prep. Exam. Marking Guidelines:
4.3.2 [Tesatunctheal 7 Roaclon 7 Consequence (ark reaction and consequoncs
‘separately
SCENARIO 2
Megal/
unethical
Tegal! Tfthe internal auditor also | If found guilty, they could
Unethical | agreed to do it, they both | be imprisoned or fined/
must be charged/ Disciplinary action!
Advise the internal CEO must pay back the
auditor not to get money.
involved in illegal issues/ | The remuneration
Recommend committee must also be
investigation on the kept liable,
action and the CEO be
charged.
Question the roll of the
remuneration
committee?
Reaction Consequence
4.3.3. [Wenatunetneal 7 Reacton 7 Consequence (ark reaction and consequence
‘separately
SCENARIO 3
egal’
unethical
Unethical’ | Shareholders might have | The CFO might lose his
legal sympathy with the job/
workers but may also be | The workersitrade
glad that the profit of the | unions might revert to
company is better. industrial actions/
If stipulated per contract, | A strike may affect the
itcan be regarded as | company's profits
illegal negatively,
Not according to the King | Withholding bonusses
Code principle referring | according to contracts
to well-being of the could end-up in CCMA
workers
Consequence
TOTAL MARKS
TOTAL: 150
Copyright reserved Please tum over