Laugfs Power PLC: Interim Financial Report For The Quarter Ended 30Th September 2024
Laugfs Power PLC: Interim Financial Report For The Quarter Ended 30Th September 2024
INTERIM FINANCIAL REPORT FOR THE QUARTER ENDED 30TH SEPTEMBER 2024
1
LAUGFS POWER PLC
CONSOLIDATED STATEMENT OF PROFIT OR LOSS
For the Quarter ended 30th September 2024
Year ended 31
Quarter ended 30th September Six Months ended 30th September
March
Unaudited Unaudited Audited
2024 2023 Change 2024 2023 Change 2024
Rs. Rs. % Rs. Rs. % Rs.
Profit/(Loss) Before Tax 193,854,240 3,764,642 5049% 436,740,013 21,172,760 1963% 89,614,097
Income Tax (Expense)/Reversal 67,217 (1,532,282) -104% (110,841,268) (2,974,695) 3626% (37,636,278)
Profit/(Loss) for the Period 193,921,457 2,232,360 8587% 325,898,745 18,198,065 1691% 51,977,819
Attributable to:
Equity Holders of the Parent 193,921,457 2,232,360 8587% 325,898,745 18,198,065 1691% 51,977,819
Non-Controlling Interests - - - - -
Note : Change % column represents the percentage change in current period's results compared to previous period
The above figures are subject to audit.
Figures in brackets indicates deductions.
2
LAUGFS POWER PLC
CONSOLIDATED STATEMENT OF OTHER COMPREHENSIVE INCOME
For the Quarter ended 30th September 2024
Year ended 31
Quarter ended 30th September Six Months ended 30th September
March
Unaudited Unaudited Audited
2024 2023 Change 2024 2023 Change 2024
Rs. Rs. % Rs. Rs. % Rs.
Profit/(Loss) for the Period 193,921,457 2,232,360 8587% 325,898,745 18,198,065 1691% 51,977,819
Total Comprehensive Income/(Loss) for the Period Net of Tax 193,921,457 2,232,360 8587% 325,898,745 18,198,065 1691% 52,016,293
Attributable to:
Equity Holders of the Parent 193,921,457 2,232,360 8587% 325,898,745 18,198,065 1691% 52,016,293
Non-Controlling Interests - - 0% - - 0% -
3
LAUGFS POWER PLC 0.06 0.23 0.27
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
As at 30th September 2024
Unaudited Unaudited Audited
As at As at As at
30.09.2024 30.09.2023 31.03.2024
Rs. Rs. Rs.
ASSETS
Non-Current Assets
Property, Plant & Equipment 3,232,257,905 3,470,677,501 3,341,875,458
Right-of-use asset 92,722,503 85,810,065 94,489,302
Intangible Assets - 1,139 -
3,324,980,408 3,556,488,705 3,436,364,760
Current Assets
Inventories 114,135 123,434 114,135
Trade and Other Receivables 620,091,129 946,622,897 476,139,959
Income Tax Recoverable 1,310,382 953,892 492,329
Cash and Cash Equivalents 465,113,146 117,404,095 415,589,500
1,086,628,792 1,065,104,318 892,335,923
Total Assets 4,411,609,200 4,621,593,023 4,328,700,683
Non-Current Liabilities
Interest Bearing Loans and Borrowings 1,478,068,762 1,914,561,635 1,659,865,554
Deferred Tax Liability 83,939,630 82,234,745 85,748,823
Lease Liabilities -Long Term 77,696,350 67,750,095 73,090,578
Employee Benefit Liability 7,754,722 8,136,831 7,105,899
1,647,459,465 2,072,683,306 1,825,810,856
Current Liabilities
Trade and Other Payables 71,660,628 100,259,866 97,546,995
Lease Liabilities -Short Term 3,149,071 2,822,520 1,911,828
Income Tax Payable 482,894 -
Bank Overdraft - - 15,912,010
Interest Bearing Loans and Borrowings 381,443,241 498,130,401 406,003,838
456,735,834 601,212,787 521,374,671
Total Equity and Liabilities 4,411,609,200 4,621,593,023 4,328,700,683
(0) (0) (0)
Net Assets Per Share (Rs.) 5.96 5.03 5.12
Note: The above figures are subject to audit. 0 0 0
I certify that these financial statements are in compliance with the requirements of the Companies Act No :07 of 2007.
Sgd.
R.D.G. Maduranga
he BoardManager
Finance of Directors is responsible for the preparation and presentation of these Financial Statements.
The Board of Directors is responsible for the preparation and presantation of these financial statements. Sign for and on behalf of the board by
Sgd. Sgd.
W.K.H. Wegapitiya U.K. Thilak De Silva
(Director) (Director)
11th November 2024
4
LAUGFS POWER PLC
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the Quarter ended 30th September 2024
Dividend Paid - - - -
Dividend Paid - - - -
5
LAUGFS POWER PLC
CONSOLIDATED STATEMENT OF CASH FLOWS
For the Quarter ended 30th September 2024
Unaudited Unaudited
2024 2023
Rs. Rs.
Cash Flows Generated from/(Used in) Operating Activities
6
LAUGFS POWER PLC
COMPANY STATEMENT OF PROFIT OR LOSS
For the Quarter ended 30th September 2024
Year ended 31
Quarter ended 30th September Six Months ended 30th September
March
Unaudited Unaudited Audited
2024 2023 Change 2024 2023 Change 2024
Rs. Rs. % Rs. Rs. % Rs.
Profit/(Loss) Before Tax (26,342,741) (17,121,393) 54% 592,578,689 (28,034,410) -2214% 134,962,623
Income Tax (Expense)/Reversal 906,513 (1,440,842) -163% 1,809,193 (2,825,730) -164% (6,273,459)
Profit/(Loss) for the Period (25,436,228) (18,562,235) 37% 594,387,882 (30,860,140) -2026% 128,689,164
Attributable to:
Equity Holders of the Parent (25,436,228) (18,562,235) 37% 594,387,882 (30,860,140) -2026% 128,689,164
Non-Controlling Interests - - 0% - - 0% -
Note : Change % column represents the percentage change in current period's results compared to previous period
The above figures are subject to audit.
Figures in brackets indicates deductions.
7
LAUGFS POWER PLC
COMPANY STATEMENT OF OTHER COMPREHENSIVE INCOME
For the Quarter ended 30th September 2024
Six Months ended 30th Year ended 31
Quarter ended 30th September
September March
Unaudited Unaudited Audited
2024 2023 Change 2024 2023 Change 2024
Rs. Rs. % Rs. Rs. % Rs.
Profit for the Period (25,436,228) (18,562,235) 37% 594,387,882 (30,860,140) -2026% 128,689,164
Total Comprehensive Income/(Loss) for the Period Net of Tax (25,436,228) (18,562,235) 37% 594,387,882 (30,860,140) -2026% 83,095,385
Attributable to:
Equity Holders of the Parent (25,436,228) (18,562,235) 37% 594,387,882 (30,860,140) -2026% 83,095,385
Non-Controlling Interests - - 0% - - 0% -
8
LAUGFS POWER PLC - 0.32 0.14
COMPANY STATEMENT OF FINANCIAL POSITION
As at 30th September 2024
Unaudited Unaudited Audited
As at As at As at
30.09.2024 30.09.2023 31.03.2024
Rs. Rs. Rs.
ASSETS
Non-Current Assets
Property, Plant & Equipment 302,145,972 318,797,418 306,938,580
Right-of-use asset 6,117,007 6,343,105 5,197,042
Intangible Assets - 1,140 -
Investments in Subsidiaries 2,982,049,000 3,027,792,000 2,982,049,000
3,290,311,979 3,352,933,664 3,294,184,622
Current Assets
Trade and Other Receivables 553,888,873 308,477,202 461,521,514
Income Tax Recoverable 38,780 6,977 29,068
Cash and Short-Term Deposits 9,589,635 21,537,107 25,937,311
563,517,288 330,021,286 487,487,893
Total Assets 3,853,829,267 3,682,954,949 3,781,672,515
Non-Current Liabilities
Interest Bearing Loans and Borrowings 87,723,652 103,792,366 96,320,508
Deferred Tax Liability 83,939,630 82,234,745 85,748,823
Employee Benefit Liability 7,194,328 7,759,628 6,445,888
178,857,610 193,786,738 188,515,219
Current Liabilities
Trade and Other Payables 956,726,091 1,475,430,985 1,470,562,955
Lease Liabilities -Short Term 1,116,769 1,031,192 -
Income Tax Payable - - -
Bank Overdraft - - 753,426
Interest Bearing Loans and Borrowings 15,843,714 19,764,354 14,943,714
973,686,574 1,496,226,531 1,486,260,095
Total Equity and Liabilities 3,853,829,267 3,682,954,949 3,781,672,515
- (0.32) (0.14)
Net Assets Per Share (Rs.) 6.98 5.15 5.44
I certify that these financial statements are in compliance with the requirements of the Companies Act No :07 of 2007.
Sgd.
R.D.G. Maduranga
The Board
Finance of Directors is responsible for the preparation and presentation of these Financial Statements.
Manager
The Board of Directors is responsible for the preparation and presantation of these financial statements. Sign for and on behalf of the board by
Sgd. Sgd.
W.K.H. Wegapitiya U.K. Thilak De Silva
(Director) (Director)
11th November 2024
9
LAUGFS POWER PLC
COMPANY STATEMENT OF CHANGES IN EQUITY
For the Quarter ended 30th September 2024
Dividend Paid - - - -
Dividend Paid - - - -
10
LAUGFS POWER PLC
COMPANY STATEMENT OF CASH FLOWS
For the Quarter ended 30th September 2024
Unaudited Unaudited
2024 2023
Rs. Rs.
Cash Flows Generated from/(Used in) Operating Activities
Cash and Cash Equivalent at the Beginning of the Period 25,183,885 1,238,896
Cash and Cash Equivalent at the End of the Period 9,589,635 21,537,107
11
LAUGFS POWER PLC
For the Quarter ended 30th September 2024
Operating Segments
Hydro Power Solar Power Eliminations/Adjustments Group
2024 2023 2024 2023 2024 2023 2024 2023
Rs. Rs. Rs. Rs. Rs. Rs. Rs. Rs.
Revenue
External Customers 17,892,568 21,590,803 448,650,285 464,884,342 - - 466,542,853 486,475,145
Billing Under the Standardized Power
25,208,828 - 350,492,535 - 375,701,363 -
Purchase Agreement
43,101,396 21,590,803 799,142,820 464,884,342 - - 842,244,216 486,475,145
Results
Operating Profit 15,054,459 (2,447,006) 1,148,021,783 242,172,448 (625,602,502) - 537,473,740 239,725,442
Total Non-Current Assets 1,255,692,335 1,399,647,083 5,512,632,257 5,640,403,893 (3,443,344,184) (3,483,562,270) 3,324,980,408 3,556,488,705
Total Current Assets 29,878,326 65,939,044 2,278,232,611 2,641,493,427 (1,221,482,145) (1,642,328,154) 1,086,628,792 1,065,104,318
Total Assets 1,285,570,661 1,465,586,127 7,790,864,868 8,281,897,320 (4,664,826,329) (5,125,890,424) 4,411,609,200 4,621,593,023
12
LAUGFS POWER PLC
NOTES TO THE FINANCIAL STATEMENTS
1 Corporate Information
LAUGFS Power PLC is a limited liability company incorporated and domiciled in Sri Lanka.
The interim financial statements of the group and company for the Quarter ended 30th September 2024 were authorised for issue by the board of directors
on 11th November 2024.
2 Basis of Preparation
These interim financial statements have been prepared in accordance with Sri Lanka Accounting Standard LKAS 34 - "Interim Financial Reporting". They
should be read in conjunction with the Annual Report for the year ended 31 March 2024.
The presentation and classification of the financial statements of the previous year have been amended, where relevant, for better presentation and to be
comparable with those of the current period.
The interim financial statements have been prepared on a historical cost basis, except for "investment in subsidiaries", which have been measured at fair
value.
13
LAUGFS POWER PLC
NOTES TO THE FINANCIAL STATEMENTS
For the Quarter ended 30th September 2024
5. Share Information
The percentage of ordinary voting shares held by the public as at 30th September 2024 were 25.23%.
Total number of shareholders who hold the public holding as at 30th September 2024 were 7,624
The float adjusted market capitalisation as at 30th September 2024 was Rs. 836,849,009.70 and company is in compliance with option 2 (Diri Savi
Board) of rule 7.13.1 (i) (b) of the Listing Rules of the Colombo Stock Exchange and the Company has complied with the minimum public holding
requirment applicable under the said option.
As at 30-09-2024 %
Name of Directors
As at 30-09-2024 %
Name of Directors
As at 30-09-2024 %
Name
Mr. M.A. Wegapitiya Nil Nil
As at 30-09-2024 %
Name
Mr. M.A. Wegapitiya Nil Nil
14
LAUGFS POWER PLC
NOTES TO THE FINANCIAL STATEMENTS
5.4 Thirty Largest Shareholders of the company are as follows
Ordinary Voting Shares
30-09-2024
Name of Shareholder No.of Shares %
As at 30-12-2019
15
LAUGFS POWER PLC
NOTES TO THE FINANCIAL STATEMENTS
5.5 Thirty Largest Shareholders of the company are as follows
Ordinary Non Voting Shares
30-09-2024
Name of Shareholder No.of Shares %
As at 30-09-2024
16
Corporate Information
Name of the company : LAUGFS Power PLC
Company No : PB 1595 PQ
Legal Form : A Limited Liability company listed in the Colombo Stock Exchange
Subsidiaries : Anorchi Lanka (Pvt) Ltd
Ginigathhena Thiniyagala Mini Hydro Power (Pvt) Ltd
Iris Eco Power Lanka (Pvt) Ltd
Pams Power (Pvt) Ltd
17