PROPOSAL

Date : February 14, 2024

Attention : Ms. Sofia Palaganas

COO, Gramans Realty Corp
Project : 115 Avocado Project
Address : 115 Avocado St., Ayala Alabang

Subject : BID PROPOSAL

Proposal for the supply of labor, materials, tools and

equipment for the Construction of the above mentioned
project including Overhead and Supervision

Note : Please find attached detailed cost breakdown as per scopes of work.

************** nothing follows **************

Submitted by: Approved for Construction:

Contractor Date:______________________
 45-47 Rosas St., Jem Subd., Parang, Marikina City
Telefax : 89416831, Telephone : 89420435
Cellphone : +639228899704
E-mail : [email protected]

PROJECT: PROPOSED 2-STOREY RESIDENCE

LOCATION: Avocado Street, Ayala Alabang, Muntinlupa City
OWNER: MR. & MRS. MANUEL PALAGANAS Area 1,980.70
SUBJECT: COST PROPOSAL
DATE: DECEMBER 21, 2023

ITEM DESCRIPTION TOTAL AMOUNT COST/SQM

I. GENERAL REQUIREMENTS 7,267,112.92 3,668.96
II. EARTHWORKS / SITE WORKS 8,881,617.98 4,484.08
III. STRUCTURAL WORKS 50,989,376.46 25,743.11
IV. ARCHITECTURAL WORKS 16,826,774.26 8,495.37
V. ELECTRICAL WORKS - -
VI. PLUMBING WORKS 3,884,637.83 1,961.24
VII. MECHANICAL WORKS 6,529,276.85 3,296.45
VIII. OTHERS TO COMPLETE WORK

TOTAL PROJECT COST 94,378,796.30 47,649.21

Floor Area 1980.70 SQM.

Prepared by: Jhomary Serrano

(Bid Coordinator)

Noted by: Engr. Jesse Santos

(President)
PROJECT : PROPOSED 2-STOREY RESIDENCE
LOCATION : Avocado Street, Ayala Alabang, Muntinlupa City
OWNER : MR. & MRS. MANUEL PALAGANAS
SUBJECT : BID FORM
DATE : NOVEMBER 24, 2023

UNIT COST SUBTOTAL COST

ITEM DESCRIPTION / PARTICULARS QTY UNIT TOTAL AMOUNT
MATERIAL LABOR MATERIAL LABOR
I. GENERAL REQUIREMENTS
1.00 Barangay Permit / Building Permit / Occupancy Permit 1.00 lot - - - - SEE ITEM 13.0
2.00 Bonds and Insurances (CARI, Surety & Guarantee bond)
2.01 Performance Bonds 1.00 lot - 400,545.60 - 400,545.60 400,545.60
2.02 Constractor's All Risk Insurance (CARI) 1.00 lot - 498,390.98 - 498,390.98 498,390.98
2.03 Surety Bond 1.00 lot - 400,545.60 - 400,545.60 400,545.60
2.04 Guarantee Bond 1.00 lot - 167,403.60 - 167,403.60 167,403.60
3.00 Contractor's Bond (AAVA) BY OWNER
4.00 Village Construction Fee / Security Fee BY OWNER
5.00 Equipments & Tools 1.00 lot 126,958.00 - 126,958.00 - 126,958.00
6.00 Temporary Facilities (Site Office / Warehouse) 1.00 lot 439,530.00 179,816.00 439,530.00 179,816.00 619,346.00
7.00 Temporary Power Supply/Telephone/Water Supply 1.00 lot 691,600.00 - 691,600.00 - 691,600.00
8.00 Bunkhouse / Workers Shuttle / Transportation 1.00 lot 611,000.00 802,607.77 611,000.00 802,607.77 1,413,607.77
9.00 Mobilization/Demobilization 1.00 lot - 2,015,301.43 - 2,015,301.43 2,015,301.43
10.00 Shopdrawings and As-built Plans 1.00 lot 17,160.00 100,464.00 17,160.00 100,464.00 117,624.00
11.00 Temporary Board-up 1.00 lot 292,578.00 60,828.77 292,578.00 60,828.77 353,406.77
12.00 Village Fees / Admin Fees / Construction Bonds / Gate Pass 1.00 lot - - - - BY OWNER
13.00 Permits Application (HOA & LGU) Legwork Only 1.00 lot - 46,545.41 - 46,545.41 46,545.41
14.00 Delivery Fees 1.00 lot - - - - INCLUDED
15.00 Village Material Entry Fee 1.00 LOT 374,400.00 - 374,400.00 - 374,400.00
16.00 Manpower Transportation Services 1.00 lot - - - - INCLUDED
17.00 Material Testing 1.00 lot - 41,437.76 - 41,437.76 41,437.76
18.00 Site supervision and Coordination
Project Manager 18.00 months 50,960.00 - 917,280.00 917,280.00
Project Engineer 18.00 months 36,400.00 - 655,200.00 655,200.00
QA/QC 18.00 months 36,400.00 - 655,200.00 655,200.00
Safety Officer 18.00 months 33,488.00 - 602,784.00 602,784.00

SUB-TOTAL I. GENERAL REQUIREMENTS 7,267,112.92

II. EARTHWORKS / SITE WORKS

1.00 Excavation 2,703.14 cu.m. - 1,176.00 - 3,178,892.64 3,178,892.64
Trimming 561.00 sq.m - 548.80 - 307,876.80 307,876.80
2.00 Backfill & Compaction 1,344.75 cu.m. - 548.80 - 737,998.80 737,998.80
3.00 Import Fill - cu.m. - - - - N/A
4.00 Soil Poisoning / Termite control using Pro-active 1.00 lot 363,317.40 351,655.36 363,317.40 351,655.36 714,972.76
5.00 4" Thick Gravel Bedding 111.10 cu.m. 1,890.00 548.80 209,979.00 60,971.68 270,950.68
6.00 6 mils PE vapor barrier 915.20 sq.m 162.00 54.88 148,262.40 50,226.18 198,488.58
7.00 Site Clearing / Site Preparation 1.00 lot - 80,556.00 - 80,556.00 80,556.00
8.00 Site Survey 1.00 lot - 70,560.00 - 70,560.00 70,560.00
9.00 Layout & Staking 1.00 lot - 80,556.00 - 80,556.00 80,556.00
10.00 Shoring/Scaffoldings 1.00 lot 231,187.50 322,224.00 231,187.50 322,224.00 553,411.50
11.00 Hauling and Disposal 1.00 lot - 1,673,118.72 - 1,673,118.72 1,673,118.72
12.00 Dewatering 1.00 lot 101,250.00 23,520.00 101,250.00 23,520.00 124,770.00
13.00 Soil Protection 1.00 lot 356,737.50 532,728.00 356,737.50 532,728.00 889,465.50
SUB-TOTAL II. EARTHWORKS / SITE WORKS 8,881,617.98

III. STRUCTURAL WORKS

a. REINFORCED CONCRETE
1.00 Concrete Works
1.01 Ready-Mix Concrete
Footing, wall footing, 3,000psi, G-1, 28d 89.19 cu.m. 8,640.00 1,411.20 770,593.82 125,863.66 896,457.48
Footing Tie Beams, Grade Beams, 3,000psi 27.06 cu.m. 8,640.00 1,411.20 233,798.40 38,187.07 271,985.47
Retaining wall 359.37 cu.m. 8,640.00 1,411.20 3,104,956.80 507,142.94 3,612,099.74
Suspended Slab, Beams, Stairs, 3,000psi, 3/4, 14d 130.46 cu.m. 8,640.00 1,411.20 1,127,174.40 184,105.15 1,311,279.55
Columns, Lintel beams, roof beams 20.90 cu.m. 8,640.00 1,411.20 180,576.00 29,494.08 210,070.08
Slab on grade 87.12 cu.m. 8,640.00 1,411.20 752,716.80 122,943.74 875,660.54
Pond - cu.m. 8,640.00 1,411.20 - - -
Ledge 18.01 cu.m. 8,640.00 1,411.20 155,580.48 25,411.48 180,991.96
Cistern 14.63 cu.m. 8,640.00 1,411.20 126,403.20 20,645.86 147,049.06
Pool, Jacuzzi 15.79 cu.m. 8,640.00 1,411.20 136,382.40 22,275.79 158,658.19
1.02 Jobmix Concrete, 3,000psi
Sewage pit - cu.m. 8,640.00 1,411.20 - - -
Trenches 4.12 cu.m. 8,640.00 1,411.20 35,618.14 5,817.63 41,435.77
Sump pit, catch basins, drainage junction box 0.59 cu.m. 8,640.00 1,411.20 5,084.64 830.49 5,915.13
2.00 Rebars
Footing, wall footing 6,675.90 kgs. 59.40 19.60 396,548.46 130,847.64 527,396.10
Footing Tie Beams, Grade Beams 5,941.10 kgs. 59.40 19.60 352,901.34 116,445.56 469,346.90
Retaining wall 12,817.20 kgs. 59.40 19.60 761,341.68 251,217.12 1,012,558.80
Suspended Slab, Beams, Stairs, 3,000psi, 3/4, 14d 9,838.40 kgs. 59.40 19.60 584,400.96 192,832.64 777,233.60
Columns, Lintel beams, roof beams 5,380.10 kgs. 59.40 19.60 319,577.94 105,449.96 425,027.90
Slab on grade 7,898.00 kgs. 59.40 19.60 469,141.20 154,800.80 623,942.00
Pond - kgs. 59.40 19.60 - - NO DETAIL
Ledge 2,706.00 kgs. 59.40 19.60 160,736.40 53,037.60 213,774.00
Cistern 2,866.60 kgs. 59.40 19.60 170,276.04 56,185.36 226,461.40
Pool, Jacuzzi 3,042.60 kgs. 59.40 19.60 180,730.44 59,634.96 240,365.40
Trenches 509.53 kgs. 59.40 19.60 30,266.14 9,986.81 40,252.95
Sump pit, catch basins, drainage junction box 184.15 kgs. 59.40 19.60 10,938.44 3,609.32 14,547.76
3.00 Formworks
Footing, wall footing - sq.m. 1,012.50 705.60 - - N/A
Footing Tie Beams, Grade Beams 215.60 sq.m. 1,012.50 705.60 218,295.00 152,127.36 370,422.36
Retaining wall 1,355.20 sq.m. 1,012.50 705.60 1,372,140.00 956,229.12 2,328,369.12
Suspended Slab, Beams, Stairs, 3,000psi, 3/4, 14d (0.8mm thk Steeldeck) 1,302.40 sq.m. 1,097.63 509.95 1,429,554.61 664,160.48 2,093,715.10
Columns, Lintel beams, roof beams 187.00 sq.m. 1,012.50 705.60 189,337.50 131,947.20 321,284.70
Slab on grade 22.00 sq.m. 205.65 95.54 4,524.30 2,101.96 6,626.26
Pond - sq.m. 1,012.50 705.60 - - NO DETAIL
Ledge 209.00 sq.m. 1,012.50 705.60 211,612.50 147,470.40 359,082.90
Cistern 106.70 sq.m. 1,012.50 705.60 108,033.75 75,287.52 183,321.27
Pool, Jacuzzi 148.50 sq.m. 1,012.50 705.60 150,356.25 104,781.60 255,137.85
Trenches - sq.m. 1,012.50 705.60 - - N/A
Sump pit, catch basins, drainage junction box 4.22 sq.m. 1,012.50 705.60 4,276.80 2,980.45 7,257.25
4.00 Tie Wire 926.20 kgs. 135.00 54.88 125,037.00 50,829.86 175,866.86
SUB-TOTAL III.a. 18,383,593.45

b. 2" CONCRETE TOPPING (Refer to Architectural Works) 2,054.09 sq.m. 337.50 470.40 693,253.69 966,241.58 1,659,495.27

SUB-TOTAL III.b. 1,659,495.27

c. STRUCTURAL STEEL
1.00 Steel columns 96,467.80 kg. 68.85 31.99 6,641,808.03 3,085,734.81 9,727,542.84
2.00 Steel beams 130,236.70 kg. 68.85 31.99 8,966,796.80 4,165,907.37 13,132,704.17
3.00 Roof framing works - kg. - - - - -
3.01 Steel trusses 8,424.90 kg. 68.85 79.97 580,054.37 673,722.40 1,253,776.77
3.02 Roof purlins 1.00 lot 179,831.42 115,071.51 179,831.42 115,071.51 294,902.93
3.03 Welding rods and consumables 1.00 lot 1,104,873.12 - 1,104,873.12 - 1,104,873.12
3.04 Anchor bolts 1.00 lot 317,151.45 133,951.10 317,151.45 133,951.10 451,102.55
3.05 Plate connections 1.00 lot 188,479.02 79,605.42 188,479.02 79,605.42 268,084.44

SUB-TOTAL III.c. 26,232,986.81

d. OTHERS TO COMPLETE THE WORK (Contractor to identify)

1.00 Concrete epoxy lot - - - - -
2.00 Non-shrink grout lot - - - - -
3.00 Material Tests (Rebars & Concrete) lot - - - - -
4.00 Meralco Post (incl. foundation, concrete, rebars) 1.00 lot 32,665.58 17,816.11 32,665.58 17,816.11 50,481.68
Concrete Gutter 1.00 lot 1,514,661.12 625,660.81 1,514,661.12 625,660.81 2,140,321.93
Shearwall 1.00 lot 1,174,994.10 428,615.54 1,174,994.10 428,615.54 1,603,609.64
Main Stair 1.00 lot 546,830.53 267,540.66 546,830.53 267,540.66 814,371.19
Service Stair 1.00 lot 76,774.64 27,741.84 76,774.64 27,741.84 104,516.48

SUB-TOTAL III.d. 4,713,300.93

SUB-TOTAL III. STRUCTURAL WORKS 50,989,376.46

IV. ARCHITECTURAL WORKS

a. MASONRY CONCRETE
1.00 Supply and installation of new 150mm thk CHB cement plastered smooth paint finish (WALL 02)
695.31 sq.m 1,255.85 548.80 873,209.56 381,587.79 1,254,797.35
(Using 700 Psi)
2.00 Supply and installation of new 100mm thk CHB cement plastered smooth paint finish (WALL 03)
405.47 sq.m 1,095.43 548.80 444,163.49 222,521.58 666,685.07
(Using 700 Psi)
3.00 Supply and installation of 12mm thk Boral gypsum board on 2"x3" metal studs with rockwool
141.42 sq.m 1,957.50 627.20 276,839.05 88,701.63 365,540.68
insulation, paint finish (WALL 04)
3.00 Concrete Zocalo - lm - - - - N/A
4.00 Plastering 2,201.56 sq.m 162.00 470.40 356,653.49 1,035,616.06 1,392,269.55
5.00 Linear Plastering (Doors & Windows) 951.42 lm 114.75 188.16 109,175.03 179,018.51 288,193.54
6.00 Drip Mould 110.94 lm 67.50 117.60 7,488.11 13,045.96 20,534.07
7.00 RC Ledge with C-Chanel Edge 216.15 lm 493.65 229.35 106,702.45 49,573.17 156,275.61
SUB-TOTAL IV.a. 4,144,295.87

b. ROOFING WORKS
1.00 Flat Clay roof tiles lot - - - - BY OTHERS
1.01 Contractor's Admin/Supervision fee only lot - - - - -
1.02 Site preparation and installation lot - - - - -
2.00 Supply and installation of GA. 24 Prepainted longspan metal roof undersheeting with 50mm thk
rockwool roof insulation blanket, foil-faced on both sides with chicken wire mesh; to include all
necessary pre-painted bended materials (Ridge roll, flashing, etc) with complete accessories. lot - - - - BY OTHERS

Supply and installation of Ga. 22 prepainted GI roof eaves end trim on 3mm x 38mm steel flat bar
3.00 lot - - - - BY OTHERS
brackets spaced at 300mm (see detail)
Supply and installation of 12mm thk. Hardie Senepa Fascia Board, to include all necessary fixing
4.00 lm - - - - BY OTHERS
accessories.
 SUB-TOTAL IV.b. -

c. WATERPROOFING WORKS (with concrete topping)

1.00 Supply and installation of 4.5kg Zetagum Mineral PL torch-applied waterproofing membrane with 2"thk
concrete topping reinforced with temperature bars, sloped to drain by Esicor (verify manufacturer's
specifications)
1.01 Toilets 122.54 sq.m. 1,012.50 705.60 124,071.75 86,464.22 210,535.97
1.02 balconies / decks at second floor 42.85 sq.m. 1,012.50 705.60 43,380.56 30,231.43 73,611.99
1.03 Concealed concrete gutters 80.28 sq.m. 1,012.50 705.60 81,281.48 56,644.16 137,925.63
1.04 Concrete ledges 140.10 sq.m. 1,012.50 705.60 141,847.20 98,851.74 240,698.94
1.05 Concrete roof slabs / decks 142.84 sq.m. 1,012.50 705.60 144,620.44 100,784.38 245,404.81
1.06 Drying yard / service yard at ground floor 76.96 sq.m. 1,012.50 705.60 77,917.95 54,300.15 132,218.10
1.07 Ponds 9.90 sq.m. 1,012.50 705.60 10,023.75 6,985.44 17,009.19
Supply and installation of 3kg Zetagum Mineral PL torch-applied waterproofing membrane with 2"thk
2.00 concrete topping, sloped to drain by Esicor (verify manufacturer's specifications)

2.01 Toilets at Ground floor - sq.m. - - - - INCLUDED

2.02 Toilets at Second floor - sq.m. - - - - INCLUDED
Supply and installation of Vandex Super Capillary waterproofing by Esicor (verify manufacturer's
3.00
specifications)
3.01 retaining walls 372.37 sq.m. 1,012.50 548.80 377,026.65 204,357.75 581,384.40
3.02 underground cistern tanks 48.77 sq.m. 1,012.50 548.80 49,378.66 26,764.45 76,143.12
3.03 elevator pit 9.50 sq.m. 1,012.50 548.80 9,617.23 5,212.78 14,830.01
Supply and installation of Sealbond epoxy tank liner by Esicor (verify manufacturer's specifications)
4.00

4.01 Underground cistern 47.52 lnm 697.50 324.05 33,145.20 15,399.01 48,544.21
5.00 Supply and installation of 6 mils polyethylene sheet vapor barrier (300mm overlap) on 150mm thk
gravel bedding with 2' thk lean concrete topping
5.01 Slab on grade - sq.m. - - - - INCLUDED
6.00 Supply and installation of integral waterproofing ( Final brand for Architect's approval)
6.01 swimming pool & jacuzzi 15.79 cu.m 1,755.00 815.36 27,702.68 12,870.46 40,573.13

SUB-TOTAL IV.c. 1,818,879.52

d. FLOOR FINISHES
1.00 Installation of Owner Supplied Floor Tile
1.01 Natural stone tiles (FF-01) 20.79 sq.m OSM 2,352.00 OSM 48,898.08 48,898.08
1.02 600mm x 1200mm Homogenous floor tiles (FF-02) 432.56 sq.m OSM 1,332.80 OSM 576,521.30 576,521.30
1.03 600mm x 60mm Homogenous floor tiles (FF-03) 300.40 sq.m OSM 1,332.80 OSM 400,371.79 400,371.79
1.04 450mm x900mm Homogenous floor tiles (FF-04) 181.21 sq.m OSM 1,332.80 OSM 241,522.02 241,522.02
1.05 Engineered wood flooring, to include complete underlays as recommended by supplier (FF- sq.m OSM - OSM - BY OTHERS
05)Using 12mm Marine Plywood as substrate sq.m - - - - BY OTHERS
WPC Floor Decking by Biowood, to include all necessary surface preparation and fixing
1.06 lot - - - - BY OTHERS
accessories (FF-06)
1.07 17.5 x 17.5 non-skid paver tiles (FF-07) 363.77 sq.m OSM 1,332.80 OSM 484,832.66 484,832.66
1.08 300mm x 600mm Non Skid Floor Tiles (FF-08) - sq.m OSM - OSM - N/A
1.09 Epoxy Floor Finish (FF-09) 28.86 sq.m 1,620.00 752.64 46,759.68 21,724.20 68,483.88
1.10 Solid Narra Plank (FF-10) - sq.m - - - - N/A
1.11 600mm x 600mm Homogenous Tile Non Skid (FF-11) 76.07 sq.m OSM 1,332.80 OSM 101,379.43 101,379.43

SUB-TOTAL IV.d. 1,922,009.15

e. WALL FINISHES
1.00 600mm x 600mm Homogenous wall tiles 332.41 sq.m OSM 1,332.80 OSM 443,037.21 443,037.21
1.01 All toilets
2.00 Board formed concrete finish - sq.m 5,265.00 2,430.40 - - -
3.00 Plain plaster painted finish - sq.m - - - - INCLUDED IN PAINTING
4.00 Stone / Tile Wall Cladding 112.75 sq.m OSM 3,684.80 OSM 415,461.20 415,461.20

SUB-TOTAL IV.e. 858,498.41

f. CEILING FINISHES
1.00 Supply and installation of 12mm thk. Boral (tapered-edge) gypsum board ceiling on standard metal
867.09 sq.m 1,296.00 627.20 1,123,743.46 543,836.34 1,667,579.80
ceiling frame, paint finish (CF-03)
2.00 Supply and installation of 12mm thk. moisture-resistant Boral (tapered-edge) gypsum board ceiling on
136.08 sq.m 1,539.00 627.20 209,428.66 85,350.00 294,778.66
standard metal ceiling frame, paint finish (CF-02)
3.00 Supply and installation of exposed slab soffit, smooth plaster painted finish (CF-00) 176.75 sq.m 405.00 470.40 71,582.94 83,142.26 154,725.20
4.00 Supply and installation of from 1"x6" Biowood roof ceiling eaves on metal ceiling furrings spaced at
1.00 lot - - - - BY OTHERS
300mm OC, to include complete mounting accessories
5.00 Supply and Installation of 6mm thk Fiber Cement Board on LGS framing off White Paint Finish
68.62 sq.m 1,620.00 627.20 111,161.16 43,037.21 154,198.37
(USING 6MM FIBERCEMENT) (CF-04)

SUB-TOTAL IV.f. 2,271,282.03

g. DOORS AND WINDOWS

1.00 DOORS
REFER TO FINAL DOOR SCHEDULE.
D1 1300 X 2600mm Solid Narra Panel Door 1.00 set/s OSM 2,352.00 OSM 2,352.00 2,352.00
D2 1600 X 2600mm Double Leaf KD. Narra Panel Door 1.00 set/s OSM 2,352.00 OSM 2,352.00 2,352.00
D3 10mm THK CLEAR TEMPERED GLASS ON uPVC FRAME SLIDING DOOR 1.00 set/s - - - - BY OTHERS
D4 10mm THK CLEAR TEMPERED GLASS ON uPVC FRAME SLIDING DOOR 1.00 set/s - - - - BY OTHERS
D5 8mm THK CLEAR TEMPERED GLASS ON uPVC FRAME SLIDING DOOR 1.00 set/s - - - - BY OTHERS
D6 8mm THK CLEAR TEMPERED GLASS ON uPVC FRAME SLIDING DOOR 2.00 set/s - - - - BY OTHERS
D7 8mm THK CLEAR TEMPERED GLASS ON uPVC FRAME SLIDING DOOR 1.00 set/s - - - - BY OTHERS
D8 1300 X 2600mm Solid Narra Panel Door 1.00 set/s OSM 2,352.00 OSM 2,352.00 2,352.00
D9 900 X 2600mm Double Swing KD. Narra Panel Door 3.00 set/s OSM 2,352.00 OSM 7,056.00 7,056.00
D10 800 X 2600mm Single Leaf KD. Narra Panel Door 2.00 set/s OSM 2,352.00 OSM 4,704.00 4,704.00
D10A 800 X 2600mm Single Leaf KD. Narra Panel Door 1.00 set/s OSM 2,352.00 OSM 2,352.00 2,352.00
D11 700 X 2600mm Single Leaf KD. Narra Panel Door 1.00 set/s OSM 2,352.00 OSM 2,352.00 2,352.00
D12 800 X 2400mm Single Leaf KD. Tanguile Panel Door 1.00 set/s OSM 2,352.00 OSM 2,352.00 2,352.00
D13 1300 X 2400mm Solid Narra Panel Door 1.00 set/s OSM 2,352.00 OSM 2,352.00 2,352.00
D14 8mm THK CLEAR TEMPERED GLASS ON uPVC FRAME SLIDING DOOR 1.00 set/s - - - - BY OTHERS
D15 8mm THK CLEAR TEMPERED GLASS ON uPVC FRAME SLIDING DOOR 1.00 set/s - - - - BY OTHERS
D16 10mm THK CLEAR TEMPERED GLASS ON uPVC FRAME SLIDING DOOR 1.00 set/s - - - - BY OTHERS
D17 1800 X 2450mm Double Leaf KD. Narra Panel Door 1.00 set/s OSM 2,352.00 OSM 2,352.00 2,352.00
D18 900 X 2450mm Single Leaf KD. Narra Panel Door 2.00 set/s OSM 2,352.00 OSM 4,704.00 4,704.00
D19 1200 X 2350mm Double Leaf KD. Narra Panel Door 2.00 set/s OSM 2,352.00 OSM 4,704.00 4,704.00
D20 800 X 2350mm Single Leaf KD. Tanguile Panel Door 3.00 set/s OSM 2,352.00 OSM 7,056.00 7,056.00
D20A 800 X 2350mm Single Leaf KD. Narra Panel Door 2.00 set/s OSM 2,352.00 OSM 4,704.00 4,704.00
D21 800 X 2350mm Single Leaf KD. Tanguile Panel Door 4.00 set/s OSM 2,352.00 OSM 9,408.00 9,408.00
D22 600 X 2350mm Single Leaf KD. Tanguile Panel Door 4.00 set/s OSM 2,352.00 OSM 9,408.00 9,408.00
D23 800 X 2450mm Single Leaf Metal Louver Door 2.00 set/s OSM 2,352.00 - 4,704.00 BY OTHERS
D23A 1x2x1.5mm TUBULAR HORIZONTAL SLATS ON 2x4x1.5mm TUBULAR FRAME 1.00 set/s OSM - - - BY OTHERS
D24 1600 X 2350mm Double Leaf Metal Louver Door 1.00 set/s OSM 2,352.00 - 2,352.00 BY OTHERS
D25 800 X 2150mm Single Leaf Metal Louver Door 1.00 set/s OSM 2,352.00 - 2,352.00 BY OTHERS
D26 1000 X 2150mm Solid Narra Panel Door 1.00 set/s OSM 2,352.00 OSM 2,352.00 2,352.00
D27 800 X 2150mm Single Leaf KD. Tanguile Panel Door 1.00 set/s OSM 2,352.00 OSM 2,352.00 2,352.00
D28 1800 X 2350mm Double Swing KD. Tanguile Panel Door 1.00 set/s OSM 2,352.00 OSM 2,352.00 2,352.00
D29 800 X 2350mm Single Leaf KD. Tanguile Panel Door 3.00 set/s OSM 2,352.00 OSM 7,056.00 7,056.00

2.00 WINDOWS
REFER TO FINAL WINDOW SCHEDULE. BY OTHERS

3.00 Supply and installation of Door Jambs

3.01 3"x8" kd Narra wooden door jamb 18.00 set/s OSM 2,352.00 OSM 42,336.00 42,336.00
3.02 2"x6" Guijo door jamb 17.00 set/s OSM 2,352.00 OSM 39,984.00 39,984.00
3.03 2"x4" Guijo door jamb set/s - - - - -

SUB-TOTAL IV.g. 82,320.00

h. WOOD AND PLASTIC WORKS

Supply and installaiton of 2"x14"x4' KD Narra wooden stair treads, to include complete mounting lm
1.00 31.35 21,439.72 1,960.63 672,135.30 61,465.60 733,600.90
accessories, as shown on detials.
Supply and installation of from 1"x6"x4' KD Narra wooden stair riser cladding, to include complete lm
2.00 - - - - - N/A
mounting accessories, as shown on details.
3.00 Supply and installation of 1"x2" creosoted wood sleeper for stair treads - lm - - - - N/A
Supply and installation of from 2"x3" Narra Handrail, varnish finish; to include complete mounting
4.00 66.20 lm 1,418.20 274.76 93,881.70 18,188.80 112,070.50
accessories, as shown on details.

SUB-TOTAL IV.h. 845,671.40

i. SPECIALTIES

1.00 Kitchen Cabinets - - - - BY OTHERS

2.00 Countertop for kitchen - - - - BY OTHERS
3.00 Wardrobe Cabinets - - - - BY OTHERS
4.00 Shower enclosure - - - - BY OTHERS
5.00 Elevator (Owner Supplied) - - - - BY OTHERS

6.00 Others to complete the work ( please identify)

SUB-TOTAL IV.i. -

j. PAINTING WORKS
1.00 Wall Painting (Interior) 2,056.77 sq.m 405.00 470.40 832,993.15 967,506.12 1,800,499.27
2.00 Wall Painting (Exterior) 453.97 sq.m 472.50 548.80 214,501.01 249,138.95 463,639.95
3.00 Ceiling (Latex Painting) 1,071.79 sq.m 405.00 470.40 434,072.93 504,167.66 938,240.59
4.00 Doors - sq.m - - - - -
a. Duco - sq.m - - - - N/A
b. Varnish 177.83 sq.m 607.50 705.60 108,029.30 125,474.03 233,503.32
c. QDE - sq.m - - - - N/A
d. Epoxy ( for Steel Doors Only) 20.68 sq.m 607.50 705.60 12,563.10 14,591.81 27,154.91
5.00 Stair tread, handrails, wood planks, eaves
a. Varnish finish 95.04 sq.m 607.50 705.60 57,736.80 67,060.22 124,797.02
6.00 Canopy steel frame, exterior steel railing, steel roof trusses, purlins (Using Epoxy Primer) 1,898.60 sq.m 202.50 235.20 384,466.50 446,550.72 831,017.22
7.00 Others to complete the work (please identify) - sq.m - - - - -
Sanding works for Stair Threads Narra 64.42 sq.m - 3,292.80 - 212,109.00 212,109.00

SUB-TOTAL IV.j. 4,630,961.29

k. OTHER FINISHING WORKS

1.00 lot - - - - BY OTHERS
Supply and installation of 10mm thk clear tempered glass balcony railing on 50mm x 16mm thk vertical
steel baluster, epoxy paint; to include all necessary mounting accessories.
 Supply and installation of 10mm thk clear tempered glass balcony railing on 50mm x 16mm thk vertical
steel baluster, epoxy paint; to include all necessary mounting accessories.

2.00 50mmx 150mm C-Channel ledge end trim, to include complete mounting accessories, epoxy paint finish kgs - - - - INCLUDED
3.00 Supply and installation of 10mm thk clear tempered glass canopy on stainless steel mounting pins, to lot
- - - - BY OTHERS
include all necessary mounting accessories
4.00 Supply and installation of 50mm x 12mm thk steel flatbar stair hand rail on 2x 50mm x 12mm thk steel lot
flatbar vertical balusters and 16mm square steel bar horizontal balustrade, epoxy paint finish; to include 1.00 81,069.12 34,240.10 81,069.12 34,240.10 115,309.22
complete mounting accessories.
5.00 Supply and installation of steel canopy frame, as shown on details, to include all necessary mounting lot
- - - - INCLUDED
accessories, epoxy paint finish
6.00 Supply and installation of CHB perimeter fence @ 2.00m high, to include 300mm x 300mm RC fence lot
columns, plaster and painted finish, complete with all necessary accessories, as shown on the plans 1.00 - - - - NO DETAIL

7.00 lot
Supply and installation of steel gate, 50mm x 100mm x t=1.5mm steel frame, to include heavy-duty
1.00 96,503.40 41,043.97 96,503.40 41,043.97 137,547.37
pillow block and complete mounting accessories (verify approved design), epoxy paint finish

8.00 Others to complete the work ( please identify) lot - - - - -

SUB-TOTAL IV.k. 252,856.59

SUB-TOTAL IV. ARCHITECTURAL WORKS 16,826,774.26

V. ELECTRICAL WORKS (Refer to attached Electrical & Electronics Works Bidform)
1.00 WIRES AND CABLES (Included Cable TV,LAN,Telephone Wire) lot

sub-total

2.00 CONDUIT, BOXES & FITTINGS lot

sub-total

3.00 PANELBOARDS AND ECB

sub-total

4.00 WIRING DEVICES - - - - -

sub-total

5.00 LIGHTING FIXTURES

SUB-TOTAL V. ELECTRICAL WORKS

VI. PLUMBING WORKS (Refer to attached Plumbing Works Bidform) 1.00 lot

SUB-TOTAL VI. PLUMBING WORKS

VII. MECHANICAL WORKS ( Refer to attached Mechanical Works Bidform) 1.00 lot

SUB-TOTAL VII. MECHANICAL WORKS

VIII. OTHER ITEMS TO COMPLETE THE WORK (PLEASE LIST DOWN)

SUB-TOTAL VIII. OTHER ITEMS TO COMPLETE THE WORK

T O T A L P R O J E C T C O S T

NOTE:

THIS SCOPE OF WORK SHALL SERVE AS A GUIDE FOR EVALUATION OF THE WORK AND PROGRESS
PAYMENTS BUT SHALL NOT BE CONSTRUED AS THE EXCLUSION FROM THE SCOPE OF WORK. ALL ITEMS
CALLING FOR LABOR AND MATERIAL NOT LISTED ABOVE BUT CALLED FOR IN THE PLANS, DETAILS,
AND SPECIFICATIONS SHALL BE DEEMED AS PART OF THE SCOPE OF WORK AND SHALL BE
ACCOMPLISHED BY THE CONTRACTOR AS IF MENTIONED ABOVE.

Submitted by:
PROJECT : PROPOSED 2-STOREY RESIDENCE
LOCATION : Avocado Street, Ayala Alabang, Muntinlupa City
OWNER : MR. & MRS. MANUEL PALAGANAS
SUBJECT : BID FORM
DATE : NOVEMBER 24, 2023

UNIT COST SUBTOTAL COST

ITEM DESCRIPTION / PARTICULARS QTY UNIT TOTAL AMOUNT
MATERIAL LABOR MATERIAL LABOR

I. POWER SYSTEM
A. Distribution, Power and Lighting Panel "Gentec", "LJ" or
"Systems PowerMark" with Molded Case Circuit Breaker
"ABB", "Eaton", "GE", "Schneider" or "Siemens".
Complete in place.

1.00 LP set - - - - TO FOLLOW

2.00 PP1 set - - - - TO FOLLOW
3.00 PP2 set - - - - TO FOLLOW
4.00 ACPP set - - - - TO FOLLOW
5.00 MDP set - - - - TO FOLLOW

SUB-TOTAL (I.A) -

B. Enclosed Circuit Breaker, nema 3R, with Groun Terminal

Lug, etc. Complete in place. Same panel builder and brand
of circuit breaker as item I.A.
1.00 100AT, 2P, 230V, 18KAIC (NEMA 3R) set - - - - TO FOLLOW
2.00 40AT, 3P, 230V, 18KAIC (NEMA 3R) set - - - - TO FOLLOW
3.00 60AT, 3P, 230V, 18KAIC (NEMA 3R) set - - - - TO FOLLOW
4.00 300AT, 3P, 230V, 18KAIC (NEMA 3R) set - - - - TO FOLLOW
5.00 300A, 3P, 230V, Manual Transfer switch (MTS) set - - - - TO FOLLOW
6.00 30AT, 2P, 230V, 10KAIC (NEMA 3R) set - - - - TO FOLLOW

SUB-TOTAL (I.B) -

C. Color-coded wires and cables "Phelps Dodge", "Duraflex",

"Columbia" or "Philflex". Complete in Place.
1.00 3.5 mm2 THHN lm - - - - TO FOLLOW
2.00 5.5 mm2 THHN lm - - - - TO FOLLOW
3.00 8.0 mm2 THHN lm - - - - TO FOLLOW
4.00 14 mm2 THHN lm - - - - TO FOLLOW
5.00 22 mm2 THHN lm - - - - TO FOLLOW
6.00 30 mm2 THHN lm - - - - TO FOLLOW
7.00 38 mm2 THHN lm - - - - TO FOLLOW
8.00 50 mm2 THHN lm - - - - TO FOLLOW
9.00 60 mm2 THHN lm - - - - TO FOLLOW
10.00 80 mm2 THHN lm - - - - TO FOLLOW
11.00 100 mm2 THHN lm - - - - TO FOLLOW
12.00 125 mm2 THHN lm - - - - TO FOLLOW
13.00 150 mm2 THHN lm - - - - TO FOLLOW

SUB-TOTAL (I.C) -

D. Raceway, Wiring and Support System. Complete in place.

1.00
IMC Pipes and Fittings "Panasonic", "Smart
Tube", "Wheatland", "ArrowPipe" or "McGill".
PVC Pipes and Fittings "Atlanta", "Emerald",
"CrownPipe" or "Neltex". Boxes "Fumaco" or
"Daemyung" and Accessories. Complete in place.
a. 15 mm ø IMC pipe, locknut and bushing lm - - - - TO FOLLOW
b. 20 mm ø IMC pipe, locknut and bushing lm - - - - TO FOLLOW
c. 25 mm ø IMC pipe, locknut and bushing lm - - - - TO FOLLOW
d. 32 mm ø IMC pipe, locknut and bushing lm - - - - TO FOLLOW
e. 40 mm ø IMC pipe, locknut and bushing lm - - - - TO FOLLOW
f. 50 mm ø IMC pipe, locknut and bushing lm - - - - TO FOLLOW
g. 65 mm ø IMC pipe, locknut and bushing lm - - - - TO FOLLOW
h. 80 mm ø RSC pipe, locknut and bushing lm - - - - TO FOLLOW
i. 15 mm ø PVC pipe, locknut and bushing lm - - - - TO FOLLOW
j. 20 mm ø PVC pipe, locknut and bushing lm - - - - TO FOLLOW
k. 25 mm ø PVC pipe, locknut and bushing lm - - - - TO FOLLOW
l. 50 mm ø PVC pipe, locknut and bushing lm - - - - TO FOLLOW
m. Metallic flexible conduit and connector lm - - - - TO FOLLOW
n. Utility boxes, 2 mm thick, deep type lot - - - - TO FOLLOW
o. Octagonal boxes, 2 mm thick, deep type lot - - - - TO FOLLOW
p. Square boxes lot - - - - TO FOLLOW
 SUB-TOTAL (I.D-1) -

2.00 Metallic Conduit Support

a. 10 mm ø round bar complete fastened to slab by lot
stud bolt and nut "Hilti" or equivalent. - - - - TO FOLLOW
b. lot
Malleable C-clamp complete with base fastened
to slab by stud bolt and nut "Hilti" or equivalent. - - - - TO FOLLOW
c. lot
"ENIstrut" trapeze hangers complete with 10 mm
ø round bars, fittings, and accessories fastened to
slab by stud bolt and nut "Hilti" or equivalent. - - - - TO FOLLOW

SUB-TOTAL (I.D-2) -

E. Wiring devices "Panasonic”, “Toshiba”, “Clipsal”,

“Legrand” or “Bticino”". Complete in place.
1.00 Duplex convenience outlet, 16A, world universal sets
grounding type - - - - TO FOLLOW
2.00 Floor mounted duplex convenience outlet, world sets
universal grounding type - - - - TO FOLLOW
3.00 Special purpose outlet, 16A, grounding type. sets - - - - TO FOLLOW
4.00 Special purpose outlet, 30A, grounding type. sets - - - - TO FOLLOW

SUB-TOTAL (I.E) -

F. Terminal lugs, solderless connectors and wire nuts. lot - - - - TO FOLLOW

SUB-TOTAL (I.F) -

G. Consumable materials such as hacksaw blade, red lead and lot

gray paint conduit hangers, pulling wire, paint brush,
electrical tape, dyna bolt, etc. - - - - TO FOLLOW

SUB-TOTAL (I.G) -

H. Other materials/items necessary to complete electrical

installation in place.
1.00 - - - - TO FOLLOW
2.00 - - - - TO FOLLOW
3.00 - - - - TO FOLLOW

SUB-TOTAL (I.H) -

SUB-TOTAL (POWER SYSTEM) -

II. LIGHTING SYSTEM

A. Supply and installation of lighting fixture "Philips",
"Fumaco" or "FJMB ECOLUX". Complete in place.
1.00 F1 - Downlight 01 (as per approved by architect) sets - - - - TO FOLLOW
2.00 F2 - Downlight 02 adjustable (as per approved by architect) sets - - - - TO FOLLOW
3.00 F3 - LED Downlight (as per approved by architect) sets - - - - TO FOLLOW
4.00 F4 - Downlight 04 suspended downlight (as per sets
approved by architect) - - - - TO FOLLOW
5.00 F5 - LED wall mounted lights (as per approved sets
by architect) - - - - TO FOLLOW
6.00 F6 - LED wall mounted stair lights (as per sets
approved by architect) - - - - TO FOLLOW
7.00 F7 - LED strip light (as per approved by architect) sets - - - - TO FOLLOW
8.00 F8 - Sealed type fluorescent lighting fixture sets - - - - TO FOLLOW
9.00 F9 - LED track light (as per approved by architect) sets - - - - TO FOLLOW
10.00 F10 - Emergency lights sets - - - - TO FOLLOW
11.00 F11 - Exit sign (as per approved by architect) sets - - - - TO FOLLOW

SUB-TOTAL (II.A) -

B. Color-coded wires and cables "Phelps Dodge", "Duraflex",

"Columbia" or "Philflex". Complete in Place.
1.00 3.5 mm2 THHN lm - - - - TO FOLLOW

SUB-TOTAL (II.B) -

C. Raceway, Wiring and Support System. Complete in place.

 1.00 IMC Pipes and Fittings "Panasonic", "Smart
Tube", "Wheatland", "ArrowPipe" or "McGill".
PVC Pipes and Fittings "Atlanta", "Emerald",
"CrownPipe" or "Neltex". Boxes "Fumaco" or
"Daemyung" and Accessories. Complete in place.

a. 15 mm ø IMC pipe, locknut and bushing lm - - - - TO FOLLOW

b. 15 mm ø PVC pipe, locknut and bushing lm - - - - TO FOLLOW
c. 20 mm ø PVC pipe, locknut and bushing lm - - - - TO FOLLOW

SUB-TOTAL (II.C-1) -

2.00 Lighting fixtures and metallic conduit support

a. 10 mm ø round bar complete fastened to slab by lot
stud bolt and nut "Hilti" or equivalent (4
pcs/lighting panel fixture)
- - - - TO FOLLOW
b. Malleable C-clamp complete with base fastened lot
to slab by stud bolt and nut "Hilti" or equivalent.
- - - - TO FOLLOW
c. "ENIstrut" trapeze hangers complete with 10 mm lot
ø round bars, fittings, and accessories fastened to
slab by stud bolt and nut "Hilti" or equivalent.
- - - - TO FOLLOW

SUB-TOTAL (II.C-2) -

D. Wiring devices "Panasonic”, “Toshiba”, “Clipsal”,

“Legrand” or “Bticino”. Complete in place.
1.00 One gang switch sets - - - - TO FOLLOW
2.00 Two gang switch sets - - - - TO FOLLOW
3.00 Three gang switch sets - - - - TO FOLLOW
4.00 Single plate switch bank sets - - - - TO FOLLOW

SUB-TOTAL (II.D) -

E. Lever nut splicing connector similar to "Wago". lot - - - - TO FOLLOW

SUB-TOTAL (II.E) -

F. Consumable materials such as hacksaw blade, red lead and lot

gray paint conduit hangers, pulling wire, paint brush,
electrical tape, dyna bolt, etc. - - - - TO FOLLOW

SUB-TOTAL (II.F) -

G. Other materials/items necessary to complete electrical

installation in place.
1.00 lot - - - - TO FOLLOW
2.00 lot - - - - TO FOLLOW
3.00 lot - - - - TO FOLLOW

SUB-TOTAL (II.G) -

SUB-TOTAL (LIGHTING SYSTEM) -

III. TELEPHONE SYSTEM

A. Raceway, Wiring and Support System. Complete in place.
1.00

IMC Pipes and Fittings "Panasonic", "Smart

Tube", "Wheatland", "ArrowPipe" or "McGill".
PVC Pipes and Fittings "Atlanta", "Emerald",
"CrownPipe" or "Neltex". Boxes "Fumaco" or
"Daemyung" and Accessories. Complete in place.
a. 15 mm ø IMC pipe, locknut and bushing lm - - - - TO FOLLOW
b. 20 mm ø IMC pipe, locknut and bushing lm - - - - TO FOLLOW
c. 25 mm ø IMC pipe, locknut and bushing lm - - - - TO FOLLOW
d. Metallic flexible conduit and connector lm - - - - TO FOLLOW
e. 15 mm ø PVC pipe, locknut and bushing lm - - - - TO FOLLOW
f. 20 mm ø PVC pipe, locknut and bushing lm - - - - TO FOLLOW
g. 25 mm ø PVC pipe, locknut and bushing lm - - - - TO FOLLOW
h. Utility boxes, 2 mm thick, deep type lot - - - - TO FOLLOW
i. Octagonal boxes, 2 mm thick, deep type lot - - - - TO FOLLOW
j. Pull boxes, square boxes and auxiliary gutters lot - - - - TO FOLLOW

SUB-TOTAL (III.A-1) -

2.00 Metallic Conduit Support

 a. 10 mm ø round bar complete fastened to slab by lot
stud bolt and nut "Hilti" or equivalent. - - - - TO FOLLOW
b. lot
Malleable C-clamp complete with base fastened
to slab by stud bolt and nut "Hilti" or equivalent. - - - - TO FOLLOW
c. lot
"Unistrut" trapeze hangers complete with 10 mm
ø round bars, fittings, and accessories fastened to
slab by stud bolt and nut "Hilti" or equivalent. - - - - TO FOLLOW

SUB-TOTAL (III.A-2) -

SUB-TOTAL (TELEPHONE SYSTEM) -

IV. CLOSED CIRCUIT TELEVISION (CCTV) SYSTEM

A. Supply and installation of CCTV system "Samsung",
"Sony", "Access" or "Philips". Complete in place.
1.00 Fixed Dome Type Camera sets - - - - TO FOLLOW
2.00 Fixed Gun Type Camera sets - - - - TO FOLLOW
3.00 Outdoor Fixed Type Vandal Proof Camera sets - - - - TO FOLLOW
4.00 Digital Video Recorder sets - - - - TO FOLLOW
5.00 Monitor/ Display sets - - - - TO FOLLOW
6.00 Emergency Power Supply sets - - - - TO FOLLOW

SUB-TOTAL (IV.A) -

B. Closed Circuit Television Cabling. "Axess", "Belden",

"Clipsal", "LS Cable", "Panduit" or "Nexans". Complete in
place.
1.00 Category 6 UTP cable lm - - - - TO FOLLOW
2.00 Others (Please specify)

SUB-TOTAL (IV.B) -

C. Raceway, Wiring and Support System. Complete in place.

1.00 IMC Pipes and Fittings "Panasonic", "Smart
Tube", "Wheatland", "ArrowPipe" or "McGill".
PVC Pipes and Fittings "Atlanta", "Emerald",
"CrownPipe" or "Neltex". PVC Pipes and Fittings
"Atlanta", "Emerald", "Crown Pipes" or "Neltex".
Boxes "Fumaco" or "Daemyung" and Accessories.
Complete in place.
a. 15 mm ø IMC pipe, locknut and bushing lm - - - - TO FOLLOW
b. 20 mm ø IMC pipe, locknut and bushing lm - - - - TO FOLLOW
c. 25 mm ø IMC pipe, locknut and bushing lm - - - - TO FOLLOW
d. 15 mm ø PVC pipe, locknut and bushing lm - - - - TO FOLLOW
e. 20 mm ø PVC pipe, locknut and bushing lm - - - - TO FOLLOW
f. Metallic flexible conduit and connector lot - - - - TO FOLLOW
g. Octagonal boxes, 2 mm thick, deep type lot - - - - TO FOLLOW
h. Pull boxes, square boxes and auxiliary gutters lot - - - - TO FOLLOW

SUB-TOTAL (IV.C-1) -

2.00 Metallic Conduit Support

a. 10 mm ø round bar complete fastened to slab by lot
stud bolt and nut "Hilti" or equivalent. - - - - TO FOLLOW
b. lot
Malleable C-clamp complete with base fastened
to slab by stud bolt and nut "Hilti" or equivalent. - - - - TO FOLLOW
c. lot

"ENI-strut", "Erico", "Hilti", "Unistrut" trapeze

hangers complete with 10 mm ø round bars,
fittings, and accessories fastened to slab by stud
bolt and nut "Hilti" or equivalent. - - - - TO FOLLOW

SUB-TOTAL (IV.C-2) -

D. Consumable materials such as hacksaw blade, red lead and lot

gray paint conduit hangers, pulling wire, paint brush,
electrical tape, dyna bolt, etc. - - - - TO FOLLOW

SUB-TOTAL (IV.D) -

E. Other materials/items necessary to complete electrical

installation in place.
1.00 - - - - TO FOLLOW
2.00 - - - - TO FOLLOW

SUB-TOTAL (IV.E) -
 SUB-TOTAL (CCTV SYSTEM) -

IV. GENERAL REQUIREMENTS

A. Mobilization/Demobilization lot - - - - TO FOLLOW
B. Taxes, Bond, Insurances and Permits lot - - - - TO FOLLOW
C. Testing and Commissioning lot - - - - TO FOLLOW
D. Others

SUB-TOTAL (GENERAL REQUIREMENTS) -

T O T A L P R O J E C T C O S T -

Amount in Words

Notes:
1. All unit costs shall include the direct cost of materials, labor and mark-up including VAT.
2. lm - linear meter
PROJECT : PROPOSED 2-STOREY RESIDENCE
LOCATION : Avocado Street, Ayala Alabang, Muntinlupa City
OWNER : MR. & MRS. MANUEL PALAGANAS
SUBJECT : BID FORM
DATE : NOVEMBER 24, 2023

ITEM DESCRIPTION / PARTICULARS QTY UNIT

I. SUPPLY AND INSTALLATION OF PLUMBING FIXTURES

AND ACCESSORIES

a. Water closets
a.1 Flush tank 14 sets
b. Lavatory
b.1 Counter top 16 sets
c. Shower and in-bath fittings 10 sets
d. Toilet accessories (please identify):
d.1 Toilet paper holder sets
d.2 hook sets
e. Bath tub 1 sets
f. Kitchen sink and kitchen faucets, to include complete
mounting accessories 2 sets
d. Grease Trap Cap. = 7GPM 2 sets

SUB-TOTAL PLUMBING FIXTURES AND ACCESSORIES

II. COLD WATER DISTRIBUTION SYSTEM

a. Water Supply Lines

a.1 Cold water lines (for risers, downfeeds and
distribution lines)
- 20 mm. dia.. PWL/PPR 0 lm
- 25 mm. dia.. PWL/PPR 296 lm
- 32 mm. dia.. PWL/PPR 0 lm
- 40 mm. dia.. PWL/PPR 112 lm

b. Gate Valves
- 20 mm. dia.. 0 pcs
- 25 mm. dia.. 25 pcs
- 32 mm. dia.. 0 pcs
- 40 mm. dia.. 9 pcs

c. Check Valves
- 40 mm. dia.. 3 pcs

d. Y-strainer
 - 40 mm. dia.. 3 pcs

e. Water Meter
- 25 mm. dia. 1 pcs

f. Hose Bibb
- 20 mm. dia.. 0 pcs

g. Float Valve
- 25 mm. dia.. 1 pcs

SUB-TOTAL COLD WATER DISTRIBUTION SYSTEM

III. SEWER, WASTE AND VENT SYSTEM

PVC PIPES AND FITTINGS

a. Soil pipe including fittings and accessories

a.1 Soil Stacks and Collector
- 100 mm. dia.. 237 lm

a.2 Horizontal Pipes

- 50 mm. dia.. 60 lm

b. Floor Drains
- 50 mm. dia.. 30 pcs

c. Floor / Ground Cleanouts

- 100 mm. dia.. 30 pcs

d. Vent stack and vent lines / PVC Pipes and Fittings

- 50 mm. dia.. 390 lm

SUB-TOTAL SEWER, WASTE AND VENT SYSTEM

IV. STORM DRAINAGE SYSTEM

a. Storm drainage system, downspout, collector, perforated

perimeter pipe including fitings and accessories

a.1 Inside pipes: Downspouts and collector

- 75 mm. dia.. 249 lm
- 100 mm. dia.. 168 lm

a.2 Outside Drainage pipe

- 75 mm. dia. 0 lm.
- 200 mm. dia. 0 lm.
- 250 mm. dia.. 66 lm.
- 300 mm. dia.. 27 lm.
 b. Drainage Juncion Box 1 sets

c. Trench & Grating 33 lm.

d. Roof / Gutter Drain / Deck Drains

- 50 mm. dia. Gutter drains 28 pcs
- 100 mm. dia. Deck drains 29 pcs

e. Canopy / Balcony / Deck / Trench Drains

- 100 mm. dia. Trench drains 16 pcs

f. Perforated Pipes
- 50 mm. dia.. 36 lm

g. Area Drains 16 sets

h. Catch Basins 0 sets

i. Balcony Draiins
- 50 mm. dia.. 7 pcs

SUB-TOTAL STORM DRAINAGE SYSTEM

V. Supply and installation of equipments, controller and accessories

1 set Duplex Type

Constant Pressure
Booster Pump
Cap./Unit =
Approx. 1 sets

Diaphragm Tank
Cap. 1 sets

2 - Sets Duplex Type Sump Pump

1 - Set Duplex Type Sewage Pump 1 sets

Instantaneous Type
Multi Point EWH 4 sets

SUB-TOTAL EQUIPMENTS, CONTROLLERS AND ACCESSORIES

a.1 Inside pipes: Downspouts and collector
- 50 mm. dia.. 60 lm
- 150 mm. dia.. 60 lm

a. Soil pipe including fittings and accessories

 - 150 mm. dia.. 108 lm

Aircon Drain 1 lot

Hangers & Consumables 1 lot

Testing 1 lot

SUB-TOTAL OTHERS

T O T A L P R O J E C T C O S T
 UNIT COST SUBTOTAL COST
TOTAL AMOUNT
MATERIAL LABOR MATERIAL LABOR

OSM 2,487.95 OSM 34,831.37 34,831.37

OSM 2,487.95 OSM 39,807.28 39,807.28

OSM 2,487.95 OSM 24,879.55 24,879.55

OSM - OSM - -
OSM - OSM - -
OSM 4,146.59 OSM 4,146.59 4,146.59

OSM 2,487.95 OSM 4,975.91 4,975.91

OSM 2,487.95 OSM 4,975.91 4,975.91

113,616.60

- - - - -
425.25 318.81 125,874.00 94,368.32 220,242.32
- - - - -
1,080.00 808.94 120,960.00 90,601.71 211,561.71

- - - - -
978.75 734.14 24,468.75 18,353.55 42,822.30
- - - - -
2,038.50 1,528.46 18,346.50 13,756.12 32,102.62

4,387.50 1,538.55 13,162.50 4,615.64 17,778.14

 8,019.00 1,782.36 24,057.00 5,347.08 29,404.08

18,225.00 3,711.55 18,225.00 3,711.55 21,936.55

- - - - -

3,375.00 1,470.57 3,375.00 1,470.57 4,845.57

580,693.28

689.85 517.37 163,494.45 122,616.23 286,110.68

241.65 182.09 14,499.00 10,925.26 25,424.26

2,025.00 965.27 60,750.00 28,958.19 89,708.19

2,025.00 965.27 60,750.00 28,958.19 89,708.19

241.65 182.09 94,243.50 71,014.16 165,257.66

656,208.98

518.40 386.44 129,081.60 96,222.41 225,304.01

689.85 514.05 115,894.80 86,360.53 202,255.33

- - - - -
- - - - -
3,358.80 2,494.52 221,680.80 164,638.22 386,319.02
5,522.85 4,104.38 149,116.95 110,818.39 259,935.34
 15,187.50 11,283.30 15,187.50 11,283.30 26,470.80

- - - - -

2,025.00 965.27 56,700.00 27,027.65 83,727.65

2,025.00 965.27 58,725.00 27,992.92 86,717.92

2,025.00 965.27 32,400.00 15,444.37 47,844.37

337.50 414.10 12,150.00 14,907.50 27,057.50

7,425.00 2,986.46 118,800.00 47,783.29 166,583.29

- - - - -

2,025.00 965.27 14,175.00 6,756.91 20,931.91

1,533,147.15

OSM 16,586.37 OSM 16,586.37 16,586.37

OSM 8,293.18 OSM 8,293.18 8,293.18

OSM 8,293.18 OSM 8,293.18 8,293.18

OSM 2,487.95 OSM 9,951.82 9,951.82

43,124.55

241.65 182.09 14,499.00 10,925.26 25,424.26

1,325.70 994.62 79,542.00 59,677.24 139,219.24
- - - -
- - - -
 1,325.70 994.62 143,175.60 107,419.03 250,594.63
- - -
202,500.00 96,527.31 202,500.00 96,527.31 299,027.31
- - -
135,000.00 67,115.93 135,000.00 67,115.93 202,115.93
- 41,465.91 - 41,465.91 41,465.91

957,847.27

3,884,637.83 #REF!
PROJECT : PROPOSED 2-STOREY RESIDENCE
LOCATION : Avocado Street, Ayala Alabang, Muntinlupa City
OWNER : MR. & MRS. MANUEL PALAGANAS
SUBJECT : BID FORM
DATE : NOVEMBER 24, 2023

ITEM DESCRIPTION / PARTICULARS

I. DUCT WORKS
A. GI. Sheets
GA. #26
GA. #24

B. BI. Sheets (Kitchen exhaust duct)

GA. #16

C. Duct insulation (Kitchen exhaust duct)

50mm thick rockwool insultation

D. Registers and Grilles

1.0 300 x 150mm EAG
2.0 300 x 200mm EAG
3.0 700 x 200mm EAR
4.0 1300 x 300mm EAG

E. Wall Caps
1.0 100mm diameter
2.0 150mm diameter
3.0 200mm diameter

F. Duct Hangers & Support

G. Duct tape

H. Duct clips

H. Adhesives

I. Duct Sealants

J. Canvass cloth

K. Micellaneous Items (please identify)

1.0
2.0
3.0
 4.0

SUB-TOTAL I. DUCT WORKS

II. REFRIGERANT PIPING & ACCESSORIES

A. Refrigerant piping
1.0
2.0
3.0
4.0
5.0

B. Pipe Insulation
1.0
2.0
3.0
4.0
5.0

C. Filters
1.0
2.0
3.0

D. Sight glass
1.0
2.0
3.0

E. Pipe hangers & supports

F. Consumables

G. Refrigerant charge

H. Miscellaneous Items (please identify)

1.0
2.0
3.0
4.0

SUB-TOTAL II. REFRIGERANT PIPING & ACCESSORIES

III. MECHANICAL EQUIPMENTS

A. Fan coil units (Inverter type single split)
 1.0 FCU -1 WALL MOUNTED TYPE ( 0.50 TR)
2.0 FCU -2 WALL MOUNTED TYPE ( 0.70 TR)
3.0 FCU -3 WALL MOUNTED TYPE ( 1.00 TR)
4.0 FCU -4 WALL MOUNTED TYPE ( 1.50 TR)
5.0 FCU -5 WALL MOUNTED TYPE ( 2.00 TR)
6.0 FCU -6 WALL MOUNTED TYPE ( 2.84 TR)

B. Air cooled condensing units (Inverter type single split)

1.0
ACCU -1 PROPELLER, HORIZONTAL AIR DISCHARGE ( 0.50 TR)
2.0
ACCU -2 PROPELLER, HORIZONTAL AIR DISCHARGE ( 0.70 TR)
3.0
ACCU -3 PROPELLER, HORIZONTAL AIR DISCHARGE ( 1.00 TR)
4.0
ACCU -4 PROPELLER, HORIZONTAL AIR DISCHARGE ( 1.50 TR)
5.0
ACCU -5 PROPELLER, HORIZONTAL AIR DISCHARGE ( 2.00 TR)
6.0
ACCU -6 PROPELLER, HORIZONTAL AIR DISCHARGE ( 2.84 TR)

C. Fan coil units (multi split-type)

1.0 FCU -V1 WALL MOUNTED TYPE ( 0.625 TR)
2.0 FCU -V2 WALL MOUNTED TYPE ( 1.50 TR)

D. Air cooled condensing units (split-type)

1.0 ACCU-V1 PROPELLER, HORIZONTAL AIR DISCHARGE (3.98 TR)

C. Ventilating Fans
1.0 EF-1 CEILING CASSETTE TYPE @ 50 CFM
2.0 EF-2 CEILING CASSETTE TYPE @ 70 CFM
3.0 EF-3 CEILING CASSETTE TYPE @ 100 CFM
4.0 EF-4 CEILING CASSETTE TYPE @ 150 CFM
5.0 EF-5 CEILING CASSETTE TYPE @ 200 CFM
6.0 EF-6 INLINE TYPE KFAN @ 1800 CFM
7.0 KEF-1 RANGE HOOD TYPE @ 800 CFM
8.0 OF-1 OSCILLATING FAN @ 1,500 CFM

D. Electrical wiring and accessories

1.0 Panel boards
2.0 Electrical wirings
3.0 Conduits
4.0 Hangers & supports
5.0 Others
 SUB-TOTAL III. MECHANICAL EQUIPMENTS

IV. GENERAL EXPENSES

A. Construction Permits/ licenses
B. Construction of Bunk Houses/ Bodega
C. Security Guards
D. Construction Engineers (Supervision)
E. Mobilization / Demobilization
F. Testing and Balancing
G. Premiums of Bonds and Insurance
a. Performance Bonds
b. Guarantee Payment Bond
c. Retention Bond
d. CGL
e. Erection All risk
f. Contractor's Comprehensive General Liability Insurance
H. Mobilization / Demobilization
I. Safety and Fire Protection Devices
J. Electrical Consumption during Construction
K. Water Consumption during Construction
L. Cost of Testing materials

SUB-TOTAL IV. GENERAL EXPENSES

BID SUMMARY
I. DUCT WORKS
II. REFRIGERANT PIPING & ACCESSORIES
III. MECHANICAL EQUIPMENTS
IV. GENERAL EXPENSES

TOTAL BID COST

 UNIT COST SUBTOTAL COST
QTY UNIT TOTAL AMOUNT
MATERIAL LABOR MATERIAL LABOR

85 sq.m. 1,140.75 917.28 96,963.75 77,968.80 174,932.55

65 sq.m. 1,099.51 458.64 71,467.99 29,811.60 101,279.59

8 sq.m. 2,781.68 917.28 22,253.40 7,338.24 29,591.64

1 lot 26,443.46 458.64 26,443.46 458.64 26,902.10

sq.m.

4 pcs. 2,435.06 458.64 9,740.25 1,834.56 11,574.81

2 pcs. 2,926.46 458.64 5,852.93 917.28 6,770.21
3 pcs. 9,595.46 458.64 28,786.39 1,375.92 30,162.31
1 pcs. 16,790.96 458.64 16,790.96 458.64 17,249.60

1 lot 13,280.96 458.64 13,280.96 458.64 13,739.60

pcs. - - - - INCLUDED
pcs. - - - - INCLUDED
pcs. - - - - INCLUDED

lot - - - - INCLUDED

pcs. - - - - INCLUDED

pcs. - - - - INCLUDED

gal - - - - INCLUDED

gal. - - - - INCLUDED

roll - - - - INCLUDED

pcs. - - - - -
pcs. - - - - -
pcs. - - - - -
 pcs. - - - - -

412,202.41

1 lot 767,930.96 458.64 767,930.96 458.64 768,389.60

lm. - - - - -
lm. - - - - -
lm. - - - - -
lm. - - - - -
lm. - - - - -

1 lot 645,080.96 458.64 645,080.96 458.64 645,539.60

lm. - - - - -
lm. - - - - -
lm. - - - - -
lm. - - - - -
lm. - - - - -

pc. - - - - -
pc. - - - - -
pc. - - - - -

pc. - - - - -
pc. - - - - -
pc. - - - - -

lot - - - - -

kg. - - - - -

1,413,929.21
1 pcs. 113,562.54 3,669.12 113,562.54 3,669.12 117,231.66
1 pcs. 115,080.62 2,751.84 115,080.62 2,751.84 117,832.46
1 pcs. 121,328.42 2,751.84 121,328.42 2,751.84 124,080.25
9 pcs. 146,424.92 2,751.84 1,317,824.24 24,766.56 1,342,590.80
5 pcs. 163,897.70 2,751.84 819,488.48 13,759.20 833,247.68
7 pcs. 251,331.80 2,751.84 1,759,322.57 19,262.88 1,778,585.45

pcs.
- - - - INCLUDED
pcs.
- - - - INCLUDED
pcs.
- - - - INCLUDED
pcs.
- - - - INCLUDED
pcs.
- - - - INCLUDED
pcs.
- - - - INCLUDED

1 pcs. 123,079.91 2,751.84 123,079.91 2,751.84 125,831.75

2 pcs. 124,920.90 2,751.84 249,841.80 5,503.68 255,345.48

pcs.
1 210,573.68 2,751.84 210,573.68 2,751.84 213,325.52

5 pcs. 10,161.45 3,669.12 50,807.25 18,345.60 69,152.85

4 pcs. 10,161.45 3,669.12 40,645.80 14,676.48 55,322.28
3 pcs. 13,338.00 3,669.12 40,014.00 11,007.36 51,021.36
2 pcs. 21,656.70 3,669.12 43,313.40 7,338.24 50,651.64
3 pcs. 28,957.50 3,669.12 86,872.50 11,007.36 97,879.86
1 pcs. 235,766.70 3,669.12 235,766.70 3,669.12 239,435.82
pcs. - - - - BY OTHERS
pcs. - - - - BY OTHERS
 5,471,534.84

1 lot 76,494.31 5,045.04 291,580.09 120,622.32 412,202.41

1 lot 645,080.96 458.64 645,080.96 458.64 645,539.60
1 lot ### 47,698.56 5,327,521.88 144,012.96 5,471,534.84
1 lot - - - - -

6,529,276.85