PROJECT

LOCATION

DATE

UNIT RATE
DESCRIPTION QTY UNIT QTY UNIT
MATERIAL LABOR

DIVISION 01: ELECTRICAL WORKS

Ground Floor Power Layout

Duplex Receptacle outlet 24 Pcs. 201.38 Meter AppleTon 860.00

Single Receptacle Outlet 2 Pcs. 39.33 Meter AppleTon 710.00

Power Panel Board 1 Pcs. 1 Box ABB 2, 799

Enclosed Circuit Breaker 31 Pcs. 181.53 Meter Schneider Electric 1,196.94

Junction Box 12 Pcs. 160.8 Meter BriteTech 1,100.00

Circuit Breaker (PP) 31 Pcs. 904.07 Meter Schneider Electric 1,196.94

Ground Floor Lighting Layout

38W Surface 30 Pcs. 85.79 Meter Philippine Local Delivery 450.00

20W Recessed 15 Pcs. 27.02 Meter Philippine Local Delivery 699.75

95W Led Low 46 Pcs. 233.32 Meter Philippine Local Delivery 163.00

Exit 2 Pcs. 91.17 Meter Omni Led 425.00

Wall Mounted 23 Pcs. 210.23 Meter Omni Led 402.00

Switch Bank 1 Pcs. 4.63 Meter Original Panasonic 353.30

Single Switch 6 Pcs. 42.69 Meter Original Panasonic 285.00

Ground Floor Grounding Layout

Ground Rod 25 Pcs. 244.52 Meter Erico 38 Inc. 650.00

Ground Rod Well 1 Pcs. 57.44 Meter Erico 38 Inc. 837.50

-G- Bare Copper 89 Pcs. 244.54 Meter Bare Emerald 28.59

Equipotential Ring 1 Pcs. 84.04 Meter Erico 38 Inc. 1,259.00

Equipment Grounding and System Single

Line Diagram

Ground Rod Well 1 Pcs. 1 Box Erico 38 Inc. 837.50

Ground Rod 16 Pcs. 1 Box Erico 38 Inc. 650.00

Equipotential Ring 1 Pcs. 1 Box Erico 38 Inc. 1,259.00

Total Project Cost (NON VAT) 13,363.52

WIRE AND ACCESSORIES

- 14sq.mm THHN Wire (LL) 13 Pcs. 2,181.96 Meter Duraflex 491.00

- 5.5sq.mm THHN Wire (G) 13 Pcs. 2,181.96 Meter Duraflex 561.00

- 8.0sq.mm THHN Wire (LL) 4 Pcs. 630.54 Meter Duraflex 491.00

- 5.5sq.mm THHN Wire (G) 4 Pcs. 630.54 Meter Duraflex 561.00

- Electrical tape 24 Pcs. 1 Box Armak 556.00

PIPING AND ACCESSORIES

- 2"Ø EMT Conduit Pipe 100 Pcs. 1 Bundle Neltex 1,689.65

- 2"Ø EMT Coupling 100 Pcs. 1 Box Neltex 59.75

1
 UNIT RATE
DESCRIPTION QTY UNIT QTY UNIT
MATERIAL LABOR

- 2"Ø EMT Connector 100 Pcs. 1 Box Neltex 149.50

- 1"Ø EMT Conduit Pipe 100 Pcs. 1 Bundle Neltex 1,173.37

- 1"Ø EMT Conduit Elbow 100 Pcs. 1 Box Neltex 30.00

- 1"Ø EMT Coupling 100 Pcs. 1 Box Neltex 49.25

- 1"Ø EMT Connector 100 Pcs. 1 Box Neltex 126.30

- 2"Ø LiquidTight Conduit 100 Pcs. 1 Box Neltex 55.65

- 2"Ø LiquidTight Straight Connector 100 Pcs. 1 Box Neltex 150.00

BOXES, HANGER AND SUPPORT

- 200x200x200 Pullboxes 100 Pcs. 1 Box Fumaco 504.00

- 3/8"Ø Full Threaded Rod 100 Pcs. 1 Box Fumaco 270.00

- 3/8"Ø Anchor Grip 100 Pcs. 1 Box Fumaco 400.00

- 3/8"Ø Nut and Washer 100 Pcs. 1 Box Fumaco 88.00

- 2"Ø Unistrut Clamp 100 Pcs. 1 Box Fumaco 34.00

- 1"Ø Unistrut Clamp 100 Pcs. 1 Box Fumaco 34.00

- 41x41 Unistrut Channel 100 Pcs. 1 Box Fumaco 667.30

CIRCUIT BREAKER

- 63AT, 63AF, 1P, 10KAIC, MCB 2 Pcs. 1 Box ABB 2, 799

- Panelboard Unit 2 Pcs. 1 Box ABB 2, 799

- KWHR Meter Unit 2 Pcs. 1 Box ABB 2, 799

TOTAL PROJECT COST (NON VAT) 6,036.77

2
UNIT RATE
AMOUNT
SUBTOTAL

20640 173,186.80

1420 27,924.30

2, 799 2, 799

37105.14 217,280.52

13200 176,880.00

37105.14 1,082,117.55

13500 38,605.50

10496.25 18,907.25

7498 38,031.16

850 38,747.25

9246 84,512.46

353.3 1,635.78

1710 12,166.65

16250 158,938.00

837.5 48,106.00

2544.51 6,991.40

1,259.00 105,806.36

837.5 837.50

10400 650.00

1,259.00 1,259.00

186,511.34 2,232,583.47

6383 1,071,342.36

7293 1,224,079.56

1964 309,595.14

2244 353,732.94

13344 556.00

1,689.65 1,689.65

59.75 59.75

3
UNIT RATE
AMOUNT
SUBTOTAL

149.50 149.50

1,173.37 1,173.37

30.00 30.00

49.25 49.25

126.30 126.30

55.65 55.65

150.00 150.00

504.00 504.00

270.00 270.00

400.00 400.00

88.00 88.00

34.00 34.00

34.00 34.00

667.30 667.30

2, 799 2, 799

2, 799 2, 799

2, 799 2, 799

18,824.77 2,964,786.77

4
COMPANY NAME RECKON INCORPORATION
PROJECT LRT 7 (WAREHOUSE)
LOCATION Quezon city - San Jose Delmonte, Bulacan
DATE 19-Apr-23
UNIT COST
DESCRIPTION QTY UNIT TOTAL AMOUNT
MATERIAL SAFETY FACTOR LABOR TOTAL UNIT COST
Item No. GENERAL REQUIREMENTS

Mobilization/Demobilization
1 1.00 lot
2 Bonds and Insurances 1.00 lot
2.1 Security Bond for the Down Payment 1.00 lot
2.2 Performance Bond 1.00 lot
2.3 Guarantee Bond 1.00 lot
2.4 Contractor's All Risk Insurance (w/ TPL) 1.00 lot
3 As-Built Plans + Shop Drawings 1.00 lot 186,000.00 186,000.00 186,000.00
4 Dismantling and Hauling/Disposal of Debris 1.00 lot
5 Legworks 1.00 lot
Health and Safety (COVID 19 Prevention including Health Certif 1.00 lot
EE & ECE As-built + Signing 1.00 lot
Delivery of Owner Supplied Materials 1.00 lot
Sub-total Item 186,000.00

CONDUITS AND ACCESSORIES

15mm ø IMC Conduit 653.00 PCS 695.00 729.75 104.25 834.00 544,602.00
15mm ø IMC Elbow 94.00 PCS 127.00 133.35 19.05 152.40 14,325.60
15mm ø IMC Coupling 638.00 PCS 45.00 47.25 6.75 54.00 34,452.00
15mm ø IMC Locknut and Bushing 157.00 PCS 25.50 26.78 3.82 30.60 4,804.20
15mm ø IMC Conduit Body "T" 28.00 PCS 142.20 149.31 21.33 170.64 4,777.92
20mm ø IMC Conduit 29.00 PCS 1,000.00 1,050.00 150.00 1,200.00 34,800.00
20mm ø IMC Elbow 4.00 PCS 205.00 215.25 30.75 246.00 984.00
20mm ø IMC Coupling 28.00 PCS 71.00 74.55 10.65 85.20 2,385.60
20mm ø IMC Locknut and Bushing 6.00 PCS 39.50 41.48 5.93 47.40 284.40
25mm ø IMC Conduit 3.00 PCS 1,450.00 1,522.50 217.50 1,740.00 5,220.00
25mm ø IMC Elbow 2.00 PCS 400.00 420.00 60.00 480.00 960.00
25mm ø IMC Locknut and Bushing 2.00 PCS 62.50 65.63 9.38 75.00 150.00
32mm ø IMC Conduit 20.00 PCS 1,755.00 1,842.75 263.25 2,106.00 42,120.00
32mm ø IMC Coupling 19.00 PCS 133.00 139.65 19.95 159.60 3,032.40
32mm ø IMC Locknut and Bushing 2.00 PCS 90.00 94.50 13.50 108.00 216.00
20mm ø PVC Conduit 142.00 PCS 108.00 113.40 16.20 129.60 18,403.20
20mm ø PVC Adapter 65.00 PCS 10.00 10.50 1.50 12.00 780.00
20mm ø PVC Coupling 141.00 PCS 5.00 5.25 0.75 6.00 846.00
20mm ø PVC Locknut and Bushing 68.00 PCS 15.00 15.75 2.25 18.00 1,224.00
7,654.44 714,367.32

WIRES & CABLES

3.5mm² THHN 4,800.00 Meters 32.75 34.39 4.91 39.30 188640

5.5mm² THHN 85.00 Meters 48.50 50.93 7.27 58.20 4947
8.0mm² THHN 80.00 Meters 105.00 110.25 15.75 126.00 10080
14mm² THHN 135.00 Meters 145.00 152.25 21.75 174.00 23490
30mm² THHN 475.00 Meters 205.35 215.62 30.80 246.42 117049.5
643.92 344,206.50

ELECTRICAL DEVICES

Duplex Receptacle Outlet 24.00 PCS 325.00 341.25 48.75 390.00 9360
Simplex Receptacle Outlet 25.00 PCS 120.00 126.00 18.00 144.00 3600
Single Pole, one-gang switch 6.00 PCS 110.00 115.50 16.50 132.00 792
Hand Drier 2.00 PCS 15,199.00 15,958.95 2,279.85 18,238.80 36477.6
18,904.80 50,229.60

LIGHTING FIXTURES

38W Surface Mounted Led Lighting Fixtures IP20 30.00 PCS 899.00 943.95 134.85 1,078.80 32364
20W Recessed Mounted Led Down Lighting IP20 15.00 PCS 775.00 813.75 116.25 930.00 13950
95W Led Low Bay Lighting IP65 46.00 PCS 940.00 987.00 141.00 1,128.00 51888
Wall Mounted Emergency Light (2x3 Led Lamp) 23.00 PCS 2,299.75 2,414.74 344.96 2,759.70 63473.1
5W Self-Contained, Maintained Led Exit Light 2.00 SETS 1,199.00 1,258.95 179.85 1,438.80 2877.6
5,896.50 161,675.10

ELECTRICAL BOXES

Junction Box 125.00 PCS 867.30 910.67 130.10 1,040.76 130095

Utility Box 60.00 PCS 670.87 704.41 100.63 805.04 48302.64
Wire Gutter 1.00 PCS 3,000.00 3,150.00 450.00 3,600.00 3600
PullBoxes 20.00 PCS 360.00 378.00 54.00 432.00 8640
5,877.80 190,637.64

ELECTRICAL PANELBAORD & ECB

 LP-DEPOT-DAB 1.00 ASSY. 31,395.58 32,965.36 4,709.34 37,674.70 37674.696
PP-DEPOT-DABMain: 40AT/100AF/3P/400V /MCCB 1.00 ASSY. 40,270.49 42,284.01 6,040.57 48,324.59 48324.588
DP-DEPOT-DAB Main: 40AT/100AF/3P/400V/MCCB 1.00 ASSY. 1,459.00 1,531.95 218.85 1,750.80 1750.8
ECB-SF-GF Main: 100AT/100AF/3P/400V/MCCB 1.00 PCS 3,500.00 3,675.00 525.00 4,200.00 4200
ECB-EF-GF 20AT/3P/400V/60Hz/MCCB 26.00 PCS 2,925.00 3,071.25 438.75 3,510.00 91260
ECB-TEF-GF-0120AT/1P/400V/60Hz/MCCB 1.00 PCS 1,987.00 2,086.35 298.05 2,384.40 2384.4
20AT/3P/400V/60Hz/MCCB
ECB-SMEF-GF-01 2.00 PCS 2,495.00 2,619.75 374.25 2,994.00 5988
ECB-OCH 20AT/3P/400V/60Hz/MCCB 1.00 PCS 2,799.00 2,938.95 419.85 3,358.80 3358.8
60AT/3P/400V/60Hz/MCCB
Fire Alarm Control Panel 1.00 SETS 17,373.00 18,241.65 2,605.95 20,847.60 20847.6
Card Reader Module 10.00 SETS 1,349.00 1,416.45 202.35 1,618.80 16188
Access Gathering Panel 1.00 SETS 5,800.00 6,090.00 870.00 6,960.00 6960
Switch Bank 1.00 SETS 15,743.00 16,530.15 2,361.45 18,891.60 18891.6
` 104,197.28 194,941.28

GROUNDING SYSTEM

100mm² Bare Copper Wire 271.00 Meters 1,200 1,260 180 1,440 390,240.00
Ground Rod 29.00 PCS 500 525 75 600 17,400.00
Ground Bar 1.00 PCS 1,580.58 1,660 237.087 1,897 1,896.70
Grounding Rod Well 2.00 PCS 475 499 71.25 570 1,140.00
Exothermic Welding Connector 3.00 PCS 15,199 15,959 2279.85 18,239 54,716.40
4506.696 410,676.70

HANGER & SUPPORTS

Unistrut Channel 41mmX41mm 60.00 PCS 355.00 372.75 53.25 426.00 25560
Conduit C-Clamp 15mm Dia 55.00 PCS 49.00 51.45 7.35 58.80 3234
Unistrut C-Clamp 15mm Dia 900.00 PCS 18.00 18.90 2.70 21.60 19440
Threaded Rod 3/8" 130.00 PCS 67.00 70.35 10.05 80.40 10452
Threaded Coupling 130.00 PCS 15.00 15.75 2.25 18.00 2340
Nut and Washer 3/8" 500.00 PCS 9.00 9.45 1.35 10.80 5400
615.60 66,426.00

TESTING AND COMMISSIONING

Operation and Maintenance 300,000.00

TOTAL AMOUNT FOR ELECTRICAL WORKS

148,297.04 2,619,160.14
PROFIT 523,832.03
MISCELLANEOUS AND CONSUMABLES (15%) 392,874.02
Plus 14% (VAT AND WITH HOLDING TAX) 366,682.42
OVERHEAD/CONTINGENCIES (10%) 261,916.01
TOTAL PROJECT COST (VAT INCLUDED) 4,164,464.62
PROJECT LRT 7 (WAREHOUSE)
LOCATION Quezon city - San Jose Delmonte, Bulacan
DATE 19-Apr-23
POWER LAYOUT
Wire Size (THHN) LENGTH Wire Size (THHN) LENGTH
WIRES LENGTH PLUS 5% DROP AND UP METERS LL G LL N LLL N G LLL N G CONDUITS DIAMETER (mm) LENGTH UNIT TYPE
DP-DEPOT-DAB/03 2.90 2.95 4.00 6.95 14mm² 14mm² 14mm² 6.95 6.95 6.95 DP-DEPOT-DAB/03 25 19 PCS IMC
DP-DEPOT-DAB 50.00 50.05 4.00 54.05 14mm² 14mm² 14mm² 54.05 54.05 54.05 DP-DEPOT-DAB 25 3 PCS IMC
PP-DEPOT-DAB/01 50.34 50.39 4.00 54.39 3.5mm² 3.5mm² 3.5mm² 54.39 54.39 54.39 PP-DEPOT-DAB/01 32 5 PCS IMC
PP-DEPOT-DAB/05 40.55 40.60 4.00 44.60 3.5mm² 3.5mm² 44.60 44.60 PP-DEPOT-DAB/05 15 19 PCS IMC
PP-DEPOT-DAB/06 30.75 30.80 4.00 34.80 3.5mm² 3.5mm² 34.80 34.80 PP-DEPOT-DAB/06 15 16 PCS IMC
PP-DEPOT-DAB/07 22.60 22.65 4.00 26.65 3.5mm² 3.5mm² 26.65 26.65 PP-DEPOT-DAB/07 15 13 PCS IMC
PP-DEPOT-DAB/08 20.43 20.48 4.00 24.48 3.5mm² 3.5mm² 24.48 24.48 PP-DEPOT-DAB/08 15 10 PCS IMC
PP-DEPOT-DAB/09 19.00 19.05 4.00 23.05 3.5mm² 3.5mm² 23.05 23.05 PP-DEPOT-DAB/09 15 9 PCS IMC
PP-DEPOT-DAB/10 20.94 20.99 4.00 24.99 3.5mm² 3.5mm² 24.99 24.99 PP-DEPOT-DAB/10 15 8 PCS IMC
PP-DEPOT-DAB/11 26.27 26.32 4.00 30.32 3.5mm² 3.5mm² 30.32 30.32 PP-DEPOT-DAB/11 15 9 PCS IMC
PP-DEPOT-DAB/12 54.50 54.55 4.00 58.55 3.5mm² 3.5mm² 3.5mm² 58.55 58.55 58.55 PP-DEPOT-DAB/12 15 11 PCS IMC
PP-DEPOT-DAB/13 21.07 21.12 4.00 25.12 3.5mm² 3.5mm² 25.12 25.12 PP-DEPOT-DAB/13 15 21 PCS IMC
PP-DEPOT-DAB/14 20.63 20.68 4.00 24.68 3.5mm² 3.5mm² 24.68 24.68 PP-DEPOT-DAB/14 15 13 PCS IMC
PP-DEPOT-DAB/15 13.76 13.81 4.00 17.81 3.5mm² 3.5mm² 17.81 17.81 PP-DEPOT-DAB/15 15 15 PCS IMC
PP-DEPOT-DAB/16 43.38 43.43 4.00 47.43 3.5mm² 3.5mm² 47.43 47.43 PP-DEPOT-DAB/16 15 16 PCS IMC
PP-DEPOT-DAB/17 23.78 23.83 4.00 27.83 3.5mm² 3.5mm² 27.83 27.83 PP-DEPOT-DAB/17 15 18 PCS IMC
PP-DEPOT-DAB/18 33.67 33.72 4.00 37.72 3.5mm² 3.5mm² 37.72 37.72 PP-DEPOT-DAB/18 15 20 PCS IMC
PP-DEPOT-DAB/19 32.26 32.31 4.00 36.31 3.5mm² 3.5mm² 36.31 36.31 PP-DEPOT-DAB/19 15 17 PCS IMC
PP-DEPOT-DAB/20 22.32 22.37 4.00 26.37 3.5mm² 3.5mm² 26.37 26.37 PP-DEPOT-DAB/20 15 16 PCS IMC
PP-DEPOT-DAB/21 27.34 27.39 4.00 31.39 3.5mm² 3.5mm² 31.39 31.39 PP-DEPOT-DAB/21 15 13 PCS IMC
PP-DEPOT-DAB/22 17.87 17.92 4.00 21.92 3.5mm² 3.5mm² 21.92 21.92 PP-DEPOT-DAB/22 15 10 PCS IMC
PP-DEPOT-DAB/23 12.65 12.70 4.00 16.70 3.5mm² 3.5mm² 16.70 16.70 PP-DEPOT-DAB/23 15 11 PCS IMC
PP-DEPOT-DAB/24 7.82 7.87 4.00 11.87 3.5mm² 3.5mm² 11.87 11.87 PP-DEPOT-DAB/24 15 8 PCS IMC
PP-DEPOT-DAB/25 20.83 20.88 4.00 24.88 3.5mm² 3.5mm² 24.88 24.88 PP-DEPOT-DAB/25 15 6 PCS IMC
PP-DEPOT-DAB/26 25.57 25.62 4.00 29.62 3.5mm² 3.5mm² 29.62 29.62 PP-DEPOT-DAB/26 15 5 PCS IMC
PP-DEPOT-DAB/27 20.52 20.57 4.00 24.57 3.5mm² 3.5mm² 24.57 24.57 PP-DEPOT-DAB/27 15 7 PCS IMC
PP-DEPOT-DAB/28 25.33 25.38 4.00 29.38 3.5mm² 3.5mm² 29.38 29.38 PP-DEPOT-DAB/28 15 9 PCS IMC
PP-DEPOT-DAB/29 30.25 30.30 4.00 34.30 3.5mm² 3.5mm² 34.30 34.30 PP-DEPOT-DAB/29 15 5 PCS IMC
PP-DEPOT-DAB/30 25.15 25.20 4.00 29.20 3.5mm² 3.5mm² 29.20 29.20 PP-DEPOT-DAB/30 15 12 PCS IMC
PP-DEPOT-DAB/31 42..66 42.71 4.00 46.71 3.5mm² 3.5mm² 46.71 46.71 PP-DEPOT-DAB/31 15 10 PCS IMC
752.70 752.70

LIGHTING LAYOUT
Wire Size (THHN) LENGTH
WIRES LENGTH PLUS 5% DROP AND UP METERS LL G LL N CONDUITS DIAMETER (mm) LENGTH UNIT TYPE
LP-DEPOT-DAB/01 2.87 2.92 4.00 6.92 3.5mm² 3.5mm² 6.92 6.92 LP-DEPOT-DAB/01 15 32 PCS IMC
LP-DEPOT-DAB/02 4.88 4.93 4.00 8.93 3.5mm² 3.5mm² 8.93 8.93 LP-DEPOT-DAB/02 15 14 PCS IMC
LP-DEPOT-DAB/03 2.48 2.53 4.00 6.53 3.5mm² 3.5mm² 6.53 6.53 LP-DEPOT-DAB/03 15 35 PCS IMC
LP-DEPOT-DAB/04 23.29 23.34 4.00 27.34 3.5mm² 3.5mm² 27.34 27.34 LP-DEPOT-DAB/04 15 20 PCS IMC
LP-DEPOT-DAB/05 4.31 4.36 4.00 8.36 3.5mm² 3.5mm² 8.36 8.36 LP-DEPOT-DAB/05 15 31 PCS IMC
LP-DEPOT-DAB/06 16.37 16.42 4.00 20.42 3.5mm² 3.5mm² 20.42 20.42 LP-DEPOT-DAB/06 15 16 PCS IMC
LP-DEPOT-DAB/07 31.69 31.74 4.00 35.74 3.5mm² 3.5mm² 35.74 35.74 LP-DEPOT-DAB/07 15 25 PCS IMC
LP-DEPOT-DAB/08 6.58 6.63 4.00 10.63 3.5mm² 3.5mm² 10.63 10.63 LP-DEPOT-DAB/08 15 15 PCS IMC
LP-DEPOT-DAB/09 9.87 9.92 4.00 13.92 3.5mm² 3.5mm² 13.92 13.92 LP-DEPOT-DAB/09 15 66 PCS IMC
LP-DEPOT-DAB/10 31.93 31.98 4.00 35.98 3.5mm² 3.5mm² 35.98 35.98 LP-DEPOT-DAB/10 15 56 PCS IMC
LP-DEPOT-DAB/11 13.17 13.22 4.00 17.22 3.5mm² 3.5mm² 17.22 17.22 LP-DEPOT-DAB/11 15 21 PCS IMC
LP-DEPOT-DAB/12 36.72 36.77 4.00 40.77 3.5mm² 3.5mm² 40.77 40.77 LP-DEPOT-DAB/12 15 12 PCS IMC
LP-DEPOT-DAB/13 76.91 76.96 4.00 80.96 3.5mm² 3.5mm² 80.96 80.96 LP-DEPOT-DAB/13 15 20 PCS IMC
LP-DEPOT-DAB/14 40.00 40.05 4.00 44.05 3.5mm² 3.5mm² 44.05 44.05 LP-DEPOT-DAB/14 15 14 PCS IMC
LP-DEPOT-DAB/15 68.32 68.37 4.00 72.37 3.5mm² 3.5mm² 72.37 72.37 LP-DEPOT-DAB/15 15 41 PCS IMC
LP-DEPOT-DAB/16 17.63 17.68 4.00 21.68 3.5mm² 3.5mm² 21.68 21.68 LP-DEPOT-DAB/16 15 14 PCS IMC
LP-DEPOT-DAB/17 82.88 82.93 4.00 86.93 3.5mm² 3.5mm² 86.93 86.93 LP-DEPOT-DAB/17 15 5 PCS IMC
LP-DEPOT-DAB/18 53 52.6 4.00 56.60 3.5mm² 3.5mm² 56.6 56.6 LP-DEPOT-DAB/18 15 5 PCS IMC

GROUNDING LAYOUT
Wire Size (THHN) LENGTH Wire Size (THHN) LENGTH
DIAMETER
WIRES LENGTH PLUS 5% UNIT LL G LL N LLL N G LLL N G CONDUITS DIAMETER (mm) LENGTH UNIT TYPE
(mm^2)
BARE COPPER WIRE 100mm 259.93 272.93 Meters 14mm² 14mm² 14mm²
 14mm² 14mm² 14mm²
CONDUINT 3.5mm² 3.5mm² 3.5mm²
PVC 20mm 91 91.5 Meters 3.5mm² 3.5mm²

AMPERE TRIP
ECB ENCLOSURE 1 PHASE 3 PHASE TYPE UNIT
ECB-EF-GF-01 NEMA 1 20 AT MMCB 230 V
ECB-EF-GF-02 NEMA 1 20 AT MMCB 230 V
ECB-EF-GF-03 NEMA 1 20 AT MMCB 230 V
ECB-EF-GF-04 NEMA 1 20 AT MMCB 230 V
ECB-EF-GF-05 NEMA 1 20 AT MMCB 230 V
ECB-EF-GF-06 NEMA 1 20 AT MMCB 230 V
ECB-EF-GF-07 NEMA 1 20 AT MMCB 230 V
ECB-EF-GF-08 NEMA 1 20 AT MMCB 230 V
ECB-EF-GF-09 NEMA 1 20 AT MMCB 230 V
ECB-EF-GF-10 NEMA 1 20 AT MMCB 230 V
ECB-EF-GF-11 NEMA 1 20 AT MMCB 230 V
ECB-EF-GF-12 NEMA 1 20 AT MMCB 230 V
ECB-EF-GF-13 NEMA 1 20 AT MMCB 230 V
ECB-EF-GF-14 NEMA 1 20 AT MMCB 230 V
ECB-EF-GF-15 NEMA 1 20 AT MMCB 230 V
ECB-EF-GF-16 NEMA 1 20 AT MMCB 230 V
ECB-EF-GF-17 NEMA 1 20 AT MMCB 230 V
ECB-EF-GF-18 NEMA 1 20 AT MMCB 230 V
ECB-EF-GF-19 NEMA 1 20 AT MMCB 230 V
ECB-EF-GF-20 NEMA 1 20 AT MMCB 230 V
ECB-EF-GF-21 NEMA 1 20 AT MMCB 230 V
ECB-EF-GF-22 NEMA 1 20 AT MMCB 230 V
ECB-EF-GF-23 NEMA 1 20 AT MMCB 230 V
ECB-EF-GF-24 NEMA 1 20 AT MMCB 230 V
ECB-EF-GF-25 NEMA 1 20 AT MMCB 230 V
ECB-EF-GF-26 NEMA 1 20 AT MMCB 230 V
ECB-EF-GF-27 NEMA 1 20 AT MMCB 230 V
ECB-EF-GF-28 NEMA 1 20 AT MMCB 230 V
ECB-EF-GF-29 NEMA 1 20 AT MMCB 230 V
ECB-EF-GF-30 NEMA 1 20 AT MMCB 230 V

POWER LAYOUT GROUNDING LAYOUT

DESCRIPTION QTY UNIT DESCRIPTION QTY UNIT
DIVISION 01: ELECTRICAL WORKS
Duplex Receptacle outlet 24 Pcs. Ground Rod 25 Pcs.
Single Receptacle Outlet 2 Pcs. Ground Rod Well 1 Pcs.
Power Panel Board 1 Pcs. -G- Bare Copper 89 Pcs.
Enclosed Circuit Breaker 31 Pcs. Equipotential Ring 1 Pcs.
Junction Box 12 Pcs.

LIGHTING LAYOUT
38W Surface 30 Pcs. Ground Rod Well 1 Pcs.
20W Recessed 15 Pcs. Ground Rod 16 Pcs.
95W Led Low 46 Pcs. Equipotential Ring 1 Pcs.
Exit 2 Pcs.
Wall Mounted 23 Pcs.
Switch Bank 1 Pcs.
Single Switch 6 Pcs.
COMPANY NAME RECKON INCORPORATION
PROJECT LRT 7 (WAREHOUSE)
SUBJECT Summary of BID
LOCATION Quezon city - San Jose Delmonte, Bulacan
DATE 19-Apr-23

Our pricing proposal is sent herewith for the provision of labor, materials, tools, equipment, and supervision required to
accomplish the aforementioned project in accordance with the plans, specifications, and other pertinent papers that we have
been supplied and received.

SUMMARY OF BID
ITEM NO. DESCRIPTION UNIT COST

1 GENERAL REQUIREMENTS
2 CONDUITS AND ACCESSORIES 7,654.44
3 WIRES & CABLES 643.92
4 ELECTRICAL DEVICES 18,904.80
5 LIGHTING FIXTURES 5,896.50
6 ELECTRICAL BOXES 5,877.80
7 ELECTRICAL PANELBAORD & ECB 104,197.28
8 GROUNDING SYSTEM 4,506.70
9 HANGER & SUPPORTS 615.6
10 TESTING AND COMMISSIONING

TOTAL AMOUNT FOR ELECTRICAL WORKS

148,297.04

PROFIT
MISCELLANEOUS AND CONSUMABLES (15%)
Plus 14% (VAT AND WITH HOLDING TAX)
OVERHEAD/CONTINGENCIES (10%)
TOTAL PROJECT COST (VAT INCLUDED)
-
-
-
ment, and supervision required to
nd other pertinent papers that we have

TOTAL AMOUNT

186,000.00
714,367.32
344,206.50
50,229.60
161,675.10
190,637.64
194,941.28
410,676.70
66,426.00
300,000.00

2,619,160.14

523,832.03
392,874.02
366,682.42
261,916.01
4,164,464.62
-
-