0% found this document useful (0 votes)
6 views45 pages

Template Listed Property Performance

I need to explain the countries's performance in a report and I don't know how the format to write

Uploaded by

許文光
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
6 views45 pages

Template Listed Property Performance

I need to explain the countries's performance in a report and I don't know how the format to write

Uploaded by

許文光
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 45

Name LEPAT PISANG - PRICE INDEX

Code PISANG PANAS


CURRENCY A$
1/1/1990 NA
2/1/1990 NA
3/1/1990 NA
4/1/1990 NA
5/1/1990 NA
6/1/1990 NA
7/1/1990 NA
8/1/1990 NA
9/1/1990 NA
10/1/1990 NA
11/1/1990 NA
12/1/1990 NA
1/1/1991 NA
2/1/1991 NA
3/1/1991 NA
4/1/1991 NA
5/1/1991 NA
6/1/1991 NA
7/1/1991 NA
8/1/1991 NA
9/1/1991 NA
10/1/1991 NA
11/1/1991 NA
12/1/1991 NA
1/1/1992 NA
2/1/1992 NA
3/1/1992 NA
4/1/1992 NA
5/1/1992 NA
6/1/1992 1688.5
7/1/1992 1656.4
8/1/1992 1621.3
9/1/1992 1540.1
10/1/1992 1464.8
11/1/1992 1403.5
12/1/1992 1442.1
1/1/1993 1553.8
2/1/1993 1528.4
3/1/1993 1642.3
4/1/1993 1667.2
5/1/1993 1661
6/1/1993 1726.3
7/1/1993 1745.3
8/1/1993 1841.7
9/1/1993 1970.8
10/1/1993 1921.7
11/1/1993 2083.8 AVERAGE GEOMEAN
12/1/1993 1942.3 PRICE Full period
1/1/1994 2107.7 1 8.515677 1.085157 Average Annual Retu
2/1/1994 2241 2 6.324429 1.063244 Geomean
3/1/1994 2111.1 3 -5.796519 0.942035
4/1/1994 1978.7 4 -6.271612 0.937284
5/1/1994 1983.5 5 0.242584 1.002426
6/1/1994 2032.9 6 2.490547 1.024905
7/1/1994 1906 7 -6.242314 0.937577 Sharp Ratio
8/1/1994 2021.7 8 6.070304 1.060703 0.329102
9/1/1994 2043.7 9 1.088193 1.010882
10/1/1994 1966.8 10 -3.762783 0.962372
11/1/1994 1960.1 11 -0.340655 0.996593
12/1/1994 1839.4 12 -6.157849 0.938422 Summary
1/1/1995 1851.4 13 0.652387 1.006524 Average R
2/1/1995 1784.1 14 -3.635087 0.963649 Risk
3/1/1995 1869.6 15 4.792332 1.047923 Risk Retur
4/1/1995 1849.9 16 -1.053701 0.989463 Sharp Rati
5/1/1995 1986.6 17 7.389589 1.073896
6/1/1995 1971.8 18 -0.744991 0.99255
7/1/1995 1957.5 19 -0.725226 0.992748
8/1/1995 2073.7 20 5.936143 1.059361
9/1/1995 2083.3 21 0.462941 1.004629
10/1/1995 2083 22 -0.0144 0.999856
11/1/1995 1999.8 23 -3.994239 0.960058
12/1/1995 2107 24 5.360536 1.053605
1/1/1996 2142.2 25 1.670622 1.016706
2/1/1996 2212.8 26 3.295677 1.032957
3/1/1996 2239.4 27 1.202097 1.012021
4/1/1996 2156.1 28 -3.719746 0.962803
5/1/1996 2237.2 29 3.761421 1.037614
6/1/1996 2154.7 30 -3.687645 0.963124
7/1/1996 2167.8 31 0.607973 1.00608
8/1/1996 2112 32 -2.574038 0.97426
9/1/1996 2176.3 33 3.044508 1.030445
10/1/1996 2203.1 34 1.231448 1.012314
11/1/1996 2265.1 35 2.814216 1.028142
12/1/1996 2313.3 36 2.127941 1.021279
1/1/1997 2357.2 37 1.897722 1.018977
2/1/1997 2363.8 38 0.279993 1.0028
3/1/1997 2348.9 39 -0.630341 0.993697
4/1/1997 2283.7 40 -2.775767 0.972242
5/1/1997 2407.2 41 5.407891 1.054079
6/1/1997 2544.3 42 5.695414 1.056954
7/1/1997 2641.2 43 3.808513 1.038085
8/1/1997 2641.9 44 0.026503 1.000265
9/1/1997 2507 45 -5.106174 0.948938
10/1/1997 2694 46 7.459114 1.074591
11/1/1997 2431.8 47 -9.732739 0.902673
12/1/1997 2448.6 48 0.690846 1.006908
1/1/1998 2544 49 3.896104 1.038961
2/1/1998 2589.9 50 1.804245 1.018042
3/1/1998 2605.4 51 0.598479 1.005985
4/1/1998 2666.1 52 2.329777 1.023298
5/1/1998 2716.6 53 1.894153 1.018942
6/1/1998 2603.6 54 -4.159611 0.958404
7/1/1998 2626.2 55 0.868029 1.00868
8/1/1998 2602.4 56 -0.906252 0.990937
9/1/1998 2380.7 57 -8.519059 0.914809
10/1/1998 2466.6 58 3.608182 1.036082
11/1/1998 2562.2 59 3.87578 1.038758
12/1/1998 2618.6 60 2.201233 1.022012
1/1/1999 2690.8 61 2.757199 1.027572
2/1/1999 2776 62 3.166345 1.031663
3/1/1999 2767.6 63 -0.302594 0.996974
4/1/1999 2845.8 64 2.825553 1.028256
5/1/1999 2974.6 65 4.525968 1.04526
6/1/1999 2825 66 -5.029248 0.949708
7/1/1999 2913.2 67 3.122124 1.031221
8/1/1999 2914.8 68 0.054922 1.000549
9/1/1999 2897.4 69 -0.596953 0.99403
10/1/1999 2834.3 70 -2.177815 0.978222
11/1/1999 2823.4 71 -0.384575 0.996154
12/1/1999 2966.3 72 5.061274 1.050613
1/1/2000 3106.8 73 4.73654 1.047365
2/1/2000 3069.2 74 -1.210248 0.987898
3/1/2000 3187.1 75 3.841392 1.038414
4/1/2000 3189 76 0.059615 1.000596
5/1/2000 3091.8 77 -3.047977 0.96952
6/1/2000 3075.1 78 -0.540138 0.994599
7/1/2000 3296.2 79 7.19001 1.0719
8/1/2000 3246.2 80 -1.516898 0.984831
9/1/2000 3323 81 2.365843 1.023658
10/1/2000 3288.3 82 -1.044237 0.989558
11/1/2000 3263 83 -0.769395 0.992306
12/1/2000 3271.1 84 0.248238 1.002482
1/1/2001 3193.4 85 -2.375348 0.976247
2/1/2001 3352.7 86 4.988414 1.049884
3/1/2001 3337.8 87 -0.444418 0.995556
4/1/2001 3181.04 88 -4.696507 0.953035
5/1/2001 3315.1 89 4.214345 1.042143
6/1/2001 3379.8 90 1.951676 1.019517
7/1/2001 3427.1 91 1.399491 1.013995
8/1/2001 3361.9 92 -1.902483 0.980975
9/1/2001 3260.7 93 -3.010203 0.969898
10/1/2001 3086.8 94 -5.333211 0.946668
11/1/2001 3237.6 95 4.885318 1.048853
12/1/2001 3320.2 96 2.551273 1.025513
1/1/2002 3412.7 97 2.785977 1.02786
2/1/2002 3438.3 98 0.750139 1.007501
3/1/2002 3411.7 99 -0.773638 0.992264
4/1/2002 3409.1 100 -0.076208 0.999238
5/1/2002 3353.99 101 -1.616556 0.983834
6/1/2002 3369.49 102 0.462136 1.004621
7/1/2002 3221.33 103 -4.397105 0.956029
8/1/2002 3071.66 104 -4.646218 0.953538
9/1/2002 3126.78 105 1.794469 1.017945
10/1/2002 2982.7 106 -4.607935 0.953921
11/1/2002 3005.4 107 0.761055 1.007611
12/1/2002 3078.34 108 2.426965 1.02427
1/1/2003 3002.87 109 -2.451646 0.975484
2/1/2003 2939.22 110 -2.119639 0.978804
3/1/2003 2812.71 111 -4.304203 0.956958
4/1/2003 2877.36 112 2.298495 1.022985
5/1/2003 2998.19 113 4.199336 1.041993
6/1/2003 3033.75 114 1.186049 1.01186
7/1/2003 3036.03 115 0.075155 1.000752
8/1/2003 3140.52 116 3.441666 1.034417
9/1/2003 3207.98 117 2.148052 1.021481
10/1/2003 3164.76 118 -1.347265 0.986527
11/1/2003 3262.51 119 3.088702 1.030887
12/1/2003 3176.23 120 -2.64459 0.973554
1/1/2004 3305.33 121 4.064567 1.040646
2/1/2004 3281.68 122 -0.715511 0.992845
3/1/2004 3387.67 123 3.229748 1.032297
4/1/2004 3451.62 124 1.887728 1.018877
5/1/2004 3385.6 125 -1.912725 0.980873
6/1/2004 3457.87 126 2.134629 1.021346
7/1/2004 3538.09 127 2.319925 1.023199
8/1/2004 3549.06 128 0.310054 1.003101
9/1/2004 3580.48 129 0.885305 1.008853
10/1/2004 3665.9 130 2.385714 1.023857
11/1/2004 3800.36 131 3.667858 1.036679
12/1/2004 3908.32 132 2.840784 1.028408
1/1/2005 4056.05 133 3.779885 1.037799
2/1/2005 4134.14 134 1.925272 1.019253
3/1/2005 4189.4 135 1.336675 1.013367
4/1/2005 4139.48 136 -1.191579 0.988084
5/1/2005 4006.28 137 -3.217795 0.967822
6/1/2005 4139.08 138 3.314796 1.033148
7/1/2005 4264.57 139 3.031833 1.030318
8/1/2005 4371.6 140 2.509749 1.025097
9/1/2005 4490.83 141 2.727377 1.027274
10/1/2005 4636.39 142 3.241272 1.032413
11/1/2005 4468.69 143 -3.617038 0.96383
12/1/2005 4572.7 144 2.327528 1.023275
1/1/2006 4756.57 145 4.021038 1.04021
2/1/2006 4952.58 146 4.120827 1.041208
3/1/2006 4847.92 147 -2.113242 0.978868
4/1/2006 5176.92 148 6.786416 1.067864
5/1/2006 5309.86 149 2.567936 1.025679
6/1/2006 5057.22 150 -4.757941 0.952421
7/1/2006 5087.51 151 0.598946 1.005989
8/1/2006 4978.15 152 -2.149578 0.978504
9/1/2006 5096.4 153 2.37538 1.023754
10/1/2006 5176.11 154 1.564045 1.01564
11/1/2006 5420.25 155 4.716669 1.047167
12/1/2006 5437.18 156 0.312347 1.003123
1/1/2007 5676.54 157 4.402282 1.044023
2/1/2007 5824.14 158 2.600175 1.026002
3/1/2007 5821.67 159 -0.04241 0.999576
4/1/2007 5928.88 160 1.841568 1.018416
5/1/2007 6163.27 161 3.95336 1.039534
6/1/2007 6352.37 162 3.068176 1.030682
7/1/2007 6284.44 163 -1.069365 0.989306
8/1/2007 5964.75 164 -5.087009 0.94913
9/1/2007 6279.7 165 5.280188 1.052802
10/1/2007 6576.89 166 4.732551 1.047326
11/1/2007 6845.38 167 4.082325 1.040823
12/1/2007 6545.86 168 -4.375506 0.956245
1/1/2008 6356.72 169 -2.88946 0.971105
2/1/2008 5845.79 170 -8.037636 0.919624
3/1/2008 5413.07 171 -7.40225 0.925977
4/1/2008 5361.27 172 -0.956943 0.990431
5/1/2008 5587.79 173 4.225118 1.042251
6/1/2008 5670.7 174 1.483771 1.014838
7/1/2008 5143.7 175 -9.293385 0.907066
8/1/2008 4901.01 176 -4.718199 0.952818
9/1/2008 5113.51 177 4.335841 1.043358
10/1/2008 4781.37 178 -6.495343 0.935047
11/1/2008 4198.5 179 -12.19044 0.878096
12/1/2008 3659.9 180 -12.82839 0.871716
1/1/2009 3704.12 181 1.20823 1.012082
2/1/2009 3482.31 182 -5.988197 0.940118
3/1/2009 3237.74 183 -7.023212 0.929768
4/1/2009 3567.26 184 10.17747 1.101775
5/1/2009 3761.91 185 5.456569 1.054566
6/1/2009 3890.79 186 3.425919 1.034259
7/1/2009 3869.44 187 -0.548732 0.994513
8/1/2009 4259.2 188 10.07278 1.100728
9/1/2009 4511.22 189 5.917074 1.059171
10/1/2009 4700.57 190 4.197312 1.041973
11/1/2009 4539.4 191 -3.428733 0.965713
12/1/2009 4719.43 192 3.965943 1.039659
1/1/2010 4868.2 193 3.152287 1.031523
2/1/2010 4519.78 194 -7.15706 0.928429
3/1/2010 4679.14 195 3.525835 1.035258
4/1/2010 4900.4 196 4.728647 1.047286
5/1/2010 4779.39 197 -2.46939 0.975306
6/1/2010 4406.53 198 -7.801414 0.921986
7/1/2010 4229.61 199 -4.014951 0.95985
8/1/2010 4532.7 200 7.165909 1.071659
9/1/2010 4489.85 201 -0.945353 0.990546
10/1/2010 4582.32 202 2.059534 1.020595
11/1/2010 4703.04 203 2.634473 1.026345
12/1/2010 4596.22 204 -2.271297 0.977287
1/1/2011 4760.79 205 3.580551 1.035806
2/1/2011 4765.13 206 0.091161 1.000912
3/1/2011 4838.27 207 1.5349 1.015349
4/1/2011 4874.76 208 0.754195 1.007542
5/1/2011 4834.42 209 -0.827528 0.991725
6/1/2011 4715.32 210 -2.463584 0.975364
7/1/2011 4592.22 211 -2.610639 0.973894
8/1/2011 4504.16 212 -1.917591 0.980824
9/1/2011 4311.91 213 -4.268276 0.957317
10/1/2011 3895.45 214 -9.658365 0.903416
11/1/2011 4230.45 215 8.599777 1.085998
12/1/2011 4225.94 216 -0.106608 0.998934
1/1/2012 4052.27 217 -4.109618 0.958904
2/1/2012 4224.09 218 4.240093 1.042401
3/1/2012 4259.39 219 0.835683 1.008357
4/1/2012 4332.95 220 1.727008 1.01727
5/1/2012 4425.9 221 2.14519 1.021452
6/1/2012 4056.87 222 -8.337965 0.91662
7/1/2012 4122.42 223 1.615778 1.016158
8/1/2012 4248.07 224 3.047967 1.03048
9/1/2012 4315.68 225 1.591546 1.015915
10/1/2012 4374.11 226 1.3539 1.013539
11/1/2012 4440.82 227 1.52511 1.015251
12/1/2012 4509.61 228 1.549038 1.01549
1/1/2013 4626.27 229 2.58692 1.025869
2/1/2013 4897.67 230 5.866497 1.058665
3/1/2013 5059 231 3.294015 1.03294
4/1/2013 4937.92 232 -2.393358 0.976066
5/1/2013 5124.39 233 3.776286 1.037763
6/1/2013 4846.85 234 -5.416059 0.945839
7/1/2013 4668.41 235 -3.681566 0.963184
8/1/2013 5019.07 236 7.511337 1.075113
9/1/2013 5145.91 237 2.527161 1.025272
10/1/2013 5162.89 238 0.329971 1.0033
11/1/2013 5362.84 239 3.872831 1.038728
12/1/2013 5231.09 240 -2.456721 0.975433
1/1/2014 5304.8 241 1.409075 1.014091
2/1/2014 5143.08 242 -3.04856 0.969514
3/1/2014 5336.7 243 3.76467 1.037647
4/1/2014 5335.28 244 -0.026608 0.999734
5/1/2014 5391.07 245 1.045681 1.010457
6/1/2014 5458.38 246 1.248546 1.012485
7/1/2014 5321.7 247 -2.50404 0.97496
8/1/2014 5499.44 248 3.33991 1.033399
9/1/2014 5573.64 249 1.349228 1.013492
10/1/2014 5280.45 250 -5.260297 0.947397
11/1/2014 5443.32 251 3.084396 1.030844
12/1/2014 5148.01 252 -5.425182 0.945748
1/1/2015 5348.93
2/1/2015 5557.61
3/1/2015 5889.67
4/1/2015 5793.79
Full period
Average Annual Return (AAR) Risk
2.650471 0.38755 Standard D3.954751 Annual Ris13.69966

1.003875 AAR= 4.751015 Risk Return Ratio


2.883522

Sharp Ratio Average Risk free rate


0.242432

Variance
15.64005

4.751015
13.69966
2.883522
0.329102
Name LEPAT PISANG REAL ESTATE - PRICE INDEX
Code PISANG GORENG
CURRENCY A$
1/1/1990 NA
2/1/1990 NA
3/1/1990 NA
4/1/1990 NA
5/1/1990 NA
6/1/1990 NA
7/1/1990 NA
8/1/1990 NA
9/1/1990 NA
10/1/1990 NA
11/1/1990 NA
12/1/1990 NA
1/1/1991 NA
2/1/1991 NA
3/1/1991 NA
4/1/1991 NA
5/1/1991 NA
6/1/1991 NA
7/1/1991 NA
8/1/1991 NA
9/1/1991 NA
10/1/1991 NA
11/1/1991 NA
12/1/1991 NA
1/1/1992 NA
2/1/1992 NA
3/1/1992 NA
4/1/1992 NA
5/1/1992 NA
6/1/1992 NA
7/1/1992 NA
8/1/1992 NA
9/1/1992 NA
10/1/1992 NA
11/1/1992 NA
12/1/1992 NA
1/1/1993 NA
2/1/1993 NA
3/1/1993 NA
4/1/1993 NA
5/1/1993 NA
6/1/1993 NA
7/1/1993 NA
8/1/1993 NA
9/1/1993 NA
10/1/1993 NA
11/1/1993 NA
12/1/1993 NA
1/1/1994 NA
2/1/1994 NA
3/1/1994 NA
4/1/1994 NA
5/1/1994 NA
6/1/1994 NA
7/1/1994 NA
8/1/1994 NA
9/1/1994 NA
10/1/1994 NA
11/1/1994 NA
12/1/1994 NA
1/1/1995 NA
2/1/1995 NA
3/1/1995 NA
4/1/1995 NA
5/1/1995 NA
6/1/1995 NA
7/1/1995 NA
8/1/1995 NA
9/1/1995 NA
10/1/1995 NA
11/1/1995 NA
12/1/1995 NA
1/1/1996 NA
2/1/1996 NA
3/1/1996 NA
4/1/1996 NA
5/1/1996 NA
6/1/1996 NA
7/1/1996 NA
8/1/1996 NA
9/1/1996 NA
10/1/1996 NA
11/1/1996 NA
12/1/1996 NA
1/1/1997 NA
2/1/1997 NA
3/1/1997 NA
4/1/1997 NA
5/1/1997 NA
6/1/1997 NA
7/1/1997 NA
8/1/1997 NA
9/1/1997 NA
10/1/1997 NA
11/1/1997 NA
12/1/1997 NA
1/1/1998 NA
2/1/1998 NA
3/1/1998 NA
4/1/1998 NA
5/1/1998 NA
6/1/1998 NA
7/1/1998 NA
8/1/1998 NA
9/1/1998 NA
10/1/1998 NA
11/1/1998 NA
12/1/1998 NA
1/1/1999 NA
2/1/1999 NA
3/1/1999 NA
4/1/1999 NA
5/1/1999 NA
6/1/1999 NA
7/1/1999 NA
8/1/1999 NA
9/1/1999 NA
10/1/1999 NA
11/1/1999 NA
12/1/1999 NA
1/1/2000 NA
2/1/2000 NA
3/1/2000 NA AVERAGE
4/1/2000 3151.72 PRICE GEOMEAN
5/1/2000 3078.48 1 -2.32381 0.976762
6/1/2000 3213.02 2 4.370339 1.043703
7/1/2000 3294.54 3 2.537177 1.025372
8/1/2000 3357.78 4 1.91954 1.019195
9/1/2000 3307.37 5 -1.50129 0.984987
10/1/2000 3332.2 6 0.750748 1.007507
11/1/2000 3356.34 7 0.724446 1.007244
12/1/2000 3417.06 8 1.809113 1.018091
1/1/2001 3345.09 9 -2.106197 0.978938
2/1/2001 3338.52 10 -0.196407 0.998036
3/1/2001 3250.1 11 -2.648479 0.973515
4/1/2001 3137.87 12 -3.453125 0.965469
5/1/2001 3151.21 13 0.425129 1.004251
6/1/2001 3151.28 14 0.002221 1.000022
7/1/2001 3231.9 15 2.558326 1.025583
8/1/2001 3297.61 16 2.033169 1.020332
9/1/2001 3380.47 17 2.512729 1.025127
10/1/2001 3359.31 18 -0.625948 0.993741
11/1/2001 3463.01 19 3.086943 1.030869
12/1/2001 3433.1 20 -0.863699 0.991363
1/1/2002 3519.74 21 2.523667 1.025237
2/1/2002 3503.65 22 -0.457136 0.995429
3/1/2002 3412.48 23 -2.602143 0.973979
4/1/2002 3435.81 24 0.683667 1.006837
5/1/2002 3479.21 25 1.263166 1.012632
6/1/2002 3480.66 26 0.041676 1.000417
7/1/2002 3440.6 27 -1.150931 0.988491
8/1/2002 3330.47 28 -3.200895 0.967991
9/1/2002 3346.43 29 0.479212 1.004792
10/1/2002 3322.59 30 -0.712401 0.992876
11/1/2002 3348.17 31 0.769881 1.007699
12/1/2002 3462.8 32 3.423661 1.034237
1/1/2003 3428.44 33 -0.992261 0.990077
2/1/2003 3416.85 34 -0.338055 0.996619
3/1/2003 3273.71 35 -4.189239 0.958108
4/1/2003 3370.61 36 2.959945 1.029599
5/1/2003 3506.98 37 4.045855 1.040459
6/1/2003 3616.49 38 3.12263 1.031226
7/1/2003 3470.76 39 -4.029598 0.959704
8/1/2003 3510.59 40 1.147587 1.011476
9/1/2003 3435.66 41 -2.134399 0.978656
10/1/2003 3349.83 42 -2.49821 0.975018
11/1/2003 3419.09 43 2.067568 1.020676
12/1/2003 3441.94 44 0.668306 1.006683
1/1/2004 3494.52 45 1.527627 1.015276
2/1/2004 3507.59 46 0.374014 1.00374
3/1/2004 3535.65 47 0.799979 1.008
4/1/2004 3655.27 48 3.383253 1.033833
5/1/2004 3606.6 49 -1.331502 0.986685
6/1/2004 3773.15 50 4.617923 1.046179
7/1/2004 3797.24 51 0.638459 1.006385
8/1/2004 3873.98 52 2.020942 1.020209
9/1/2004 3976.5 53 2.646374 1.026464
10/1/2004 3951.19 54 -0.636489 0.993635
11/1/2004 4022.22 55 1.797686 1.017977
12/1/2004 4160.81 56 3.44561 1.034456
1/1/2005 4323.18 57 3.902365 1.039024
2/1/2005 4330.74 58 0.174871 1.001749
3/1/2005 4193.05 59 -3.179364 0.968206
4/1/2005 4152.89 60 -0.957775 0.990422
5/1/2005 4127.69 61 -0.606806 0.993932
6/1/2005 4124.64 62 -0.073891 0.999261
7/1/2005 4239.91 63 2.794668 1.027947
8/1/2005 4309.16 64 1.633289 1.016333
9/1/2005 4319.87 65 0.24854 1.002485
10/1/2005 4333.76 66 0.321537 1.003215
11/1/2005 4282.51 67 -1.182576 0.988174
12/1/2005 4361.88 68 1.853352 1.018534
1/1/2006 4554.33 69 4.412088 1.044121
2/1/2006 4545.96 70 -0.183781 0.998162
3/1/2006 4544.82 71 -0.025077 0.999749
4/1/2006 4634.19 72 1.966415 1.019664
5/1/2006 4598.18 73 -0.777051 0.992229
6/1/2006 4531.86 74 -1.44231 0.985577
7/1/2006 4586.64 75 1.208775 1.012088
8/1/2006 4777.49 76 4.160998 1.04161
9/1/2006 4915.11 77 2.880592 1.028806
10/1/2006 5156.02 78 4.901416 1.049014
11/1/2006 5179.31 79 0.451705 1.004517
12/1/2006 5364.46 80 3.574801 1.035748
1/1/2007 5733.05 81 6.870962 1.06871
2/1/2007 5917.22 82 3.212426 1.032124
3/1/2007 5769.61 83 -2.494584 0.975054
4/1/2007 5560.86 84 -3.618096 0.963819
5/1/2007 5687.44 85 2.276267 1.022763
6/1/2007 5979.15 86 5.129021 1.05129
7/1/2007 5617.7 87 -6.045174 0.939548
8/1/2007 5299.88 88 -5.657475 0.943425
9/1/2007 5743.25 89 8.365661 1.083657
10/1/2007 5778.02 90 0.605406 1.006054
11/1/2007 5874.11 91 1.663026 1.01663
12/1/2007 5546.53 92 -5.576675 0.944233
1/1/2008 5020.84 93 -9.477818 0.905222
2/1/2008 4413.93 94 -12.08782 0.879122
3/1/2008 3814.3 95 -13.58495 0.864151
4/1/2008 3926.42 96 2.939465 1.029395
5/1/2008 4027.64 97 2.577921 1.025779
6/1/2008 3700.38 98 -8.125354 0.918746
7/1/2008 3152.77 99 -14.79875 0.852012
8/1/2008 3104.02 100 -1.546259 0.984537
9/1/2008 3340.64 101 7.623018 1.07623
10/1/2008 3215.5 102 -3.745989 0.96254
11/1/2008 2329.59 103 -27.55124 0.724488
12/1/2008 2280.22 104 -2.119257 0.978807
1/1/2009 2017.19 105 -11.53529 0.884647
2/1/2009 1868.73 106 -7.359743 0.926403
3/1/2009 1420.4 107 -23.99116 0.760088
4/1/2009 1541.47 108 8.523655 1.085237
5/1/2009 1604.61 109 4.09609 1.040961
6/1/2009 1710.83 110 6.619677 1.066197
7/1/2009 1666.93 111 -2.566006 0.97434
8/1/2009 1792.39 112 7.526411 1.075264
9/1/2009 2005.63 113 11.89696 1.11897
10/1/2009 2198.21 114 9.60197 1.09602
11/1/2009 2019.02 115 -8.151632 0.918484
12/1/2009 2050.3 116 1.549266 1.015493
1/1/2010 2099.75 117 2.411842 1.024118
2/1/2010 1993.14 118 -5.077271 0.949227
3/1/2010 2037.81 119 2.241187 1.022412
4/1/2010 2004.76 120 -1.621839 0.983782
5/1/2010 2107.72 121 5.135777 1.051358
6/1/2010 1966.13 122 -6.717685 0.932823
7/1/2010 1932.62 123 -1.704363 0.982956
8/1/2010 1988.7 124 2.90176 1.029018
9/1/2010 2031.5 125 2.15216 1.021522
10/1/2010 1988.54 126 -2.114694 0.978853
11/1/2010 1998.8 127 0.515956 1.00516
12/1/2010 1931.64 128 -3.360016 0.9664
1/1/2011 1957.22 129 1.324263 1.013243
2/1/2011 1993.62 130 1.859781 1.018598
3/1/2011 2032.34 131 1.942196 1.019422
4/1/2011 2009.96 132 -1.101194 0.988988
5/1/2011 2003.88 133 -0.302494 0.996975
6/1/2011 2012 134 0.405214 1.004052
7/1/2011 1948.3 135 -3.166004 0.96834
8/1/2011 1853.61 136 -4.860134 0.951399
9/1/2011 1870.39 137 0.905261 1.009053
10/1/2011 1722.19 138 -7.923481 0.920765
11/1/2011 1823.37 139 5.875078 1.058751
12/1/2011 1870.24 140 2.570515 1.025705
1/1/2012 1792.07 141 -4.179677 0.958203
2/1/2012 1875.12 142 4.634306 1.046343
3/1/2012 1900.35 143 1.345514 1.013455
4/1/2012 1895.68 144 -0.245744 0.997543
5/1/2012 2010.21 145 6.041631 1.060416
6/1/2012 1975.38 146 -1.732655 0.982673
7/1/2012 2036.65 147 3.101682 1.031017
8/1/2012 2118.88 148 4.037513 1.040375
9/1/2012 2123.24 149 0.205769 1.002058
10/1/2012 2120.36 150 -0.135642 0.998644
11/1/2012 2217.44 151 4.578468 1.045785
12/1/2012 2217.99 152 0.024803 1.000248
1/1/2013 2237.19 153 0.865649 1.008656
2/1/2013 2368.05 154 5.849302 1.058493
3/1/2013 2367.99 155 -0.002534 0.999975
4/1/2013 2339.51 156 -1.202708 0.987973
5/1/2013 2516.18 157 7.551581 1.075516
6/1/2013 2379.06 158 -5.449531 0.945505
7/1/2013 2299.55 159 -3.342076 0.966579
8/1/2013 2335.86 160 1.579005 1.01579
9/1/2013 2334.95 161 -0.038958 0.99961
10/1/2013 2356.47 162 0.921647 1.009216
11/1/2013 2420.14 163 2.701923 1.027019
12/1/2013 2317.85 164 -4.226615 0.957734
1/1/2014 2297.26 165 -0.888323 0.991117
2/1/2014 2303.71 166 0.280769 1.002808
3/1/2014 2386.16 167 3.57901 1.03579
4/1/2014 2349.39 168 -1.54097 0.98459
5/1/2014 2464.66 169 4.90638 1.049064
6/1/2014 2511.75 170 1.910608 1.019106
7/1/2014 2493.75 171 -0.716632 0.992834
8/1/2014 2577.88 172 3.373634 1.033736
9/1/2014 2686.79 173 4.224789 1.042248
10/1/2014 2584.07 174 -3.82315 0.961769
11/1/2014 2727.26 175 5.541259 1.055413
12/1/2014 2707.85 176 -0.711703 0.992883
1/1/2015 2794.18 177 3.188138 1.031881
2/1/2015 3018.2 178 8.017379 1.080174
3/1/2015 3125.13 179 3.54284 1.035428
4/1/2015 3017.11 180 -3.456496 0.965435
GEOMEAN Full period
Average Annual Return (AAR) Risk
Geomean 0.859166 -0.08429 Standard D4.909807 Annual Ris17.00807

0.999157 AAR= -1.00685 Risk Return Ratio


-16.8923

Sharp Ratio Average Risk free rate


-0.07345 0.242432

Variance
24.10621
Summary
Average R -1.00685
Risk 17.00807
Risk Retur -16.8923
Sharp Rati -0.07345
Sub Period 1
Average Annual Return (AAR) Risk
Geomean 1.833291 0.675731 Standard D2.634984 Annual Ris9.127851

1.006757 AAR= 8.417034 Risk Return Ratio


1.08445

Sharp Ratio Average Risk free rate


0.895614 0.242

Variance
26.41004
Summary
Average R 8.417034
Risk 9.127851
Risk Retur 1.08445
Sharp Rati0.895614

Sub Period 2
Average Annual Return (AAR) Risk
Geomean 0.52217 -0.71936 Standard D 6.38825 Annual Ris22.12955

0.992806 AAR= -8.29882 Risk Return Ratio


-2.66659

Sharp Ratio Average Risk free rate


-0.38595 0.242

Variance
29.39344
Summary
Average R -8.29882
Risk 22.12955
Risk Retur -2.66659
Sharp Rati -0.38595
GACGB10 Index LEPAT PISANG
Date PX_LAST
1/31/1992 10.11
2/29/1992 10.14
3/31/1992 9.861
4/30/1992 9.391
5/31/1992 9.081
6/30/1992 8.9
7/31/1992 8.284
8/31/1992 8.931
9/30/1992 8.892
10/31/1992 8.795
11/30/1992 8.69
12/31/1992 8.925
1/31/1993 8.6
2/28/1993 7.97
3/31/1993 7.78
4/30/1993 7.545
5/31/1993 7.57
6/30/1993 7.39
7/31/1993 6.892
8/31/1993 6.64
9/30/1993 6.84
10/31/1993 6.495
11/30/1993 6.815
12/31/1993 6.675 Full period
1/31/1994 6.37 1 Average Annual Return (AAR)
2/28/1994 7.085 2 Geomean 5.816603
3/31/1994 7.95 3
4/30/1994 8.44 4 0.022438
5/31/1994 8.785 5 AAR=
6/30/1994 9.635 6
7/31/1994 9.565 7 Sharp Ratio
8/31/1994 9.36 8 0.00493242047319542
9/30/1994 10.32 9
10/31/1994 10.51 10
11/30/1994 10.47 11
12/31/1994 10.04 12 Summary
1/31/1995 10.4 13 Average Return 0.269588
2/28/1995 9.85 14 Risk 5.505625
3/31/1995 9.83 15 Risk Return Ratio 20.42239
4/30/1995 9.69 16 Sharp Ratio 0.004932
5/31/1995 8.93 17
6/30/1995 9.21 18
7/31/1995 9.401 19
8/31/1995 8.98 20
9/30/1995 8.554 21
10/31/1995 8.78 22
11/30/1995 8.165 23
12/31/1995 8.22 24
1/31/1996 8.045 25
2/29/1996 8.62 26
3/31/1996 8.9 27
4/30/1996 8.725 28
5/31/1996 8.96 29
6/30/1996 8.79 30
7/31/1996 8.31 31
8/31/1996 8.08 32
9/30/1996 7.769 33
10/31/1996 7.35 34
11/30/1996 7.17 35
12/31/1996 7.319 36
1/31/1997 7.468 37
2/28/1997 7.745 38
3/31/1997 8.055 39
4/30/1997 7.825 40
5/31/1997 7.435 41
6/30/1997 7.055 42
7/31/1997 6.38 43
8/31/1997 6.62 44
9/30/1997 6.125 45
10/31/1997 5.905 46
11/30/1997 6.195 47
12/31/1997 6.038 48
1/31/1998 5.935 49
2/28/1998 5.98 50
3/31/1998 5.753 51
4/30/1998 5.89 52
5/31/1998 5.39 53
6/30/1998 5.545 54
7/31/1998 5.573 55
8/31/1998 5.79 56
9/30/1998 5.005 57
10/31/1998 4.97 58
11/30/1998 5.005 59
12/31/1998 5.015 60
1/31/1999 5.01 61
2/28/1999 5.495 62
3/31/1999 5.49 63
4/30/1999 5.67 64
5/31/1999 5.992 65
6/30/1999 6.27 66
7/31/1999 6.238 67
8/31/1999 6.355 68
9/30/1999 6.301 69
10/31/1999 6.627 70
11/30/1999 6.64 71
12/31/1999 6.98 72
1/31/2000 7.225 73
2/29/2000 6.665 74
3/31/2000 6.379 75
4/30/2000 6.408 76
5/31/2000 6.287 77
6/30/2000 6.183 78
7/31/2000 6.259 79
8/31/2000 6.28 80
9/30/2000 6.225 81
10/31/2000 6.213 82
11/30/2000 5.775 83
12/31/2000 5.48 84
1/31/2001 5.287 85
2/28/2001 5.249 86
3/31/2001 5.293 87
4/30/2001 5.797 88
5/31/2001 6.038 89
6/30/2001 6.06 90
7/31/2001 6.093 91
8/31/2001 5.553 92
9/30/2001 5.533 93
10/31/2001 5.22 94
11/30/2001 5.585 95
12/31/2001 6.02 96
1/31/2002 6.038 97
2/28/2002 5.96 98
3/31/2002 6.35 99
4/30/2002 6.095 100
5/31/2002 6.278 101
6/30/2002 6.075 102
7/31/2002 5.96 103
8/31/2002 5.778 104
9/30/2002 5.35 105
10/31/2002 5.535 106
11/30/2002 5.715 107
12/31/2002 5.17 108
1/31/2003 5.25 109
2/28/2003 5.078 110
3/31/2003 5.34 111
4/30/2003 5.293 112
5/31/2003 4.875 113
6/30/2003 5.018 114
7/31/2003 5.438 115
8/31/2003 5.501 116
9/30/2003 5.388 117
10/31/2003 5.774 118
11/30/2003 5.963 119
12/31/2003 5.607 120
1/31/2004 5.838 121
2/29/2004 5.56 122
3/31/2004 5.504 123
4/30/2004 5.952 124
5/31/2004 5.865 125
6/30/2004 5.947 126
7/31/2004 5.902 127
8/31/2004 5.584 128
9/30/2004 5.467 129
10/31/2004 5.389 130
11/30/2004 5.225 131
12/31/2004 5.33 132
1/31/2005 5.403 133
2/28/2005 5.564 134
3/31/2005 5.672 135
4/30/2005 5.342 136
5/31/2005 5.144 137
6/30/2005 5.107 138
7/31/2005 5.126 139
8/31/2005 5.047 140
9/30/2005 5.362 141
10/31/2005 5.479 142
11/30/2005 5.377 143
12/31/2005 5.2 144
1/31/2006 5.353 145
2/28/2006 5.29 146
3/31/2006 5.415 147
4/30/2006 5.7 148
5/31/2006 5.73 149
6/30/2006 5.78 150
7/31/2006 5.84 151
8/31/2006 5.661 152
9/30/2006 5.506 153
10/31/2006 5.658 154
11/30/2006 5.589 155
12/31/2006 5.882 156
1/31/2007 5.937 157
2/28/2007 5.686 158
3/31/2007 5.88 159
4/30/2007 5.879 160
5/31/2007 6.015 161
6/30/2007 6.256 162
7/31/2007 6.031 163
8/31/2007 5.918 164
9/30/2007 6.145 165
10/31/2007 6.137 166
11/30/2007 5.997 167
12/31/2007 6.326 168
1/31/2008 6.088 169
2/29/2008 6.213 170
3/31/2008 6.054 171
4/30/2008 6.286 172
5/31/2008 6.53 173
6/30/2008 6.447 174
7/31/2008 6.218 175
8/31/2008 5.759 176
9/30/2008 5.395 177
10/31/2008 5.169 178
11/30/2008 4.597 179
12/31/2008 3.992 180
1/31/2009 4.099 181
2/28/2009 4.403 182
3/31/2009 4.423 183
4/30/2009 4.569 184
5/31/2009 5.279 185
6/30/2009 5.522 186
7/31/2009 5.605 187
8/31/2009 5.416 188
9/30/2009 5.36 189
10/31/2009 5.543 190
11/30/2009 5.24 191
12/31/2009 5.644 192
1/31/2010 5.379 193
2/28/2010 5.435 194
3/31/2010 5.78 195
4/30/2010 5.711 196
5/31/2010 5.372 197
6/30/2010 5.094 198
7/31/2010 5.2 199
8/31/2010 4.763 200
9/30/2010 4.963 201
10/31/2010 5.203 202
11/30/2010 5.409 203
12/31/2010 5.545 204
1/31/2011 5.514 205
2/28/2011 5.494 206
3/31/2011 5.486 207
4/30/2011 5.432 208
5/31/2011 5.21 209
6/30/2011 5.207 210
7/31/2011 4.803 211
8/31/2011 4.372 212
9/30/2011 4.22 213
10/31/2011 4.509 214
11/30/2011 3.931 215
12/31/2011 3.668 216
1/31/2012 3.718 217
2/29/2012 3.972 218
3/31/2012 3.982 219
4/30/2012 3.674 220
5/31/2012 2.921 221
6/30/2012 3.038 222
7/31/2012 3.105 223
8/31/2012 3.092 224
9/30/2012 2.986 225
10/31/2012 3.126 226
11/30/2012 3.157 227
12/31/2012 3.273 228
1/31/2013 3.448 229
2/28/2013 3.348 230
3/31/2013 3.41 231
4/30/2013 3.093 232
5/31/2013 3.358 233
6/30/2013 3.76 234
7/31/2013 3.725 235
8/31/2013 3.896 236
9/30/2013 3.812 237
10/31/2013 4.024 238
11/30/2013 4.222 239
12/31/2013 4.235 240
1/31/2014 3.999 241
2/28/2014 4.02 242
3/31/2014 4.083 243
4/30/2014 3.95 244
5/31/2014 3.656 245
6/30/2014 3.541 246
7/31/2014 3.506 247
8/31/2014 3.293 248
9/30/2014 3.48 249
10/31/2014 3.289 250
11/30/2014 3.026 251
12/31/2014 2.739 252
Risk
1.058166 Standard Deviation 1.589337 Annual Ris5.505625

1.000224 Risk Return Ratio


0.269588 20.4223872719483

Average Risk free rate


0.242431681799005

Variance
2.52599243951184
Start 1/1/1994
End 12/1/2014
Frequency M
Name LEPAT PISANG BILL 90 D - MIDDLE RATE
Code PISANG GORENG 090
CURRENCY $
1/1/1994 4.84 1
2/1/1994 4.77 2
3/1/1994 4.82 3
4/1/1994 4.97 4
5/1/1994 4.91 5
6/1/1994 4.83 6
7/1/1994 5.76 7
8/1/1994 5.39 8
9/1/1994 5.74 9
10/1/1994 6.33 10
11/1/1994 6.84 11
12/1/1994 7.72 12
1/1/1995 8.27 13
2/1/1995 8.23 14
3/1/1995 7.94 15
4/1/1995 7.91 16
5/1/1995 7.88 17
6/1/1995 7.59 18
7/1/1995 7.63 19
8/1/1995 7.59 20
9/1/1995 7.54 21
10/1/1995 7.49 22
11/1/1995 7.52 23
12/1/1995 7.39 24
1/1/1996 7.44 25
2/1/1996 7.46 26
3/1/1996 7.49 27
4/1/1996 7.58 28
5/1/1996 7.55 29
6/1/1996 7.55 30
7/1/1996 7.59 31
8/1/1996 6.99 32
9/1/1996 6.83 33
10/1/1996 6.78 34
11/1/1996 6.55 35
12/1/1996 6.42 36
1/1/1997 5.98 37
2/1/1997 5.71 38
3/1/1997 6.03 39
4/1/1997 6.09 40
5/1/1997 6 41
6/1/1997 5.44 42
7/1/1997 5.28 43
8/1/1997 4.92 44
9/1/1997 4.76 45
10/1/1997 4.71 46
11/1/1997 4.85 47
12/1/1997 5.08 48
1/1/1998 5.05 49
2/1/1998 5.01 50
3/1/1998 4.99 51
4/1/1998 4.93 52
5/1/1998 4.93 53
6/1/1998 4.9 54
7/1/1998 5.18 55
8/1/1998 5.12 56
9/1/1998 5.24 57
10/1/1998 4.87 58
11/1/1998 4.76 59
12/1/1998 4.85 60
1/1/1999 4.78 61
2/1/1999 4.72 62
3/1/1999 4.81 63
4/1/1999 4.78 64
5/1/1999 4.84 65
6/1/1999 4.9 66
7/1/1999 4.87 67
8/1/1999 4.9 68
9/1/1999 4.99 69
10/1/1999 5.13 70
11/1/1999 5.4 71
12/1/1999 5.51 72
1/1/2000 5.57 73
2/1/2000 5.67 74
3/1/2000 5.8 75
4/1/2000 6.02 76
5/1/2000 6.3 77
6/1/2000 6.23 78
7/1/2000 6.2 79
8/1/2000 6.34 80
9/1/2000 6.49 81
10/1/2000 6.59 82
11/1/2000 6.42 83
12/1/2000 6.24 84
1/1/2001 6.13 85
2/1/2001 5.68 86
3/1/2001 5.44 87
4/1/2001 4.99 88
5/1/2001 4.83 89
6/1/2001 4.88 90
7/1/2001 5.01 91
8/1/2001 5.04 92
9/1/2001 4.78 93
10/1/2001 4.36 94
11/1/2001 4.27 95
12/1/2001 4.18 96
1/1/2002 4.25 97
2/1/2002 4.31 98
3/1/2002 4.32 99
4/1/2002 4.63 100
5/1/2002 4.64 101
6/1/2002 5.12 102
7/1/2002 5.13 103
8/1/2002 4.93 104
9/1/2002 4.97 105
10/1/2002 4.9 106
11/1/2002 4.85 107
12/1/2002 4.85 108
1/1/2003 4.79 109
2/1/2003 4.79 110
3/1/2003 4.73 111
4/1/2003 4.77 112
5/1/2003 4.81 113
6/1/2003 4.78 114
7/1/2003 4.65 115
8/1/2003 4.77 116
9/1/2003 4.87 117
10/1/2003 4.9 118
11/1/2003 5.05 119
12/1/2003 5.43 120
1/1/2004 5.52 121
2/1/2004 5.63 122
3/1/2004 5.55 123
4/1/2004 5.51 124
5/1/2004 5.59 125
6/1/2004 5.49 126
7/1/2004 5.49 127
8/1/2004 5.46 128
9/1/2004 5.43 129
10/1/2004 5.42 130
11/1/2004 5.43 131
12/1/2004 5.39 132
1/1/2005 5.43 133
2/1/2005 5.48 134
3/1/2005 5.76 135
4/1/2005 5.84 136
5/1/2005 5.71 137
6/1/2005 5.67 138
7/1/2005 5.65 139
8/1/2005 5.65 140
9/1/2005 5.6 141
10/1/2005 5.63 142
11/1/2005 5.64 143
12/1/2005 5.615 144
1/1/2006 5.64 145
2/1/2006 5.625 146
3/1/2006 5.605 147
4/1/2006 5.6 148
5/1/2006 5.8 149
6/1/2006 5.9 150
7/1/2006 5.97 151
8/1/2006 6.185 152
9/1/2006 6.19 153
10/1/2006 6.195 154
11/1/2006 6.38 155
12/1/2006 6.38 156
1/1/2007 6.435 157
2/1/2007 6.39 158
3/1/2007 6.35 159
4/1/2007 6.55 160
5/1/2007 6.375 161
6/1/2007 6.36 162
7/1/2007 6.425 163
8/1/2007 6.58 164
9/1/2007 6.9 165
10/1/2007 6.875 166
11/1/2007 7.04 167
12/1/2007 7.24 168
1/1/2008 7.195 169
2/1/2008 7.395 170
3/1/2008 7.975 171
4/1/2008 7.785 172
5/1/2008 7.795 173
6/1/2008 7.71 174
7/1/2008 7.76 175
8/1/2008 7.57 176
9/1/2008 7.21 177
10/1/2008 6.98 178
11/1/2008 5.615 179
12/1/2008 4.495 180
1/1/2009 4.075 181
2/1/2009 3.07 182
3/1/2009 3.25 183
4/1/2009 3.12 184
5/1/2009 3.06 185
6/1/2009 3.17 186
7/1/2009 3.165 187
8/1/2009 3.16 188
9/1/2009 3.36 189
10/1/2009 3.36 190
11/1/2009 3.91 191
12/1/2009 4.02 192
1/1/2010 4.205 193
2/1/2010 4.24 194
3/1/2010 4.17 195
4/1/2010 4.44 196
5/1/2010 4.65 197
6/1/2010 4.78 198
7/1/2010 4.86 199
8/1/2010 4.76 200
9/1/2010 4.73 201
10/1/2010 4.925 202
11/1/2010 4.815 203
12/1/2010 5.01 204
1/1/2011 5.015 205
2/1/2011 4.915 206
3/1/2011 4.95 207
4/1/2011 4.9 208
5/1/2011 4.935 209
6/1/2011 5.01 210
7/1/2011 4.98 211
8/1/2011 5.035 212
9/1/2011 4.835 213
10/1/2011 4.86 214
11/1/2011 4.625 215
12/1/2011 4.56 216
1/1/2012 4.495 217
2/1/2012 4.31 218
3/1/2012 4.44 219
4/1/2012 4.26 220
5/1/2012 3.827 221
6/1/2012 3.36 222
7/1/2012 3.55 223
8/1/2012 3.556 224
9/1/2012 3.55 225
10/1/2012 3.36 226
11/1/2012 3.13 227
12/1/2012 3.112 228
1/1/2013 3.07 229
2/1/2013 2.95 230
3/1/2013 2.955 231
4/1/2013 3.088 232
5/1/2013 2.908 233
6/1/2013 2.78 234
7/1/2013 2.81 235
8/1/2013 2.615 236
9/1/2013 2.56 237
10/1/2013 2.58 238
11/1/2013 2.58 239
12/1/2013 2.58 240
1/1/2014 2.633 241
2/1/2014 2.61 242
3/1/2014 2.62 243
4/1/2014 2.66 244
5/1/2014 2.67 245
6/1/2014 2.69 246
7/1/2014 2.68 247
8/1/2014 2.64 248
9/1/2014 2.62 249
10/1/2014 2.7 250
11/1/2014 2.73 251
12/1/2014 2.73 252
Full period
cash Average Annual Return (AAR) Risk
Geomean 5.216405 1.052164 Standard Deviation

0.02018 1.000202 Risk Return Ratio


AAR= 0.242432 19.8260205823042

Sharp Ratio Average Risk free rate


0 0.242431681799005

Variance
1.92516788332391
Summary
Average Return 0.242432
Risk 4.806456
Risk Return Ratio 19.82602
Sharp Ratio 0
1.387504 Annual Ris4.806456
LEPAT PISANG JANUARY 1994-DECEMBER 2014 (exc BOND FROM JANUARY 1996)
Shares Property Bonds Cash
Average Annual Return 4.751 -1.007 0.270 0.242
Average Annual Risk 13.700 17.008 5.506 4.806
Risk/Return Ratio 2.884 -16.892 20.422 19.826
Sharpe Ratio/ Risk Adjusted 0.329 -0.073 0.005
RANK 1 3 2
share property bond
8.515677 -2.32381 6.37 s p b
6.324429 4.370339 7.085 s 15.57799 2.509699 0.049555
-5.796519 2.537177 7.95 p 2.509699 23.96924 0.109217
-6.271612 1.91954 8.44 b 0.049555 0.109217 2.515969
0.242584 -1.50129 8.785
2.490547 0.750748 9.635
-6.242314 0.724446 9.565 s p b
6.070304 1.809113 9.36 s 0.15578 0.025097 0.049555
1.088193 -2.106197 10.32 p 0.025097 0.239692 0.109217
-3.762783 -0.196407 10.51 b 0.000496 0.001092 2.515969
-0.340655 -2.648479 10.47
-6.157849 -3.453125 10.04
0.652387 0.425129 10.4
-3.635087 0.002221 9.85
4.792332 2.558326 9.83
-1.053701 2.033169 9.69
7.389589 2.512729 8.93
-0.744991 -0.625948 9.21
-0.725226 3.086943 9.401
5.936143 -0.863699 8.98
0.462941 2.523667 8.554
-0.0144 -0.457136 8.78
-3.994239 -2.602143 8.165
5.360536 0.683667 8.22
1.670622 1.263166 8.045
3.295677 0.041676 8.62
1.202097 -1.150931 8.9
-3.719746 -3.200895 8.725
3.761421 0.479212 8.96
-3.687645 -0.712401 8.79
0.607973 0.769881 8.31
-2.574038 3.423661 8.08
3.044508 -0.992261 7.769
1.231448 -0.338055 7.35
2.814216 -4.189239 7.17
2.127941 2.959945 7.319
1.897722 4.045855 7.468
0.279993 3.12263 7.745
-0.630341 -4.029598 8.055
-2.775767 1.147587 7.825
5.407891 -2.134399 7.435
5.695414 -2.49821 7.055
3.808513 2.067568 6.38
0.026503 0.668306 6.62
-5.106174 1.527627 6.125
7.459114 0.374014 5.905
-9.732739 0.799979 6.195
0.690846 3.383253 6.038
3.896104 -1.331502 5.935
1.804245 4.617923 5.98
0.598479 0.638459 5.753
2.329777 2.020942 5.89
1.894153 2.646374 5.39
-4.159611 -0.636489 5.545
0.868029 1.797686 5.573
-0.906252 3.44561 5.79
-8.519059 3.902365 5.005
3.608182 0.174871 4.97
3.87578 -3.179364 5.005
2.201233 -0.957775 5.015
2.757199 -0.606806 5.01
3.166345 -0.073891 5.495
-0.302594 2.794668 5.49
2.825553 1.633289 5.67
4.525968 0.24854 5.992
-5.029248 0.321537 6.27
3.122124 -1.182576 6.238
0.054922 1.853352 6.355
-0.596953 4.412088 6.301
-2.177815 -0.183781 6.627
-0.384575 -0.025077 6.64
5.061274 1.966415 6.98
4.73654 -0.777051 7.225
-1.210248 -1.44231 6.665
3.841392 1.208775 6.379
0.059615 4.160998 6.408
-3.047977 2.880592 6.287
-0.540138 4.901416 6.183
7.19001 0.451705 6.259
-1.516898 3.574801 6.28
2.365843 6.870962 6.225
-1.044237 3.212426 6.213
-0.769395 -2.494584 5.775
0.248238 -3.618096 5.48
-2.375348 2.276267 5.287
4.988414 5.129021 5.249
-0.444418 -6.045174 5.293
-4.696507 -5.657475 5.797
4.214345 8.365661 6.038
1.951676 0.605406 6.06
1.399491 1.663026 6.093
-1.902483 -5.576675 5.553
-3.010203 -9.477818 5.533
-5.333211 -12.08782 5.22
4.885318 -13.58495 5.585
2.551273 2.939465 6.02
2.785977 2.577921 6.038
0.750139 -8.125354 5.96
-0.773638 -14.79875 6.35
-0.076208 -1.546259 6.095
-1.616556 7.623018 6.278
0.462136 -3.745989 6.075
-4.397105 -27.55124 5.96
-4.646218 -2.119257 5.778
1.794469 -11.53529 5.35
-4.607935 -7.359743 5.535
0.761055 -23.99116 5.715
2.426965 8.523655 5.17
-2.451646 4.09609 5.25
-2.119639 6.619677 5.078
-4.304203 -2.566006 5.34
2.298495 7.526411 5.293
4.199336 11.89696 4.875
1.186049 9.60197 5.018
0.075155 -8.151632 5.438
3.441666 1.549266 5.501
2.148052 2.411842 5.388
-1.347265 -5.077271 5.774
3.088702 2.241187 5.963
-2.64459 -1.621839 5.607
4.064567 5.135777 5.838
-0.715511 -6.717685 5.56
3.229748 -1.704363 5.504
1.887728 2.90176 5.952
-1.912725 2.15216 5.865
2.134629 -2.114694 5.947
2.319925 0.515956 5.902
0.310054 -3.360016 5.584
0.885305 1.324263 5.467
2.385714 1.859781 5.389
3.667858 1.942196 5.225
2.840784 -1.101194 5.33
3.779885 -0.302494 5.403
1.925272 0.405214 5.564
1.336675 -3.166004 5.672
-1.191579 -4.860134 5.342
-3.217795 0.905261 5.144
3.314796 -7.923481 5.107
3.031833 5.875078 5.126
2.509749 2.570515 5.047
2.727377 -4.179677 5.362
3.241272 4.634306 5.479
-3.617038 1.345514 5.377
2.327528 -0.245744 5.2
4.021038 6.041631 5.353
4.120827 -1.732655 5.29
-2.113242 3.101682 5.415
6.786416 4.037513 5.7
2.567936 0.205769 5.73
-4.757941 -0.135642 5.78
0.598946 4.578468 5.84
-2.149578 0.024803 5.661
2.37538 0.865649 5.506
1.564045 5.849302 5.658
4.716669 -0.002534 5.589
0.312347 -1.202708 5.882
4.402282 7.551581 5.937
2.600175 -5.449531 5.686
-0.04241 -3.342076 5.88
1.841568 1.579005 5.879
3.95336 -0.038958 6.015
3.068176 0.921647 6.256
-1.069365 2.701923 6.031
-5.087009 -4.226615 5.918
5.280188 -0.888323 6.145
4.732551 0.280769 6.137
4.082325 3.57901 5.997
-4.375506 -1.54097 6.326
-2.88946 4.90638 6.088
-8.037636 1.910608 6.213
-7.40225 -0.716632 6.054
-0.956943 3.373634 6.286
4.225118 4.224789 6.53
1.483771 -3.82315 6.447
-9.293385 5.541259 6.218
-4.718199 -0.711703 5.759
4.335841 5.395
-6.495343 5.169
-12.19044 4.597
-12.82839 3.992
1.20823 4.099
-5.988197 4.403
-7.023212 4.423
10.17747 4.569
5.456569 5.279
3.425919 5.522
-0.548732 5.605
10.07278 5.416
5.917074 5.36
4.197312 5.543
-3.428733 5.24
3.965943 5.644
3.152287 5.379
-7.15706 5.435
3.525835 5.78
4.728647 5.711
-2.46939 5.372
-7.801414 5.094
-4.014951 5.2
7.165909 4.763
-0.945353 4.963
2.059534 5.203
2.634473 5.409
-2.271297 5.545
3.580551 5.514
0.091161 5.494
1.5349 5.486
0.754195 5.432
-0.827528 5.21
-2.463584 5.207
-2.610639 4.803
-1.917591 4.372
-4.268276 4.22
-9.658365 4.509
8.599777 3.931
-0.106608 3.668
-4.109618 3.718
4.240093 3.972
0.835683 3.982
1.727008 3.674
2.14519 2.921
-8.337965 3.038
1.615778 3.105
3.047967 3.092
1.591546 2.986
1.3539 3.126
1.52511 3.157
1.549038 3.273
2.58692 3.448
5.866497 3.348
3.294015 3.41
-2.393358 3.093
3.776286 3.358
-5.416059 3.76
-3.681566 3.725
7.511337 3.896
2.527161 3.812
0.329971 4.024
3.872831 4.222
-2.456721 4.235
1.409075 3.999
-3.04856 4.02
3.76467 4.083
-0.026608 3.95
1.045681 3.656
1.248546 3.541
-2.50404 3.506
3.33991 3.293
1.349228 3.48
-5.260297 3.289
3.084396 3.026
-5.425182 2.739
Shares Property companies Bonds
Average Annual Return 0.04751 -0.0072021948681307 0.002696
Average Annual Risk 0.136997 0.170080705345309 0.055056
Economist at Large
Portfolio Theory Series Andrew Matuszak:
Notice that these are set to be
© 2011 Economist at Large corresponding 'F' column. Do
these data; you must use a fo

Expected Returns Covariance Table


Average Weights 96% 3%
Monthly Standard Asset shares property
Return Deviation 96% shares 0.1558 0.0251
shares 4.75% 13.70% 3% property 0.0251 0.2397
property -0.72% 17.01% 1% bond 0.0005 0.0011
bond 0.27% 5.51% 100% 0.1441 0.0009

Risk Free Rate 0.242%

Portfolio Statistics
Portfolio Average Ret 4.30% <=Subtract out the risk free rate
Standard Deviation 38.20%
Slope 0.1125

Target average 4.30%

Portfolio
Average return 2.39% 2.60% 2.81% 3.03% 3.24% 3.45% 3.66%
Standard Deviation 32.31% 32.39% 32.63% 33.02% 33.56% 34.24% 35.06%
Slope 0.0738 0.0803 ### ### ### ### ###
shares 61% 65% 69% 72% 76% 80% 84%
property 37% 33% 29% 25% 22% 18% 14%
bond 3% 3% 2% 2% 2% 2% 2%

Saved Solver Scenarios Andrew Matuszak:


Rather than creating new Solver
Minimum SD Target Avg sets, you can simply load these
38.20% 38.20% through the Solver tool to save
time.
4 4
1 TRUE
1 TRUE
1 TRUE
1 TRUE Andrew Matuszak: Andrew Matuszak:
This solver set can be This solver set can be
used to find the used to find a portfolio
portfolio with the with a targeted return
lowest standard with the lowest
deviation. standard deviation.
Andrew Matuszak: Andrew Matuszak:
This solver set can be This solver set can be
#REF! #REF! used to find the used to find a portfolio
1 TRUE portfolio with the with a targeted return
lowest standard with the lowest
1 TRUE deviation. standard deviation.
100 FALSE
100
rew Matuszak:
ce that these are set to be equal to the
esponding 'F' column. Do not simply transpose
e data; you must use a formula.

1%
bond
0.0496
Efficient Frontier
0.1092 5.00%
2.5160 4.50%
0.0009
4.00%
3.50%
Average Return

3.00%
2.50%
2.00%
1.50%
1.00%
0.50%
0.00%
31.00% 32.00% 33.00% 34.00% 35.00% 36.00% 37.00% 38.00% 39.00% 40.00%
Standard Deviation

100%
3.87% 4.09% 4.30% 4.51% 90%
35.99% 37.04% 38.20% 39.47% 80%
### ### ### ### 70%
88% 92% 96% 100% 60%
10% 7% 3% 0%
50% bonds
1% 1% 1% 0% prope
40%
shares
30%
20%
10%
0%
32.31 32.39 32.63 33.02 33.56 34.24 35.06 35.99 37.04 38.20 39.47
% % % % % % % % % % %
8.00% 39.00% 40.00%

bonds
property
shares

9 37.04 38.20 39.47


% % %

You might also like