Sol. Man. Chapter 12 Partnership Operations
Sol. Man. Chapter 12 Partnership Operations
Chapter 12
Partnership Operations
Requirement (b):
Page |2
2. Solution:
Requirement (a):
A B Total
Amount being allocated (80,000)
Allocation:
100,0 100,00
1. Salary of A 00 - 0
2. Bonus - - -
3. Allocation of remaining loss
(– 80K – 100K) = -180K
(-180K x 50%); (-180K x (90,0 (90,00 (180,00
50%) 00) 0) 0)
10,0 (90,0
As allocated 00 00) (80,000)
Requirement (b):
Closing B, Capital 90,00
entry Income summary 0 80,00
A, Capital 0
10,00
0
3. Solution:
Mos.
outstandi Weight
ng ÷ ed
Balances
Total averag
mos. in a e
yr.
500,00
Beg. balance 500,000 12/12
0
Apr. 1 investment 100,000 9/12 75,000
July 31 withdrawal (200,000) 5/12 (83,333
Page |3
)
133,33
Sept. 1 investment 400,000 4/12
3
Dec. 1 investment 300,000 1/12 25,000
Weighted average capital 650,00
balance 0
Multiply by: Interest rate 12%
Interest on weighted average capital 78,00
balance 0
A B Total
1,000,00
Amount being allocated 0
Allocation:
100,0 100,00
1. Salary of A 00 - 0
2. Bonus (1M – 100K) x
10% 90,000 - 90,000
3. Interest on capital 78,000 78,000
3. Allocation of remaining loss
(1M – 100K – 90K – 78K)
= 732K
(732K x 50%); (732K x 366,00 366,0 732,00
50%) 0 00 0
556, 444, 1,000,0
As allocated 000 000 00
PROBLEM 3: COMPUTATIONS
1. Solution:
Requirement (a):
A B Total
1,200,00
Amount being allocated 0
Allocation:
80,0 100,00
1. Salaries 00 20,000 0
2. Bonus (1.2M – 100K) x 110,00 110,00
10% 0 - 0
Page |4
Requirement (b):
Closin Income summary 1,200,0
g A, Capital 00 883,0
entry
B, Capital 00
317,0
00
2. Solution:
Requirement (a):
A B Total
Amount being allocated (60,000)
Allocation:
80,00 100,00
1. Salaries 0 20,000 0
2. Bonus - - -
3. Allocation of remaining loss
(– 60K – 100K) = -160K
(-160K x 70%); (-160K x (112,0 (48,0 (160,0
30%) 00) 00) 00)
(32,0 (28,0 (60,000
As allocated 00) 00) )
Requirement (b):
Closing A, Capital 32,00
entry B, Capital 0
Income summary 28,00 60,00
0 0
Page |5
3. Solution:
Mos.
outstandi Weight
ng ÷ ed
Balances
Total averag
mos. in a e
yr.
400,00
Beg. balance 400,000 12/12
0
200,00
Apr. 30 investment 300,000 8/12
0
116,66
May 31 investment 200,000 7/12
7
(41,667
Aug. 1 investment (100,000) 5/12
)
Dec. 1 investment 300,000 1/12 25,000
Weighted average capital 700,00
balance 0
Multiply by: Interest rate 10%
Interest on weighted average capital 70,00
balance 0
A B Total
1,200,00
Amount being allocated 0
Allocation:
100,0 120,00
1. Salaries 00 20,000 0
2. Bonus (1.2M – 120K) x 108,00
10% 108,000 - 0
3. Interest on capital 70,000 70,000
3. Allocation of remaining loss
(1.2M – 120K – 108K – 70K)
= 902K 451,00 451,0 902,00
(902K x 50%); (902K x 50%) 0 00 0
659, 541, 1,200,0
As allocated 000 000 00
Page |6
A B Total
100,00
Amount being allocated 0
Allocation:
120,00
1. Salaries 80,000 40,000 0
2. Allocation of remaining loss
(100K profit – 120K salaries)
= -20K (10,00 (10,00 (20,000
(-20 x 50%); (-20K x 50%) 0) 0) )
100,00
As allocated 70,000 30,000 0
3. A
Solution:
A B Total
Amount being allocated (20,000)
Allocation:
10,00
1. Salaries 0 40,000 50,000
2. Bonus - - -
3. Allocation of remaining loss
(– 20K – 50K) = -70K
(-70K x 60%); (-70K x (42,0 (28,0 (70,000
40%) 00) 00) )
As allocated (32, 12,00 (20,000
Page |7
000) 0 )
4. A
Solution:
A B Total
Amount being allocated 200,000
Allocation:
10,00
1. Salaries 0 40,000 50,000
2. Bonus (200K – 50K) x
10% 15,000 - 15,000
3. Interest on capital (60K x 12%) 7,200 7,200
3. Allocation of remaining loss
(.2M – 50K – 15K – 7.2K) =
127.8K
(127.8K x 60%); (127.8K x 76,6 127,80
40%) 80 51,120 0
101,
As allocated 680 98,320 200,000
5. A
Solution:
A B Total
500,0
Amount being allocated
00
Allocation:
1. Bonus to A
First 200K: (200K x 2%) 4,000 4,000
Over 200K: [(500K - 200K) x 15,0 15,00
5%] 00 0
Page |8
2. Bonus to B
(500K - 4K - 15K – 200K) x 2,81 2,81
1% 0 0
3. Allocation of remaining
profit
(500K - 4K - 15K - 2.810K) 239,09 239,0 478,1
÷2 5 95 90
258,0 241,9 500,0
As allocated
95 05 00
6. C
Solution:
A B(40 C(20 Tota
(40%) %) %) l
Amount being 500,00
allocated 0
Allocation:
100,0 120,0
1. Salaries 00 20,000 00
30,00 30,00
2. Interest on capital (300K x
10%) 0 0
3. Allocation of remaining loss
(500K – 120K – 30K) = 140, 140,00 70,00 350,0
350K 000 0 0 00
240, 160,00 100,0 200,0
As allocated 000 0 00 00
7. D
Solution:
Profit before salaries = 100,000 + 80,000 + 40,000 =
220,000
Page |9
A B Total
220,00
Amount being allocated 0
Allocation:
120,00
1. Salaries 80,000 40,000 0
2. Allocation of remaining profit
(220K profit – 120K salaries)
= 100K 100,00
(100K x 50%); (100K x 50%) 50,000 50,000 0
130,00 220,00
As allocated 0 90,000 0
8. A
Solution:
Annual salaries:
A: (10,000 x 12 months) = 120,000
B: (4,000 x 12 months) = 48,000
A B Total
528,00
Amount being allocated 0
Allocation:
120,00 168,00
1. Salaries 0 48,000 0
2. Allocation of remaining profit
(528K profit – 168K salaries)
= 360K 180,00 180,00 360,00
(360K x 50%); (360K x 50%) 0 0 0
9. B
Solution:
Step 1:
A, Capital
- beg.
Withdrawa 60,00 10,00
ls 0 0 Additional investment
? Share in profit
50,00
end. 0
Step 2:
A, Capital
- beg.
Withdrawa 60,00 10,00
ls 0 0 Additional investment
100,0 Share in profit
00 (squeeze)
50,00
end. 0
10. C
Solution:
Step 1:
A B Total
Amount being allocated ?
Allocation:
100, 100,00
1. Salary of A 000 0
2. Bonus 90,000 90,000
P a g e | 11
? ? ?
595,
As allocated 000 ? ?
Step 2:
A B Total
Amount being allocated ?
Allocation:
100, 100,00
1. Salary of A 000 0
2. Bonus 90,000 90,000
3. Allocation of remaining profit
405,00
0(a) ? ?
595,
As allocated 000 ? ?
(a)
595,000 – 100,000 – 90,000 = 405,000
Step 3:
A B Total
Amount being allocated ?
Allocation:
100, 100,00
1. Salary of A 000 0
2. Bonus 90,000 90,000
3. Allocation of remaining profit
405,00 405,00 810,000
0 0(c) (b)
595, 405,00
As allocated 000 0(d) ?
(b)
405,000 ÷ 50% = 810,000
(c)
810,000 x 50% = 405,000
(d)
equal to (c)