0% found this document useful (0 votes)
25 views7 pages

2023-11-06 10KW Hybrid

The document is an invoice for a 10KW solar plant installation, detailing various components such as an inverter, solar panels, mounting structures, and services, totaling PKR 1,910,000 after discounts. It includes terms of service, warranty information, and potential annual savings over 25 years. Additional options for batteries and earthing are also provided, along with a payback period analysis.

Uploaded by

Sadiq Amin
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
25 views7 pages

2023-11-06 10KW Hybrid

The document is an invoice for a 10KW solar plant installation, detailing various components such as an inverter, solar panels, mounting structures, and services, totaling PKR 1,910,000 after discounts. It includes terms of service, warranty information, and potential annual savings over 25 years. Additional options for batteries and earthing are also provided, along with a payback period analysis.

Uploaded by

Sadiq Amin
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 7

INVOICE

Ref. Q-2308061-A
U/ID Engr. Dr. Irfan
Prep. By Engr. Sadiq Amin

Customer Info HYBRID


Name
Address
Mr. Ahmad Faraz sb
DHA Peshawar 10KW SOLAR PLANT
Sr Item/
Description Quantity Cost
No. Service
8kW NITROX, Hybrid On-Grid type with Dual Output for High and
1. Inverter Load Management, Dual MPPT, IP65 (shower and dust proof), 1 490,000
Single Phase, Brand Inverex, 5 Year Warranty

2. Solar Panels 570W Mono PERC, Half-Cut Cells, Tier 1 A Grade, Longi Himo 6, 12 18 697,680
Years Product Warranty & 25 Years Linear Performance Guarantee

3. Mounting Customized Elevated H-Beam Structure with Rust-Proof 18 171,000


Structure Galvanized Iron Channels for Panels Mounting

4. Distribution AC Breakers , DC Breakers 2P, AC and DC Surge Protection Devices


Box (SPDs), Emergency Changeover Switch, (Brand Geya Original)
5. Single core Flexible cable, 4mm/6mm pure copper (XLPE or As per
Cables
Heat/Fire Proof), 7/36 or 7/44 or 6mm for AC connections NEPRA/ 100,000
6. AEDB
Ducts, uPVC Pipes, Flex Conduit, MC4 connectors, Mechanical
Accessories Fasteners, Accessories (Saddles, Anchor Bolts, Screws, Rawal
plugs, Connector, Ties, Thimbles, Tapes, Nails etc).
7. Civil Work Concrete Padding of Structure, Material, Labor etc Job Complimentary
8. Net- Net-Metering case file generation and processing, Bidirectional Job 120,000
Metering meter included
9. Disconnect
Switch Junction Box with 3/4P disconnect switch N/A 10,000
10. Battery Li-Ion battery, 48v 100AH, Sacred Sun, without Warranty 1 270,000
11. Earthing Copper rod-based DC earthing, Earthing wire, Surge Arrestor 1 30,000
12. Transportation, Installation & Commissioning with one year after
Services Job 40,000
sales services
Total Cost PKR 1,928,680
Discount PKR 18,680
Total Dues PKR 1,910,000
* Terms & Conditions Apply
backup options (Additional Options)
Battery: Li-Ion battery, 48v 100AH, 1 year Warranty 0 270,000 PKR
Battery: Li-Ion battery, 48v 100AH, second hand, Check Warranty 1 245,000 PKR
Battery: Li-Ion battery, 48v 100AH, MaxPower, 5 years Warranty 4 315,000 PKR

Earthing Options

Copper rod-based DC earthing, Earthing wire, Surge Arrestor 40,000

Deep burried Copper Plate-based DC earthing, Earthing wire, Surge Arrestor 70,000

Annual Generation Payback Period & Saving


(0.68% Unit Price PKR/KWh Annual Saving/
year over 25 years of Panels'
Degradation Annual increase of 2% Return
life
factor)
1 14980 50 PKR 748,980 -PKR 1,179,700
2 14878 51.00 PKR 758,765 -PKR 420,935
3 14777 52.02 PKR 768,677 PKR 347,742
4 14676 53.06 PKR 778,719 PKR 1,126,461
5 14576 54.12 PKR 788,892 PKR 1,915,353
6 14477 55.20 PKR 799,198 PKR 2,714,552
7 14379 56.31 PKR 809,639 PKR 3,524,191
8 14281 57.43 PKR 820,216 PKR 4,344,407
9 14184 58.58 PKR 830,932 PKR 5,175,339
10 14087 59.75 PKR 841,787 PKR 6,017,126
11 13992 60.95 PKR 852,784 PKR 6,869,910
12 13896 62.17 PKR 863,925 PKR 7,733,835
13 13802 63.41 PKR 875,211 PKR 8,609,046
14 13708 64.68 PKR 886,645 PKR 9,495,691
15 13615 65.97 PKR 898,228 PKR 10,393,919
16 13522 67.29 PKR 909,962 PKR 11,303,881
17 13430 68.64 PKR 921,850 PKR 12,225,731
18 13339 70.01 PKR 933,893 PKR 13,159,624
19 13248 71.41 PKR 946,094 PKR 14,105,718
20 13158 72.84 PKR 958,453 PKR 15,064,171
21 13069 74.30 PKR 970,975 PKR 16,035,146
22 12980 75.78 PKR 983,659 PKR 17,018,805
23 12892 77.30 PKR 996,510 PKR 18,015,315
24 12804 78.84 PKR 1,009,528 PKR 19,024,844
25 12717 80.42 PKR 1,022,717 PKR 20,047,561

Terms of services
1. 80% payment for order confirmation, remaining 20% after delivery of items (before installation).
2. Warranty of the components is as per manufacturer/importer. Panels come with 10/25 years standard warranty. Rest of the
system carries 1 year warranty or as stated in quote.

3. Warranty is not applicable to the damages caused by natural disasters or customer’s mishandling. Warranty claim is addressed
only if all the dues in invoice are cleared.
4. Installation within two weeks of order confirmation and full payment.
5. Net metering process starts only when all documents are provided with adequate sanctioned load.
6. Quote is valid for the jobs and items in quotation only. Any additional job will be charged accordingly.
7. Quote is valid for 3 days only. This quote is a technical proposal and not a legal document.
Office No. 211, Sami Tower, Ring Road,
near Hayatabad Toll Plaza, Peshawar
0913077359, 03339109132
03115127839, 03315997800

QUOTE
Ref. Q-2301011-A
U/ID
Prep. By Dr. Arif Jan

Customer Info STANDARD


Name
Address 10KW SOLAR PLANT
Item/
Sr No. Service Description Quantity

8kW NITROX, Hybrid On-Grid type with Dual Output for High and Load
1. Inverter Management, Dual MPPT, IP65 (shower and dust proof), Single Phase, 1
Brand Inverex, 5 Year Warranty

1. #NAME? #NAME? 1

2. Solar Panels 570W Mono PERC, Half-Cut Cells, Tier 1 A Grade, Longi Himo 6, 12 18
Years Product Warranty & 25 Years Linear Performance Guarantee

3. Mounting Customized Elevated H-Beam Structure with Rust-Proof Galvanized 18


Structure Iron Channels for Panels Mounting

4. Distribution AC Breakers , DC Breakers 2P, AC and DC Surge Protection Devices


Box (SPDs), Emergency Changeover Switch, (Brand Geya Original)

5. Cables Single core Flexible cable, 4mm/6mm pure copper (XLPE or Heat/Fire
Proof), 7/36 or 7/44 or 6mm for AC connections As per NEPRA/ AEDB

Ducts, uPVC Pipes, Flex Conduit, MC4 connectors, Mechanical


6. Accessories Fasteners, Accessories (Saddles, Anchor Bolts, Screws, Rawal plugs,
Connector, Ties, Thimbles, Tapes, Nails etc).

7. Services Transportation, Installation & Commissioning with one year after sales Job
services

Total Cost PKR 1,928,680


#NAME? #NAME?

Net-Metering
Net-Metering case file generation and processing, Bidirectional meter included PKR 120000
backup options (Additional Options)
Battery: Li-Ion battery, 48v 100AH, with 2 year manufacturer warranty, SES 1 365,000 PKR
Battery: Li-Ion battery, 48v 100AH, second hand without warranty 1 250,000 PKR
#NAME? 4 #NAME?

* Terms & Conditions Apply

Return on Investment
Payback Period (with Net-Metering) = 03 Years
Annual Generation Payback Period &
(0.68% Unit Price PKR/KWh Annual Saving/
year Saving over 25 years
Degradation Annual increase of 2% Return
of Panels' life
factor)
1 14323 35 PKR 501,291 -PKR 1,147,389
2 14225 35.70 PKR 507,840 -PKR 639,549
3 14128 36.41 PKR 514,474 -PKR 125,075
4 14032 37.14 PKR 521,195 PKR 396,121
5 13937 37.89 PKR 528,004 PKR 924,125
6 13842 38.64 PKR 534,902 PKR 1,459,027
7 13748 39.42 PKR 541,890 PKR 2,000,917
8 13655 40.20 PKR 548,969 PKR 2,549,886
9 13562 41.01 PKR 556,141 PKR 3,106,027
10 13470 41.83 PKR 563,406 PKR 3,669,434
11 13378 42.66 PKR 570,767 PKR 4,240,201
12 13287 43.52 PKR 578,223 PKR 4,818,424
13 13197 44.39 PKR 585,777 PKR 5,404,201
14 13107 45.28 PKR 593,430 PKR 5,997,631
15 13018 46.18 PKR 601,182 PKR 6,598,814
16 12929 47.11 PKR 609,036 PKR 7,207,850
17 12841 48.05 PKR 616,993 PKR 7,824,843
18 12754 49.01 PKR 625,053 PKR 8,449,896
19 12667 49.99 PKR 633,219 PKR 9,083,114
20 12581 50.99 PKR 641,491 PKR 9,724,606
21 12496 52.01 PKR 649,872 PKR 10,374,477
22 12411 53.05 PKR 658,362 PKR 11,032,839
23 12326 54.11 PKR 666,962 PKR 11,699,801
24 12242 55.19 PKR 675,676 PKR 12,375,477
25 12159 56.30 PKR 684,503 PKR 13,059,979

Terms of services
1. 80% payment for order confirmation, remaining 20% after delivery of items (before installation).
2. Warranty of the components is as per manufacturer/importer. Panels come with 10/25 years standard warranty. Rest of the
system carries 1 year warranty or as stated in quote.

3. Warranty is not applicable to the damages caused by natural disasters or customer’s mishandling. Warranty claim is addressed only
if all the dues in invoice are cleared.
4. Installation within two weeks of order confirmation and full payment.
5. Net metering process starts only when all documents are provided with adequate sanctioned load.
6. Quote is valid for 3 days only. This quote is a technical proposal and not a legal document.
TE
DARD
LANT

You might also like