Chapter 7 - Financial Statement Analysis
Chapter 7 - Financial Statement Analysis
Page 1 of 15
7.1 Introduction
Financial analysis is the assessment of the firm’s past, present and future financial
conditions. It is carried out to find out the firm’s financial strengths and weaknesses
It uses:
Financial statements (Statement of comprehensive income, Statement of financial
position, Statement of retained earnings, Statement of cash flow, Statement of
changes in equity)
Comparison of financial ratios (past, industry, sector and all firms)
There are various methods or techniques that are used in analyzing financial
statements such as:
Horizontal analysis
Comparison of two or more year's financial data is known as horizontal analysis, or trend
analysis. Horizontal analysis is facilitated by showing changes between years in both dollar
and percentage form.
Horizontal analysis of financial statements can also be carried out by computing trend
percentages. Trend percentage states several years' financial data in terms of a base year.
The base year equals 100%, with all other years stated in some percentage of this base.
Vertical analysis
Vertical analysis is the procedure of preparing and presenting common size statements.
Common size statement is one that shows the items appearing on it in percentage form as
well as in dollar form. Each item is stated as a percentage of some total of which that item is
a part. Key financial changes and trends can be highlighted by the use of common size
statements.
XYZ ltd
Statement of comprehensive income
For the year ended 31st December 2013
2012 2013
000 000
Net Sales 2,825.69 3,717.23
Cost of Goods sold 2,322.80 3,053.66
Gross Profit 502.89 663.57
XYZ Ltd
Statement of Cost of goods sold
For the year ended 31st December 2013
2012 2013
000 000
Opening stock 147.12 244.26
Add: Net Purchases (Production cost) 2,419.95 3,271.21
2,567.07 3,515.47
Less Closing stock 244.27 461.81
Cost of goods sold 2,322.80 3,053.66
XYZ LTD
STATEMENT OF FINANCIAL POSITION AS AT 31ST DECEMBER 2013
2012 2013
Sh'000 Sh'000
EQUITY
Share Capital 225.00 225.00
Reserve 357.95 447.81
Total Equity 582.95 672.81
Non Current Liabilities
Long term debt 361.65 389.19
Bank borrowings 641.39 839.87
Total Non Current Liabilities 1,003.04 1,229.06
a) Profitability ratios
Profitability ratios measure the results of business operations or overall performance and
effectiveness of the firm.
They include:
Return on capital employed establishes the relationship between the profit and the capital
employed. It indicates the percentage of return on capital employed in the business and it
can be used to show the overall profitability and efficiency of the business.
It indicates the efficiency with which a company uses long term funds or permanent assets
to generate returns to shareholders.
ROCE = (PBIT or operating profit/Total capital employed) x 100%
Capital employed = shareholder’s funds (ordinary share capital, preference share capital,
share premium and retained earnings) and long term debts
Capital employed = Non current assets + net current assets
This ratio shows how well cost of production has been controlled in relation to distribution
and administration costs.
It is given by:
Gross Profit Ratio = (Gross profit /Sales) × 100%]
Example
Gross Profit margin = (663.57/3717.23) × 100%
= 0.1785 x 100% = 17.85%
Gross profit ratio may be indicated to what extent the selling prices of goods per unit may be
reduced without incurring losses on operations.
It reflects the efficiency with which a firm produces its products. The gross profit earned
should be sufficient to recover all operating expenses and to build up reserves after paying
all fixed interest charges and dividends.
It measures the firm’s ability to control its production, operating and financing costs
It is given by:
Net profit margin = PAT/Sales x 100% (or Net profit/sales) x 100%)
Example
Net profit margin = [(134.86 / 3717.23) × 100]
= 0.0363 x 100% = 3.63%
NP ratio is used to measure the overall profitability and hence it is very useful to proprietors.
The ratio is very useful as if the net profit is not sufficient, the firm shall not be able to
achieve a satisfactory return on its investment.
This ratio also indicates the firm's capacity to face adverse economic conditions such as price
competition, low demand, etc. Obviously, higher the ratio the better is the profitability. But
while interpreting the ratio it should be kept in mind that the performance of profits also be
seen in relation to investments or capital of the firm and not only in relation to sales.
This is used to show the productive efficiency of the firm i.e. how well assets have been used
in generating sales.
It is given by:
Net assets turn over = Sales/Capital employed
NATO = 3717.23/1901.87 x 100% = 1.9545 x 100% = 195.45%
It indicates the efficiency with which costs have been controlled in generating profits from
sales
Operating profit ratio = (PBIT or operating profit/Sales) x 100%
Example
Operating profit ratio = (342.61/3717.23) × 100%
= 0.0922 x 100% = 9.22%
This is used to show a firm’s ability to control production and operating costs to generate a
given level of sales.
Operating expenses ratio = (Operating expenses/Sales) x 100%
Operating expenses ratio = (3053.66 + 357.87/3717.23) × 100%
It measures the efficiency with which a company uses its total funds in capital employed to
generate returns to owner’s funds.
It is given by:
Return on investment = (Net profit after tax/Capital employed) x 100%
Example
ROI = 134.86/1901.87x 100% = 0.0709 x 100% = 7.09%
This ratio is one of the most important ratios used for measuring the overall efficiency of a
firm. As the primary objective of business is to maximize its earnings, this ratio indicates the
extent to which this primary objective of businesses being achieved. This ratio is of great
importance to the present and prospective shareholders as well as the management of the
company. As the ratio reveals how well the resources of the firm are being used, higher the
ratio, better are the results. The inter firm comparison of this ratio determines whether the
investments in the firm are attractive or not as the investors would like to invest only where
the return is higher
It measures the efficiency with which a company and other suppliers’ funds have been used
to generate returns to the shareholders.
Return on equity = (Earnings attributable to equity shareholders/Equity) x 100%
Equity = ordinary share capital, share premium and reserves.
ROE = 134.86/672.81 x 100% = 0.2004 x 100% = 20.04%
This ratio is more meaningful to the equity shareholders who are interested to know profits
earned by the company and those profits which can be made available to pay dividends to
them. Interpretation of the ratio is similar to the interpretation of return on shareholder’s
investment and the higher the ration the better.
b) Liquidity ratios
They measure the firm’s ability to meet its short term financial obligations as and when they
fall due.
They include:
It is a measure of general liquidity of the firm and is most widely used to make the
analysis for short term financial position or liquidity of a firm.
It is used to check if there are sufficient short term assets to meet the short term
liabilities.
Current ratio = current assets/current liabilities
Example
Current ratio = 1870.92/715.88 = 2.61:1
It represents the margin of safety or cushion available to the creditors. A relatively high
current ratio is an indication that the firm is liquid and has the ability to pay its current
obligations in time and when they become due. A ratio of 2 to 1 is considered
satisfactory.
The quick ratio/acid test ratio is very useful in measuring the liquidity position of a firm.
It measures the firm's capacity to pay off current obligations immediately and is more
rigorous test of liquidity than the current ratio. It is used as a complementary ratio to the
current ratio. Quick ratio is more rigorous test of liquidity than the current ratio because
it eliminates inventories as a part of current assets.
Usually high liquid ratios is an indication that the firm is liquid and has the ability to meet
its current or liquid liabilities in time and on the other hand a low liquidity ratio
represents that the firm's liquidity position is not good. As a convention, generally, a
quick ratio of "one to one" (1:1) is considered to be satisfactory.
Acid test ratio = (Current assets – inventory)/Current liabilities
Example
Acid test ratio = 1870.92 – 1150.39/715.88 = 720.53/715.88 = 1:1
It shows the number of times debtors pay within the year. It indicates how efficient the firm
is in management of credit. The higher the ratio, the more efficient management is in
managing the credit policy
Debtors turn over = credit sales/Average debtors
Example
Debtors turn over = 3717.23/483.18
= 7.69 times
This means that the company is able to turn over its debtors 7.7 times in a year i.e. debtors
remain outstanding for 12 months/7.7 = 1.56 months or 360/7.7 = 46.8 days
Is called average collection period. It shows the average period of credit taken by customers
who buy on credit.
Debtors days/ratio = (Average debtors/Credit sales) x number of days in a year
Or = Number of days in a year/Debtors turn over
Example
ACP = (483.18/3717.23) x 360
= 0.13 x 360 = 46.79 or 47 days
This means that debtors remain outstanding for 47 days. This can then be compared with
the company’s credit terms and see if there is efficiency in debt collection.
It indicates the number of times creditors are paid by a company during the year.
Creditors turn over = Credit purchases/Average creditors
Example
Creditors turn over = 3717.23/339.35
= 10.95 = 11 times
This means that the company pays its creditors after 12/11 = 1.09 months or 360/11 = 32.7
days
It is called the average deferral period. It shows the average time that suppliers allow a
company to settle its dues
Creditor’s days ratio = (Average creditors/Credit purchases) x number of days in a year
Or Number of days in a year/creditors turn over
Example
Creditors days ratio = (339.35/3717.23) x 360
= 0.0913 x 360 = 32.86 or 33 days
This means that suppliers allow the company about 33 days to settle its dues
It indicates the efficiency of the firm in selling its products so as to generate sales. It
shows the times the stock is turned over or converted into sales within a year. It also
shows how rapidly stock is being turned into cash through sales.
Stock/Inventory turn over = Cost of sales/Average stock
Example
Inventory turnover = 3053.66/(244.26+461.81):-2
= 3053.66/353.04 = 8.65 times
This means that the company turns its inventory of finished goods into sales 8.6 times in
a year (i.e. it holds average inventory for 12 months/8.6 = 1.4 months or 360/8.6 = 42
days)
(vi) Total assets turn over
It shows the firm’s ability to generate sales from all financial resources committed to
total assets
Total assets turn over = Sales/Total assets
Example
TA turn over = 3717.23/(746.83+1870.92)
= 3717.23/2617.75 = 1.42 times
This means that the company is able to generate sales of shs 1.42 for every shilling
investment in Non current assets and current assets
(vii) Non-current assets and current assets turn over
Non-current assets turn-over
This is the firms effectiveness in utilizing non-current assets
NCA turn over = Sales/Net NCA
Example
NCA turn over = 3717.23/746.83 = 4.98 times
Current assets turn over
Current assets turn over = sales/current assets
= 3717.23/1870.92 = 1.98
This means that the company turns over NCA faster as compared to current assets
Other ratios include:
Stock days/inventory conversion period
Cash working cycle/Operating cycle
Cash turn over/ operating turn over
This indicates the relationship between the external equities or outsiders funds (non-
owner supplied funds) and the internal equities or shareholders’ funds.
Debt equity ratio = Long term debt/Equity or net worth
Example
Debt equity ratio = Debt ratio = 1,229.06/672.81
= 1.83
This means that lenders contribution is 1.83 times that of owners contribution.
Debt to equity ratio indicates the proportionate claims of owners and the outsiders
against the firm’s assets. The purpose is to get an idea of the cushion available to
outsiders on the liquidation of the firm.
It shows the number of times earnings by a company cover its current payments (the
firm’s debt servicing capacity). The higher the ratio, the lower the gearing position and
thus the lower the financial risk
Times interest turn over = (EBIT + Depreciation)/Interest charged
Example:
Times interest turn over = (342.61 + 235.44)/143.46
= 4.03
It indicates the amount shareholders expect to generate in form of earnings for every share
invested. It shows the profitability of a company per share basis.
EPS = Earnings attributable to equity shareholders/No of ordinary shareholders
Example
EPS = PAT/No. of shares outstanding
EPS = 134.86/22.5 = shs 6
This represents the amount of cash dividend that shareholders expect to receive for every
share invested in the company.
DPS = Total ordinary dividends/No of ordinary shares
DPS = 45/22.5 = shs 2
This means that out of the shs 6 earned per share, the company distributed shs 2 per share
and retained shs 4 per share
Shows how much an investor is prepared to pay for a company’s share given its
current earnings per share. It reflects investors’ expectations about the growth of the
firms earnings.
Price earnings ratio = market price per share/earnings per share
Example
PER = MP/EPS
= 29.25/6 = 4.88
It measures how much an investor expects to receive from cash dividends for every
share purchased or invested in the company.
Dividend yield = (Dividend per share/market price per share) x 100%
DY = DPS/MV = 2/29.25 = 0.0684 = 6.84%
Other ratios
Dividend retention ratio
(Retained earnings/Earnings attributable to equity shareholders) x 100%
Dividend cover = EPS/DPS
Earnings yield = EPS/Market price per share
(i) Partial information - They only provide partial information mostly on what has happened
in the past (historical). Understanding the present and future conditions may not be easy
from these ratios
(ii) Comparing business from different sectors is not possible - They are only relevant for
businesses that are in the same sector. If the firms are from different sectors, then
comparison becomes difficult.