Scribd
Upload
5 views1 page

SBSsol

The document outlines the share pricing and distribution across different funding rounds for a company, detailing the price per share and the number of new shares issued. It includes pre-money and post-money valuations for rounds A and C, as well as the final percentage ownership for the founder. The total shares outstanding increase from 3,000,000 at creation to 6,800,000 after round C.

Uploaded by

Mohammed Amine
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
5 views1 page

SBSsol

The document outlines the share pricing and distribution across different funding rounds for a company, detailing the price per share and the number of new shares issued. It includes pre-money and post-money valuations for rounds A and C, as well as the final percentage ownership for the founder. The total shares outstanding increase from 3,000,000 at creation to 6,800,000 after round C.

Uploaded by

Mohammed Amine
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 1

SBS

ROUND price per share # new shares total shares outstanding


Creation 0.01 3,000,000 3,000,000
A 0.25 2,000,000 5,000,000
B 1.00 1,000,000 6,000,000
C 3.00 800,000 6,800,000

Q1 PRE MONEY ROUND A


750,000

Q2 PRE MONEY ROUND C


18,000,000

Q3 POST MONEY ROUND C


20,400,000

Q4 FINAL % FOUNDER
44.12%

You might also like