Scribd
Upload
6 views26 pages

2_node_OPF

The Microsoft Excel report indicates that the Solver successfully found a solution for minimizing total costs while satisfying all constraints. The final total cost was reported as 4087.5, with various variable values adjusted accordingly. The report also includes sensitivity analysis for the variable cells and constraints.

Uploaded by

wan atikah
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
6 views26 pages

2_node_OPF

The Microsoft Excel report indicates that the Solver successfully found a solution for minimizing total costs while satisfying all constraints. The final total cost was reported as 4087.5, with various variable values adjusted accordingly. The report also includes sensitivity analysis for the variable cells and constraints.

Uploaded by

wan atikah
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 26

Microsoft Excel 14.

5 Answer Report
Worksheet: [Workbook1]Sheet1
Report Created: 5/28/2017 8:22:22 PM
Result: Solver found a solution. All constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 1.664431 Seconds.
Iterations: 7 Subproblems: 0
Solver Options
Max Time Unlimited , Iterations Unlimited , Precision 1e-06, Use Automatic Scaling
Max Subproblems Unlimited , Max Integer Sols Unlimited , Integer Tolerance 1%, Assume NonNegative

Objective Cell (Min)


Cell Name Original Value Final Value
$B$18 total cost x1 0 3887.5

Variable Cells
Cell Name Original Value Final Value Integer
$B$6 variable values x1 0 500 Contin
$C$6 variable values x2 0 350 Contin
$D$6 variable values x3 0 202.5 Contin
$E$6 variable values x4 0 47.5 Contin
$F$6 variable values x5 0 0 Contin
$G$6 variable values fHAO 0 397.5 Contin
$H$6 variable values fHAHY 0 105 Contin
$I$6 variable values fHYO 0 502.5 Contin
$J$6 variable values fBHA 0 502.5 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$K$10 HAY 0 $K$10=$L$10 Binding 0
$K$11 BEN 200 $K$11=$L$11 Binding 0
$K$13 Loop 0 $K$13=$L$13 Binding 0
$K$8 OTA 900 $K$8=$L$8 Binding 0
$K$9 HLY 0 $K$9=$L$9 Binding 0
$B$6 variable values x1 500 $B$6<=$B$16 Binding 0
$B$6 variable values x1 500 $B$6>=$B$13 Not Binding 500
$C$6 variable values x2 350 $C$6<=$C$16 Binding 0
$C$6 variable values x2 350 $C$6>=$C$15 Not Binding 350
$D$6 variable values x3 202.5 $D$6<=$D$16 Not Binding 97.5
$D$6 variable values x3 202.5 $D$6>=$D$15 Not Binding 202.5
$E$6 variable values x4 47.5 $E$6<=$E$16 Not Binding 52.5
$E$6 variable values x4 47.5 $E$6>=$E$15 Not Binding 47.5
$F$6 variable values x5 0 $F$6<=$F$16 Not Binding 100
$F$6 variable values x5 0 $F$6>=$F$15 Binding 0
$G$6 variable values fHAO 397.5 $G$6<=$G$16 Not Binding 99601.5
$G$6 variable values fHAO 397.5 $G$6>=$G$15 Not Binding 100396.5
$H$6 variable values fHAHY 105 $H$6<=$H$16 Binding 0
$H$6 variable values fHAHY 105 $H$6>=$H$16 Binding 0
$I$6 variable values fHYO 502.5 $I$6<=$I$16 Not Binding 99496.5
$I$6 variable values fHYO 502.5 $I$6>=$I$15 Not Binding 100501.5
$J$6 variable values fBHA 502.5 $J$6<=$J$16 Not Binding 99496.5
$J$6 variable values fBHA 502.5 $J$6>=$J$15 Not Binding 100501.5
ce 1%, Assume NonNegative
Microsoft Excel 14.5 Sensitivity Report
Worksheet: [Workbook1]Sheet1
Report Created: 5/28/2017 8:22:23 PM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$6 variable values x1 500 -6 1 6 1E+030
$C$6 variable values x2 350 -8 4 8 1E+030
$D$6 variable values x3 202.5 0 7 1E+030 5
$E$6 variable values x4 47.5 0 12 5 8
$F$6 variable values x5 0 88 100 1E+030 88
$G$6 variable values fHAO 397.5 0 0 5 1E+030
$H$6 variable values fHAHY 105 -2.5 0 1E+030 2.5
$I$6 variable values fHYO 502.5 0 0 1E+030 5
$J$6 variable values fBHA 502.5 0 0 1E+030 5

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$K$10 HAY 0 7 0 97.5 202.5
$K$11 BEN 200 7 200 97.5 202.5
$K$13 Loop 0 -2.5 0 95 105
$K$8 OTA 900 9.5 900 105 95
$K$9 HLY 0 12 0 52.5 47.5
Microsoft Excel 14.5 Answer Report
Worksheet: [Workbook1]Sheet1
Report Created: 5/28/2017 8:23:59 PM
Result: Solver found a solution. All constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 1.325097 Seconds.
Iterations: 7 Subproblems: 0
Solver Options
Max Time Unlimited , Iterations Unlimited , Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited , Max Integer Sols Unlimited , Integer Tolerance 1%, Assume NonNegative

Objective Cell (Min)


Cell Name Original Value Final Value
$B$18 total cost x1 3887.5 4012.5

Variable Cells
Cell Name Original Value Final Value Integer
$B$6 variable values x1 500 500 Contin
$C$6 variable values x2 350 350 Contin
$D$6 variable values x3 202.5 177.5 Contin
$E$6 variable values x4 47.5 72.5 Contin
$F$6 variable values x5 0 0 Contin
$G$6 variable values fHAO 397.5 422.5 Contin
$H$6 variable values fHAHY 105 55 Contin
$I$6 variable values fHYO 502.5 477.5 Contin
$J$6 variable values fBHA 502.5 477.5 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$K$10 HAY 0 $K$10=$L$10 Binding 0
$K$11 BEN 200 $K$11=$L$11 Binding 0
$K$13 Loop 0 $K$13=$L$13 Binding 0
$K$8 OTA 900 $K$8=$L$8 Binding 0
$K$9 HLY 0 $K$9=$L$9 Binding 0
$B$6 variable values x1 500 $B$6<=$B$16 Binding 0
$B$6 variable values x1 500 $B$6>=$B$13 Not Binding 500
$C$6 variable values x2 350 $C$6<=$C$16 Binding 0
$C$6 variable values x2 350 $C$6>=$C$15 Not Binding 350
$D$6 variable values x3 177.5 $D$6<=$D$16 Not Binding 122.5
$D$6 variable values x3 177.5 $D$6>=$D$15 Not Binding 177.5
$E$6 variable values x4 72.5 $E$6<=$E$16 Not Binding 27.5
$E$6 variable values x4 72.5 $E$6>=$E$15 Not Binding 72.5
$F$6 variable values x5 0 $F$6<=$F$16 Not Binding 100
$F$6 variable values x5 0 $F$6>=$F$15 Binding 0
$G$6 variable values fHAO 422.5 $G$6<=$G$16 Not Binding 99576.5
$G$6 variable values fHAO 422.5 $G$6>=$G$15 Not Binding 100421.5
$H$6 variable values fHAHY 55 $H$6<=$H$16 Binding 0
$H$6 variable values fHAHY 55 $H$6>=$H$16 Binding 0
$I$6 variable values fHYO 477.5 $I$6<=$I$16 Not Binding 99521.5
$I$6 variable values fHYO 477.5 $I$6>=$I$15 Not Binding 100476.5
$J$6 variable values fBHA 477.5 $J$6<=$J$16 Not Binding 99521.5
$J$6 variable values fBHA 477.5 $J$6>=$J$15 Not Binding 100476.5
matic Scaling
ce 1%, Assume NonNegative
Microsoft Excel 14.5 Sensitivity Report
Worksheet: [Workbook1]Sheet1
Report Created: 5/28/2017 8:23:59 PM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$6 variable values x1 500 -6 1 6 1E+030
$C$6 variable values x2 350 -8 4 8 1E+030
$D$6 variable values x3 177.5 0 7 1E+030 5
$E$6 variable values x4 72.5 0 12 5 8
$F$6 variable values x5 0 88 100 1E+030 88
$G$6 variable values fHAO 422.5 0 0 5 1E+030
$H$6 variable values fHAHY 55 -2.5 0 1E+030 2.5
$I$6 variable values fHYO 477.5 0 0 1E+030 5
$J$6 variable values fBHA 477.5 0 0 1E+030 5

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$K$10 HAY 0 7 0 122.5 177.5
$K$11 BEN 200 7 200 122.5 177.5
$K$13 Loop 0 -2.5 0 145 55
$K$8 OTA 900 9.5 900 55 145
$K$9 HLY 0 12 0 27.5 72.5
Microsoft Excel 14.5 Answer Report
Worksheet: [Workbook1]Sheet1
Report Created: 5/28/2017 8:25:03 PM
Result: Solver found a solution. All constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 1.289143 Seconds.
Iterations: 7 Subproblems: 0
Solver Options
Max Time Unlimited , Iterations Unlimited , Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited , Max Integer Sols Unlimited , Integer Tolerance 1%, Assume NonNegative

Objective Cell (Min)


Cell Name Original Value Final Value
$B$18 total cost x1 4012.5 4087.5

Variable Cells
Cell Name Original Value Final Value Integer
$B$6 variable values x1 500 500 Contin
$C$6 variable values x2 350 350 Contin
$D$6 variable values x3 177.5 162.5 Contin
$E$6 variable values x4 72.5 87.5 Contin
$F$6 variable values x5 0 0 Contin
$G$6 variable values fHAO 422.5 437.5 Contin
$H$6 variable values fHAHY 55 25 Contin
$I$6 variable values fHYO 477.5 462.5 Contin
$J$6 variable values fBHA 477.5 462.5 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$K$10 HAY 0 $K$10=$L$10 Binding 0
$K$11 BEN 200 $K$11=$L$11 Binding 0
$K$13 Loop 0 $K$13=$L$13 Binding 0
$K$8 OTA 900 $K$8=$L$8 Binding 0
$K$9 HLY 0 $K$9=$L$9 Binding 0
$B$6 variable values x1 500 $B$6<=$B$16 Binding 0
$B$6 variable values x1 500 $B$6>=$B$13 Not Binding 500
$C$6 variable values x2 350 $C$6<=$C$16 Binding 0
$C$6 variable values x2 350 $C$6>=$C$15 Not Binding 350
$D$6 variable values x3 162.5 $D$6<=$D$16 Not Binding 137.5
$D$6 variable values x3 162.5 $D$6>=$D$15 Not Binding 162.5
$E$6 variable values x4 87.5 $E$6<=$E$16 Not Binding 12.5
$E$6 variable values x4 87.5 $E$6>=$E$15 Not Binding 87.5
$F$6 variable values x5 0 $F$6<=$F$16 Not Binding 100
$F$6 variable values x5 0 $F$6>=$F$15 Binding 0
$G$6 variable values fHAO 437.5 $G$6<=$G$16 Not Binding 99561.5
$G$6 variable values fHAO 437.5 $G$6>=$G$15 Not Binding 100436.5
$H$6 variable values fHAHY 25 $H$6<=$H$16 Binding 0
$H$6 variable values fHAHY 25 $H$6>=$H$16 Binding 0
$I$6 variable values fHYO 462.5 $I$6<=$I$16 Not Binding 99536.5
$I$6 variable values fHYO 462.5 $I$6>=$I$15 Not Binding 100461.5
$J$6 variable values fBHA 462.5 $J$6<=$J$16 Not Binding 99536.5
$J$6 variable values fBHA 462.5 $J$6>=$J$15 Not Binding 100461.5
matic Scaling
ce 1%, Assume NonNegative
Microsoft Excel 14.5 Sensitivity Report
Worksheet: [Workbook1]Sheet1
Report Created: 5/28/2017 8:25:03 PM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$6 variable values x1 500 -6 1 6 1E+030
$C$6 variable values x2 350 -8 4 8 1E+030
$D$6 variable values x3 162.5 0 7 1E+030 5
$E$6 variable values x4 87.5 0 12 5 8
$F$6 variable values x5 0 88 100 1E+030 88
$G$6 variable values fHAO 437.5 0 0 5 1E+030
$H$6 variable values fHAHY 25 -2.5 0 1E+030 2.5
$I$6 variable values fHYO 462.5 0 0 1E+030 5
$J$6 variable values fBHA 462.5 0 0 1E+030 5

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$K$10 HAY 0 7 0 137.5 162.5
$K$11 BEN 200 7 200 137.5 162.5
$K$13 Loop 0 -2.5 0 175 25
$K$8 OTA 900 9.5 900 25 175
$K$9 HLY 0 12 0 12.5 87.5
Microsoft Excel 14.5 Answer Report
Worksheet: [2_node_OPF.xlsx]Sheet1
Report Created: 5/2/2019 4:53:08 PM
Result: Solver found a solution. All constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 4.306878 Seconds.
Iterations: 3 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%

Objective Cell (Min)


Cell Name Original Value Final Value
$B$18 total cost xS 0 2009.5

Variable Cells
Cell Name Original Value Final Value Integer
$B$6 variable values xS 0 950 Contin
$C$6 variable values xN 0 50 Contin
$D$6 variable values fSN 0 550 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$E$8 S 400 $E$8=$F$8 Binding 0
$E$9 N 600 $E$9=$F$9 Binding 0
$B$6 variable values xS 950 $B$6<=$B$16 Not Binding 100
$B$6 variable values xS 950 $B$6>=$B$15 Not Binding 950
$C$6 variable values xN 50 $C$6<=$C$16 Not Binding 50
$C$6 variable values xN 50 $C$6>=$C$15 Not Binding 50
$D$6 variable values fSN 550 $D$6<=$D$16 Binding 0
$D$6 variable values fSN 550 $D$6>=$D$15 Not Binding 1100
Worksheet: [2_node_OPF.xlsx]Sheet1
Report Created: 5/2/2019 4:53:08 PM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$6 variable values xS 950 0 0.01 39.99 1E+030
$C$6 variable values xN 50 0 40 1E+030 39.99
$D$6 variable values fSN 550 -39.99 0 39.99 1E+030

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$E$8 S 400 0.01 400 100 950
$E$9 N 600 40 600 50 50
Microsoft Excel 14.5 Answer Report
Worksheet: [2_node_OPF.xlsx]Sheet1
Report Created: 5/6/2019 4:39:46 PM
Result: Solver found a solution. All constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 4.141593 Seconds.
Iterations: 2 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%

Objective Cell (Min)


Cell Name Original Value Final Value
$B$18 total cost xS 2950 1066.66666667

Variable Cells
Cell Name Original Value Final Value Integer
$B$6 variable values xS 950 1066.66666667 Contin
$C$6 variable values xN 50 0 Contin
$D$6 variable values fSN 550 666.666666667 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$E$8 S 400 $E$8=$F$8 Binding 0
$E$9 N 600 $E$9=$F$9 Binding 0
$B$6 variable values xS 1066.66666667 $B$6<=$B$16 Not Binding 933.33333333
$B$6 variable values xS 1066.66666667 $B$6>=$B$15 Not Binding 1066.6666667
$C$6 variable values xN 0 $C$6<=$C$16 Not Binding 100
$C$6 variable values xN 0 $C$6>=$C$15 Binding 0
$D$6 variable values fSN 666.666666667 $D$6<=$D$16 Not Binding 4333.3333333
$D$6 variable values fSN 666.666666667 $D$6>=$D$15 Not Binding 5666.6666667
Microsoft Excel 14.5 Sensitivity Report
Worksheet: [2_node_OPF.xlsx]Sheet1
Report Created: 5/6/2019 4:39:46 PM

Variable Cells
Final Reduced Objective Allowable
Cell Name Value Cost Coefficient Increase
$B$6 variable values xS 1066.6666667 0 1 35
$C$6 variable values xN 0 38.888888889 40 1E+030
$D$6 variable values fSN 666.66666667 0 0 35

Constraints
Final Shadow Constraint Allowable
Cell Name Value Price R.H. Side Increase
$E$8 S 400 1 400 933.33333333
$E$9 N 600 1.1111111111 600 840
Allowable
Decrease
1E+030
38.888888889
1E+030

Allowable
Decrease
1066.6666667
960
Microsoft Excel 14.5 Answer Report
Worksheet: [2_node_OPF.xlsx]Sheet1
Report Created: 5/6/2019 4:45:55 PM
Result: Solver found a solution. All constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 4.226239 Seconds.
Iterations: 3 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%

Objective Cell (Min)


Cell Name Original Value Final Value
$B$18 total cost xS 1066.66666667 3050

Variable Cells
Cell Name Original Value Final Value Integer
$B$6 variable values xS 1066.66666667 1010 Contin
$C$6 variable values xN 0 51 Contin
$D$6 variable values fSN 666.666666667 610 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$E$8 S 400 $E$8=$F$8 Binding 0
$E$9 N 600 $E$9=$F$9 Binding 0
$B$6 variable values xS 1010 $B$6<=$B$16 Binding 0
$B$6 variable values xS 1010 $B$6>=$B$15 Not Binding 1010
$C$6 variable values xN 51 $C$6<=$C$16 Not Binding 49
$C$6 variable values xN 51 $C$6>=$C$15 Not Binding 51
$D$6 variable values fSN 610 $D$6<=$D$16 Not Binding 4390
$D$6 variable values fSN 610 $D$6>=$D$15 Not Binding 5610
Microsoft Excel 14.5 Sensitivity Report
Worksheet: [2_node_OPF.xlsx]Sheet1
Report Created: 5/6/2019 4:45:55 PM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$6 variable values xS 1010 -35 1 35 1E+030
$C$6 variable values xN 51 0 40 1E+030 38.888888889
$D$6 variable values fSN 610 0 0 35 1E+030

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$E$8 S 400 36 400 54.444444444 56.666666667
$E$9 N 600 40 600 49 51
Microsoft Excel 14.5 Answer Report
Worksheet: [2_node_OPF.xlsx]Sheet1
Report Created: 5/6/2019 4:52:48 PM
Result: Solver found a solution. All constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 4.185764 Seconds.
Iterations: 4 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%

Objective Cell (Min)


Cell Name Original Value Final Value
$B$18 total cost xS 3050 1000

Variable Cells
Cell Name Original Value Final Value Integer
$B$6 variable values xS 1010 1000 Contin
$C$6 variable values xN 51 0 Contin
$D$6 variable values fSN 610 631.578947368 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$E$8 S 400 $E$8=$F$8 Binding 0
$E$9 N 600 $E$9=$F$9 Binding 0
$B$6 variable values xS 1000 $B$6<=$B$16 Not Binding 1000
$B$6 variable values xS 1000 $B$6>=$B$15 Not Binding 1000
$C$6 variable values xN 0 $C$6<=$C$16 Not Binding 100
$C$6 variable values xN 0 $C$6>=$C$15 Binding 0
$D$6 variable values fSN 631.578947368 $D$6<=$D$16 Not Binding 4368.4210526
$D$6 variable values fSN 631.578947368 $D$6>=$D$15 Not Binding 5631.5789474
Microsoft Excel 14.5 Sensitivity Report
Worksheet: [2_node_OPF.xlsx]Sheet1
Report Created: 5/6/2019 4:52:48 PM

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$6 variable values xS 1000 0 1 39 1E+030
$C$6 variable values xN 0 39 40 1E+030 39
$D$6 variable values fSN 631.57894737 0 0 37.05 1E+030

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$E$8 S 400 1 400 1000 1000
$E$9 N 600 1 600 1000 1000
Microsoft Excel 14.5 Answer Report
Worksheet: [2_node_OPF.xlsx]Sheet1
Report Created: 5/6/2019 4:59:55 PM
Result: Solver found a solution. All constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 4.266099 Seconds.
Iterations: 2 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%

Objective Cell (Min)


Cell Name Original Value Final Value
$B$18 total cost xS 1000 1063.15789474

Variable Cells
Cell Name Original Value Final Value Integer
$B$6 variable values xS 1000 1063.15789474 Contin
$C$6 variable values xN 0 0 Contin
$D$6 variable values fSN 631.578947368 631.578947368 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$E$8 S 400 $E$8=$F$8 Binding 0
$E$9 N 600 $E$9=$F$9 Binding 0
$B$6 variable values xS 1063.15789474 $B$6<=$B$16 Not Binding 936.84210526
$B$6 variable values xS 1063.15789474 $B$6>=$B$15 Not Binding 1063.1578947
$C$6 variable values xN 0 $C$6<=$C$16 Not Binding 100
$C$6 variable values xN 0 $C$6>=$C$15 Binding 0
$D$6 variable values fSN 631.578947368 $D$6<=$D$16 Not Binding 4368.4210526
$D$6 variable values fSN 631.578947368 $D$6>=$D$15 Not Binding 5631.5789474
Microsoft Excel 14.5 Sensitivity Report
Worksheet: [2_node_OPF.xlsx]Sheet1
Report Created: 5/6/2019 4:59:55 PM

Variable Cells
Final Reduced Objective Allowable
Cell Name Value Cost Coefficient Increase
$B$6 variable values xS 1063.1578947 0 1 35.19047619
$C$6 variable values xN 0 38.894736842 40 1E+030
$D$6 variable values fSN 631.57894737 0 0 36.95

Constraints
Final Shadow Constraint Allowable
Cell Name Value Price R.H. Side Increase
$E$8 S 400 1 400 936.84210526
$E$9 N 600 1.1052631579 600 847.61904762
Allowable
Decrease
1E+030
38.894736842
1E+030

Allowable
Decrease
1063.1578947
961.9047619
Toy OPF, 2 nodes
xS xN fSN
costs 1 40 0

variable value 1063.15789 0 631.578947


Node balance
S 1 0 -1.05 400 400
N 0 1 0.95 600 600

Loop 0 0 0 0 0

lower bound 0 0 -5000


upper bound 2000 100 5000

total cost 1063.15789


demand

You might also like