SUMMARY OF PRICES

No. Description Amount (Birr)

A. CONSTRUCTION PREP WORKS
1.1 Material Cost 0.00
1.2 Labor Cost 0.00
1.3 Tools & Machinery Cost 0.00
Subtotal (A) 0.00
B. SUB-STRUCTURE WORKS
1.1 Material Cost 0.00
1.2 Labor Cost 0.00
1.3 Tools & Machinery Cost 0.00
Subtotal (B) 0.00
C. SUPER-STRUCTURE WORKS
1.1 Material Cost 0.00
1.2 Labor Cost 0.00
1.3 Tools & Machinery Cost 0.00
Subtotal (C) 0.00
D. FINISHING WORKS
1.1 Material Cost 0.00
1.2 Labor Cost 0.00
1.3 Tools & Machinery Cost 0.00
Subtotal (D) 0.00
E. MISCELLANEOUS COSTS
1.1 For Digital Map 6,500.00
1.2 For Design Permit 30,000.00
1.3 For Road Clearance Work 13,000.00
1.4 For Water Line Installation 10,400.00
1.5 Other Miscellaneous Cost #REF!
Subtotal (E) #REF!

Total (A+B+C+D+E) #REF!

 AMOUN
ITEM DESCRIPTION UNIT QTY. RATE
T
A. CONSTRUCTION PREP WORKS
1.1 TEMPORARY FENCE
Building a fence a temporary fence of
1.1.1 the front and right side of the compound
A) Materials
LS 1.00 0.000

SUB TOTAL 0.00

1.2 SITEthe
Clearing CLEARANCE
site from left over cutted
tree logs and pulling the tree roots from
1.2.1 the ground

SUB TOTAL 0.00

1.3 TEMPORARY
Biuld SITEonSTORE
a temporary store the parking
1.3.1 area
A) አጠና (12/1/24)
ማገር pcs 20.00 0.000
ቋሚ (4m) pcs 7.00 0.000
ቋሚ (7m) pcs 8.00 0.000
Corrogated Iron Sheet - Second hand
B) (ቆርቆሮ - ንቃይ) (12/1/24)
For Roof pcs 9.00 0.000
For Wall pcs 27.00 0.000
C) Other materials (12/1/24)
Nails (ሚስማር) LS 1.00 0.000
Door Lock Accessories(ማጠፊያ እና መሸንቆሪያ) pcs 1.00 0.000
Lock (ቁልፍ) pcs 1.00 0.000

SUB TOTAL 0.00

1.4 WATER TANKER
Supplying 3000 litter tplastic tanker &
1.4.1 placing on a leveled flat surface
A) Water Tanker(ታንከር) (12/23/24)
Water Tanker(ታንከር) - 3000 litter pcs 1.00 0.000
Water barrel(ታንከር) - 160 litter pcs 1.00 0.000
B) Accessories (የቧንቧ እቃዎች ) (12/23/24)
Iron Faucet (ቧንቧ አናት መቅጂያ) pcs 1.00 0.000
Tap(ቧንቧ መስመር መድፈኛ) pcs 1.00 0.000
Hoze (የፕላስቲክ ጎማ) pcs 25.00 0.000

SUB TOTAL 0.00

TOTAL $0.00
 B. SUB-STRUCTURE WORKS
2.1 SETTING PROJECT GUIDELINES - BUILDING A
Set up a line in both axis that guide the
2.1.1 massnory wall around the parameter
A) Wood(አጠና) (12/08/24)
Wood(ማገር) pcs 20.00 0.00
B) Others (12//24)
Rope(ሲባጎ) pcs(50m) 4.00 0.00
B) Others (12/08/24)
Wire(ሽቦ) roll(1kg) 1.00 0.00
Rope(ሲባጎ) pcs(50m) 2.00 0.00

SUB TOTAL 0.00

2.2 EXCAVATION
Excavating - BUILDING
the ground A
70cm deep with
2.2.1 70 width

SUB TOTAL 0.00

2.3 MASONARY WALL - BUILDING A
Build a 50 cm masonary stone wall in the
2.3.1 excavated places
A) Cement(ሲሚንቶ) (12/21/24)
Dangote qntl 40.00 0.00
B) Stone(ድንጋይ) (12/20/24)
ፍልጥ (2 ሲኖ) LS 2.00 0.00
C) Sand(አሸዋ) (12/24/24)
1 ሲኖ LS 1.00 0.00
D) Water(ውሃ) (12/24/24)
1 ቦቲ (6000 litter) LS 1.00 0.00
E) Cement(ሲሚንቶ) (12/31/24)
Dangote qntl 50.00 0.00
F) Stone(ድንጋይ) (12/31/24)
ፍልጥ (1 ሲኖ) LS 1.00 0.00
G) Stone(ድንጋይ) (1/3/25)
ፍልጥ (1 ሲኖ) LS 1.00 0.00
F) Sand(አሸዋ) (1/4/25)
m3 አሸዋ m3 3.00 0.00
G) Water(ውሃ) (1/6/25)
1 ቦቲ (3000 litter) LS 1.00 0.00
Fill and press the internal side of the
2.3.2 masonary wall with selected material
A) Back Fill Soil(ምላሽ አፈር) (1/11/25)
6 ሲኖ Round 6.00 0.00
B) Water(ውሃ) (1/11/25)
1 ቦቲ (3000 litter) LS 1.00 0.00
C) Others (1/11/25)
 Nails(ሚስማር) - N0. 8 kg 1.00 0.00
2.4 EXCAVATION
Excavating - SEPTIC
the ground TANK
2X3m area with
2.4.1 3m deepth

2.5 MASONARY
Excavating WALL
the ground and -build
FENCEa 50 cm
masonary stone wall in the excavated
2.5.1 places

SUB TOTAL 0.00

TOTAL $0.00

C. SUPER-STRUCTURE WORKS
3.1 REINFORCED CONCRETE - BUILDING A
Supply and place reinforcment bar for
3.1.1 Grade Beam & Column
A) Reinforcement Bar (01/15/25)
14mm - Local - ESST pcs(12m) 4.00 0.00
B) Reinforcement Bar (01/15/25)
12mm - Local - ESST pcs(12m) 14.00 0.00
C) Reinforcement Bar (01/15/25)
10mm - Local - ESST pcs(12m) 89.00 0.00
D) Reinforcement Bar (01/15/25)
6mm - Local - ESST kg 120.00 0.00
E) Reinforcement Bar (01/22/25)
8mm -cruched
Place Local - ESST
stones b/n the area of pcs(12m) 3.00 0.00
3.1.2 Grade Beams
Fill the reinforcment bar area of Grade
Beam & in b/n areas with concrete
3.1.3 aggregate
A) Sand(አሸዋ) (01/21/25)
1 ሲኖ LS 1.00 0.00
B) Gravel(ጠጠር) (01/21/25)
1 ሲኖ LS 1.00 0.00
C) Hard Wood(ጣውላ) (01/22/25)
25cm - 4m pcs 15.00 0.00
D) Water(ውሃ) (01/23/25)
1 ቦቲ (3000 litter) LS 1.00 0.00
E) Others (01/23/25)
Wire(ሽቦ) roll(1kg) 2.00 0.00
Nails (ሚስማር) kg 3.00 0.00
F) Wood(አጠና) (01/23/25)
Wood(ማገር) pcs 4.00 0.00
Fill the reinforcment bar area of Column,
3.1.4 with concrete aggregate
 A) Others (02/10/25)
Wire(ሽቦ) roll(1kg) 4.00 0.00
Nails (ሚስማር) - #8
Supply and place reinforcment bar for kg 2.00 0.00
Lintel & Top Tile Beam and Tanker Slab
3.1.5 Structure
A) Hard Wood(ጣውላ) (02/11/25)
20cm - 4m pcs 5.00 0.00
B) Hard Wood(ጣውላ) (02/12/25)
15cm - 4m pcs 1.00 0.00
C) Others (02/12/25)
Nails (ሚስማር) - #7 kg 1.00 0.00
Nails (ሚስማር) - #8 kg 4.00 0.00
Nails (ሚስማር) - #9 kg 2.00 0.00
D) Water(ውሃ) (02/14/25)
1 ቦቲ (3000 litter) LS 1.00 0.00
E) Hard Wood(ጣውላ) (02/21/25)
20cm - 4m pcs 2.00 0.00
F) Others (02/21/25)
Wire(ሽቦ) roll(1kg) 2.00 0.00
Nails (ሚስማር) - #8 kg 1.00 0.00
G) Reinforcement Bar (02/22/25)
6mm - Local - ESST kg 10.00 0.00
H) Others (02/25/25)
Wire(ሽቦ) roll(1kg) 2.00 0.00
Nails (ሚስማር) - #8 kg 1.00 0.00
I) Wood(አጠና) (02/27/25)
Wood(ቋሚ) pcs 15.00 0.00
J) Others (03/03/25)
Nails (ሚስማር) - #8 kg 2.00 0.00
K) Others (03/03/25)
Nails (ሚስማር) - #9 kg 1.00 0.00
Nails (ሚስማር) - የቆርቆሮ kg 2.00 0.00

SUB TOTAL 0.00

3.2 BLOCK WORK - BUILDING A
Supply and place 20cm & 15cm HCB
3.2.1 block according to AR plan
A) Water(ውሃ) (01/28/25)
1 ቦቲ (3000 litter) LS 1.00 0.00
B) HCB(ብሎኬት) (01/28/25)
20cm pcs 1700.00 0.00
C) HCB(ብሎኬት) (01/28/25)
15cm pcs 500.00 0.00
D) Water(ውሃ) (02/01/25)
1 ቦቲ (3000 litter) LS 1.00 0.00
 E) Water(ውሃ) (02/01/25)
Jerrycan(ጄሪካን) LS 1.00 0.00
F) Water(ውሃ) (02/05/25)
1 ቦቲ (3000 litter) LS 1.00 0.00
G) Sand(አሸዋ) (02/07/25)
1 ሲኖ LS 1.00 0.00
H) Cement(ሲሚንቶ) (02/07/25)
Dangote qntl 2.00 0.00
I) Cement(ሲሚንቶ) (02/08/25)
Dangote qntl 40.00 0.00
J) Water(ውሃ) (02/09/25)
1 ቦቲ (3000 litter) LS 1.00 0.00

SUB TOTAL 0.00

3.3 ROOF WORK - BUILDING A
3.3.1

SUB TOTAL 0.00

3.4 ELECTRICAL WORK - BUILDING A
3.4.1

SUB TOTAL 0.00

3.5 SANITORY WORK - BUILDING A
3.5.1

SUB TOTAL 0.00

TOTAL $0.00

D. FINISHING WORKS
4.1 STONE WORK
4.1.1

SUB TOTAL 0.00

4.2 GYPSUM WORK
4.2.1

SUB TOTAL 0.00

4.2 CERAMIC WORK
4.2.1

SUB TOTAL 0.00

4.3 METAL WORK
4.3.1

SUB TOTAL 0.00

4.4 WOOD WORK
4.4.1

SUB TOTAL 0.00

4.5 ELECTRICAL WORK
4.5.1

SUB TOTAL 0.00

4.6 SANITORY WORK
4.6.1

SUB TOTAL 0.00

4.7 PAINT WORK
4.7.1

SUB TOTAL 0.00

TOTAL $0.00
ITEM DESCRIPTION UNIT QTY. RATE AMOUNT
A. CONSTRUCTION PREP WORKS
1.1 TEMPORARY FENCE
Building a fence a temporary fence of
1.1.1 the front and right side of the compound

SUB TOTAL 0.00

1.2 SITEthe
Clearing CLEARANCE
site from left over cutted
tree logs and pulling the tree roots from
1.2.1 the ground

SUB TOTAL 0.00

1.3
BiuldTEMPORARY SITEonSTORE
a temporary store the parking
1.3.1 area

SUB TOTAL 0.00

1.4 WATER TANKER
Supplying 3000 litter tplastic tanker &
1.4.1 placing on a leveled flat surface
A) Plumbing
Wrench(መፍቺያ) pcs 1.00 0.00

SUB TOTAL 0.00

TOTAL $0.00

B. SUB-STRUCTURE WORKS
2.1 SETTING PROJECT GUIDELINES - BUILDING A
Set up a line in both axis that guide the
2.1.1 massnory wall around the parameter
A) Measuring
Rubber Pipe Water Level m 16.00 0.00

SUB TOTAL 0.00

2.2 EXCAVATION
Excavating - BUILDING
the ground A
70cm deep with
2.2.1 70 width

SUB TOTAL 0.00

2.3 MASONARY WALL - BUILDING A
Build a 50 cm masonary stone wall in the
2.3.1 excavated places
A) Working
Shevel (አካፋ) pcs 4.00 0.00
ዶማ pcs 2.00 0.00
አጠና (ማገር) (ለአካፋ እና ዶማ እጀታ) pcs 2.00 0.00
 Fill and press the internal side of the
2.3.2 masonary wall with selected material
A) Machinery (1/17/25)
Compactor (መዳመጫ) - Rental LS 1.00 0.00
Gasoline (ቤንዚን) LS 1.00 0.00
2.4 EXCAVATION
Excavating - SEPTIC
the ground TANK
2X3m area with
2.4.1 3m deepth

2.5 MASONARY
Excavating WALL
the ground and -build
FENCEa 50 cm
masonary stone wall in the excavated
2.5.1 places

SUB TOTAL 0.00

TOTAL $0.00

C. SUPER-STRUCTURE WORKS
3.1 REINFORCED
Supply CONCRETE
and place reinforcment - BUILDING A
bar for
Grade Beam, Column, Top Tile Beam &
3.1.1 Tanker Slab
A) Working
Matal Saw Blade
Place cruched (የሴጌቶ
stones b/nመጋዝ ምላጭ)of
the area pcs 1.00 0.00
3.1.2 Grade Beams
Fill the reinforcment bar area of Grade
Beam & in b/n areas with concrete
3.1.3 aggregate

Fill the reinforcment bar area of Column,

3.1.4 with concrete aggregate
Supply and place reinforcment bar for
Lintel & Top Tile Beam and Tanker Slab
3.1.5 Structure
A) Working (02/19/2025)
Matal Saw Blade (የሴጌቶ መጋዝ ምላጭ) pcs 1.00 0.00

SUB TOTAL 0.00

3.2 BLOCK WORK - BUILDING A
Supply and place 20cm & 15cm HCB
3.2.1 block according to AR plan

SUB TOTAL 0.00

3.3 ROOF WORK - BUILDING A
3.3.1
 SUB TOTAL 0.00
3.4 ELECTRICAL WORK - BUILDING A
3.4.1

SUB TOTAL 0.00

3.5 SANITORY WORK - BUILDING A
3.5.1

SUB TOTAL 0.00

TOTAL $0.00

D. FINISHING WORKS
4.1 STONE WORK
4.1.1

SUB TOTAL 0.00

4.2 GYPSUM WORK
4.2.1

SUB TOTAL 0.00

4.2 CERAMIC WORK
4.2.1

SUB TOTAL 0.00

4.3 METAL WORK
4.3.1

SUB TOTAL 0.00

4.4 WOOD WORK
4.4.1

SUB TOTAL 0.00

4.5 ELECTRICAL WORK
4.5.1

SUB TOTAL 0.00

4.6 SANITORY WORK
4.6.1

SUB TOTAL 0.00

4.7 PAINT WORK
4.7.1
SUB TOTAL 0.00
TOTAL $0.00
ITEM DESCRIPTION UNIT QTY. RATE AMOUNT
A. CONSTRUCTION PREP WORKS
1.1 TEMPORARY FENCE
Building a fence a temporary fence of
1.1.1 the front and right side of the compound
A) Labor(ሰራተኛ)
Contract(ኮንትራት) LS 1.00 0.000

SUB TOTAL 0.00

1.2 SITEthe
Clearing CLEARANCE
site from left over cutted
tree logs and pulling the tree roots from
the ground Cutting the trees into a log
1.2.1 and selling it
A) Labor(ሰራተኛ)
Contract(ኮንትራት) LS 1.00 0.000

SUB TOTAL 0.00

1.3
BiuldTEMPORARY SITEonSTORE
a temporary store the parking
1.3.1 area
A) Wood(አጠና) (12/01/24)
Mannual Moving LS 1.00 0.000
Corrogated Iron Sheet - Second
B) hand(ቆርቆሮ - ንቃይ) (12/01/24)
Mannual Moving person 3.00 0.000
C) Labor(ሰራተኛ) (12/01/24)
Worker (ባለሙያ) - Yohannes day 1.00 0.000
C) Labor(ሰራተኛ) (12/18/24)
Worker (ባለሙያ) - Yohannes day 1.00 0.000
Assistant (ረዳት) day 1.00 0.000

SUB TOTAL 0.00

1.4 WATER TANKER
Supplying 3000 litter plastic tanker &
1.4.1 placing on a leveled flat surface
A) Labor(ሰራተኛ) (12/24/24)
Unloading LS 1.00 0.000
B) Transport(ትራንስፖርት) (12/24/24)
3000lit tanker(Tip) LS 1.00 0.000
160lit Watter Barrel LS 1.00 0.000

SUB TOTAL 0.00

TOTAL $0.00

B. SUB-STRUCTURE WORKS
 2.1 SETTING PROJECT GUIDELINES - BUILDING A
Set up a line in both axis that guide the
2.1.1 massnory wall around the parameter
A) Labor(ሰራተኛ) (12/08/24)
Assistant (ረዳት) - 1.00 0.00

SUB TOTAL 0.00

2.2 EXCAVATION
Excavating - BUILDING
the ground A
70cm deep with
2.2.1 70 width
Labor(ሰራተኛ) (12/19/24-12/21/24) +
A) (12/23/24-12/27/24)
Contract(ኮንትራት) LS 1.00 0.00

SUB TOTAL 0.00

2.3 MASONARY WALL - BUILDING A
Build a 50 cm masonary stone wall in the
2.3.1 excavated places
A) Cement(ሲሚንቶ) (12/21/24)
Transport LS 1.00 0.00
Unloading pcs 40.00 0.00
B) Labor(ሰራተኛ) (12/23/24-01/06/25)
Worker (ባለሙያ) - Yohannes Days 12.00 0.00
Worker (ባለሙያ) - 2 Days 11.00 0.00
Assistant (ረዳት) - 1 Days 12.00 0.00
Assistant (ረዳት) - 2 Days 11.00 0.00
Assistant (ረዳት) - 3 Days 11.00 0.00
Assistant (ረዳት) - 4 Days 7.00 0.00
Assistant (ረዳት) - 5 Days 1.00 0.00
C) Cement(ሲሚንቶ) (12/31/24)
Transport LS 1.00 0.00
Unloading pcs 50.00 0.00
Fill and press the internal side of the
2.3.2 masonary wall with selected material
A) Labor(ሰራተኛ) (01/9/25 - 01/15/25)
Worker (ባለሙያ) - Yohannes Days 6.00 0.00
Assistant (ረዳት) - 1 Days 6.00 0.00
Assistant (ረዳት) - 2 Days 6.00 0.00
Assistant (ረዳት) - 3 Days 6.00 0.00
Assistant (ረዳት) - 4 Days 6.00 0.00
2.4 EXCAVATION
Excavating - SEPTIC
the ground TANK
2X3m area with
2.4.1 3m deepth
A) Labor(ሰራተኛ) (02/14/25)
Contract(ኮንትራት) m3 12.50 0.000
2.5 MASONARY WALL - FENCE
 Excavating the ground and build a 50 cm
masonary stone wall in the excavated
2.5.1 places

SUB TOTAL 0.00

TOTAL $0.00

C. SUPER-STRUCTURE WORKS
3.1 REINFORCED
Supply CONCRETE
and place reinforcment - BUILDING A
bar for
Grade Beam, Column, Top Tile Beam &
3.1.1 Tanker Slab
A) Reinforced Bar(ፌሮ) (1/15/25)
Loading LS 1.00 0.00
Transport LS 1.00 0.00
Unloading LS 1.00 0.00
B) Labor(ሰራተኛ) (01/16/25 - 01/23/25)
Worker (ባለሙያ) - Yohannes Days 6.00 0.00
Assistant (ረዳት) - 1 Days 6.00 0.00
Assistant (ረዳት) - 2 Days 6.00 0.00
Assistant (ረዳት) - 3 Days 6.00 0.00
Assistant
Place (ረዳት)stones
cruched -4 b/n the area of Days 1.00 0.00
3.1.2 Grade Beams
A) Labor(ሰራተኛ) (01/24/25 - 01/25/25)
Worker (ባለሙያ) - Yohannes Days 2.00 0.00
Assistant (ረዳት) - 1 Days 2.00 0.00
Assistant (ረዳት) - 2 Days 2.00 0.00
Assistant (ረዳት) - 3 Days 2.00 0.00
Assistant
Fill (ረዳት) - 4
the reinforcment bar area of Grade Days 2.00 0.00
Beam & in b/n areas with concrete
3.1.3 aggregate
A) Hard Wood(ጣውላ) + Reinforced Bar(ፌሮ) (01/22/25)
Transport LS 1.00 0.00
Unloading LS 1.00 0.00
B) Labor(ሰራተኛ) (01/27/25 - 01/28/25)
Worker (ባለሙያ) - Yohannes Days 2.00 0.00
Assistant (ረዳት) - 1 Days 2.00 0.00
Assistant (ረዳት) - 2 Days 1.00 0.00
Assistant (ረዳት) - 3 Days 2.00 0.00
Assistant (ረዳት) - 4 Days 2.00 0.00
Assistant (ረዳት) - 5 Days 2.00 0.00
Assistant (ረዳት) - 6 Days 2.00 0.00
Assistant (ረዳት) - 7 Days 2.00 0.00
Assistant (ረዳት) - 8 Days 2.00 0.00
Fill the reinforcment bar area of Column,
3.1.4 with concrete aggregate
 A) Labor(ሰራተኛ) (02/10/25 - 02/11/25)
Worker (ባለሙያ) - Yohannes Days 2.00 0.00
Assistant (ረዳት) - 1 Days 2.00 0.00
Assistant
Supply and(ረዳት) - 2reinforcment bar for
place Days 2.00 0.00
Lintel & Top Tile Beam and Tanker Slab
3.1.5 Structure
Labor(ሰራተኛ) (02/12/25 - 02/21/25) -
A) Round 1
Worker (ባለሙያ) - Yohannes Days 9.00 0.00
Assistant (ረዳት) - 1 [Dagm] Days 8.00 0.00
Assistant (ረዳት) - 2 [Fasil] Days 4.00 0.00
Assistant (ረዳት) - 3 [Aman] Days 1.00 0.00
Assistant (ረዳት) -(02/24/25
Labor(ሰራተኛ) 4 [New] - 03/03/25) - Days 2.00 0.00
B) Round 2
Worker (ባለሙያ) - Yohannes Days 6.00 0.00
Assistant (ረዳት) - 1 [Dagm] Days 3.00 0.00
Assistant (ረዳት) - 2 [Aman] Days 6.00 0.00
Assistant (ረዳት) - 3 [New] Days 3.00 0.00

SUB TOTAL 0.00

3.2 BLOCK WORK - BUILDING A
Supply and place 20cm & 15cm HCB
3.2.1 block according to AR plan
A) HCB(ብሎኬት) (01/28/25)
Transport (For two Rounds) LS 1.00 0.00
Unloading (First(01/29/25
Labor(ሰራተኛ) Round) - 02/08/25) - LS 1.00 0.00
B) Round 1
Worker (ባለሙያ) - Yohannes Days 10.00 0.00
Assistant (ረዳት) - 1 Days 10.00 0.00
Assistant (ረዳት) - 2 Days 9.00 0.00
Assistant (ረዳት) - 3 Days 4.00 0.00
Assistant (ረዳት) - 4 Days 4.00 0.00
D) HCB(ብሎኬት) (02/04/25)
Unloading (Second Round) LS 1.00 0.00
D) Cement(ሲሚንቶ) (02/08/25)
Transport LS 1.00 0.00
Unloading pcs 40.00 0.00
B) Labor(ሰራተኛ) (02/22/25) - Round 2
Worker (ባለሙያ) - Yohannes Days 10.00 0.00
Assistant (ረዳት) - 1 - Aman Days 10.00 0.00

SUB TOTAL 0.00

3.3 ROOF WORK - BUILDING A
3.3.1

SUB TOTAL 0.00

 3.4 ELECTRICAL WORK - BUILDING A
3.4.1

SUB TOTAL 0.00

3.5 SANITORY WORK - BUILDING A
3.5.1

SUB TOTAL 0.00

TOTAL $0.00

D. FINISHING WORKS
4.1 STONE WORK
4.1.1

SUB TOTAL 0.00

4.2 GYPSUM WORK
4.2.1

SUB TOTAL 0.00

4.2 CERAMIC WORK
4.2.1

SUB TOTAL 0.00

4.3 METAL WORK
4.3.1

SUB TOTAL 0.00

4.4 WOOD WORK
4.4.1

SUB TOTAL 0.00

4.5 ELECTRICAL WORK
4.5.1

SUB TOTAL 0.00

4.6 SANITORY WORK
4.6.1

SUB TOTAL 0.00

4.7 PAINT WORK
4.7.1

SUB TOTAL 0.00

TOTAL $0.00
1 2 3 DESCRIPTION
1.1 GRADE BEAM
1.1.1 Main Bars 10mm
4 12 Axis A 1
1
48.00 m
4 1.5 Axis A 2 [from Axis 1 wastage]
1
6.00 m
4 12 Axis B 1
1
48.00 m
4 2.3 Axis B 2 [from Axis 2 wastage]
1
9.20 m
4 12 Axis C 1
1
48.00 m
4 1.5 Axis C 2 [from Axis 1' wastage]
1
6.00 m
2 4.3 Axis 1
1
8.60 m
2 4.3 Axis 1
1
8.60 m
2 4.3 Axis 1'
1
8.60 m
2 4.3 Axis 1'
1
8.60 m
4 8.1 Axis 2
1
32.40 m
4 8.1 Axis 3
1
32.40 m
2 4.3 Axis 4
1
8.60 m
2 4.3 Axis 4
1
8.60 m
2 4.3 Axis 4'
1
8.60 m
2 4.3 Axis 4'
1
8.60 m
 1.1.2 Main Bars 12mm - Tanker
5 1.5 Axis A
1
7.50 pcs
1.1.3 Strip Bars 6mm - 150mmx150mm
1 58 Axis A
1
58.00 pcs
1 60 Axis B
1
60.00 pcs
1 58 Axis C
1
58.00 pcs
1 17 Axis 1
1
17.00 pcs
1 17 Axis 1'
1
17.00 pcs
1 36 Axis 2
1
36.00 pcs
1 36 Axis 3
1
36.00 pcs
1 17 Axis 4
1
17.00 pcs
1 17 Axis 4'
1
17.00 pcs
1.2 COLUMN
1.2.1 Main Bars 10mm
4 4 Axis A-1
1
16.00 m
4 4 Axis A-2
1
16.00 m
4 4 Axis A-3
1
16.00 m
4 4 Axis A-4
1
16.00 m
4 4 Axis B-1
1
16.00 m
4 4 Axis B-2
 1
16.00 m
4 4 Axis B-3
1
16.00 m
4 4 Axis C-1'
1
16.00 m
4 4 Axis C-2
1
16.00 m
4 4 Axis C-3
1
16.00 m
4 4 Axis C-4'
1
16.00 m
1.2.2 Main Bars 14mm
4 6 Axis B-4
1
24.00 m
4 6 Axis B-4'
1
24.00 m
1.2.3 Strip Bars 6mm - 150mmx150mm
1 13 Axis A-1
1
13.00 pcs
1 13 Axis A-2
1
13.00 pcs
1 13 Axis A-3
1
13.00 pcs
1 13 Axis A-4
1
13.00 pcs
1 13 Axis B-1
1
13.00 pcs
1 13 Axis B-2
1
13.00 pcs
1 13 Axis B-3
1
13.00 pcs
1 13 Axis C-1'
1
13.00 pcs
1 13 Axis C-2
1
 13.00 pcs
1 13 Axis C-3
1
13.00 pcs
1 13 Axis C-4'
1
13.00 pcs
1.2.4 Main Bars 12mm
8 3 Gate Door Column
1
24.00 m
1.3 SLAB [Septic Tank]
1.3.1 Main Bars 10mm & 12mm
16 6.9 Axis X - 4m Length - 10mm thickness
1
110.40 m
21 5.3 Axis Y - 3m Length - 12mm thickness
1
111.30 m
12m S. Bar Wastage m Wastage Pcs

4.00 0.00 0.00

1.00 6.00 1.00

4.00 0.00 0.00

1.00 2.80 1.00

4.00 0.00 0.00

1.00 0.50 1.00

1.00 3.40 1.00

1.00 3.40 1.00

1.00 3.40 1.00

1.00 3.40 1.00

4.00 3.90 4.00

4.00 3.90 4.00

1.00 3.40 1.00

1.00 3.40 1.00

1.00 3.40 1.00

1.00 3.40 1.00 28.00 56 970 54320 10

1.00 4.50 1.00 1.00 1.00 1385 1385 12

316.00 221.2 97.328 14599.2 6

3.00 0.00 0.00

3.00 0.00 0.00

3.00 0.00 0.00

3.00 0.00 0.00

3.00 0.00 0.00

2.00 8.00 1.00 17.00 17 970 16490 10

2.00 0.00 0.00

2.00 0.00 0.00 4.00 4 1700 6800 14

 143.00 100.1 22.022 3303.3 6

2.00 0.00 0.00 2.00 2 1385 2770 12

16.00 5.10 16.00 16.00 16 970 15520 10

11.00 1.4 & 6.7 10 & 1 11.00 11 1385 15235 12

 TAKE OFF SHEET
1 2 3 DESCRIPTION
1.1 BLOCK WORK
1.1.1 20cm thick HCB wall - Exterior
1 12.8 Axis A
3
38.40 M2
1 2.1
2.1
-4.41 ded (W2)
2 1.4
2.1
-5.88 ded (W3)
2 0.7
1.2
-1.68 ded (W4 TOP)
1 3.8 Axis 1
3
11.40 M2
1 1.2 Axis B'
3
3.60 M2
1 3.6 Axis 1'
3
10.80 M2
1 1.4
2.1
-2.94 ded (W3)
1 8.4 Axis C
3
25.20 M2
1 1.4
2.1
-2.94 ded (W3)
1 0.7
1.2
-0.84 ded (W4 TOP)
1 0.9
2.1
-1.89 ded (D2)
1 3.6 Axis 4
3
10.80 M2
1 0.6 Axis B
3
1.80 M2
1 3.6 Axis 4'
3
10.80 M2
 1.1.2 20cm thick HCB wall - Interior
1 7.2 Axis 2
3
21.60 M2
1 0.8
2.1
-1.68 ded (D3)
1 1
2.1
-2.10 ded (Corridor opening)
1 7.2 Axis 3
3
21.60 M2
1 1.2
2.1
-2.52 ded (Corridor opening)
129.12 Total
1614.00 Pcs
1700.00 Pcs

1.2.1 15cm thick HCB wall - Interior

1 9.8 Right Section
3
29.40 M2
1 0.8
2.1
-1.68 ded (D3)
1 0.7
2.1
-1.47 ded (D4)
1 4.4 Middle Section
3
13.20 M2
1 1.1
2.1
-2.31 ded (D1)
1 1.1
1.2
-1.32 ded (W1)
1 14.6 Left Section
3
43.80 M2
2 0.8
2.1
-3.36 ded (D3)
2 0.7
2.1
-2.94 ded (W4)
37.50 Total
468.75 Pcs
500 Pcs