NORTH WESTERN RAILWAY

DRM OFFICE, BIKANER

Tayu: Extension of existing pit line at Bhiwani station

HcT: () $H HY e HGAT: EL/81/2/dRDWorks-Misc/BKN-I . 25.06.2024
(ii) 3T4h Ty YG13M-1/PWP/2023-24 (WIL, BNW) fa. 07.06.2024 va Heda
site sketch d Joint feasibility note fa. 06.01.2024

ttkk**k*

Hc-i À34st site sketch v£ Joint feasibility note 3TEITT T rTrT faHaT t Hefud FYi

Note1: 3 h ât HSC q7 OHE Structure âT foundation 4T HTA4F earth work, soil

filling vd compactness HafdH Â IVI

ar Hafa HI^eBel gisT/ESP adlà HHY FydH OHE infringement fafd fr TU |

Note3: adATG À MHU-BNW Ss doubling iá Fipd (HGt-i) 3A: 34d a hU|rqyot

HGUT: EL/81/2Works-Estimates/TRD/BKN-I||
: 12.07.2024

yfafefr:
 Name of Work: TRD Sub-estimate for modification work in clw Extension/uparadation of existing pit line and sick line no, 1 at Bhiwani station of
Bikaner Division
SN Description of work Unit Rate Qty. Cash Store Amount Rate Ref.
Concrete for foundation and plinth in all type of soil including hard|
1 rocky soil (including excavation and supply of all material viz. sand. Cum 7848.5 170 1334245.0 13342450
cement and ballast, paddingetc.)
Supply of rolled or fabricated and galvanized traction mast.
TTC,Portals AT masts, feeder mast, bridge masts, DA etc. MT 139278.5 28 3899798.0 3899798.0

Erection of rolled or fabricated and galvanized traction mast

3 M 10839.5 28 303506.0 303506.0
TTC.Portals, AT masts, feeder mast, bridge masts, DA etc.
4
Supply of fabricated & galvanized steel work (SPS) other than
MT 139278.5 7 9749495 9749495
masts with necessary components
Erection of fabricated & galvanized steel work (SPS) other than
masts with necessary components MT 10839 5 7 75876.5 0 75876.5
Supply of single cantilever assembly (without insulator) for
Nos. 26358.0 32 843456.0 0 843456.0
conventional OHE
Supply of Stay and bracket tube Porcelain type insulators (CD|
Sets 11941.2 32 3821184 382118.4
1050mm) for single bracket assembly
Erection of single cantilever assembly complete with insulator for
Nos 2672.7 32 85526 4 85526.4
conventional OHE
|Adiustment of OHE turnout (2 turnouts to be considered as 1 no.)
Nos 19326.7 2 38653.4 38653.4
X-OverS
10
Transfer of OHE from one suppot t0 another and adjustment ofl 143064.0
Span 5961.0 24 143064.0
droppers / slewing of OHE
1 Re-droppering of spans including making profiling and adjustment Span 1810.2 24 43444.8 43444.8
of height &adjustment of encumbrance including removal of kirk.
12 |Supply of three Pulley type Regulating equipment (Conventional Nos. 70491.6 3 211474.8 211474.8
type) with complete assembly
13 Erection of three Pulley type Regulating equipment (Conventional Nos 10352.4 3 31057.2 0 31057.2
|type) with complete assembly
44Suppiy of Fixed Termination Anchor (FTA) standard arrangement Nos. 9473.0 3 28419.0 28419.0
(without insulator)
15 Erection of Fixed Termination Anchor (FTA) standard arrangement Nos. 2469.6 3 7408.8 7408.8
with insulator
16 Supply of materials for termination of single/double conductor Nos. 9306.7 4 37226.8 37226.8
(without insulator) of OHE
1; Erection of materials for termination of singleldouble conductor Nos. 1738.2 4 6952.8 6952.8
with insulator of OHE
18Supply of Guy Rod assembly complete. Nos. 11393.1 68358.6 68358.6 Average Rate
19 Erection of Guy Rod assembly. Nos. 1801.7 6 10810.2 10810.2 Statement
Supply of section insulator assembly including core insulator Nos. 75045.6 3 225136.8 225136.8
(without cut-in insulator)
Erection of section insulator assemoly including core arid cut-in Nos. 7483.7 3
2 22451.1 22451.1
insulator
Supply (without insulator) of 25 kV single pole isolator without Nos.
22
earth contact assembly and with jumpering arrangement.
68717.7 4 274870.8 274870.8
Supply of insulators (2 post insulator and 1 operating rod insulator) Sets 24577.9 4 98311.6
23
for isolators 98311.6
Erection (with insulator) of 25 kV single pole isolator without earth Nos 7276.9 4 29107.6
24 29107.6
contact assembly and with jumpering arrangement.
26 Supply of earth contact assembly forisolator Nos. 8426.7 2 16853.4 16853.4
26Erection of earth contaçt assenbly on isolator Nos 1427.6 2 2855.2 2855.2
Supply of 25kV post insulator and all components such as Nos 10592.9 16
27 169486.4 169486.4
pedestal cap, clamps, stud bolts etc. to support jumper/busbar
Erection of 25kV post insulator and al components such as Nos. 382.5 16
28 6120.0 0 6120
pedestal cap, clamps, stud bolts etc. io support jumper/busbar
29 Supply of 18rnm copper solid bus bar 2913.6 93235.2 93235.2
30Erection of 18mm copper solid bus bar m 582.7 32 18646.4 18646.4
31Supply of 9 tonne porcelain Cut in insulator Nos. 5038.3 16 80612.8 806128
Erection of 9 tonne porcelain cut in insulator (including insulator
32
testing) Nos. 1230.6 4 4922.4 4922.4
Supply of 130 sqmm stranded cadmium copper large span wire as
33 per RDSO spec. no. ETIVOHE/50(6/97) with A&C slip 1, 2, 3, 4 & 5 m 1186.4 500 593200.0 593200.0
or latest with required fittings
24Erection of 130 sqrnm stranded cadrium copper wire with fittings 119.5 500 59750.0
59750 0
35Supply of Antí creep arrangement (without insulator) Nos 38351.3 1 38351.3
36 Erection of Anti creep arrangement with insulator 38351.3
Nos 4126.5 4126.5
37 Supply of copper jumpers ATJ/C/F type 4126.5
Nos 1454.6 6 8727.6
38 Erection of copper jumpers ATJIC/F type Nos 315.7
8727.6
6 1894.2 1894
39 Supply of 'G' Jumpers and its fittings Nos 11097.7 88781.6 88781.6
40 Erection of 'G Jurmpers
41 Splicing and extension óf anchor OHE
Nos
Nos
2364.6
8663.
3
2
lelolel
18916.8 18916.8
17327.0 17327
A21Supply of OHE excluding catenary and contact wire TKm 24710.0 24710.0 24710.0
A3 Erection of OHE including catenary and contact wire TKm 24454 0 24454.0 24454.0
Tsupply of material for single earth electrode with earth pit complete
44 Nos
as per RDSODrg. No. ETI/OHE/PI7020 or latest 4233.7 6 25402.2 25402.2

1of 3
 blI2ldlTRNIWokiMiolasss
and sick line no. 1at Bhi
shiwanistation of
Name of Work: TRD sub-estimate for modification work Extensionlupgradation of existing pit line
inc/w
Bikaner Division Store Amount Rate Ref.
SN Rate Qty. Cash
Description of work Unit
10583.4
AEErection of single earth electrode with pit as per RDSO Drg. No. Nos 6 10583.4
1763.9
ETWOHE/P/7020 or latest. 26112.0
46 Supplyof structure bonds Nos 870.4 30 26112.0
4401.0
47 Erection of structure bonds Nos. 146.7 30 44010
9790.4
48 Supply of transverse (cross rail, 1223.8 9790.4
inter track) bonds Nos 887.2
49 Erection of transverse (cross rail, inter 110.9 887.2
track) bonds Nos. 6263.2
50 Supply of longitudinal bonds 782.9 8 6263.2
Nos. 944.8
51Erection of longitudinal bonds Nos. 118.1 8 944.8
66720.0
52 Developing the sectioning / 66720.0
schematic /I TSWR diagram Sqft. 444.8 150
53 Supply & erection of various types of enamel caution boards 12116.0
Nos. 3029 40 12116.0
(approx. area in range of 500-1000 sq.cm. per board)
ESupply of enamel/retro reflective structure plate/boards for traction 21570.0 0 21570.0
use (approx. area in range of 1000-1200 sg.cm. per board) Nos. 1078.5 20

55 Erection of enamel/retro reflective structure plate/boards for 0 2256.0

|traction use (approx. area in range of 1000-1200 sq.cm. Nos. 112.8 20 2256.0
|Supply of enamel/retro reflective danger/caution, unwired turnout,
56 engine stop. sigma boards and other similar type of 22402.0
22402.0
boards Nos. 2240.2 10
(approx. area in range of 1200-6000 sq.cm. per board)
Erection of enamel/retro reflective dangerlcaution, unwired turnout,
57 engine stop, sigma boards and cther similar type of boards Nos. 554.2 10 5542.0 5542.0
(approX. area in range of 1200-6000 sa.cm.)
Average Rate
58Supply of 5/7 MM dropper wire Kg 1063.2 20 21264.0 0 21264 Statement
59 Breaking of concrete foundation of mast, portal, TTC etc. Cum 1776.1 oloomolol
30 53283.0 53283.0
60Dismantling of Regulating equipment Nos. 9930.3 19860.6 19860.
61 Dismantling of Guy rod and termination Nos 1528.7 4 6114.8 61148
62Dismantling of cantilever | bracket assembly Nos 1759.0 20 35180.0 35180.0
63Dismantling of Section Insulator Nos 4335.8 1 4335.8 0 4335.8
64 Dismantling of Isolator Nos 1489.0 2978.0 0 2978.0
65Dismantling of OHE wires, contact, catenary, droppers etc TKm 55946.4 0.4 22378.6 22373.56
66 Dismantling of Anti-creep Nos 2654.9 2654.9 ( 2654 9
67
Dismantling & removal of mast, portal, TTC & other small part
MT 10196.1 61176.6 0 61176.6
steel.
68Dismantling of mast by cutting Nos. 2228.0 15 33420.0 0 33420.0
Bo Preparation of Design &Drawings as per RDSO principle of OHE 14734.5 1 14734.5 0 14734.5
design &specification, Sectioning Diagram and Lay out plan.
70 Preparation of as erected LOP TKM 5264. 18 94764.6 0 94764.6
71 Checking and preparation of SED Nos 737.1 32 23587.2 23587.2
72 Adjustment of insulated /uninsulated overlap. Nos 1289.6 1289.6 0 1289.6
Fabrication and supply of pre compressed particle laminated
73 boards white in color with aluminun beading 1/2" x 1/2" on all Sgft. 79.8 150 11970.0 11970.0
around the board and an arrangement of fixing /hanging on wall of
adequate strength on top of boards required in size.
74 Transportation charges for OHE material MT-Km 14.5 4000 58000.0 58000.0

7 Supply of Hard drawn grooved copper contact wire, jointless, 107 m 892.08 1500 1338120 1338120.0
PO dt. 08.08.22
sgmm, made out of continous cast copper wire rods 40215059102675
Supply of Uninsulated cadmium copper catenary wire PO dt. 14.07.22
76 Kg 951.08 900 855972 855972 0
(19/2.1OMM), 65 sqmm 40215060102235
640252.5 1 640252.5 640252.5
77 100% extra for work under power block for below items:
Erection of single cantilever assembly complete with insulator for
NS8 Nos 2672.7 22 58799.4 587994
conventional OHE
|Adiustment of OHE turnout (2 turnouts to be considered as 1 no.) /
NS9| Nos 19326.7 2 38653.4 38653 4
X-overs
Transfer of OHE from one support to another and adjustment of
NS10|droppers / slewingof OHE Span 5961.0 24 143064.0 143064.0

Re-droppering of spans including making profiling and adjustment Span 1810.2 24 43444.8 43444.8
NS11 lof height & adjustment of encumbrance including removal of kink.
Erection of three Pulley type Regulating equipment (Conventional 10352.4 2 20704.8 20704.
Nos.
NS4tvpe) with complete assembly
Erection of Fixed Termination Anchor (FTA) standard arrangement Nos. 2469.6 2 4939.2 4939.2
|with insulator 100% extra for
Erection of materials for termination of singleldouble conductor Work under
Nos. 1738.2 3 5214.6 5214.6
NS1 with insulator of OHE power block
Erection of section insulator assembly including core and cut-in Nos. 7483.7 3 22451.1 22451.1

NS2insulator
Erection (with insulator) of 25 kV single pole isolator without
NS24 Contact assembly and with jumpering arrangement.
earth
Nos. 7276.9 4 29107.6 29107.6

Erection of 25kV post insulator and all components such as Nos 382.5 16 6120.0 6120
NS28 pedestal cap, clamps, stud bolts etc. to support jumper/busbar
bar 582.7 32 18646.4
INS3d Erection of 18mm copper solid bus 18646.4
m

tonne porcelain cut in insulator (including insulator

Erection of 9 Nos 1230.6 4922.4 4922.4
NS32
ltesting)
copper wire with fittings 119.5 300 35850,0
NS3 Erection of 130 sgmm stranded cadmium 35850.o

arrangement with insulator Nos 4126.5 1 4126.5 4126 5

INS3e Erection of Anti creep

2 of 3
Name of Work: TRD sub-estimate for modification work in c/w Extension/uparadation of existing pit line and sick line no. 1at Bhiwanistation of
Bikaner Division
SN Description of work Unit Rate Qty. Cash Store Amount Rate Ref.
NS3 Erection of copper jumpers ATJ/CIF type Nos. 3157 6 1894.2 1894.2
|NS4d Erection of 'G Jumpers Nos 2364 6 8 18916,8 0 18916 8
NS4 1Splicing and extension of anchor OHE Nos 8663.5 2 17327 0 0 17327
NS6 Dismantling of Regulating equipment Nos 99303 2 19860 6 19860.6
NS8 Dismantling of cantilever I bracket assembly Nos 1759 0 20 35180.0 0 35180.0
4335 8 100% extra for
NSG Dismantling of Section Insulator Nos. 4335.8 1 4335 8
work under
NS& Dismanting of Isolator Nos 14890 2 29780 0 2978.0
power block
22378 6 0 22378.56
NS&s Disnmantling of OHE wires,contact, caterary,droppers etc TKm 55946 4 0.4
NSe Dismantling of Anti-creep Nos. 2654.9 1 2654.9 26549

NS
Dismantling & removal of mast, portal, TTC & other small part MT 61176 6 61176.6
10196.1
steel.
737.1 22 16216.2 16216.2
NS71|Checking and preparation of SED Nos.
1 1289.6 0 1289.6
NS72Adjustment of insulated /uninsulated overlap. Nos. 1289.6
Sub-Total of Estimate (Sr. no. 1-77) 11771429.7 2194092.0 13965521.7
Contingency @ 1% 117714.3 21940.9 139655.2
11889144.0 2216032 141051769 PH-42
Estimate including contingency
920219.7 1715209 1091740.7
DC (7.16% -RPF (0.02'%)) +ERF (0.5%) + SD (0.1%) i.e. 7.74%
Total (Estimate incl contingency + DC + ERF + SD fund) 12809363.8 2387553.9 15196917.6

sSE/TRDBKN SSEJElect(P)/HQJBKN DEE/TRD/BKN sr.þEE/TRDIBKN

3of 1
 INDI

Average Rate Statement

LOA no. 07 LOA no. 05

LOA no. 18-TRD-BKN TRDGSUBKN
TRDGSUBKN Etender22-23R2 dt. Etender23-24 dt
Etender23-24 dt. 09.08.23 (ROBS) 21.07.23 (BKN East) Average of
|S.No. Item Unit 07.09.23 (DLC+MHJ) Net Pates

Base Net Rate Base Net Rate Base Rate Net Rate
14.9% Rate 24.00% 13.45%
Rate
Above Above
Above
Concrete for foundation and plinth in all type of soil
1
|including hard / rocky soil (including excavation 7771.4 6532.8 8100.7 6763.6 7673.3 7848.5
6763.6
|and supply of all material viz. sand, cement and Cum
ballast. padding etc.)
Supply of rolled or fabricated and galvanized 143754 4 120026.7 136170.3 139278.5
2 traction mast, TTC,Portals, AT masts, feeder mast, MT 120026.7 137910.7 115931.0

|bridge masts, DA etc.

Erection of rolled or fabricated and galvanized 9341.2 10597.6 10839.5
3 traction mast, TTC,Portals, AT masts, (eeder mast, MT 9341.2 10733.0 9022.4 11187.8
|bridge masts, DA etc.
Supply of fabricated &galvanized steel work (SPS)| 116931.p 143754.4 120026.7 136170.3 139278.5
4 MT 120026.7 137910.7
other than masts with necessary components
Erection of fabricated & galvanized steel work 9341.2 10597.6 10839.5
MT 9341.2 10733.0 9022.4 11187.8
5 (SPS) other than masts with necessary
Components
Supply of single cantilever assembly (without 24766.9 23782.4 26981.1 26358.0
6 Nos. 23782.4 27326.0 19973.3
|insulatorn) for conventional OHE
Supply of Stay and bracket tube Porcelain type 11529.8 10638.8 12069.7 11941.2
7 insulators (CD 1050mm) for single bracket Sets 10638.8 12224.0 9298.2
assembly
Erection of single cantilever assembly complete Nos. 2303.2 2646.4 2224.7 2758.6 2303.2 2613.0 2672.7
with insulator for conventional OHE
Adjustment of OHE turnout (2 turrouts to be Nos. 16670.2 19154.1 16059.5 19913.8 16670.2 18912.3 19326.7
ccnsidered as 1 no.) /x-overs
Tiansfer of OHE from one support to another and Span 5137.1 5902.5 4961.7 6152.5 5137.1 5828.0 5961.0
10 adjustment of droppers / slewing of OHE
Re-droppering of spans including making profiling
and adjustment of height & adjustment of Span 1560.0 1792.4 1506.8 1868.4 1560.0 1769.8 1810.2
11
encumbrance including removal of kink.
Supply of three Pulley type Regulating equipment 60981.8 70068.1 58244.3 72222.9 60981.8 69183.9 70491.6
12 Nos.
(Conventional type) with cormplete assembly
Erection of three Pulley type Regulating equipment
13
Nos. 8955.8 10290.2 8553.8 10606.7 8955.8 10160.4 10352.4
(Conventional type) with complete assembly
Supply of Fixed Termination Anchor (FTA)
14 |standard arrangement (without insulator) Nos. 8349.9 9473.0 9473.0
Erection of Fixed Termination Anchor (FTA)
Nos. 2136.4 2454.7 2040.5 2530.2 2136.4 2423.7 2469.6
15 standard arrangement with insulator
Supply of materials for termination of single/double
Nos. 8151.3 9365.8 8151.3 9247.6 9306.7
16 conductor (without insulator) of OHE
Erection of materials with insulator for termination
Nos. 1522.4 1749.2 1522.4 1727.2 1738.2
17 of single/double conductor of OHE
18 Supply of Guy Rod assembly complete Nos 9827.0 11291.2 9467.1 11739.2 9827.0 11148.7 11393.1
19 Erection of Guy Rod assembly. Nos. 1554.1 1785.7 1497.0 1856.3 1554.1 1763.1 1801.7
ISupply of section insulator assembly including core
Nos. 65728.6 75522.2 65728.6 74569.
20 insulator (without cut-in insulator) 75C45.6
Erection of section insulator assembly includina
Nos. 6554.6 7531.2 6554.6 7436.2
21 lcore and cut-in insulator 7483.7
Supply (without insulator) of 25 kV single pole
22 isolator without earth contact assermbly and with Nos. 60186.3 69154.1 60186.3 68281.4 68717.7
jumpering arrangement.
Supply of insulators (2 post insulator and 1
Sets 21526.5 24733.9 21526.5 24421.8 24577.9
23 operating rod insulator) for isolators
Erection of 25 kV single pole isolator with Nos 6373.5 7323.2
24
jumpering arrangement. 6373.5 7230.7 7276.9
25 Supply of Earth Contact assembly for isolator Nos 7380.5 8480.2 7380.5 8373.2 8426.7
26 Erection of Earth Contact assembly on isolator Nos 1250.4 1436.7 1250.4 1418.6 1427.6
Supply cf 25kV post insulator and all components
such as pedestal cap, clamps, stud bolts etc. to Nos 9277.8 10660.2 9277.8
27 10525.7 10592.9
|support jumper/busbar
Erection of 25kV post insulator and all components
22 such as pedestalcap, clamps, stud bolts etc. to Nos. 335.0 384.9 3350 380.1 382.5
support jumper/bushar

1of 3
 Average Rate Statement
LOA no. 05
LOA no. 07 LOA no. 18-TRD-BKN TRDGSUBKN
TRDGSUBKN Etender22-23R2 dt. Etender23-24 dt.
Etender23-24 dt. 09.08.23 (ROBS) 21.07.23 (BKN East) Average of
S.No 07.09.23 (DLC+MHJ) Net Rates
Item Unit
Net Rate Base Rate Net Rate
Base Net Rate Base
24.00% 13.45%
Rate 14.9% Rate
Above Above
Above
2551.9 2895.1 2913.6
29 Supply of 18mm copper solid bus bar m 2551.9 2932.1
510.4 579.0 582.7
30 Erection of 18mm copper solid bus bar m 510.4 586.4
31 Supply of 9 Tonne porcelain cut in insulator 4412.8 5006.3 5038.3
Nos. 4412.8 5070.3
32 Erection of 9 Tonne porcelain cut in insulator 1077.8 1222.8 1230.6
(including insulator testing) Nos. 1077.8 1238.4
|Supply of 130 sqmm stranded cadmium copper
33 large span wire as per RDSO spec. no 1178.9 1186.4
1039.1 1039.1
ETI/OHE/50(6/97) with A&C slip 1, 2, 3, 4 &5 or m 1193.9
|latest with required fittings.
Erection of 130 sgmm stranded cadmium copper 118.8 119.5
wire with fittings. m 104.7 120.3 104.7
35 Supply of Anti creep arrangement wlo insulator Nos 33589.9 38594.8 33589.9 38107.7 38351.3
36 Erection of Anti creep
arrangement with insulator Nos. 3559.2 4089.5 3429 4252.0 3559.2 4037.9 4126.5
37 |Supply cf copper jumpers ATJIC/F type Nos. 1274.0 1463.8 1274.0 1445.4 1454.6
38 Erection of copper jumpers ATJ/C/F type Nos. 276.5 317.7 276.5 313.7 315.7
39 Supply of 'G' Jumpers and its fittings Nos. 9719.9 11168.2 9719.9 11027.2 11097.7
40 Erection of GJumpers Nos. 2071.0 2379.6 2071.0 2349.5 2364.6
41 Splicing and extension of anchor OHE Nos 7587.9 8718.5 7587.9 8608.5 8663.5
42 Supply of OHE excluding catenary & contact wire TKm 21642.2 24866.9 21642.2 24553.1 24710.0
43 Erection of OHE including catenary &contact wire TKm 21418.0 24609.3 21418.0 24298.7 24454.0
Supply of material for single earth electrode with
44 earth pit complete as per RDSO Drg. No. Nos. 3648.5 4192.1 3524.0 4369.8 3648.5 4139.2 4233.7
ETIWOHE/PI7020or latest
Erection of single earth electrode with pit as per
45
RDSO Drg. No. ET/OHE/PI7020 or latest. Nos. 1520.1 1746.6 1468.1 1820.4 1520.1 1724.6 1763.9
46 Supply of structure bonds Nos 750.1 861.9 724.5 898.4 750.1 851.0 870.4
47 Erection of structure bonds Nos 126.4 145.2 122.1 151.4 126.4 143.4 146.7
48 Supply of transverse (cross rail, inter track) bonds
Nos. 1058.7 1216.4 1011.2 1253.9 1058.7 1201.1 1223.8
49 Erection of transverse (cross rail, inter track) bonds Nos 95.9 110.2 91.6 113.6 95.9 108.8
50 Supply of longitudinal bonds 110.9
Nos 677.3 778.2 646.9 802.2
51 Erection of longitudinal bonds 677.3 768.4 782.9
Nos 102.2 117.4 97.6 121.0 102.2 115.9 118.1
52 Developing the sectioning / schematic / TSWR
diagram Sqt. 389.6 447.7 389.6 442.0 444.8
Supply & erection of various types of enamel
53 caution boards (approx. area in range of 500-1000 Nos. 265.3 304.8
sq.cm. per board) 265.3 301.0 302.9
Supply of enamel/retro reflective structure
54 plate/boards for traction use (approx. area in range Nos. 930.3 1068.9 896.2 1111.3
of 1000-1200 sq.cm. per b0ard) 930.3 1055.4 1078.5
Erection of enamel/retro reflective structure
55 plate/b0ards for traction use (approx. area in range Nos. 97.3 111.8 93.7
of 1000-1200 sq.cm.) 116.2 97.3 110.4 112.8
Supply of enamellretro reflective danger/caution,
56 unwired turnout, engine stop, sigma boards and Nos. 1962.1 2254.5
other similar type of boards (apprOX. area in range 1962.1 2226.0 2240.2
Erectiori of enamel/retro reflective danger/caution
57
unwired turnout, engine stop, sigma boards and
other similar type of boards (approx. area in range Nos. 485.4 557.7
of 1200-6000 sq.cm.) 485.4 550.7 554.2
58 Supply of 5/7 MIM dropper wire Kg 915.4 1051.8 886.4
Breaking of concrete foundation of mast, portal. 1099.1 915.4
59 1038.5 1063.2
TTC etc. Cum 1532.0 1760.3 1475.9 1830.1 1532.0 1738.1 1776.1
60 Dismantlingof Regulating equipment Nos. 8590.6 9870.6 8205.0
61 Dismantling of Guy rod and termination Nos. 1318.5
10174.2 8590.6
1515.0 1270.3 9746.0 9930.3
62 Dismantling of cantilever / bracket assembly Nos. 1515.9 1741.8 1575.2 1318.5 1495.8 1528.7
Dismantling of Section Insulator 1464.1 1815.5
63 Nos. 3773.5 4335.8 1515.9 1719.8 1759.0
64 Dismantling of Isolator Nos 1295.9 1489.0 4335.8
Dismantlingof OHE wires, contact, catenary. TKm 1489.0
65 49000.6 56301.7
|droppers etc
Dismantling of Anticreep Nos. 2310.6
49000.6 55591.2 55946.4
66 2654.9
Dismantling & removal of mast, portal, TTC and 2654.9
other small part steel MT 8786.8 10096.0
67 8486.9 10523.8 8786.8 9968.6 10196.1

2 of 3
 Average Rate Statement
LOA no. 05
LOA no. 07 LOA no. 18-TRD-BKN TRDGSUBKN
TRDGSUBKN Etender22-23R2 dt. Etender23-24 dt.
Etender23-24 dt. Average of
S.No. Item
09.08.23 (ROBs) 21.07.23 (BKN East) Net Rates
Unit 07.09.23 (DLC+MHJ)
Net Rate Base Rate Net Rate
.Base Net Rate Base
24.00% 13.45%
Rate 14.9% Rate
Above
Above Above
68 2186.6 2228.0
Dismantling of mast by cutting Nos. 1927.4 2214.6 1840.9 2282.7 1927.4
Preparation of Design & Drawings as per RDSO 12905.2 14640.9 14734.5
69 principle of OHE design & specification, Sectioning TKM 12905.2 14828.1
Diagram and Lay out plan. 5151.8 5264.7
70 Preparation of as erected LOP 5217.6 4374.7 5424.6 4541.0
TKm 4541.0 721.3 737.1
71 759.5 635.8
Checking and preparation of SED Nos. 635.8 730.5 612.5
1281.4
1289.6
72 1129.5
Adjustment of insulated /uninsulated overlap. Nos. 1129.5 1297.8
Fabrication and supply of pre compressed particle 69.9 79.3 79.8
73 |laminated boards white in color with aluminum Sqft. 69.9 80.3
beading 1/2" x 1/2" on all around the board 12.7 14.4 14.5
74 Transportation charges for OHE material MT-Km 12.7 14.6

Sr.DEEITRD/BKN
SSE/Elec(P)VHQ/BKN DEE/TRDBKN
SSE/TRD/BKN

3 of 3