PRICE SUMMARY

Description unit CONTACT REMARK

1.Excavation & earth work BIRR 62,412.50
2.Masonary work BIRR 244,710.00
3.Concrete work BIRR 4,260,425.00
4.Block work BIRR 362,500.00
6. ALUMINUM WORKS BIRR 443,530.00
5.Roofing BIRR 373,750.00
6.FINISHING WORK BIRR 578,805.80
7.Painting BIRR 201,238.00
8.SANITERY INSTALATION BIRR 386,700.00
9.Electrical Installation BIRR 135,320.00
TOTAL SUM 7,049,391.30
Project : VELLA RESIDENTIAL HOUSE
Location: Kebele 11, Jigjiga, Ethiopia

ITEM DESCRIPTION Unit Qt U.PRICE Total amount REMARK

1) excavation and earth work

1.1 Clearing off site to removal of top soil to an average depth of 200mm. m2 85.00 100.00 8,500.00
Trench excavation in ordinary soil to reduce level from the natural
1.5
ground level to a depth not exceeding 900mm. m3 64.50 450.00 29,025.00
Back fill under hard core to maintain the desired level with selected
1.6
borrowed material and compact in layers not exceeding 200mm. m3 45.55 250.00 11,387.50
25cm thick basaltic or equivalent stone hard-core and blinded with
1.9
crushed stone. m2 54.00 250.00 13,500.00
TOTAL CARRIED TO SUMMARY ……………………………………....…………… 62,412.50
2) CONCRETE WORK
Reinforced concrete in class C-25 (with a 28-day 150mm cube crushing
2.1
strength of 25MPa),
a Garade BEAMS m3 98.85 13,500.00 1,334,475.00
b 20cm thick reinforced slab m2 216.00 2,500.00 540,000.00
c elevation column m3 51.00 13,500.00 688,500.00
d Top tie Beam m3 72.00 13,500.00 972,000.00
e Paraphet m2 75.00 3,000.00 225,000.00

Provide, cut and fix in position sawn zigba wood or wrought iron
2.2
formwork which ever is appropriate for: -
a) Grade beam m2 95.00 650.00 61,750.00
b) Elevation columns. m3 59.00 650.00 38,350.00
c) top Beams. m3 85.00 650.00 55,250.00
d) parahet m2 65.00 700.00 45,500.00
-
Steel reinforcement according to drawing. Price includes cutting,
2.3
bending, placing in position and tying wires. -
a) Dia. 8mm deformed bar. kg 450.00 280.00 126,000.00
b) Dia. 10mm deformed bar. kg 255.00 280.00 71,400.00
C) Dia. 12mm deformed bar. kg 365.00 280.00 102,200.00
TOTAL CARRIED TO SUMMARY ……………………………………....…………… 4,260,425.00
3) STONE MASONRY WORK
Construct 50cm thick semi dressed masonry wall under grade beam
3.1
bedded on cement mortar (1:4) mix below ground level. m3 32.55 4,200.00 136,710.00
Ditto but above natural ground level m3 24.00 4,500.00 108,000.00
TOTAL CARRIED TO SUMMARY ……………………………………....…………… 244,710.00
-
4. BLOCK WORKS -
20cm thick hollow concrete block wall of type Class-B with 28 days
minimum crushing strength of 32kg/cm2, bedded in cement mortar (1:3)
4.1
mix, both sides left for plastering. Price includes 2Ø 6mm iron bars laid
horizontally every other course ( spacing 40cm c/c ). m2 290.00 1,250.00 362,500.00
TOTAL CARRIED TO SUMMARY ……………………………………....…………… 362,500.00

5. ROOFING
Adama roof cover. The roofing shall be resistant to corrosion, UV
radiation, and harsh weather conditions. It shall feature an interlocking
design to ensure structural integrity and prevent leaks. The color and
finish shall be approved by the engineer, conforming to the architectural
5.1 design and project specifications. m2 325.00 1,150.00 373,750.00
TOTAL CARRIED TO SUMMARY ……………………………………....…………… 373,750.00

6. ALUMINUM WORKS

Supply and install Aluminum tubular framed windows and doors,

fabricated from high-quality, anodized or powder-coated aluminum
profiles (minimum 2mm thick), with a finish approved by the engineer.
Frames shall be fitted with 6mm tinted single glass glazing, designed
for optimal light transmission, heat reduction, and privacy. Price
includes all the neccessary accessories such as hadndles, locks, hinges
and rollers,where applicabel, wioth finishes matching the frame.
6.1.2 Window & Doors

a) W2 Size 220x140cm No 6.0 38,555.00 231,330.00

c) W2 Size 50x60cm No 2.0 5,600.00 11,200.00
Doors -
a) D1 size 300x150cm No 1.0 52,500.00 52,500.00
b) D2 size 300x90cm No 5.0 29,700.00 148,500.00
TOTAL CARRIED TO SUMMARY ……………………………………....…………… 443,530.00
7. PLASTERING AND OTHER FLOOR , WALL AND CEILING
FINISHING
7.1 N.B. The sand used for finishing's should be free from silt & clay.
Finishing work shall include all surface pre-cleaning, preparation and
application of the finish, polishing and cleaning at the end of finished
work.
Apply two coats of plastering in cement mortar up to fine finish to
7.2 internal walls surface, exposed beams and columns with cement sand
ratio(1;3). m2 216.50 250.00 54,125.00
Apply two coats of plastering to external wall surface with cement sand
7.3
ratio(1;3). m2 195.00 300.00 58,500.00
7.40 Apply gypsum plastering to internal wall, . m 2
216.00 238.50 51,516.00
Supply and fix 0.9x60x60cm non slippery Porcelain ceramic tile
flooring. Price shall includes 44mm thick cement mortar backing. m2 98.00 3,250.00 318,500.00
25x100mm high marble skirting stuck to wall with cement mortar
backing mix (1:2) ,price includes cement mortar backing. m 58.64 320.00 18,764.80
gypsum Board m2 88.00 550.00 48,400.00
gypsum frame m 145.00 200.00 29,000.00
TOTAL CARRIED TO SUMMARY ……………………………………....…………… 578,805.80