AnsKey Q1FT V2
AnsKey Q1FT V2
PART I
Theory of Accounts
1 B
2 B
3 B
4 B
5 D
PROOF OF CASH
Particulars Nov Receipts Disbursements Dec
Unadjusted balances 900,000 3,070,000 2,950,000 1,020,000
CM - Nov 15,000 - 15,000
CM - Dec 10,000 10,000
DM - Nov - 1,500 - 1,500
DM - Dec 1,000 - 1,000
913,500 3,065,000 2,949,500 1,029,000
PART II
Theory of Accounts
1 D 5 C
2 B 6 B
3 A 7 D
4 B 8 B
Practical Accounting Problems
ACCOUNTS RECEIVABLE
Reqt. No. 1 Accounts receivable
Balance 1/1 2,000,000 Collections 7,889,000
Credit sales 8,500,000 Sales discount 161,000
Restablishment 5,000 Write-off 12,000
Sales return 20,000
Collections-reco 5,000
Balance 12/31 2,418,000
Total 10,505,000 Total 10,505,000
Reqt. No. 2
Credit sales 8,500,000
Sales discount - 161,000
Sales return - 20,000
Net credit sales 8,319,000
Rate 1%
Provision 83,190
NOTES RECEIVABLE
1 Downpayment 300,000
Present value of note receivable (P 1,200,000 x 0.71) 852,000
Credit to the Sales account at the time of sale 1,152,000
LOANS RECEIVABLE
Face amount of the loan receivable 5,000,000
Direct origination costs incurred by the bank 100,000
Origination fees charged to the borrower - 354,000
Carrying amount, 01/01/2024 4,746,000
Amortization for the year 2024 (P4,746,000 x 10% - P400,000) 74,600
Carrying amount, 12/31/2024 4,820,600
LOAN IMPAIRMENT
Face amount of the loan receivable 6,000,000
Accrued interest 480,000
Total carrying amount, 12/31/2026 6,480,000
Present value of expected cash flows:
12.31.2028 2,000,000 0.86 1,720,000
12.31.2029 4,000,000 0.79 3,160,000
Total present value 4,880,000
Impairment loss 1,600,000
Accrued interest - 480,000
Allowance for loan impairment 1,120,000