V Design,Kondapur,9246161718
ROUGH ESTIMATION
CLIENT NAME : Mr.satya PROJECT:PRIVATE RESIDENCE
PHONE NO: DATE:07-09-22
PLAN
S.NO DIMENSIONS QTY/AREA UNIT TOTAL(RS)
(IN FT) (IN SFT) PRICE
ITEM NAME
(PSFT/UNI
T)
1 TV UNITS
BWP 710 grade plywood with laminate/Veneer/Duco finish
Drawers-Ebco-Hafele/MODA (German) Equivalent brand
DRAWING RM
12'3"X10' 123SFT 1400 ₹ 1,72,200.00
GROUND FLOOR
MBR
CONSOLE ₹ 80,000.00
FIRST FLOOR
MBR TV UNIT
8'6"X10' 86SFT 900 ₹ 77,400.00
2 GROUND FLOOR-CROCKERY
10'X8' 80SFT 2300 ₹ 1,84,000.00
QUARTZ ₹ 45,000.00
CLIENT SCOPE
STORE
8'X10' 80SFT 0 ₹ 0.00
3 GROUND FLOOR-KITCHEN
BWPIS 710 Grade/Tandom boxes/ Hardware-Moda wall&base
(GERMANY)/Hafele/Equivalent brand /Dado & Counter top as per units
15'X8' 120SFT 3100 ₹ 3,72,000.00
selection /PROFILE HANDLES/Appliances cost not included
TALL
APPLAINCE
UNIT
9'X10' 90SFT 3100 ₹ 2,79,000.00
QUARTZ ₹ 98,000.00
COST DOESN’T
INCLUDE
,ACCESSORIES,
PANTRY AND
APPLIANCE UNITS
4 WARDROBES
Plywood IS 710 Grade Approved Wardrobe Facia -BACK PAINTED GROUND FLOOR
GLASS/VENEER/IMPORTED LAMINATE ,Face Laminate:1MM, MBR
Textured Inner Laminate:0.8MM Hardware: Hafele/ Moda 9'6"X10' 96SFT 2400 ₹ 2,30,400.00
Equivalent unit. WINDOW SEAT ₹ 35,000.00
GROUND FLOOR
GBR
10'7"X10' 107SFT 2400 ₹ 2,56,800.00
FIRST FLOOR
GBR
10'7"X10' 107SFT 2400 ₹ 2,56,800.00
FIRST FLOOR
WALK IN CLOSET
18'6"X10' 186SFT 2400 ₹ 4,46,400.00
5 DRESSERS
Plywood IS 710 Grade Approved Wardrobe Facia -BACK PAINTED VERTICAL 4 40000 ₹ 1,60,000.00
GLASS ,Face Laminate:1MM, Textured Inner Laminate:0.8MM FULL LENGTH
Hardware: Hafele/ Moda Equivalent unit. MIRRORS
6 DOORS
ALL DOORS IN VENEER FINISH WITH REQUIRED HARDWARE
MAIN DOOR 1 225000 ₹ 2,25,000.00
GROUND FLOOR 5 19500 ₹ 97,500.00
FIRST FLOOR 4 19500 ₹ 78,000.00
SLIDING DOORS
6FT 4 ₹ 1,15,000.00
8FT 1 ₹ 36,800.00
10FT 1 ₹ 46,000.00
7 FALSE CEILING
GYPSUM CEILING-Gyproc/bright channels GYPSUM 2640 68 ₹ 1,79,520.00
8 FLOORING
GROUND,1ST 2640 220 ₹ 5,80,800.00
BATHROOM WALLS 1111 230 ₹ 2,55,530.00
TERRACE CLIENT SCOPE 400
MISCELLANEOUS
DOOR FRAMES IN GRANITE 16 18500 ₹ 2,96,000.00
WINDOWS & VENTILATORS(UPVC) 300 510 ₹ 1,53,000.00
DOUBLE HEIGHT NEAR STEPS-ALUMINIUM WINDOW CLIENT SCOPE
DECK FLOORING-BALCONY OPTIONAL
GRANITE FOR STEPS-internal ₹ 1,20,000.00
ACCENT WALLS(OPTIONAL)
SHOE RACK ₹ 40,000.00
WATER PROOFING FOR BATHROOMS(SAND,BRICKS CLIENT CLIENT SCOPE
4 9000 ₹ 0.00
SCOPE)
9 ELECTRICAL -GROUND FLOOR AND 1ST FLOOR
Lights
Electrical material
Electrical labour
GROUND 2400SFT 218 ₹ 5,23,200.00
Lighting and fan fixingLabour
1ST FLOOR
Lighting material
Lights- Down Lights and spot lights
10 PAINTING
EXTERNAL WALL PAINTING(CLIENT SCOPE)
ALL ROOMS - ASIAN PAINTS WALL PAINTING 6000SFT 28 ₹ 1,68,000.00
CEILING-PREMIUM EMULSION CEILING PAINTING 2400SFT 25 ₹ 60,000.00
WALL-ROYAL EMULSION(OPTIONAL) TEXTURES 1000 180 ₹ 0.00
11 PLUMBING MATERIAL AND LABOUR ₹ 5,50,000.00
12 SANITARY FITTINGS
SEMI PREMIUM 3 90000 ₹ 2,70,000.00
PREMIUM 1 145000 ₹ 1,45,000.00
TOTAL Rs. 66,32,350.00
NOTE -Please note that the above cost is exclusive of taxes ,
external wall painting,elevation works,civil work ,double ht glass,elecrical appliances ( Geysers,hob, hood microwave OTG tv fridge
etc),decorative lights multipurpose room finishes and landscaping.
