Presentation to

      Project Approval
              &
Monitoring Committee (PAMC)
            Part-II


                            5th March 2012
GRANT RELEASE
Grant Stage               No. Of Projects     Release Amount
                                                  (`in lacs)

1st installment           2 projects        23.66
For 1st & 2nd             14projects        934.35
installment
For 2nd installment       2 projects        179.00
For 3rd installment       3 projects        340.24
For 4th installment       1projects         83.12
Status Report (on Hold)   3Projects         ---
Total                     25 Projects       1560.37
Projects - 1st installment of Grant Release


Vishwanath Agro Foods Pvt. Ltd.
  Uttri Bihar Milk Food Company Pvt. Ltd.
Vishwanath Agro Foods Pvt. Ltd.
•Project Type: Corn Milling Unit
• Location: Village Silout, Tahsil, Kudhni,
            district Muzaffarpur
•Project Cost: ` 521.18Lacs
• Grant Sanctioned: ` 156.31Lacs
• Bank Loan status: under process
•Investment till date: ` 56.57 Lacs
• Recommended for 1st Installment– ` 15.63Lacs
Uttri Bihar Milk Food Company Pvt. Ltd.


 Project Type: Milk Processing Unit
 Location: Dalsinghsarai, Samastipur
 Project Cost: ` 282.59 Lacs
 Grant Sanctioned: ` 80.37Lacs
 Bank Loan: Yet to achieve
 Investment till date: ` 29.04 Lacs
 Recommended for 1st & 2nd Installments– ` 8.03Lacs
Projects - 1st & 2nd installment of Grant Release
1.Gaytri soya Food Products
2.MBNB Cold Storage Pvt. Limited
3. Vaishali Enterprises and Cold Storage Pvt. Ltd.
4.Anuj Dairy Private Limited
5.Maa Mundeshwari Agro Mills Pvt. Ltd
6.Narmadeshwar Rice Mills Pvt.ltd
7.Anmol feeds Pvt.Ltd
8.Vina Paras Rice Mills Pvt. Ltd
9.Shirdi Foods Pvt. Ltd
10.Ishwar Raj Beverages Pvt Ltd
11.Bhojpur Rice Mill Pvt. Ltd.
12.Maa Bhagwati Kalyanpur Cold Stores Pvt.Ltd
13.Amit Solvex
14.Kritika Rice Mill Pvt. Ltd
Gayatri Soya Food Products
• Project Type: soybean processing unit
• Location: Village Bishunpur Pankari ,
            District-Patna
•Project Cost: ` 45.94Lacs
• Grant Sanctioned: ` 14.34Lacs
• Bank Loan: ` 31.75lacs (PNB)
• Investment till date: ` 47.74 Lacs


Recommended for 1st & 2nd Installment– ` 4.29Lacs ( to be transferred
to PNB bank)
MBNB Cold Storage PRIVATE LIMITED
 Project Type: RABC
 Location: Teghra, Begusarai
 Project Cost: ` 999.12 Lacs
 Grant sanctioned: ` 310.91 Lacs
 Bank Loan: ` 350.00 Lacs (PNB)
 Investment till date: ` 492.63 Lacs
 Recommended for 1st & 2nd Installment–
 ` 93.27 Lacs
Vaishali Enterprises and Cold Storage P. Ltd

 Project Type: RABC
 Location: Industrial Growth Centre,
            Giddha, Ara
 Project Cost: ` 1136.70 Lacs
 Grant Sanctioned: ` 344.44 Lacs
 Bank Loan: ` 610.00 Lacs Bank of India,
              Patna MID Corporate Branch.
 Investment till date: ` 606.87Lacs
 Recommended for 1st & 2nd Installment– ` 103.32Lacs
Anuj Dairy P. Ltd


 Project Type: Milk Processing Unit
 Location: Industrial Area, Hazipur
 Project Cost: ` 1320.34 Lacs
 Grant Sanctioned: ` 383.04 Lacs
 Bank Loan: ` 70.00 Lacs (SBI, Patna )
 Investment till date: ` 287.75 Lacs .
 Recommended for 1st & 2nd Installment– ` 114.90 .
Maa Mundeshwari Agro Mill s Private limited
 Project Type: Modern Rice Mill
 Location: Industrial Growth Centre,
              Aurangabad
 Project Cost: ` 638.10 Lacs
 Grant Sanctioned: ` 171.44Lacs
 Bank Loan: ` 233.63Lacs
            (Central Bank Of India)
 Investment till date: ` 418.49Lacs
Recommended for 1st & 2nd Installments–
` 51.42 Lacs
Narmadeshwar Rice Mills private limited

 Project Type: Modern Rice Mill.
 Location: Industrial ,Growth Centre,
          Aurangabad
 Project Cost: ` 1065.21 Lacs
 Grant Sanctioned: ` 316.96 Lacs
Bank Loan: ` 392.00lacs (SBI, Ranchi)
 Investment till date: ` 151.38 Lacs
Recommended for 1st & 2nd Installments– ` 95.07Lacs
Anmol Feeds Pvt. Ltd.

 Project Type: Poultry Feed Unit
 Location: Bela, Industrial Area,
                  Muzaffarpur
 Project Cost: ` 337.54Lacs
 Grant Sanctioned: ` 67.12Lacs
Investment till date: `201.98Lacs
Recommended for 1st & 2nd Installments– `20.13lacs (to be
transferred to the company’s A/c)
Vina Paras Modern Rice Mill Private limited

 Project Type: Modern Rice Mill
 Location: Kaimur
 Project Cost: ` 1272.94Lacs
 Grant Sanctioned: ` 367.52Lacs
 Bank Loan: ` 500.00Lacs (SBI,SME Branch)
 Investment till date: ` 321.10Lacs
Recommended for 1st & 2nd Installments– ` 110.25 Lacs
Shirdi Foods Private limited
 Project Type: Candy Sugar
 Location: Bela Industrial Area, .
                Muzaffarpur
 Project Cost: ` 148.17Lacs
 Grant Sanctioned: ` 42.12 Lacs
Bank Loan: ` 69.00 lacs
          (Bank of India ,Muzaffarpur)
 Investment till date: ` 112.49 Lacs
Recommended for 1st & 2nd Installments– ` 12.63Lacs to be
transferred to the Bank loan A/C
Ishwar Raj Beverages Pvt. Ltd.
 Project Type: Beverage Unit
 Location: Jethuli ,Fatuah
 Project Cost: ` 1075.35Lacs
 Grant Sanctioned: ` 320.96Lacs
Bank Loan: ` 756.00 Lacs
           (Allahabad Bank)
Investment till date: ` 933.45Lacs
Recommended for 1st & 2nd Installments–
 ` 96.27Lacs
Bhojpur Rice Mill Pvt. Ltd.

 Project Type: Rice Mill
 Location: Jagdishpur Bhojpur
 Project Cost: ` 193.26Lacs
 Grant Sanctioned: ` 48.45Lacs
Investment till date: ` 158.40Lacs
Recommended for 1st & 2nd Installments–
 ` 14.52Lacs
Maa Bhagwati KalyanpurCold Stores Pvt.
                  Ltd.
 Project Type: RABC
 Location: Kalyanpur , Samastipur
 Project Cost: ` 778.75Lacs
 Grant Sanctioned: ` 233.94 Lacs
 Bank Loan: `362.00 lacs
(with Kshetriya graminbank, Samastipur.)
 Investment till date: ` 296.85 Lacs
 Recommended for 1st & 2nd Installments– ` 70.17Lacs
Amit Solvex
 Project Type: Edible oil unit
 Location: Kaimur
 Project Cost: ` 1051.71Lacs
 Grant Sanctioned: ` 296.2Lacs
 Bank Loan: `250.00 lacs
(Allahabad Bank)
 Investment till date: ` 778.94Lacs
Site Inspection done on 20/08/2011
Status report submitted on 23/09/2011
Now, the complete inspection report is submitted
 Recommended for 1st & 2nd Installments– ` 88.86Lacs with condition to
approval from all the members of Site Inspection team.
Kritika Rice Mill Pvt. Ltd.

 Project Type: Rice Mill
 Location: Basudeopur Chowk,
           Samastipur
 Project Cost: ` 733.66Lacs
 Grant Sanctioned: ` 197.55Lacs
 Bank Loan: ` 385lacs(Allahabad
 Bank ,Samastipur)
 Investment till date: ` 470.75
 Recommended for 1st & 2nd Installments– ` 59.25Lacs subject to
increase in Required paid up capital.
Projects – 2nd installment of Grant Release



               Protech Feed Pvt.Ltd
 Siddhi Refoils & Industries Pvt.Ltd.
Protech Feed Pvt .Ltd.


 Project Type: Poultry Feed Unit
 Location: EPIP,Hazipur
 Project Cost: ` 1284.75 Lacs
 Grant Sanctioned: ` 345.01Lacs
Bank Loan: ` 635.00Lacs
     (SBI,SME branch Patna)
 Investment till date: ` 295.93Lacs


 Recommended for 2nd Installments– ` 79.00Lacs
Siddhi Refoils & Industries Pvt .Ltd.
 Project Type: Edible Oil Unit
 Location: Lalganj,Vaishali
 Project Cost: ` 7071.95 Lacs
 Grant Sanctioned: ` 500.00Lacs
Bank Loan: ` 3100Lacs
          (SBI , Kolkata)
 Investment till date: ` 2056.00Lacs
 Recommended for 2nd Installments ` 100.00 Lacs with a condition
that the company increases its paid up capital to `3.5cr which is 10% of
the total project equity (Requirement for release of 1st installment ).
If this doesn’t happens within 6month of the release of the 1st
installment then the company to return back ` 50lacs.
Projects – 3rd   installment of Grant Release



          Shobhnath Rice Mill Pvt. Ltd
    Jhunjhunwala Oil Mills Limited
            Krrish Rice Mills Pvt Limited
Shobhnath Rice Mills Pvt .Ltd.

 Project Type: Rice Mill Unit
 Location: Kaimur
 Project Cost: ` 158.23Lacs
 Grant Sanctioned: ` 37.84 Lacs
Bank Loan: ` 88.38Lacs (PNB , Kaimur)
 Investment till date: ` 151.23Lacs
 Recommended for 3rd Installments– ` 15.12Lacs
Jhunjhunwala Oil Mills .Ltd.

 Project Type: Modern Rice Mill
 Location: Kudra, Kaimur
 Project Cost: ` 1899.15 Lacs
 Grant Sanctioned: ` 500.00 Lacs
 Investment till date: ` 1504.06Lacs
 Recommended for 3rd Installments– ` 200.00Lacs to be transferred
to banl loan A/c
Krrish Rice Mills Pvt .Ltd.

 Project Type: Modern Rice Mill
 Location: Industrial Area , Fatuah
 Project Cost: ` 1031.64 Lacs
 Grant Sanctioned: ` 312.85 Lacs
Bank Loan: ` 470.00 Lacs (SBI , Commercial Branch,Patna)
 Investment till date: ` 982.72Lacs
 Recommended for 3rd Installments– ` 125.12 Lacs
Projects – 4th   installment of Grant Release

      Tarouna Cold Storage Pvt. Ltd
Tarouna Cold Storage Pvt .Ltd.

 Project Type: RABC
 Location: Jalalgarh, Purnea
 Project Cost: ` 947.58 Lacs
 Grant Sanctioned: ` 281.38 Lacs
Bank Loan: ` 608.57Lacs(UBI , Purnea)
 Investment till date: ` 1012.07Lacs
 Recommended for 4th Installments– ` 83.12Lacs
Projects with deviations


            PROJECTS                            CHANGES
Siddhasaram Rice Mill clusters      Layout & Plant and Machinery

Jhunjhunwala oil Mills Limited      Plant & Machinery

Lumbini Beverages Pvt.Ltd           New Unit to Expansion

Maa Saraswati Rice Mills Pvt. Ltd   Layout, Plant & Machinery, Civil and
                                               project Cost.
SIDDHASARAM RICE MILL CLUSTER: PROJECT COST

                                                                                  Covered
                                                                                   under
                                         As per      covered         covered      Captive
                                        approved    under 35% under 40%            power
                                          DPR         grant           grant       subsidy
             Particulars                                    Rs. in lacs
Land*                                       170.3         38.74          147.83       24.49
Buildings*                                1653.22        345.99         1123.24      771.17
Equipments and other Utilities*           1465.13        525.33          281.03     1310.83
Preliminary & pre operative expenses       202.72                    202.72
Contingencies                              155.92                    155.92
Margin money for WC                        124.91                    124.91
                                                       1393.61          1552.11    2106.50
Total                                     3772.2                    5052.21
Amount for capital grant calculation*    3288.65        910.06          1552.11    2106.50
Eligible Subsidy                            40%            35%             40%        50%
Grant calculated (Rs. in lacs)            945.64         318.52          620.84    1053.25
Revised Total grant (Rs. in lacs)                            939.36
SIDDHASARAM RICE MILL CLUSTER :MEANS OF FINANCE

   Particulars   As approved in DPR   Present Structure   Change
Equity                 854.37                  1493.60     +639.23
Grant-GoB              945.63                    939.36       -6.27
GrantGoB-Power         462.28                  1053.25     +590.97
Debt                  1509.91                  1566.00      +56.09
Total                 3772.19                  5052.21     1280.02
MAA SARASWATI RICE MILLS PVT.LTD

Particulars                    As per approved   Proposed Change
                               DPR (`in lacs)       (`in lacs)
Land                           32.8              10.1
Building                       44.00             70.25
Equipments & other utilities
1.Rice Mill                    40.43             40.43
2.MCC Panel                    3.00              2.94
3.Electrical fittings &        0                 5.31
accessories
4.Compressor                   0                 5.89
5.Colour sorter                0                 22.44
6.DG.Set 250 Kva               0                 13.05
Total                          120.23            170.41
Recommendation:
The capital investment has increased from `120.23     lacs to `170.41 lacs
As compared to the PAMC approved project there is an increase in GoB

  grant from `41.00   lacs to `55.07 lacs.


Hence, increased grant amount will be released only after the
 Changed component are observed & duly verified in joint site inspection
  For the time being grant will released as per DPR approved earlier by PAMC.
1. No-Lien account and term loan account should be in the
   same bank.

2. Bank as Designated Vendor: Promoters should have the
option of utilizing the grant amount directly to dilute the debt
availed from the banks.

3.Fund Flow to Promoter’s Account: e.g.-BIL, & Anmol Feeds
4.Grant release on hold -4 projects
Projects – Grant Release on hold


 Green Earth Fertilizer Pvt. Ltd
              B.K Industries Ltd
Manju Makhana Enterprises Pvt. Ltd
Green Earth Fertilizer Pvt. Ltd.

 Project Type: Rice Mill
 Location: Sitamarhi, Industrial Area
 Project Cost: ` 240.35Lacs
 Grant Sanctioned: ` 55.04Lacs
Status: 1)No progress at the site
      2)Inadequate Paid Up Capital
Status Report submitted
B.K Industries Ltd.

 Project Type: RABC
 Location: Ilmashnagar, Samastipur
 Project Cost: ` 2363.47Lacs
 Grant Sanctioned: ` 500.00Lacs
Status: 1)Documents pending from
           promoter
      2)Inadequate Paid Up Capital
Status Report submitted
Manju Makhana Enterprise Pvt. Ltd.

 Project Type: Makhana Processing
               Unit
 Location: Madhubani
 Project Cost: ` Lacs
 Grant Sanctioned: ` Lacs
Status: 1)No progress at the site
      2)Inadequate Paid Up Capital
Status Report submitted
Bihar   major industries in recent period

Bihar major industries in recent period

  • 1.
    Presentation to Project Approval & Monitoring Committee (PAMC) Part-II 5th March 2012
  • 2.
    GRANT RELEASE Grant Stage No. Of Projects Release Amount (`in lacs) 1st installment 2 projects 23.66 For 1st & 2nd 14projects 934.35 installment For 2nd installment 2 projects 179.00 For 3rd installment 3 projects 340.24 For 4th installment 1projects 83.12 Status Report (on Hold) 3Projects --- Total 25 Projects 1560.37
  • 3.
    Projects - 1stinstallment of Grant Release Vishwanath Agro Foods Pvt. Ltd. Uttri Bihar Milk Food Company Pvt. Ltd.
  • 4.
    Vishwanath Agro FoodsPvt. Ltd. •Project Type: Corn Milling Unit • Location: Village Silout, Tahsil, Kudhni, district Muzaffarpur •Project Cost: ` 521.18Lacs • Grant Sanctioned: ` 156.31Lacs • Bank Loan status: under process •Investment till date: ` 56.57 Lacs • Recommended for 1st Installment– ` 15.63Lacs
  • 5.
    Uttri Bihar MilkFood Company Pvt. Ltd.  Project Type: Milk Processing Unit  Location: Dalsinghsarai, Samastipur  Project Cost: ` 282.59 Lacs  Grant Sanctioned: ` 80.37Lacs  Bank Loan: Yet to achieve  Investment till date: ` 29.04 Lacs  Recommended for 1st & 2nd Installments– ` 8.03Lacs
  • 6.
    Projects - 1st& 2nd installment of Grant Release 1.Gaytri soya Food Products 2.MBNB Cold Storage Pvt. Limited 3. Vaishali Enterprises and Cold Storage Pvt. Ltd. 4.Anuj Dairy Private Limited 5.Maa Mundeshwari Agro Mills Pvt. Ltd 6.Narmadeshwar Rice Mills Pvt.ltd 7.Anmol feeds Pvt.Ltd 8.Vina Paras Rice Mills Pvt. Ltd 9.Shirdi Foods Pvt. Ltd 10.Ishwar Raj Beverages Pvt Ltd 11.Bhojpur Rice Mill Pvt. Ltd. 12.Maa Bhagwati Kalyanpur Cold Stores Pvt.Ltd 13.Amit Solvex 14.Kritika Rice Mill Pvt. Ltd
  • 7.
    Gayatri Soya FoodProducts • Project Type: soybean processing unit • Location: Village Bishunpur Pankari , District-Patna •Project Cost: ` 45.94Lacs • Grant Sanctioned: ` 14.34Lacs • Bank Loan: ` 31.75lacs (PNB) • Investment till date: ` 47.74 Lacs Recommended for 1st & 2nd Installment– ` 4.29Lacs ( to be transferred to PNB bank)
  • 8.
    MBNB Cold StoragePRIVATE LIMITED  Project Type: RABC  Location: Teghra, Begusarai  Project Cost: ` 999.12 Lacs  Grant sanctioned: ` 310.91 Lacs  Bank Loan: ` 350.00 Lacs (PNB)  Investment till date: ` 492.63 Lacs  Recommended for 1st & 2nd Installment–  ` 93.27 Lacs
  • 9.
    Vaishali Enterprises andCold Storage P. Ltd  Project Type: RABC  Location: Industrial Growth Centre, Giddha, Ara  Project Cost: ` 1136.70 Lacs  Grant Sanctioned: ` 344.44 Lacs  Bank Loan: ` 610.00 Lacs Bank of India, Patna MID Corporate Branch.  Investment till date: ` 606.87Lacs  Recommended for 1st & 2nd Installment– ` 103.32Lacs
  • 10.
    Anuj Dairy P.Ltd  Project Type: Milk Processing Unit  Location: Industrial Area, Hazipur  Project Cost: ` 1320.34 Lacs  Grant Sanctioned: ` 383.04 Lacs  Bank Loan: ` 70.00 Lacs (SBI, Patna )  Investment till date: ` 287.75 Lacs .  Recommended for 1st & 2nd Installment– ` 114.90 .
  • 11.
    Maa Mundeshwari AgroMill s Private limited  Project Type: Modern Rice Mill  Location: Industrial Growth Centre, Aurangabad  Project Cost: ` 638.10 Lacs  Grant Sanctioned: ` 171.44Lacs  Bank Loan: ` 233.63Lacs (Central Bank Of India)  Investment till date: ` 418.49Lacs Recommended for 1st & 2nd Installments– ` 51.42 Lacs
  • 12.
    Narmadeshwar Rice Millsprivate limited  Project Type: Modern Rice Mill.  Location: Industrial ,Growth Centre, Aurangabad  Project Cost: ` 1065.21 Lacs  Grant Sanctioned: ` 316.96 Lacs Bank Loan: ` 392.00lacs (SBI, Ranchi)  Investment till date: ` 151.38 Lacs Recommended for 1st & 2nd Installments– ` 95.07Lacs
  • 13.
    Anmol Feeds Pvt.Ltd.  Project Type: Poultry Feed Unit  Location: Bela, Industrial Area, Muzaffarpur  Project Cost: ` 337.54Lacs  Grant Sanctioned: ` 67.12Lacs Investment till date: `201.98Lacs Recommended for 1st & 2nd Installments– `20.13lacs (to be transferred to the company’s A/c)
  • 14.
    Vina Paras ModernRice Mill Private limited  Project Type: Modern Rice Mill  Location: Kaimur  Project Cost: ` 1272.94Lacs  Grant Sanctioned: ` 367.52Lacs  Bank Loan: ` 500.00Lacs (SBI,SME Branch)  Investment till date: ` 321.10Lacs Recommended for 1st & 2nd Installments– ` 110.25 Lacs
  • 15.
    Shirdi Foods Privatelimited  Project Type: Candy Sugar  Location: Bela Industrial Area, . Muzaffarpur  Project Cost: ` 148.17Lacs  Grant Sanctioned: ` 42.12 Lacs Bank Loan: ` 69.00 lacs (Bank of India ,Muzaffarpur)  Investment till date: ` 112.49 Lacs Recommended for 1st & 2nd Installments– ` 12.63Lacs to be transferred to the Bank loan A/C
  • 16.
    Ishwar Raj BeveragesPvt. Ltd.  Project Type: Beverage Unit  Location: Jethuli ,Fatuah  Project Cost: ` 1075.35Lacs  Grant Sanctioned: ` 320.96Lacs Bank Loan: ` 756.00 Lacs (Allahabad Bank) Investment till date: ` 933.45Lacs Recommended for 1st & 2nd Installments–  ` 96.27Lacs
  • 17.
    Bhojpur Rice MillPvt. Ltd.  Project Type: Rice Mill  Location: Jagdishpur Bhojpur  Project Cost: ` 193.26Lacs  Grant Sanctioned: ` 48.45Lacs Investment till date: ` 158.40Lacs Recommended for 1st & 2nd Installments–  ` 14.52Lacs
  • 18.
    Maa Bhagwati KalyanpurColdStores Pvt. Ltd.  Project Type: RABC  Location: Kalyanpur , Samastipur  Project Cost: ` 778.75Lacs  Grant Sanctioned: ` 233.94 Lacs  Bank Loan: `362.00 lacs (with Kshetriya graminbank, Samastipur.)  Investment till date: ` 296.85 Lacs  Recommended for 1st & 2nd Installments– ` 70.17Lacs
  • 19.
    Amit Solvex  ProjectType: Edible oil unit  Location: Kaimur  Project Cost: ` 1051.71Lacs  Grant Sanctioned: ` 296.2Lacs  Bank Loan: `250.00 lacs (Allahabad Bank)  Investment till date: ` 778.94Lacs Site Inspection done on 20/08/2011 Status report submitted on 23/09/2011 Now, the complete inspection report is submitted  Recommended for 1st & 2nd Installments– ` 88.86Lacs with condition to approval from all the members of Site Inspection team.
  • 20.
    Kritika Rice MillPvt. Ltd.  Project Type: Rice Mill  Location: Basudeopur Chowk, Samastipur  Project Cost: ` 733.66Lacs  Grant Sanctioned: ` 197.55Lacs  Bank Loan: ` 385lacs(Allahabad Bank ,Samastipur)  Investment till date: ` 470.75  Recommended for 1st & 2nd Installments– ` 59.25Lacs subject to increase in Required paid up capital.
  • 21.
    Projects – 2ndinstallment of Grant Release Protech Feed Pvt.Ltd Siddhi Refoils & Industries Pvt.Ltd.
  • 22.
    Protech Feed Pvt.Ltd.  Project Type: Poultry Feed Unit  Location: EPIP,Hazipur  Project Cost: ` 1284.75 Lacs  Grant Sanctioned: ` 345.01Lacs Bank Loan: ` 635.00Lacs (SBI,SME branch Patna)  Investment till date: ` 295.93Lacs  Recommended for 2nd Installments– ` 79.00Lacs
  • 23.
    Siddhi Refoils &Industries Pvt .Ltd.  Project Type: Edible Oil Unit  Location: Lalganj,Vaishali  Project Cost: ` 7071.95 Lacs  Grant Sanctioned: ` 500.00Lacs Bank Loan: ` 3100Lacs (SBI , Kolkata)  Investment till date: ` 2056.00Lacs  Recommended for 2nd Installments ` 100.00 Lacs with a condition that the company increases its paid up capital to `3.5cr which is 10% of the total project equity (Requirement for release of 1st installment ). If this doesn’t happens within 6month of the release of the 1st installment then the company to return back ` 50lacs.
  • 24.
    Projects – 3rd installment of Grant Release Shobhnath Rice Mill Pvt. Ltd Jhunjhunwala Oil Mills Limited Krrish Rice Mills Pvt Limited
  • 25.
    Shobhnath Rice MillsPvt .Ltd.  Project Type: Rice Mill Unit  Location: Kaimur  Project Cost: ` 158.23Lacs  Grant Sanctioned: ` 37.84 Lacs Bank Loan: ` 88.38Lacs (PNB , Kaimur)  Investment till date: ` 151.23Lacs  Recommended for 3rd Installments– ` 15.12Lacs
  • 26.
    Jhunjhunwala Oil Mills.Ltd.  Project Type: Modern Rice Mill  Location: Kudra, Kaimur  Project Cost: ` 1899.15 Lacs  Grant Sanctioned: ` 500.00 Lacs  Investment till date: ` 1504.06Lacs  Recommended for 3rd Installments– ` 200.00Lacs to be transferred to banl loan A/c
  • 27.
    Krrish Rice MillsPvt .Ltd.  Project Type: Modern Rice Mill  Location: Industrial Area , Fatuah  Project Cost: ` 1031.64 Lacs  Grant Sanctioned: ` 312.85 Lacs Bank Loan: ` 470.00 Lacs (SBI , Commercial Branch,Patna)  Investment till date: ` 982.72Lacs  Recommended for 3rd Installments– ` 125.12 Lacs
  • 28.
    Projects – 4th installment of Grant Release Tarouna Cold Storage Pvt. Ltd
  • 29.
    Tarouna Cold StoragePvt .Ltd.  Project Type: RABC  Location: Jalalgarh, Purnea  Project Cost: ` 947.58 Lacs  Grant Sanctioned: ` 281.38 Lacs Bank Loan: ` 608.57Lacs(UBI , Purnea)  Investment till date: ` 1012.07Lacs  Recommended for 4th Installments– ` 83.12Lacs
  • 30.
    Projects with deviations PROJECTS CHANGES Siddhasaram Rice Mill clusters Layout & Plant and Machinery Jhunjhunwala oil Mills Limited Plant & Machinery Lumbini Beverages Pvt.Ltd New Unit to Expansion Maa Saraswati Rice Mills Pvt. Ltd Layout, Plant & Machinery, Civil and project Cost.
  • 31.
    SIDDHASARAM RICE MILLCLUSTER: PROJECT COST Covered under As per covered covered Captive approved under 35% under 40% power DPR grant grant subsidy Particulars Rs. in lacs Land* 170.3 38.74 147.83 24.49 Buildings* 1653.22 345.99 1123.24 771.17 Equipments and other Utilities* 1465.13 525.33 281.03 1310.83 Preliminary & pre operative expenses 202.72 202.72 Contingencies 155.92 155.92 Margin money for WC 124.91 124.91 1393.61 1552.11 2106.50 Total 3772.2 5052.21 Amount for capital grant calculation* 3288.65 910.06 1552.11 2106.50 Eligible Subsidy 40% 35% 40% 50% Grant calculated (Rs. in lacs) 945.64 318.52 620.84 1053.25 Revised Total grant (Rs. in lacs) 939.36
  • 32.
    SIDDHASARAM RICE MILLCLUSTER :MEANS OF FINANCE Particulars As approved in DPR Present Structure Change Equity 854.37 1493.60 +639.23 Grant-GoB 945.63 939.36 -6.27 GrantGoB-Power 462.28 1053.25 +590.97 Debt 1509.91 1566.00 +56.09 Total 3772.19 5052.21 1280.02
  • 33.
    MAA SARASWATI RICEMILLS PVT.LTD Particulars As per approved Proposed Change DPR (`in lacs) (`in lacs) Land 32.8 10.1 Building 44.00 70.25 Equipments & other utilities 1.Rice Mill 40.43 40.43 2.MCC Panel 3.00 2.94 3.Electrical fittings & 0 5.31 accessories 4.Compressor 0 5.89 5.Colour sorter 0 22.44 6.DG.Set 250 Kva 0 13.05 Total 120.23 170.41
  • 34.
    Recommendation: The capital investmenthas increased from `120.23 lacs to `170.41 lacs As compared to the PAMC approved project there is an increase in GoB grant from `41.00 lacs to `55.07 lacs. Hence, increased grant amount will be released only after the Changed component are observed & duly verified in joint site inspection For the time being grant will released as per DPR approved earlier by PAMC.
  • 35.
    1. No-Lien accountand term loan account should be in the same bank. 2. Bank as Designated Vendor: Promoters should have the option of utilizing the grant amount directly to dilute the debt availed from the banks. 3.Fund Flow to Promoter’s Account: e.g.-BIL, & Anmol Feeds 4.Grant release on hold -4 projects
  • 37.
    Projects – GrantRelease on hold Green Earth Fertilizer Pvt. Ltd B.K Industries Ltd Manju Makhana Enterprises Pvt. Ltd
  • 38.
    Green Earth FertilizerPvt. Ltd.  Project Type: Rice Mill  Location: Sitamarhi, Industrial Area  Project Cost: ` 240.35Lacs  Grant Sanctioned: ` 55.04Lacs Status: 1)No progress at the site 2)Inadequate Paid Up Capital Status Report submitted
  • 39.
    B.K Industries Ltd. Project Type: RABC  Location: Ilmashnagar, Samastipur  Project Cost: ` 2363.47Lacs  Grant Sanctioned: ` 500.00Lacs Status: 1)Documents pending from promoter 2)Inadequate Paid Up Capital Status Report submitted
  • 40.
    Manju Makhana EnterprisePvt. Ltd.  Project Type: Makhana Processing Unit  Location: Madhubani  Project Cost: ` Lacs  Grant Sanctioned: ` Lacs Status: 1)No progress at the site 2)Inadequate Paid Up Capital Status Report submitted