The Medicine Company

       Group-7
Corporate Strategy


• To acquire drugs that were in the late stages
  of product development but wereundervalued
  by their developing companies.
Total Expenditure-Product Development
 1.Operating Expense during 4 yrs of Product Development
 Year                               Operating Expense
 1997                               $18,464,740
 1998                               $30,252,871
 1999                               $35,353,279
 2000                               $54,605,882


 2.Cost of Acquisition-$2,000,000

 3.Further Product Development cost-$ 28,000,000

 4.Manufacturing Process-$ 10,000,000
Factors effecting- Revenue Model
•   Expense occurred during Product Development.
•   Royalty support to Biogenic as per sales volume.
•   Cost of Goods Sold-$40.
•   Breakeven to be met before patent expiry.
Market Structure
• Categories of Patients
  -Low Risk-50%
  -High Risk-40%
  -Very High Risk-10%
• Market Share of Heparin(100%)-3.5 million
   patients covering all categories at $2/dose
Product Characteristics
•   High Cost-more than $40/dose
•   Less doses required
•   Responsive
•   Less Risky
•   More effective for High to very High risk cases.
Esimated Market Share
• Present Market size is 3.5 million patients
  growing at 10% y-o-y.
• High and very Risk patients are more probable
  to switch from Heparin to Angiomax.
• Assuming 50% switch—1.1 million
  patients/doctors would opt for Angiomax
• Angiomax Market growth would be fuelled by-
  Capturing Heparin market + Over all market
  growth assuming 15% y-o-y growth on doses
Pricing Model
• Doses=1,100,000
• Variable cost-COGS-$40/dose=$44,000,000
• Fixed Cost over a period of time and would be
  incurred in the coming years=$ 178,676,772
• Assuming avg. royalty to be 10% for first 10
  years
• Assuming margins 1:3
Pricing Model Calculation
• Selling Price for first 10 years
   Year                     Cost per dose(in $)

   1
                                                  168.7300287
   2
                                                   162.373938
   3
                                                  156.8469026
   4
                                                  152.0407849
   5
                                                  147.8615521
   6
                                                  144.2274366
   7
                                                  141.0673362

Group 7 assignment medicine company

  • 1.
  • 2.
    Corporate Strategy • Toacquire drugs that were in the late stages of product development but wereundervalued by their developing companies.
  • 3.
    Total Expenditure-Product Development 1.Operating Expense during 4 yrs of Product Development Year Operating Expense 1997 $18,464,740 1998 $30,252,871 1999 $35,353,279 2000 $54,605,882 2.Cost of Acquisition-$2,000,000 3.Further Product Development cost-$ 28,000,000 4.Manufacturing Process-$ 10,000,000
  • 4.
    Factors effecting- RevenueModel • Expense occurred during Product Development. • Royalty support to Biogenic as per sales volume. • Cost of Goods Sold-$40. • Breakeven to be met before patent expiry.
  • 5.
    Market Structure • Categoriesof Patients -Low Risk-50% -High Risk-40% -Very High Risk-10% • Market Share of Heparin(100%)-3.5 million patients covering all categories at $2/dose
  • 6.
    Product Characteristics • High Cost-more than $40/dose • Less doses required • Responsive • Less Risky • More effective for High to very High risk cases.
  • 7.
    Esimated Market Share •Present Market size is 3.5 million patients growing at 10% y-o-y. • High and very Risk patients are more probable to switch from Heparin to Angiomax. • Assuming 50% switch—1.1 million patients/doctors would opt for Angiomax • Angiomax Market growth would be fuelled by- Capturing Heparin market + Over all market growth assuming 15% y-o-y growth on doses
  • 8.
    Pricing Model • Doses=1,100,000 •Variable cost-COGS-$40/dose=$44,000,000 • Fixed Cost over a period of time and would be incurred in the coming years=$ 178,676,772 • Assuming avg. royalty to be 10% for first 10 years • Assuming margins 1:3
  • 9.
    Pricing Model Calculation •Selling Price for first 10 years Year Cost per dose(in $) 1 168.7300287 2 162.373938 3 156.8469026 4 152.0407849 5 147.8615521 6 144.2274366 7 141.0673362