Q1 2012 Presentation
                 8 May, 2012

       Mats Wäppling, President and CEO
             Jonas Dahlberg, CFO
                           g,
       Bo Jansson, Senior Vice President

◄                                          ►

                                           1
Highlights Q1 2012
     • Best quarter ever
       - operating profit SEK 231 million

     • Continued strong growth
       - Sweco now 7 600 employees

     • S
       Sweco N
             Norway b t performer
                    best   f

     • Big improvement Sweco Industry

     • FMC Group contributes to the result

     • Overall good market situation, but still
       uncertainty
            t i t




◄                                                 ►

                                                  2
Interim report January- March 2012
     • Net sales amounted to SEK 1,909.6 million (1,420.7).
     • Operating profit of SEK 231.3 million (136.6)
     • Operating margin of 12.1 per cent (9.6)
     • Profit after tax of SEK 164.5 million (97.1) and earnings per share
       of SEK 1.79 (1.07)




◄                                                                            ►

                                                                             3
Income statement
                                                                              •   Net sales growth 34 %
                                Jan-mar    Jan-mar    Apr 2011-   Full year
                                                                              •   Operating profit + 69 %
    SEK M                          2012       2011    Mar 2012        2011
                                                                              •   Operating margin 12.1 %
    Net sales                    1,909.6    1,420.7     6,476.5    5,987.6
    Other external expenses       -417.6     -325.8    -1,596.9   -1,505.1    •   Strong performance Norway,
                                                                                  Sweden and Industry
    Personnel costs             -1,226.4     -935.3    -4,132.7   -3,841.6
    Amortisation/depreciation                                                 •   Positive trend prices
    and impairment losses          -34.3
                                    34 3      -23.0
                                               23 0      -120.9
                                                          120 9     -109.6
                                                                     109 6    •   Transaction costs related to FMC
                                                                                  Group SEK 12.1 million
    Operating profit              231.3      136.6        626.0      531.3
    Net financial items             -6.2       -2.1        -8.6        -4.5
                                                                              •   Amortization of intangible assets
                                                                                  related to acquisitions SEK 10.3
    Profit before tax             225.1      134.5        617.4      526.8
                                                                                  million
    Income tax expense             -60.6      -37.4      -175.2     -152.0

    Profit for the period         164.5       97.1        442.2      374.8


    Operating margin               12.1         9.6         9.7        8.9
    Billing ratio                  73.9       72.9         74.1       73.9


    Basic EPS                      1.79       1.07         4.84       4.11
    Diluted EPS                    1.79       1.07         4.84       4.11

◄                                                                                                                     ►

                                                                                                                      4
Operating profit rolling 12 month
    SEK M

    650
    600
    550
    500
    450
    400
    350
    300
    250
    200
    150
    100
     50
      0




                  Quarterly profit   Rolling 12 months


◄                                                        ►

                                                         5
Balance sheet
                                                                                         • Net debt/equity ratio of 18.6 %
    SEK M                                      31 Mar 2012   31 Mar 2011   31 Dec 2011     (-12.7) Equity/assets ratio
    Goodwill                                       1,466.0         757.7         907.5     of 35.6 % (48.4)
    Other intangible assets                          176.4          50.6          88.3
    Tangible assets                                  245.5         204.3         230.8   • Disposable cash and
                                                                                              p
    Financial assets                                  51.8          66.3          34.5     unutilised bank overdraft
    Current assets excl.
                                                                                           facilities of SEK 1,120.5 million
    cash and cash equivalents                      2,438.7       1,706.2       1,776.1
                                                                                           (898.9)
    Cash and cash equivalents                        432.0         348.9         219.6
    Total assets                                   4,810.4
                                                   4 810 4       3,134.0
                                                                 3 134 0       3,256.8
                                                                               3 256 8
    Equity and reserves attributable to equity                                           • Net debt SEK 317.9 million
    holders in the Parent Company                  1,695.4       1,507.1       1,493.2     (Net cash 192)
    Non-controlling interest                          17.9           9.8          10.5
    Total equity                                   1,713.3       1,516.9       1,503.7   • New loans of EUR 74 million
    Long-term liabilities                            882.9         152.5         192.3     related to acquisition of FMC
    Current liabilities                            2,214.2       1,464.6       1 560.8     Group
    Total equity and liabilities                   4,810.4       3,134.0       3,256.8
    Pledged assets                                   257.7          16.3             -   • Increase in goodwill and
    Contingent liabilities                           230.8
                                                     230 8         193.7
                                                                   193 7         207.7
                                                                                 207 7     intangible assets related t
                                                                                           i t   ibl       t   l t d to
                                                                                           acquisition of FMC Group
    Equity/assets ratio, %                           35.6           48.4          46.2

    Net interest-bearing liabilities, SEK M        -317.9          192.0         140.9
    Net debt/Equity,
    N t d bt/E it %                                  18.6
                                                     18 6          -12.7
                                                                    12 7          -9.4
                                                                                   94
    Net debt/EBITDA, %                                0.4           -0.4          -0.2

◄                                                                                                                              ►

                                                                                                                               6
Cash flow
                                                                               • Strong cash flow from
    SEK M                          Jan-mar   Jan-mar   Apr 2011-   Full year     operations
                                      2012      2011   mar 2012        2011
                                                                               • Considerations of net SEK
    Cash flow from operating                                                     485 million paid. Primarily
    activities before changes in
                                                                                 related to acquisition of
    working capital and paid tax     251.9     158.6       751.0      657.7
                                                                                 FMC Group
    Paid tax                         -92.8     -60.5      -170.9     -138.6

    Changes in working capital       -79.5     -98.8        13.2        -6.1

    Cash flow from operating

    activities
      ti iti                          79.6
                                      79 6      -0.7
                                                 07        593.3
                                                           593 3      513.0
                                                                      513 0

    Cash flow from investing

    activities                      -502.7     -42.0      -773.6     -312.9

    Cash flow from financing

    activities                       635.8      18.4       261.5     -355.9

    Cash flow for the period         212.7     -24.3        81.2     -155.8




◄                                                                                                              ►

                                                                                                               7
Sweco Sweden
    Highlights
    • Net sales growth + 19 %
    • Operating profit up by SEK 32 million
    • Operating margin 13.4 %
    • O
      Overall stable market
    • Improved prices



                                    Jan-Mar 2012   Jan-Mar 2011

     Net sales, SEK M                   1,030.9          869.7
     Operating profit, SEK M              138.5          106.1
     Operating margin, %                   13.4           12.2
     # of employees end of period         3,259          2,938




◄                                                                 ►

                                                                  8
Sweco Norway
    Highlights
    • Net sales growth 35 %
    • Operating profit up by SEK 31 million
    • Operating margin 14.5 %
    • Continued good market, improved prices




                                    Jan-Mar 2012   Jan-Mar 2011

     Net sales, SEK M                     472.5          349.4
     Operating profit, SEK M               68.4           37.6
     Operating margin, %                   14.5           10.8
     # of employees end of period         1,092            960




◄                                                                 ►

                                                                  9
Sweco Finland
    Highlights
    • Includes FMC Group from Feb 1
    • Operating margin 10.1 %
    • Operating profit FMC Group SEK 13 million
    • Overall stable market




                                    Jan-Mar 2012   Jan-Mar 2011

     Net sales, SEK M                     156.0           20.1
     Operating profit, SEK M               15.8             1.9
     Operating margin, %                   10.1             9.5
     # of employees end of period         1,255             65




◄                                                                  ►

                                                                  10
Sweco Central & Eastern Europe
    Highlights
    • Net sales growth 21 %
    • Improved results in Poland and the Baltics
    • Overall stable market situation
    • Continued difficulties to increase prices




                                    Jan-Mar 2012   Jan-Mar 2011

     Net sales, SEK M                      66.4           54.9
     Operating profit, SEK M                 2.6           -3.2
     Operating margin, %                     3.9           -5.9
     # of employees end of period           886            874




◄                                                                  ►

                                                                  11
Sweco Russia
    Highlights
    • Weaker market for infrastructure in the wake of Russian presidential election
    • Longer term fundamentals remain strong.
    • Public finances are improving steadily
    • Increased industrial investments, primarily in the raw materials sector.




                                    Jan-Mar 2012   Jan-Mar 2011

     Net sales, SEK M                      32.5             5.1
     Operating profit, SEK M                -2.8           -0.3
     Operating margin, %                    -8.5           -5.1
     # of employees end of period           347             91




◄                                                                                      ►

                                                                                      12
Sweco Industry
    Highlights
    • Improved profitability, driven by improved billing ratio
    • Finnish market continues to improve
    • Need for additional recruitment
    • Stable development in Norway and Sweden




                                    Jan-Mar 2012   Jan-Mar 2011

     Net sales, SEK M                     192.8          144.5
     Operating profit, SEK M               21.2             3.0
     Operating margin, %                   11.0             2.1
     # of employees end of period           709            620




◄                                                                  ►

                                                                  13
Market outlook
    Trend   Segment          Share of net sales

            Infrastructure                 16%    • Overall good market situation
                                                            g

            Water & Environment            15%    • Sweco’s home markets has
                                                    stronger GDP growth and
                         g       g
            Structural Engineering         15%      healthier public finances than
            Building Service Systems       14%      the European average
                                                  • But still uncertainty due to the
            Energy systems                 13%
                                                    European debt crisis
            Industry                       11%    • Long-term drivers and trends:
            Architecture                    8%      - Environmental awareness
                                                    - Urbanization
            Project Management              6%      - EU expansion
            Geographic IT                   2%


◄                                                                                       ►

                                                                                       14

Q1 2012

  • 1.
    Q1 2012 Presentation 8 May, 2012 Mats Wäppling, President and CEO Jonas Dahlberg, CFO g, Bo Jansson, Senior Vice President ◄ ► 1
  • 2.
    Highlights Q1 2012 • Best quarter ever - operating profit SEK 231 million • Continued strong growth - Sweco now 7 600 employees • S Sweco N Norway b t performer best f • Big improvement Sweco Industry • FMC Group contributes to the result • Overall good market situation, but still uncertainty t i t ◄ ► 2
  • 3.
    Interim report January-March 2012 • Net sales amounted to SEK 1,909.6 million (1,420.7). • Operating profit of SEK 231.3 million (136.6) • Operating margin of 12.1 per cent (9.6) • Profit after tax of SEK 164.5 million (97.1) and earnings per share of SEK 1.79 (1.07) ◄ ► 3
  • 4.
    Income statement • Net sales growth 34 % Jan-mar Jan-mar Apr 2011- Full year • Operating profit + 69 % SEK M 2012 2011 Mar 2012 2011 • Operating margin 12.1 % Net sales 1,909.6 1,420.7 6,476.5 5,987.6 Other external expenses -417.6 -325.8 -1,596.9 -1,505.1 • Strong performance Norway, Sweden and Industry Personnel costs -1,226.4 -935.3 -4,132.7 -3,841.6 Amortisation/depreciation • Positive trend prices and impairment losses -34.3 34 3 -23.0 23 0 -120.9 120 9 -109.6 109 6 • Transaction costs related to FMC Group SEK 12.1 million Operating profit 231.3 136.6 626.0 531.3 Net financial items -6.2 -2.1 -8.6 -4.5 • Amortization of intangible assets related to acquisitions SEK 10.3 Profit before tax 225.1 134.5 617.4 526.8 million Income tax expense -60.6 -37.4 -175.2 -152.0 Profit for the period 164.5 97.1 442.2 374.8 Operating margin 12.1 9.6 9.7 8.9 Billing ratio 73.9 72.9 74.1 73.9 Basic EPS 1.79 1.07 4.84 4.11 Diluted EPS 1.79 1.07 4.84 4.11 ◄ ► 4
  • 5.
    Operating profit rolling12 month SEK M 650 600 550 500 450 400 350 300 250 200 150 100 50 0 Quarterly profit Rolling 12 months ◄ ► 5
  • 6.
    Balance sheet • Net debt/equity ratio of 18.6 % SEK M 31 Mar 2012 31 Mar 2011 31 Dec 2011 (-12.7) Equity/assets ratio Goodwill 1,466.0 757.7 907.5 of 35.6 % (48.4) Other intangible assets 176.4 50.6 88.3 Tangible assets 245.5 204.3 230.8 • Disposable cash and p Financial assets 51.8 66.3 34.5 unutilised bank overdraft Current assets excl. facilities of SEK 1,120.5 million cash and cash equivalents 2,438.7 1,706.2 1,776.1 (898.9) Cash and cash equivalents 432.0 348.9 219.6 Total assets 4,810.4 4 810 4 3,134.0 3 134 0 3,256.8 3 256 8 Equity and reserves attributable to equity • Net debt SEK 317.9 million holders in the Parent Company 1,695.4 1,507.1 1,493.2 (Net cash 192) Non-controlling interest 17.9 9.8 10.5 Total equity 1,713.3 1,516.9 1,503.7 • New loans of EUR 74 million Long-term liabilities 882.9 152.5 192.3 related to acquisition of FMC Current liabilities 2,214.2 1,464.6 1 560.8 Group Total equity and liabilities 4,810.4 3,134.0 3,256.8 Pledged assets 257.7 16.3 - • Increase in goodwill and Contingent liabilities 230.8 230 8 193.7 193 7 207.7 207 7 intangible assets related t i t ibl t l t d to acquisition of FMC Group Equity/assets ratio, % 35.6 48.4 46.2 Net interest-bearing liabilities, SEK M -317.9 192.0 140.9 Net debt/Equity, N t d bt/E it % 18.6 18 6 -12.7 12 7 -9.4 94 Net debt/EBITDA, % 0.4 -0.4 -0.2 ◄ ► 6
  • 7.
    Cash flow • Strong cash flow from SEK M Jan-mar Jan-mar Apr 2011- Full year operations 2012 2011 mar 2012 2011 • Considerations of net SEK Cash flow from operating 485 million paid. Primarily activities before changes in related to acquisition of working capital and paid tax 251.9 158.6 751.0 657.7 FMC Group Paid tax -92.8 -60.5 -170.9 -138.6 Changes in working capital -79.5 -98.8 13.2 -6.1 Cash flow from operating activities ti iti 79.6 79 6 -0.7 07 593.3 593 3 513.0 513 0 Cash flow from investing activities -502.7 -42.0 -773.6 -312.9 Cash flow from financing activities 635.8 18.4 261.5 -355.9 Cash flow for the period 212.7 -24.3 81.2 -155.8 ◄ ► 7
  • 8.
    Sweco Sweden Highlights • Net sales growth + 19 % • Operating profit up by SEK 32 million • Operating margin 13.4 % • O Overall stable market • Improved prices Jan-Mar 2012 Jan-Mar 2011 Net sales, SEK M 1,030.9 869.7 Operating profit, SEK M 138.5 106.1 Operating margin, % 13.4 12.2 # of employees end of period 3,259 2,938 ◄ ► 8
  • 9.
    Sweco Norway Highlights • Net sales growth 35 % • Operating profit up by SEK 31 million • Operating margin 14.5 % • Continued good market, improved prices Jan-Mar 2012 Jan-Mar 2011 Net sales, SEK M 472.5 349.4 Operating profit, SEK M 68.4 37.6 Operating margin, % 14.5 10.8 # of employees end of period 1,092 960 ◄ ► 9
  • 10.
    Sweco Finland Highlights • Includes FMC Group from Feb 1 • Operating margin 10.1 % • Operating profit FMC Group SEK 13 million • Overall stable market Jan-Mar 2012 Jan-Mar 2011 Net sales, SEK M 156.0 20.1 Operating profit, SEK M 15.8 1.9 Operating margin, % 10.1 9.5 # of employees end of period 1,255 65 ◄ ► 10
  • 11.
    Sweco Central &Eastern Europe Highlights • Net sales growth 21 % • Improved results in Poland and the Baltics • Overall stable market situation • Continued difficulties to increase prices Jan-Mar 2012 Jan-Mar 2011 Net sales, SEK M 66.4 54.9 Operating profit, SEK M 2.6 -3.2 Operating margin, % 3.9 -5.9 # of employees end of period 886 874 ◄ ► 11
  • 12.
    Sweco Russia Highlights • Weaker market for infrastructure in the wake of Russian presidential election • Longer term fundamentals remain strong. • Public finances are improving steadily • Increased industrial investments, primarily in the raw materials sector. Jan-Mar 2012 Jan-Mar 2011 Net sales, SEK M 32.5 5.1 Operating profit, SEK M -2.8 -0.3 Operating margin, % -8.5 -5.1 # of employees end of period 347 91 ◄ ► 12
  • 13.
    Sweco Industry Highlights • Improved profitability, driven by improved billing ratio • Finnish market continues to improve • Need for additional recruitment • Stable development in Norway and Sweden Jan-Mar 2012 Jan-Mar 2011 Net sales, SEK M 192.8 144.5 Operating profit, SEK M 21.2 3.0 Operating margin, % 11.0 2.1 # of employees end of period 709 620 ◄ ► 13
  • 14.
    Market outlook Trend Segment Share of net sales Infrastructure 16% • Overall good market situation g Water & Environment 15% • Sweco’s home markets has stronger GDP growth and g g Structural Engineering 15% healthier public finances than Building Service Systems 14% the European average • But still uncertainty due to the Energy systems 13% European debt crisis Industry 11% • Long-term drivers and trends: Architecture 8% - Environmental awareness - Urbanization Project Management 6% - EU expansion Geographic IT 2% ◄ ► 14