Swedbank’s second quarter 2011 results
Michael Wolf, CEO
        Wolf
Erkki Raasuke, CFO
Göran Bronner, CRO
Continued underlying trends
                y g
• Net profit of SEK 3 452m

• Core Tier 1 capital ratio of 14.8 per cent after buy-backs

• Return on equity of 14 4 per cent in Q2
                      14.4

                                     Profit performance
 Profit before impairments
 Lehman contribution
 Profit for the period




          Q2 10              Q3 10          Q4 10         Q1 11   Q2 11


                                                                          2
Business area highlights
                g g
                                          SEKm                           Retail
Retail
                                          2 500
                                          2 000
                                          1 500
 - Improved result driven by higher NII   1 000
                                           500
 - Cost/income ratio 0.49                    0
                                                  Q2 10        Q3 10          Q4 10            Q1 11            Q2 11


Large Corporates & Institutions           SEKm
                                          2 000
                                                          Large Corporate & Institutions

                                          1 500
 - Good development in corporate
                                          1 000

  lending                                  500

                                              0
 - Slow trading quarter                           Q2 10        Q3 10          Q4 10            Q1 11            Q2 11

                                          SEKm                     Baltic Banking
Baltic Banking                            1 500
                                          1 000
                                           500
 - Solid operating profit
                                             0

 - Lower lending volumes                   -500
                                                  Q2 10        Q3 10          Q4 10            Q1 11            Q2 11

                                                    Prof it bef ore impairments       Prof it f or the period

                                                                                                                        3
Delivering on our 2011 priorities
         g             p
• Quality and efficiency

• Robust and low-risk balance sheet

• Customer focus

• Growth in selected segments




                                      4
Net interest income

Positive NII trend
•        Higher Stibor and Euribor rates, increased margins
•        Trading result recorded mostly in NII
•        Maturing government guaranteed funding
                                                  LC&I    Baltic   Russia,   Treasury,
                                         Retail          Banking                         4 740
                                                                   Ukraine     Other
                                 4 527    101     34        20                  118       128
                         4 527
                                                                     -60                 1 017
         3 799   3 980


                                                                                          884




                                                                                         3 026
(SEKm)
     )




                                                                                         -315

         Q2 10   Q3 10   Q4 10   Q1 11                                                   Q2 11
                                                                                                 5
Net commission income

Underlying commissions stable
      y g
•     Increased payment commissions

•     Changed accruals in LC&I decreased l di and guarantees b SEK 136
      Ch    d       l i        d       d lending d      t    by    136m


SEKm
1 200


1 000


    800


    600


    400


    200


     0
           Payment        Asset     Life insurance   Brokerage and Corporate finance    Lending and   Deposits   Other commission
          p
          processing
                   g   management
                           g                         other securities                   g
                                                                                        guarantees                    income

                                             Q2 10    Q3 10    Q4 10    Q1 11   Q2 11

                                                                                                                                    6
Net gains/losses on financial items, fair value

Valuation effects turnaround in Q2
•            Positive valuation effects in Group Treasury
              – Basis swaps
              – Fair valued lending & funding
              – Benchmark effect

•            Low NGL f
             L       from t di
                          trading
                822




                              574
                                                                    511
                                                                            Treasury &
                                                357                         Other
                                                                            Russia &
                                                            255             Ukraine
                                                                            Baltic Banking
    (SEKm)




                                                                            LC&I

                                                                            Retail

               Q2 10         Q3 10          Q4 10           Q1 11   Q2 11

                                                                                             7
Expenses

On target with flat costs
      g
•            Lower number of employees

•            Bank
             B k accounting principles i Ekt
                       ti     i i l in Ektornet i
                                              t increase expenses


                 0.57                 0.58
                           0.55
                                                0.52       0.52

              4 423               4 590
                        4 238                4 384     4 345        Total expenses

                                                                    Cost-income ratio
    (SEKm)




              Q2 10     Q3 10     Q4 10      Q1 11     Q2 11

                                                                                        8
Second quarter 2011 results

Volume development
             p
•      YTD stable lending and deposit volumes

•      Lending in
       L di i LC&I t i t growth
                   turning to th

•      Continued de-leveraging in Baltic Banking

                                 Lending                 Deposits
    SEKbn                  Q2    Q/Q Δ   YTD Δ     Q2    Q/Q Δ    YTD Δ

    Retail private         584      4        6
                                                   347       9        0
    Retail corporate       297      0        2

    LC&I                   126      5       -4      57      -11     -17

    Baltic Banking
    B lti B ki             125      -1
                                     1      -5
                                             5      95       6        2

    Group                1 147       6       1     519      17        2



                                                                          9
Liquidity & Funding
Term funding issuance according to plan
•   Majority of issuance in the domestic       Issuance H1 2011 & maturities FY 2011
                                               (nominal SEKbn)
    covered bond market
                                               60

•   Average maturity of wholesale funding,     40

    including short-term funding, 34 months    20
    (42 months for covered bonds)               0
                                               -20
•   H2 maturities of nominal SEK 80bn,         -40
    of which government guaranteed debt
                                               -60
    SEK 46bn
                                               -80

•   Liquidity reserves further increased      -100
                                                     Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
                                                                       y           g




                                                                                                   10
Second quarter 2011 results

Income statement
SEKm                                  Q2 11    Q1 11       Δ    Q2 10
Net interest income                   4 740    4 527     213    3 799
Net commission income                 2 244    2 301     -57    2 395
Net gains/losses                        511      255     154      822
Other                                   860    1 369    -509
                                                         509      756

Total income                          8 355    8 452     -97    7 772

Total expenses                        4 345    4 384     -39    4 423

Profit before impairments             4 010    4 068     -58    3 349

Total impairments                      - 309    - 970    661    1 091

Operating profit                      4 319    5 038    -719    2 258

Tax expense                             863    1 182    -319      672

Profit attributable to shareholders   3 452    3 852    - 400   1 567


Return on equity, %                    14.4     16.1              7.0



                                                                        11
Risk highlights

Asset quality improvement – increased macro risk
      q     y p
• Asset quality
    – Decreasing impaired loans
    – Continued recoveries
    – Positive rating migration

• Macro economic uncertainty
    – European debt crisis
    – World economy slowing

• S db k’ resilience strong
  Swedbank’s ili      t
    – Capitalisation
    – Stress tests
    – Strong funding position



                                                   12
Asset quality

Net recoveries of SEK 324m in Q2
             Credit impairments, SEKm
                                                              • Stable CEE development
   963
                                                                 – One-offs Estonia
                                                                   One offs
                                                                 – Adjustment in Latvia

                                                              • Solid Swedish performance
              120




                                                       324
                                                      -324


                           -483


                                         -972

  Q2 10       Q3 10        Q4 10        Q1 11         Q2 11

  Retail   LC&I   Baltic Banking   Russia & Ukraine   Other


                                                                                            13
Funding risk

Well positioned
     p
• Board of Directors risk tolerance limit
    – Liquidity survival horizon
    – Liquidity portfolio
    – Over-collateralisation requirement
      Over collateralisation

• Liquidity reserve increased to SEK 203bn

• Covered bond availability increasing

• USD f di d
      funding dependence l
                   d     low




                                             14
Capital management

Strong capitalisation
     g p
                                        • As of 30 June the excess
                                          capital amounted to SEK 9bn
    14.8%
             Excess capital
              (SEK 9.2bn)
                                        • 2.86 per cent of total shares
               Extra buffer
                                13.0%     repurchased i Q2
                                                h    d in
            due to prevailing
             circumstances
              (SEK 15.3bn)              • Stress tests
    10.0%
             Risk appetite
                                           – ICAAP 2011
             (ICAAP buffer,
              SEK 15.3bn)                  – EBA
                                7.0%

                                        • Continued focus on capital
                Minimum
                                          efficiency
              requirement
              (SEK 35.7bn)




                                                                          15
Appendix




           16
ICAAP 2011 – adverse scenario

Scenario: “Eastern slowdown – Western standstill”
                                              Triggers                                                      Outcome
                                                                                      Sweden
                                                                                      S d
•                      Chinese housing market collapses
                                                                                      •   Negative GDP for three consecutive years, 2012-
•                      The export led recovery in the US halts as
                                                                                          2014 (a drop of 7% relative 2011)
                       Asian demand dries up
                                                                                      •   Unemployment rate rises from 8 4% in 2010 to
                                                                                                                       8.4%
•                      US protectionism and US economic
                                                                                          16.9% in 2014
                       pessimism turns world growth negative
                                                                                      •   Residential real estate price drop of 33% until 2014
•                      US enters into a “Japanese” scenario
                                                                                      •   Swedish krona strengthens 31% against the USD
                                                                                                             g           g
•                      A weak EU is severely hit by falling
                       demand in China and the US                                     •   Interest rates remain low (treasury bill rate of 0.3%)

                       Adverse scenario 2011 - GDP development
                                                                                      Baltic countries
                       120
                                                                                      •   30% devaluation in Latvia and Lithuania early 2012,
           2010=100)




                       115
                       110                                        Sweden, base case       Estonia affected by contraction of external demand
                                                                  Sweden, adverse
                       105                                                            •   Negative GDP growth in all three countries during
                                                                  US, base case
                                                                    ,
GDP index (2




                       100
                                                                  US, adverse             2011-2014 (drops of 9%-11% relative 2010)
                       95
                                                                  EU-27, base case
                       90                                                             •   Unemployment rates peak in 2013-2014: EE 19.5%,
                                                                  EU-27, adverse
                       85                                                                 LV 21.5%, LT 20.0%
                       80
                                                                                      •   Residential real estate price drops Trough in 2014
                                                                                                                        drops.
                             2010 2011 2012 2013 2014 2015 2016
                                                                                          EE -24%, LV -15%, LT -21%

                                                                                                                                               17
ICAAP 2011 – adverse scenario

Scenario model results
                                                                                                                            Total
Income statement (SEKm)                    2010F        2011F          2012F        2013F     2014F    2015F     2016F 2011-2016

Profit before impairments
                p                         12 485        13 233         13 766        7 666     7 287    7 150     7 610   56 712
Credit impairments                          3 005        5 972        19 318        15 359    10 231    6 734     4 290   61 904
Profit for the year                         7 084        5 033         -5 696       -7 694    -2 944     146      1 971   -9 184


(SEKm)                                     2010F        2011F          2012F        2013F     2014F    2015F     2016F
Risk-weighted assets,
                                         541 327      519 839        524 279 464 569         434 894 413 542    399 855
full Basel 2
Core Tier 1 capital                       75 470        77 815        69 084        55 936    52 981   53 069    54 043
Core Tier 1 capital ratio, %                13.94        14.97          13.18        12.04     12.18    12.83     13.52



• Core Tier 1 capital ratio troughs in 2013

• Low interest rates combined with lending volume decline during the
  scenario period decrease NII and risk-weighted assets

NB: Not adjusted for the buy-back programme or any additional regulatory changes.

                                                                                                                               18
ICAAP 2011 – base scenario and adverse scenario

Macroeconomic assumptions
                   p
                            Sweden                                                           Baltic countries
                             GDP growth                                                                GDP growth
  120                                                                    140
                                                                         130
  110
                                                                         120
  100                                                                    110
                                                                         100
   90
                                                                          90
   80                                                                     80
        2010   2011        2012      2013       2014      2015    2016         2010   2011      2012          2013    2014         2015          2016

                             Unemployment                                                          Unemployment
  20%
                                                                         20%
  15%
                                                                         15%
  10%

  5%                                                                     10%

  0%                                                                     5%
        2010   2011        2012       2013      2014       2015   2016         2010   2011       2012          2013       2014       2015          2016

                              Real estate price index                                           Real estate price index
  110                                                                    150
  100                                                                    140
                                                                         130
   90                                                                    120
   80                                                                    110
                                                                         100
   70                                                                     90
   60                                                                     80
                                                                          70
        2010   2011        2012       2013      2014       2015   2016
                                                                               2010   2011      2012          2013    2014         2015          2016

                      Sweden, base case        Sweden, adverse                         Estonia, base case                   Estonia, adverse
                                                                                       Latvia, base case                    Latvia, adverse
                                                                                       Lithuania, base case                 Lithuania, adverse

                                                                                                                                                          19
Impaired loans decreasing
  p                     g
• Excl. FX effect down SEK 1.6bn in Q2

• Underlying decreases in all business areas in Q2

SEKm
45 000                                         42 719
                             40 132   40 328
40 000                                                  -4 088
                             4 362     196     2 391
                    35 770                                       -3 853                             Impaired loans as %
                                                        38 631
35 000                                                                                              of gross lending
                    6 113                                        34 778   -3 031
           29 657                                                                  -1 078
30 000                                                                                              Ukraine 66%
                                                                          31 747
                                                                                            6 240
                                                                                   30 669
25 000                                                                                              Russia 21%
                                                                                            1 407
                                                                                                    Lithuania 17%
20 000                                                                                      6 383

                                                                                                    Latvia 24%
15 000     29 657                                                                           9 802

10 000

 5 000                                                                                              Estonia 8.3%
                                                                                            4 836
                                                                                             446    LC&I 0.17%
                                                                                            1 555   Retail 0 17%
                                                                                                           0.17%
       0
           Q2 09    Q3 09    Q4 09    Q1 10    Q2 10    Q3 10    Q4 10    Q1 11    Q2 11    Q2 11

                                                                                                                          20
-50
                                              0
                                                       100
                                                             150
                                                                   200
                                                                         250




                          -150
                                 -100
                                                  50
                                                                               EURm
                  Q
                  Q2 10
                  Q
                  Q3 10
                  Q
                  Q4 10
                                                                                            p


                  Q
                  Q1 11




     Estonia
                  Q
                  Q2 11




                  Q
                  Q2 10
                  Q
                  Q3 10
                  Q
                  Q4 10
                  Q
                  Q1 11




     Latvia
                  Q
                  Q2 11
                                                                                                          y    p




                  Q
                  Q2 10
                  Q
                  Q3 10
                  Q
                  Q4 10
                  Q
                  Q1 11
      Lithuania
                  Q
                  Q2 11




                  Q
                  Q2 10
                  Q
                  Q3 10
                  Q
                  Q4 10
                                                                                      Loans past due 60 days – performance Q/Q




       Ukraine




                  Q
                  Q1 11
                  Q
                  Q2 11




                  Q
                  Q2 10
                  Q
                  Q3 10
                  Q
                  Q4 10
       Russia




                  Q
                  Q1 11
                  Q
                  Q2 11
21
Asset quality

Provisions – well provided for
                  p
•      Individual provisioning rates maintained
•      Work-out portfolios slowly declining
•      Positive rating migrations
SEKm
30 000
                  63.5%                                                                                               Provision ratios, %   Q2 11
                                         63.9%
25 000             4 104                                                                                              Retail                  92
                                                           62.7%
                                          3 606
                                                                                                                      LC&I                   125
                                                                                61.0%
20 000                                                     3 297                                    60.0%
                                                                                                                      Baltic Banking          55
                                                                                 2 769
                                                                                                    2 436
                                                                                                                      Russia                  65
15 000
                                                                                                                      Ukraine                 64
                  23 028
10 000                                   21 068
                                                                                16 598
                                                                                                    15 952            Group                   60
                                                           18 494
                                                                                                         6 306
                                                                                      5 204
    5 000                                                       4 373
                           1 449                  2 099

        0
                   Q2 10                 Q3 10             Q4 10                Q1 11               Q2 11
       Individual provisions       Portf olio provisions      Write-of f s, gross, cum f rom 2010   Provision ratio


                                                                                                                                                22
Asset quality

Repossessed assets
  p


SEKm
6 000


5 000


4 000


3 000


2 000


1 000


   0
           Q2 10                     Q3 10                    Q4 10                     Q1 11              Q2 11

           Real Estate Residential   Real Estate Commercial    Passenger & Commercial Transport   Shares   Other




                                                                                                                   23
Credit impairments by category
         p          y     g y
SEKm
2 000
            963


1 500



1 000
                          120


  500



    0



 - 500
                                                              - 324

-1 000



                                      - 483         - 972
-1 500
           Q2 10          Q3 10      Q4 10          Q1 11     Q2 11

   Portfolio provisions     Individual provisions     Recoveries      Write-offs net



                                                                                       24
Real estate prices
            p
                                                                                                Tallinn                                                                                                                                                                   Riga
1 800                                                                                                                                                                                                                2 000
                                                                                      1 616                                                                                                                                                                           1 762
1 600                                                                                                                                                                                                                1 800
1 400                                                                                                                                                                                                                1 600
1 200                                                                                                                                                                                                                1 400
                                                                                                                                                                                                    915              1 200
1 000
                                                                                                                                                                                                                     1 000
  800                                                                                                                                                                                                                                                                                                                           601
                                                                                                                                                                                                                       800
  600                                                                                                                                                                                                                  600
  400                                                                                                                                                                                                                  400
  200                                                                                                                                                                                                                  200
    0                                                                                                                                                                                                                    0
                 May-05




                                                  May-06




                                                                                 May-07




                                                                                                               May-08




                                                                                                                                                  May-09




                                                                                                                                                                               May-10




                                                                                                                                                                                                            May-11




                                                                                                                                                                                                                                               Mar-06




                                                                                                                                                                                                                                                                 May-07




                                                                                                                                                                                                                                                                                            Feb-09




                                                                                                                                                                                                                                                                                                              Apr-10
        Jan-05


                            Sep-05
                                     Jan-06


                                                           Sep-06
                                                                        Jan-07


                                                                                           Sep-07
                                                                                                      Jan-08


                                                                                                                           Sep-08
                                                                                                                                    Jan-09


                                                                                                                                                           Sep-09
                                                                                                                                                                      Jan-10


                                                                                                                                                                                        Sep-10
                                                                                                                                                                                                   Jan-11




                                                                                                                                                                                                                             Jan-05


                                                                                                                                                                                                                                      Aug-05




                                                                                                                                                                                                                                                                          Dec-07


                                                                                                                                                                                                                                                                                   Jul-08




                                                                                                                                                                                                                                                                                                     Sep-09




                                                                                                                                                                                                                                                                                                                       Nov-10


                                                                                                                                                                                                                                                                                                                                  Jun-11
                                                                                                                                                                                                                                                        Oct-06
                                  Nr.of deals                                                                                       EUR/m2                                                                                                                           Nr.of deals            EUR/m2
Source: Swedbank, Estonian Land Board                                                                                                                                                                                Source: Swedbank

                                                                                                    Vilnius
2 000
1 800                                                                                                              1 731
1 600
1 400
1 200                                                                                                                                                                                               1 074
1 000
  800
  600
  400
  200
    0
                                              Mar-06




                                                                                  May-07




                                                                                                                                         Feb-09




                                                                                                                                                                               Apr-10
        Jan-05


                          Aug-05




                                                                                                     Dec-07


                                                                                                                        Jul-08




                                                                                                                                                             Sep-09




                                                                                                                                                                                                 Nov-10
                                                               Oct-06




                                                                                    Nr.of deals                                     EUR/m2
Source: Swedbank, State Enterprise Centre of Registers

                                                                                                                                                                                                                                                                                                                                       25
Liquidity & Funding

Long-term funding
   g            g
• Continued focus on covered bonds with Q2 issuance of SEK 43bn
• SEK 6bn in senior unsecured issuance during Q2
• Term funding issuance in the first half of 2011 totalled SEK 153bn, with maturities of
  SEK 79bn during the same period
• Maturities for the remainder of 2011 amount to nominal SEK 80bn


Long-term funding maturity profile, SEKbn

200                                                    200


150                                    Covered bonds   150                               Senior unsecured
                                                                                         Guaranteed bonds
100                                                    100


 50                                                     50


  0                                                     0
      2011    2012    2013     2014    2015   2016
                                              2016-          2011   2012   2013   2014    2015   2016-



                                                                                                            26
Liquidity & Funding

Remaining government guaranteed debt
        gg           g
• Exited the programme on 30 April 2010
• No issuance under the programme since summer 2009
                        p g
• SEK 33bn of government guaranteed debt matured during the first six months of 2011
• Maturities of SEK 46bn for the remainder of 2011


Maturity p
       y profile as p Q2 2011, SEKbn
                    per      ,
60




40                                            USD
                                              SEK
                                              EUR
                                              CHF
20                                            HKD
                                              JPY




 0
       2011        2012         2013   2014

                                                                                       27
Liquidity & Funding

Limited unsecured funding need
                        g

Lending to the public, less deposits, covered bond
pool and retail bonds
SEKbn
200

150

100

 50

  0

 -50

-100
        Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
       2008 2009 2009 2009 2009 2010 2010 2010 2010 2011 2011

                                                                28
Liquidity reserve*
  q     y                                                                                       SEKm
                                                                                                SEK


Cash and holdings in central banks and deposits in other banks available overnight               90 723
Securities issued or guaranteed by sovereigns central banks or multilateral development banks
                                    sovereigns,                                                  57 327
Securities issued or guaranteed by municipalities or Public sector entities
Covered bonds                                                                                    53 711
    - Issued by other institutions                                                               53 711
    - Own issued
Securities issued by non-financial corporates
Securities issued by financial corporates (excl. covered bonds)                                   1 089
Other

Total                                                                                           202 850
* As defined by the Swedish FSA




Liquid assets outside Group Treasury organisation                                                65 000

Total                                                                                           267 850




                                                                                                          29

Swedbank’s second quarter 2011 results

  • 1.
    Swedbank’s second quarter2011 results Michael Wolf, CEO Wolf Erkki Raasuke, CFO Göran Bronner, CRO
  • 2.
    Continued underlying trends y g • Net profit of SEK 3 452m • Core Tier 1 capital ratio of 14.8 per cent after buy-backs • Return on equity of 14 4 per cent in Q2 14.4 Profit performance Profit before impairments Lehman contribution Profit for the period Q2 10 Q3 10 Q4 10 Q1 11 Q2 11 2
  • 3.
    Business area highlights g g SEKm Retail Retail 2 500 2 000 1 500 - Improved result driven by higher NII 1 000 500 - Cost/income ratio 0.49 0 Q2 10 Q3 10 Q4 10 Q1 11 Q2 11 Large Corporates & Institutions SEKm 2 000 Large Corporate & Institutions 1 500 - Good development in corporate 1 000 lending 500 0 - Slow trading quarter Q2 10 Q3 10 Q4 10 Q1 11 Q2 11 SEKm Baltic Banking Baltic Banking 1 500 1 000 500 - Solid operating profit 0 - Lower lending volumes -500 Q2 10 Q3 10 Q4 10 Q1 11 Q2 11 Prof it bef ore impairments Prof it f or the period 3
  • 4.
    Delivering on our2011 priorities g p • Quality and efficiency • Robust and low-risk balance sheet • Customer focus • Growth in selected segments 4
  • 5.
    Net interest income PositiveNII trend • Higher Stibor and Euribor rates, increased margins • Trading result recorded mostly in NII • Maturing government guaranteed funding LC&I Baltic Russia, Treasury, Retail Banking 4 740 Ukraine Other 4 527 101 34 20 118 128 4 527 -60 1 017 3 799 3 980 884 3 026 (SEKm) ) -315 Q2 10 Q3 10 Q4 10 Q1 11 Q2 11 5
  • 6.
    Net commission income Underlyingcommissions stable y g • Increased payment commissions • Changed accruals in LC&I decreased l di and guarantees b SEK 136 Ch d l i d d lending d t by 136m SEKm 1 200 1 000 800 600 400 200 0 Payment Asset Life insurance Brokerage and Corporate finance Lending and Deposits Other commission p processing g management g other securities g guarantees income Q2 10 Q3 10 Q4 10 Q1 11 Q2 11 6
  • 7.
    Net gains/losses onfinancial items, fair value Valuation effects turnaround in Q2 • Positive valuation effects in Group Treasury – Basis swaps – Fair valued lending & funding – Benchmark effect • Low NGL f L from t di trading 822 574 511 Treasury & 357 Other Russia & 255 Ukraine Baltic Banking (SEKm) LC&I Retail Q2 10 Q3 10 Q4 10 Q1 11 Q2 11 7
  • 8.
    Expenses On target withflat costs g • Lower number of employees • Bank B k accounting principles i Ekt ti i i l in Ektornet i t increase expenses 0.57 0.58 0.55 0.52 0.52 4 423 4 590 4 238 4 384 4 345 Total expenses Cost-income ratio (SEKm) Q2 10 Q3 10 Q4 10 Q1 11 Q2 11 8
  • 9.
    Second quarter 2011results Volume development p • YTD stable lending and deposit volumes • Lending in L di i LC&I t i t growth turning to th • Continued de-leveraging in Baltic Banking Lending Deposits SEKbn Q2 Q/Q Δ YTD Δ Q2 Q/Q Δ YTD Δ Retail private 584 4 6 347 9 0 Retail corporate 297 0 2 LC&I 126 5 -4 57 -11 -17 Baltic Banking B lti B ki 125 -1 1 -5 5 95 6 2 Group 1 147 6 1 519 17 2 9
  • 10.
    Liquidity & Funding Termfunding issuance according to plan • Majority of issuance in the domestic Issuance H1 2011 & maturities FY 2011 (nominal SEKbn) covered bond market 60 • Average maturity of wholesale funding, 40 including short-term funding, 34 months 20 (42 months for covered bonds) 0 -20 • H2 maturities of nominal SEK 80bn, -40 of which government guaranteed debt -60 SEK 46bn -80 • Liquidity reserves further increased -100 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec y g 10
  • 11.
    Second quarter 2011results Income statement SEKm Q2 11 Q1 11 Δ Q2 10 Net interest income 4 740 4 527 213 3 799 Net commission income 2 244 2 301 -57 2 395 Net gains/losses 511 255 154 822 Other 860 1 369 -509 509 756 Total income 8 355 8 452 -97 7 772 Total expenses 4 345 4 384 -39 4 423 Profit before impairments 4 010 4 068 -58 3 349 Total impairments - 309 - 970 661 1 091 Operating profit 4 319 5 038 -719 2 258 Tax expense 863 1 182 -319 672 Profit attributable to shareholders 3 452 3 852 - 400 1 567 Return on equity, % 14.4 16.1 7.0 11
  • 12.
    Risk highlights Asset qualityimprovement – increased macro risk q y p • Asset quality – Decreasing impaired loans – Continued recoveries – Positive rating migration • Macro economic uncertainty – European debt crisis – World economy slowing • S db k’ resilience strong Swedbank’s ili t – Capitalisation – Stress tests – Strong funding position 12
  • 13.
    Asset quality Net recoveriesof SEK 324m in Q2 Credit impairments, SEKm • Stable CEE development 963 – One-offs Estonia One offs – Adjustment in Latvia • Solid Swedish performance 120 324 -324 -483 -972 Q2 10 Q3 10 Q4 10 Q1 11 Q2 11 Retail LC&I Baltic Banking Russia & Ukraine Other 13
  • 14.
    Funding risk Well positioned p • Board of Directors risk tolerance limit – Liquidity survival horizon – Liquidity portfolio – Over-collateralisation requirement Over collateralisation • Liquidity reserve increased to SEK 203bn • Covered bond availability increasing • USD f di d funding dependence l d low 14
  • 15.
    Capital management Strong capitalisation g p • As of 30 June the excess capital amounted to SEK 9bn 14.8% Excess capital (SEK 9.2bn) • 2.86 per cent of total shares Extra buffer 13.0% repurchased i Q2 h d in due to prevailing circumstances (SEK 15.3bn) • Stress tests 10.0% Risk appetite – ICAAP 2011 (ICAAP buffer, SEK 15.3bn) – EBA 7.0% • Continued focus on capital Minimum efficiency requirement (SEK 35.7bn) 15
  • 16.
  • 17.
    ICAAP 2011 –adverse scenario Scenario: “Eastern slowdown – Western standstill” Triggers Outcome Sweden S d • Chinese housing market collapses • Negative GDP for three consecutive years, 2012- • The export led recovery in the US halts as 2014 (a drop of 7% relative 2011) Asian demand dries up • Unemployment rate rises from 8 4% in 2010 to 8.4% • US protectionism and US economic 16.9% in 2014 pessimism turns world growth negative • Residential real estate price drop of 33% until 2014 • US enters into a “Japanese” scenario • Swedish krona strengthens 31% against the USD g g • A weak EU is severely hit by falling demand in China and the US • Interest rates remain low (treasury bill rate of 0.3%) Adverse scenario 2011 - GDP development Baltic countries 120 • 30% devaluation in Latvia and Lithuania early 2012, 2010=100) 115 110 Sweden, base case Estonia affected by contraction of external demand Sweden, adverse 105 • Negative GDP growth in all three countries during US, base case , GDP index (2 100 US, adverse 2011-2014 (drops of 9%-11% relative 2010) 95 EU-27, base case 90 • Unemployment rates peak in 2013-2014: EE 19.5%, EU-27, adverse 85 LV 21.5%, LT 20.0% 80 • Residential real estate price drops Trough in 2014 drops. 2010 2011 2012 2013 2014 2015 2016 EE -24%, LV -15%, LT -21% 17
  • 18.
    ICAAP 2011 –adverse scenario Scenario model results Total Income statement (SEKm) 2010F 2011F 2012F 2013F 2014F 2015F 2016F 2011-2016 Profit before impairments p 12 485 13 233 13 766 7 666 7 287 7 150 7 610 56 712 Credit impairments 3 005 5 972 19 318 15 359 10 231 6 734 4 290 61 904 Profit for the year 7 084 5 033 -5 696 -7 694 -2 944 146 1 971 -9 184 (SEKm) 2010F 2011F 2012F 2013F 2014F 2015F 2016F Risk-weighted assets, 541 327 519 839 524 279 464 569 434 894 413 542 399 855 full Basel 2 Core Tier 1 capital 75 470 77 815 69 084 55 936 52 981 53 069 54 043 Core Tier 1 capital ratio, % 13.94 14.97 13.18 12.04 12.18 12.83 13.52 • Core Tier 1 capital ratio troughs in 2013 • Low interest rates combined with lending volume decline during the scenario period decrease NII and risk-weighted assets NB: Not adjusted for the buy-back programme or any additional regulatory changes. 18
  • 19.
    ICAAP 2011 –base scenario and adverse scenario Macroeconomic assumptions p Sweden Baltic countries GDP growth GDP growth 120 140 130 110 120 100 110 100 90 90 80 80 2010 2011 2012 2013 2014 2015 2016 2010 2011 2012 2013 2014 2015 2016 Unemployment Unemployment 20% 20% 15% 15% 10% 5% 10% 0% 5% 2010 2011 2012 2013 2014 2015 2016 2010 2011 2012 2013 2014 2015 2016 Real estate price index Real estate price index 110 150 100 140 130 90 120 80 110 100 70 90 60 80 70 2010 2011 2012 2013 2014 2015 2016 2010 2011 2012 2013 2014 2015 2016 Sweden, base case Sweden, adverse Estonia, base case Estonia, adverse Latvia, base case Latvia, adverse Lithuania, base case Lithuania, adverse 19
  • 20.
    Impaired loans decreasing p g • Excl. FX effect down SEK 1.6bn in Q2 • Underlying decreases in all business areas in Q2 SEKm 45 000 42 719 40 132 40 328 40 000 -4 088 4 362 196 2 391 35 770 -3 853 Impaired loans as % 38 631 35 000 of gross lending 6 113 34 778 -3 031 29 657 -1 078 30 000 Ukraine 66% 31 747 6 240 30 669 25 000 Russia 21% 1 407 Lithuania 17% 20 000 6 383 Latvia 24% 15 000 29 657 9 802 10 000 5 000 Estonia 8.3% 4 836 446 LC&I 0.17% 1 555 Retail 0 17% 0.17% 0 Q2 09 Q3 09 Q4 09 Q1 10 Q2 10 Q3 10 Q4 10 Q1 11 Q2 11 Q2 11 20
  • 21.
    -50 0 100 150 200 250 -150 -100 50 EURm Q Q2 10 Q Q3 10 Q Q4 10 p Q Q1 11 Estonia Q Q2 11 Q Q2 10 Q Q3 10 Q Q4 10 Q Q1 11 Latvia Q Q2 11 y p Q Q2 10 Q Q3 10 Q Q4 10 Q Q1 11 Lithuania Q Q2 11 Q Q2 10 Q Q3 10 Q Q4 10 Loans past due 60 days – performance Q/Q Ukraine Q Q1 11 Q Q2 11 Q Q2 10 Q Q3 10 Q Q4 10 Russia Q Q1 11 Q Q2 11 21
  • 22.
    Asset quality Provisions –well provided for p • Individual provisioning rates maintained • Work-out portfolios slowly declining • Positive rating migrations SEKm 30 000 63.5% Provision ratios, % Q2 11 63.9% 25 000 4 104 Retail 92 62.7% 3 606 LC&I 125 61.0% 20 000 3 297 60.0% Baltic Banking 55 2 769 2 436 Russia 65 15 000 Ukraine 64 23 028 10 000 21 068 16 598 15 952 Group 60 18 494 6 306 5 204 5 000 4 373 1 449 2 099 0 Q2 10 Q3 10 Q4 10 Q1 11 Q2 11 Individual provisions Portf olio provisions Write-of f s, gross, cum f rom 2010 Provision ratio 22
  • 23.
    Asset quality Repossessed assets p SEKm 6 000 5 000 4 000 3 000 2 000 1 000 0 Q2 10 Q3 10 Q4 10 Q1 11 Q2 11 Real Estate Residential Real Estate Commercial Passenger & Commercial Transport Shares Other 23
  • 24.
    Credit impairments bycategory p y g y SEKm 2 000 963 1 500 1 000 120 500 0 - 500 - 324 -1 000 - 483 - 972 -1 500 Q2 10 Q3 10 Q4 10 Q1 11 Q2 11 Portfolio provisions Individual provisions Recoveries Write-offs net 24
  • 25.
    Real estate prices p Tallinn Riga 1 800 2 000 1 616 1 762 1 600 1 800 1 400 1 600 1 200 1 400 915 1 200 1 000 1 000 800 601 800 600 600 400 400 200 200 0 0 May-05 May-06 May-07 May-08 May-09 May-10 May-11 Mar-06 May-07 Feb-09 Apr-10 Jan-05 Sep-05 Jan-06 Sep-06 Jan-07 Sep-07 Jan-08 Sep-08 Jan-09 Sep-09 Jan-10 Sep-10 Jan-11 Jan-05 Aug-05 Dec-07 Jul-08 Sep-09 Nov-10 Jun-11 Oct-06 Nr.of deals EUR/m2 Nr.of deals EUR/m2 Source: Swedbank, Estonian Land Board Source: Swedbank Vilnius 2 000 1 800 1 731 1 600 1 400 1 200 1 074 1 000 800 600 400 200 0 Mar-06 May-07 Feb-09 Apr-10 Jan-05 Aug-05 Dec-07 Jul-08 Sep-09 Nov-10 Oct-06 Nr.of deals EUR/m2 Source: Swedbank, State Enterprise Centre of Registers 25
  • 26.
    Liquidity & Funding Long-termfunding g g • Continued focus on covered bonds with Q2 issuance of SEK 43bn • SEK 6bn in senior unsecured issuance during Q2 • Term funding issuance in the first half of 2011 totalled SEK 153bn, with maturities of SEK 79bn during the same period • Maturities for the remainder of 2011 amount to nominal SEK 80bn Long-term funding maturity profile, SEKbn 200 200 150 Covered bonds 150 Senior unsecured Guaranteed bonds 100 100 50 50 0 0 2011 2012 2013 2014 2015 2016 2016- 2011 2012 2013 2014 2015 2016- 26
  • 27.
    Liquidity & Funding Remaininggovernment guaranteed debt gg g • Exited the programme on 30 April 2010 • No issuance under the programme since summer 2009 p g • SEK 33bn of government guaranteed debt matured during the first six months of 2011 • Maturities of SEK 46bn for the remainder of 2011 Maturity p y profile as p Q2 2011, SEKbn per , 60 40 USD SEK EUR CHF 20 HKD JPY 0 2011 2012 2013 2014 27
  • 28.
    Liquidity & Funding Limitedunsecured funding need g Lending to the public, less deposits, covered bond pool and retail bonds SEKbn 200 150 100 50 0 -50 -100 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 2008 2009 2009 2009 2009 2010 2010 2010 2010 2011 2011 28
  • 29.
    Liquidity reserve* q y SEKm SEK Cash and holdings in central banks and deposits in other banks available overnight 90 723 Securities issued or guaranteed by sovereigns central banks or multilateral development banks sovereigns, 57 327 Securities issued or guaranteed by municipalities or Public sector entities Covered bonds 53 711 - Issued by other institutions 53 711 - Own issued Securities issued by non-financial corporates Securities issued by financial corporates (excl. covered bonds) 1 089 Other Total 202 850 * As defined by the Swedish FSA Liquid assets outside Group Treasury organisation 65 000 Total 267 850 29