ECO PROTECTION ENGINEERS PRIVATE LIMITED

55 MLD SEWAGE TREATMENT PLANT, NELLORE

ADDITIONAL WORK ESTIMATION

Sl.No Description Unit Nos L B D

1 Kerb stone Nos 1 1 2 780 0.6

2 Walkway tiles
SBR Sqm 1 1 2 82.6 1.2
Sqm 1 1 2 82 1.2
Sqm 1 1 1 48.48 3.4
Sqm 1 1 1 31.52 1.2
Sqm 1 1 1 76.2 1.2
PTU Sqm 1 1 1 81.65 1.2
Sqm 1 1 1 28 1.5
Sqm 1 1 1 7.5 3
Sqm 1 1 1 28 2

Vertical 40 x 60 Sq.Pipe SBR Rmt 1 2 80 2.5

Horizontal pipe Rmt 1 2 3 80
Curve pipe 50x50 Sq pipe Rmt 1 1 32 3.9
Rmt 1 1 75 1.8
Vertical 40 x 60 Sq.Pipe PTU Rmt 1 2 73 2.5
Horizontal pipe Rmt 1 1 3 82
Curve pipe 50x50 Sq pipe Rmt 1 1 55 1.8
Horizontal pipe Rmt 1 2 4 28
Rmt 1 1 19 2.1
Rmt 1 1 19 2.6
Rmt 1 1 5 3.6

Total length
40x60 Sq.pipe Rmt 765 6.97
40x40 Sq.pipe Rmt 1416.1 6.97

Poly carbonate Roof sheet laying work

SBR Sqm 1 1 1 112 1.8
Sqm 1 1 1 48 4.1
Sqm 1 1 1 10 1.8
PTU Sqm 1 1 1 82 1.8
Sqm 1 1 1 28 2.1
Sqm 1 1 1 8 3.6
Sqm 1 1 1 28 2.6
CC ROAD WORK
Total Road Length - 780Mtr
Earth Murrum filling work Cum 1 1 1 780 6 0.6

PCC CONCRETE WORK

Cum 1 1 1 780 4.5 0.13

RCC Concrete work

Sqm 1 1 1 780 4.5 0.17

Pathway tiles laying work

Sqm 1 1 2 780 0.75

River sand filling work

Sqm 1 1 2 780 0.75 0.1

DRAIN WORK
Earth work excavation
Cum 1 1 1 1091 1 1.2

Rcc Hume pipe

200mm dia Rmt 1 1 1 1091

Man hole chamber

Earth work excavation
Cum 1 1 52 2.6 2.6 1.1

Pcc concrete work

Cum 1 1 52 1.8 1.8 0.1

Rcc concrete work

Raf Cum 1 1 52 1.6 1.6 0.15
Wall Cum 1 52 2 1.3 0.15 1
Cum 1 52 2 1 0.15 1

Shuttering work
Raf Sqm 1 52 4 1.6 0.15
wall Sqm 52 2 2 1.3 1
Sqm 52 2 2 1 1

Barbending work
Raf bottom rod -8mm Rmt 52 2 11 1.65
Wall vertical -8mm Rmt 52 4 9 1.3
Distributor -8mm Rmt 52 4 7 1.3
Total
MT
TOTAL AMOUNT IN RS (A)
Deduction Tender Qty
Road 350m x 3.75m
Bitumen laying work
Sqm 1 1 1 350 3.75

Pathway tiles laying work

Sqm 1 1 2 350 0.75

River sand filling work

Sqm 1 1 2 350 0.75 0.1

DRAIN WORK -350M length

Earth work excavation
Cum 1 1 1 700 1 1.2

Rcc Hume pipe

200mm dia Rmt 1 1 1 700

Man hole chamber

Earth work excavation
Cum 1 1 20 2.6 2.6 1.1

Pcc concrete work

Cum 1 1 20 1.8 1.8 0.1

Rcc concrete work

Raf Cum 1 1 20 1.6 1.6 0.15
Wall Cum 1 20 2 1.3 0.15 1
Cum 1 20 2 1 0.15 1

Shuttering work
Raf Sqm 1 20 4 1.6 0.15
wall Sqm 20 2 2 1.3 1
Sqm 20 2 2 1 1

Barbending work
Raf bottom rod -8mm Rmt 20 2 11 1.65
Wall vertical -8mm Rmt 20 4 9 1.3
Distributor -8mm Rmt 20 4 7 1.3
Total
MT

WALKWAY SCREED CONCRETE WORK

SBR Sqm 1 1 2 82.6 1.2
Sqm 1 1 2 82 1.2
Sqm 1 1 1 48.48 3.4
 Sqm 1 1 1 31.52 1.2
Sqm 1 1 1 76.2 1.2
PTU Sqm 1 1 1 81.65 1.2
Sqm 1 1 1 28 1.5
Sqm 1 1 1 7.5 3
Sqm 1 1 1 28 2

TOTAL AMOUNT IN RS (B)

GRAND TOTAL C=(A-B)

 Total Amount
Total Rate in Rs in Rs

936 676 632736

198.24
196.8
164.832
37.824
91.44
97.98
42
22.5
56
907.62 606.8 550741.39

400
480
124.8
135
365
246
99
224
39.9
49.4
18

5332.05 65 346583.25
9870.217 65 641564.11

201.6
196.8
18
147.6
58.8
28.8
72.8
724.4 1320 956208
 2808 450 1263600

456.3 4200 1916460

596.7 5340 3186378

1170 600 702000

156 550 85800

1309.2 120 157104

1091 800 872800

386.672 120 46400.64

16.848 4600 77500.8

19.968
20.28
15.6
55.848 5700 318333.6

49.92
270.4
208
528.32 500 264160

1887.6
2433.6
1892.8
6214
2.45 48000 117817.44
 12136187.2238

1312.5 1300 1706250

525 600 315000

70 550 38500

840 120 100800

700 800 560000

148.72 120 17846.4

6.48 4600 29808

7.68
7.8
6
21.48 5700 122436

19.2
104
80
203.2 500 101600

726
936
728
2390
0.94 48000 45314.4

198.24
196.8
164.832
37.824
91.44
97.98
42
22.5
56
907.62 500 453808

3491362.8

8644824.4238