1 of 52

DETAIL QUANTITY ESTIMATE

Client :- Jackpot Gaming Centre (P) Ltd.
Project:- Jackpot Gaming Centre
Location :- Nepalgunj
S.No. Description of works No. Length Breadth Height Quantity Unit
1 Earth work.
1.1 Site clearence works: Clearing the site with
cutting grass, levelling humps, uprootings
and clearing surface grass upto 15 cms and
disposing in specified places all complete as
per instructions of site engineer

Building area 1 2465.59 Area 2465.59

" 1 230.00 Area 230.00
Total 2695.59 Sft.
1.2 Earthwork in excavation of foundation in
Boulder mix soil up to size 30 cms, lead 10m
and lift 2.0 m all complete
FOUNDATIONS
F1 12 7.00 7.00 5.00 2940.00
Foundation Beam along grid
F ( 1'-1 ) 1 2.75 3.00 3.58 29.54
G ( 1'-1 ) 1 2.75 3.00 3.58 29.54
H ( 1-9 ) 1 44.00 3.00 3.58 472.56
1' ( F-G ) 1 1.50 3.00 3.58 16.11
1 ( E-G ) 1 24.58 3.00 3.58 263.99
9 ( E-H ) 1 10.58 3.00 3.58 113.63

Puja Room or etc. 1 65.34 3.00 3.00 588.06

Total 4453.42 Cft.
1.3 Earth work in filling in foundation, floors etc
in 15 cms layers and compaction by water
spray all complete
Total E/W 1 4453.42 4453.42
Less Footing RCC -1 670.00 -670.00
Less PCC -1 861.59 -861.59
Less soling -1 585.88 -585.88
Less Brick wall -1 776.00 -776.00
Building area filling 1 2695.59 2.00 5391.18

Total 6951.14 Cft.

1.4 Soling Works: First class brick soling (flat)
with sand compaction in foundations, floors
etc all complete

Estimated by: Checked by: Approved by:

 2 of 52

DETAIL QUANTITY ESTIMATE

Client :- Jackpot Gaming Centre (P) Ltd.
Project:- Jackpot Gaming Centre
Location :- Nepalgunj
S.No. Description of works No. Length Breadth Height Quantity Unit
FOUNDATIONS
F1 12 6.50 6.50 507.00
Foundation Beam along grid
F ( 1'-1 ) 1 2.75 1.50 4.13
G ( 1'-1 ) 1 2.75 1.50 4.13
H ( 1-9 ) 1 51.00 1.50 76.50
1' ( F-G ) 1 2.50 1.50 3.75
1 ( E-G ) 1 25.08 1.50 37.62
9 ( E-H ) 1 13.08 1.50 19.62
Building area, G/F 1 2695.59 Area 2695.59
Puja Room or etc. 1 65.34 1.50 98.01
Total 3446.34 Sft.
2 Concrete Works
2.1 PCC Works M10
Plain cement concret PCC(1:3:6) in
foundation, floors etc. with cement, sand and
crussed aggregate of 10 mm to 38mm gauge
including mixing with mixture machine &
compaction by vibrator, laying in line &
level with curing all type of works complete
as per specifications & instructions

Same as Boulder soling area 1 3446.34 Area 0.25 861.59

Total 861.59 Cft.

2.2 RCC Works in PCC M20
RCC work: RCC work in PCC (1:1.5:3) in
foundation, floors, columns, beams, slabs
etc. with cement,sand and crussed aggregate
of 10 mm to 38mm gauge including mixing
with mixture machine & compaction by
vibrator, laying in line & level with curing all
type of works complete as per specifications
& instructions

FOUNDATIONS
F1 12 6.50 6.50 0.75 380.25
Footing Beam
F ( 1'-1 ) 1 3.75 0.75 1.00 2.81
G ( 1'-1 ) 1 3.75 0.75 1.00 2.81
H ( 1-9 ) 1 85.00 0.75 1.00 63.75
1' ( F-G ) 1 7.50 0.75 1.00 5.63

Estimated by: Checked by: Approved by:

 3 of 52

DETAIL QUANTITY ESTIMATE

Client :- Jackpot Gaming Centre (P) Ltd.
Project:- Jackpot Gaming Centre
Location :- Nepalgunj
S.No. Description of works No. Length Breadth Height Quantity Unit
1 ( E-G ) 1 26.205 0.75 1.00 19.65
9 ( E-H ) 1 26.205 0.75 1.00 19.65
Tie Beam
F ( 1'-1 ) 1 3.75 0.75 1.00 2.81
G ( 1'-1 ) 1 3.75 0.75 1.00 2.81
H ( 1-9 ) 1 85.00 0.75 1.00 63.75
1' ( F-G ) 1 7.50 0.75 1.00 5.63
1 ( E-G ) 1 26.205 0.75 1.00 19.65
9 ( E-H ) 1 26.205 0.75 1.00 19.65
Column
C1 10 1.00 1.00 5.08 50.80
C2 2 1.00 1.00 5.08 10.16
Ground Floor
Sill or Lintel
Wall 1 26.17 0.75 0.67 13.15
Less D -1 6.00 0.75 0.67 -3.02
Wall 1 24.50 0.75 0.67 12.31
Less D -1 3.00 0.75 0.67 -1.51
Wall 1 89.75 0.75 0.67 45.10
Puja Room or etc. 1 65.34 0.75 0.67 32.83
First Floor
Sill or Lintel
Wall 1 26.17 0.75 0.67 13.15
Wall 1 24.50 0.75 0.67 12.31
Wall 1 89.75 0.75 0.67 45.10
Total 839.26 Cft.
3 Steel Reinforcement works
Tor /TMT Reinforcement work for R.C.C
work including supply, straighting, cutting,
bending, binding and laying of different
diameter steel rod in all types of R.C.C work
as per design ,drawing ,specification and
instruction all complete work

8/10/12 /16 & 20 mm Diameter

Total Kg. 2800.30 Kg
Total 2.80 Mt.
4 Formworks and scaffoldings works

Estimated by: Checked by: Approved by:

 4 of 52

DETAIL QUANTITY ESTIMATE

Client :- Jackpot Gaming Centre (P) Ltd.
Project:- Jackpot Gaming Centre
Location :- Nepalgunj
S.No. Description of works No. Length Breadth Height Quantity Unit
Form work for Foundation, beams, column,
slab etc. all types of concrete with 19 mm
plyboard with steel props centering &
shuttering including promping wedging,
scafolding, proping, stagging inclusive of
utilization till the support is fully unyielding
net as per design ,drawing specification and
instruction

FOUNDATIONS
F1 12 26.00 0.75 234.00
Footing Beam
F ( 1'-1 ) 1 3.75 2.00 7.50
G ( 1'-1 ) 1 3.75 2.00 7.50
H ( 1-9 ) 1 85.00 2.00 170.00
1' ( F-G ) 1 7.50 2.00 15.00
1 ( E-G ) 1 26.205 2.00 52.41
9 ( E-H ) 1 26.205 2.00 52.41
Tie Beam
F ( 1'-1 ) 1 3.75 2.00 7.50
G ( 1'-1 ) 1 3.75 2.00 7.50
H ( 1-9 ) 1 85.00 2.00 170.00
1' ( F-G ) 1 7.50 2.00 15.00
1 ( E-G ) 1 26.205 2.00 52.41
9 ( E-H ) 1 26.205 2.00 52.41
Column
C1 10 4.00 5.08 203.20
C2 2 4.00 5.08 40.64
Ground Floor
Sill or Lintel
Wall 1 26.17 0.67 17.53
Less D -1 6.00 0.67 -4.02
Wall 1 24.50 0.67 16.42
Less D -1 3.00 0.67 -2.01
Wall 1 89.75 0.67 60.13
Puja Room or etc. 1 65.34 0.67 43.78
First Floor
Sill or Lintel
Wall 1 26.17 0.67 17.53

Estimated by: Checked by: Approved by:

 5 of 52

DETAIL QUANTITY ESTIMATE

Client :- Jackpot Gaming Centre (P) Ltd.
Project:- Jackpot Gaming Centre
Location :- Nepalgunj
S.No. Description of works No. Length Breadth Height Quantity Unit
Wall 1 24.50 0.67 16.42
Wall 1 89.75 0.67 60.13
S. Total 1313.39 Sft.
5 First class local chimney made exposed fair
face brick wall work in cement sand mortar
(1:4) superstructure in perfect line and level
including wetting the brick, packing the
joints and curing all types of works as per
specification and instruction by Engineer
(fair faced brick work)

5.1 Brick work 9" th ( c:s 1:6 )

Below the Tie Beam
F ( 1'-1 ) 1 3.75 0.75 5.08 14.29
G ( 1'-1 ) 1 3.75 0.75 5.08 14.29
H ( 1-9 ) 1 85.00 0.75 5.08 323.85
1' ( F-G ) 1 7.50 0.75 5.08 28.58
1 ( E-G ) 1 26.205 0.75 5.08 99.84
9 ( E-H ) 1 26.205 0.75 5.08 99.84
Puja Room or etc. 1 65.34 1.50 3.00 196.02
Ground Floor
EXTERNAL WALLS
Wall 1 26.17 0.75 10.00 196.28
Less D -1 6.00 0.75 7.00 -31.50
Wall 1 24.50 0.75 10.00 183.75
Less D -1 3.00 0.75 7.00 -15.75
Wall 1 89.75 0.75 10.00 673.13
Puja Room or etc. 1 45.84 0.75 10.00 458.40
Less D -1 3.00 0.75 7.00 -15.75
First Floor
EXTERNAL WALLS
Wall 1 26.17 0.75 10.00 196.28
Wall 1 24.50 0.75 10.00 183.75
Wall 1 89.75 0.75 10.00 673.13

S. Total 3278.40 Cft

5.2 Brick work 4" th ( c:s 1:4 )
Ground Floor
Puja Room or etc. 1 19.50 10.00 195.00

Estimated by: Checked by: Approved by:

 6 of 52

DETAIL QUANTITY ESTIMATE

Client :- Jackpot Gaming Centre (P) Ltd.
Project:- Jackpot Gaming Centre
Location :- Nepalgunj
S.No. Description of works No. Length Breadth Height Quantity Unit
Less D -1 3.00 7.00 -21.00
Less D -1 2.50 7.00 -17.50
S. Total 156.50 Sft
6 12.5 / 20 mm thick (1:4) c/s plaster work on
floors, walls etc. with proper curing all
complete
6.1 Plaster work External ( c:s 1:4)
Exrernal wall area 4371.20 Sft
Add Copla 10% 437.12 Sft
S. Total 4808.32 Sft.
6.2 Plaster work Internal ( c:s 1:4)
Internal wall area* 2 time 313.00 Sft
External wall area* 1 time 4808.32 Sft
S. Total 5121.32 Sft
7 Wood Works.
7.1 Supplying and fixing ready made solid core
panel shutter for doors, 32mm thick with
necessary tower bolts, hinges, handle,
screws, locking set all compete work as per
specification and instructions (Frame less
door shutter works)

Ground Floor
EXTERNAL WALLS
Less D 1 6.00 7.00 42.00
Less D 1 3.00 7.00 21.00
Less D 1 3.00 7.00 21.00
Less D 1 3.00 7.00 21.00
Less D 1 2.50 7.00 17.50
Total 122.50 Sft
7.2 Supplying and fixing ready made UPVC
frame for windows, 6 mm thick Double
layer glass with necessary tower bolts,
hinges, handle, screws, locking set all
compete work as per specification and
instructions

S. Total 100.00 Sft

7.3 Supplying & fixing Structure glazing with
laminated safety glass 10 mm thick all
complete (Toughened glass)

S. Total 100.00 Sft

Estimated by: Checked by: Approved by:

 7 of 52

DETAIL QUANTITY ESTIMATE

Client :- Jackpot Gaming Centre (P) Ltd.
Project:- Jackpot Gaming Centre
Location :- Nepalgunj
S.No. Description of works No. Length Breadth Height Quantity Unit
8 Flooring works.
8.1 Supplying and fixing Ceramic glazed tiles
(2'x2', 1'x1'6") in floors, walls etc.on toilets
1:4 c/s mortar all complete
Ground Floor
Puja Room
Floor 1 6.00 6.50 39.00
Wall 1 25.00 7.00 175.00
Less D -1 3.00 7.00 -10.50
W/C
Floor 1 4.00 6.33 25.32
Wall 1 20.66 7.00 144.62
Less D -1 2.50 7.00 -8.75
Female, Changing
Floor 1 9.42 6.25 58.88
Skarting 1 31.34 31.34
Common Room
Floor 1 11.50 6.00 69.00
Skarting 1 35.00 35.00
S. Total 558.91 Sft
8.2 Supplying and fixing 13 mm thick Granite
on 20 mm thick c/s mortar (1:4) on staircase,
steps, floors, walls etc. with cutting,
grooving, rubbing, washing with oxalic acid
and wax polish etc. all complete

Ground Floor
Puja Room
Puja Counter 1 6.00 2.00 12.00
W/C
B. Counter 1 2.00 2.00 4.00
S. Total 16.00 Sft
8.3 Carpet Works.
Hall area 1 2465.59 Area 2465.59
S. Total 2465.59 Sft

8.4 IPS Flooring works.(n 3mm thick fine Same as carpet area 2465.59
cement smoothening works)

Estimated by: Checked by: Approved by:

 8 of 52

DETAIL QUANTITY ESTIMATE

Client :- Jackpot Gaming Centre (P) Ltd.
Project:- Jackpot Gaming Centre
Location :- Nepalgunj
S.No. Description of works No. Length Breadth Height Quantity Unit
S. Total 2465.59 Sft
9 Painting works.

Estimated by: Checked by: Approved by:

 9 of 52

DETAIL QUANTITY ESTIMATE

Client :- Jackpot Gaming Centre (P) Ltd.
Project:- Jackpot Gaming Centre
Location :- Nepalgunj
S.No. Description of works No. Length Breadth Height Quantity Unit
9.1 Supplying and applying two coats of plastic
emulsion paint with primar base with good
finishing as per instructions and
specifications all complete (inner suface)

Plaster area ( I/S ) 1 5121.32 Area 5121.32

Celing area 1 3698.39 Area 3698.39
S. Total 8819.71 Sft
9.2 Supplying and applying weather proof Apex
paint two coat with astar with good finishing
as per instructions and specifications all
complete (Exterior surfaces)

Plaster area ( O/S ) 1 4808.32 Area 4808.32

S. Total 4808.32 Sft
9.3 Supplying and applying 2mm thick plain
white putty plaster on walls, ceilings etc. in
perfect line and level as per instructions and
specifications all complete

Plaster area ( I/S ) or ( O/S ) 1 13628.03 Area 13628.03

S. Total 13628.03 Sft

10 Supplying and fitting Designed Gypsum
Board False Ceiling on iron angle frame
(design approved by project engineer) all
complete
Celing area 1 3698.39 Area 2.50 9245.96

S. Total 9245.96 Sft

11 Structural Steel for Truss
Supply and Fabrications & Installation of
Mild Steel Roof Truss for Two coat red
oxide with all required weld, bolts and
screws as per specification and instruction of
the consultant.

Truss 1 101.58 28.25 2869.64

S. Total 2869.64 Sft

12 Water proofing of wall and sunken slab with
injection grouting and water proofing chemical
coating (approved quality) including protective
layer of (1:4) cement sand mortar of required
thickness at site as per specification and
instruction of the Consultant.

Ground Floor

Estimated by: Checked by: Approved by:

 10 of 52

DETAIL QUANTITY ESTIMATE

Client :- Jackpot Gaming Centre (P) Ltd.
Project:- Jackpot Gaming Centre
Location :- Nepalgunj
S.No. Description of works No. Length Breadth Height Quantity Unit
W/C
Floor 1 4.00 6.33 25.32
Wall 1 20.66 7.00 144.62
Less D -1 2.50 7.00 -8.75
S. Total 161.19 Sft

Estimated by: Checked by: Approved by:

 11 of 52

Remarks

Estimated by: Checked by: Approved by:

 12 of 52

Remarks

Estimated by: Checked by: Approved by:

 13 of 52

Remarks

669.83

Estimated by: Checked by: Approved by:

 14 of 52

Remarks

Estimated by: Checked by: Approved by:

 15 of 52

Remarks

776.70

Estimated by: Checked by: Approved by:

 16 of 52

Remarks

Estimated by: Checked by: Approved by:

 17 of 52

Remarks

Estimated by: Checked by: Approved by:

 18 of 52

Remarks

Estimated by: Checked by: Approved by:

 19 of 52

Remarks

Estimated by: Checked by: Approved by:

 20 of 52

Remarks

Estimated by: Checked by: Approved by:

 21 of 52
Client :- Jackpot Gaming Centre (P) Ltd.
Project:- Jackpot Gaming Centre
Location :- Nepalgunj
Consultant: Architect's Studio (P) Ltd.
ABSTRACT OF COST
Item No. Description of Works Rate
Unit Quantity
(NPR)
A Civil Works
1 Earth work.
1.1 Site clearence works: Clearing the site with cutting grass,
levelling humps, uprootings and clearing surface grass
upto 15 cms and disposing in specified places all Sft 2,695.59 8.00
complete as per instructions of site engineer

1.2 Earthwork in excavation of foundation in Boulder mix

soil up to size 30 cms, lead 10m and lift 2.0 m all Cft 4,453.42 20.00
complete
1.3 Earth work in filling in foundation, floors etc in 15 cms
layers and compaction by water spray all complete Cft 6,951.14 15.00

1.4 Soling Works: First class brick soling (flat) with sand
compaction in foundations, floors etc all complete Sft 3,446.34 130.00

2 Concrete Works
2.1 Plain cement concret PCC(1:3:6) in foundation, floors etc.
with cement, sand and crussed aggregate of 10 mm to
38mm gauge including mixing with mixture machine &
compaction by vibrator, laying in line & level with curing Cft 861.59 410.00
all type of works complete as per specifications &
instructions

2.2 RCC work: RCC work in PCC (1:1.5:3) in foundation,

floors, columns, beams, slabs etc. with cement,sand and
crussed aggregate of 10 mm to 38mm gauge including
mixing with mixture machine & compaction by vibrator,
laying in line & level with curing all type of works Cft 839.26 550.00
complete as per specifications & instructions

3 Tor /TMT Reinforcement work for R.C.C work including

supply, straighting, cutting, bending, binding and laying
of different diameter steel rod in all types of R.C.C work Kg 2,800.30 120.00
as per design ,drawing ,specification and instruction all
complete work

4 Form work for Foundation, beams, column, slab etc. all

types of concrete with 19 mm plyboard with steel props
centering & shuttering including promping wedging,
scafolding, proping, stagging inclusive of utilization till
the support is fully unyielding net as per design ,drawing Sft 1,313.39 75.00
specification and instruction

5 First class local chimney made exposed fair face brick

wall work in cement sand mortar (1:4) superstructure
in perfect line and level including wetting the brick,
packing the joints and curing all types of works as per
specification and instruction by Engineer (fair faced
brick work)

5.1 Brick work 9" th ( c:s 1:6 ) Cft 3,278.40 450.00

5.2 Brick work 4" th ( c:s 1:4 ) Sft 156.50 310.00
 22 of 52

Client :- Jackpot Gaming Centre (P) Ltd.

Project:- Jackpot Gaming Centre
Location :- Nepalgunj
Consultant: Architect's Studio (P) Ltd.
ABSTRACT OF COST
Item No. Description of Works Rate
Unit Quantity
(NPR)
6 12.5 / 20 mm thick (1:4) c/s plaster work on floors,
walls etc. with proper curing all complete

6.1 Plaster work External ( c:s 1:4) Sft 4,808.32 60.00

6.2 Plaster work Internal ( c:s 1:4) Sft 5,121.32 50.00
7 Wood Works.
7.1 Supplying and fixing ready made solid core panel shutter
for doors, 32mm thick with necessary tower bolts, hinges,
handle, screws, locking set all compete work as per Sft 122.50 800.00
specification and instructions (Frame less door shutter
works)

7.2 Supplying and fixing ready made UPVC frame for

windows, 6 mm thick Double layer glass with necessary
tower bolts, hinges, handle, screws, locking set all Sft 100.00 1,200.00
compete work as per specification and instructions

7.3 Supplying & fixing Structure glazing with laminated

safety glass 10 mm thick all complete (Toughened glass) Sft 100.00 3,300.00

8 Flooring works.
8.1 Supplying and fixing Ceramic glazed tiles (2'x2', 1'x1'6")
in floors, walls etc.on toilets 1:4 c/s mortar all complete Sft 1,058.91 350.00

8.2 Supplying and fixing 13 mm thick Granite on 20 mm

thick c/s mortar (1:4) on staircase, steps, floors, walls etc.
with cutting, grooving, rubbing, washing with oxalic acid Sft 300.00 600.00
and wax polish etc. all complete
8.3 Carpet Works. Sft 2,465.59 300.00
8.4 IPS Flooring works.(n 3mm thick fine cement
smoothening works) Sft 2,465.59 70.00
9 Painting works.
9.1 Supplying and applying two coats of plastic emulsion
paint with primar base with good finishing as per
instructions and specifications all complete (inner suface) Sft 8,819.71 22.00

9.2 Supplying and applying weather proof Apex paint two

coat with astar with good finishing as per instructions and
specifications all complete (Exterior surfaces) Sft 4,808.32 28.00

9.3 Supplying and applying 2mm thick plain white putty

plaster on walls, ceilings etc. in perfect line and level as
per instructions and specifications all complete Sft 13,628.03 15.00

10 Supplying and fitting Designed Gypsum Board False

Ceiling on iron angle frame (design approved by project Sft 9,245.96 110.00
engineer) all complete
11 Structural Steel for Truss
 23 of 52

Client :- Jackpot Gaming Centre (P) Ltd.

Project:- Jackpot Gaming Centre
Location :- Nepalgunj
Consultant: Architect's Studio (P) Ltd.
ABSTRACT OF COST
Item No. Description of Works Rate
Unit Quantity
(NPR)
12 Supply and Fabrications & Installation of Mild Steel Roof
Truss for Two coat red oxide with all required weld, bolts
and screws as per specification and instruction of the kgs 4,000.00 130.00
consultant.
13 Supply and Fabrications & Installation of Mild Steel
Metal post and framing with Two coat red oxide with all
required weld, bolts and screws as per specification and kgs 2,800.00 140.00
instruction of the consultant.
14 Water proofing of wall and sunken slab with injection
grouting and water proofing chemical coating (approved
quality) including protective layer of (1:4) cement sand
mortar of required thickness at site as per specification Sft 161.19 130.00
and instruction of the Consultant.

15 Supply and Fixing of ACP board with required

supporting GI channels to hold the board on its perfect
position as per the instruction of Site engineer and Sft 300.00 375.00
specification given
16 Supplying and fixing of CGI roofing sheet for water tight
roofing works supported by metal trusswith necessary
tower bolts, hinges, handle, screws, locking set all Sft 3,000.00 80.00
compete work as per specification and instructions of site
engineer

17 CGI Roof gutter Works : Supplying, erection and

fabrication of Metal Roof truss gutter works (including
red oxide paint two coat and fill the hole with silicon)
with all necessary anchorbolts, nuts, tower bolts,
including purlin in correct position and location specified Rft 100.00 400.00
as in drawing and detailings as per site engineer

18 Sound & Heat insulation works.

19 Supplying and fixing of special fininshing sound & heat
insulation system at ceiling, floor and walls as per
instructions and specifications all complete as per site Sft 6,500.00 120.00
engineer
B Interior works at Gaming pit and Offices
20
Wardrobe : Provide and istall in position
wardrobe of size according to design and
drawings with all veneer finishing all outer
surface and formica in all inner surface with all
necessary fittings. Material to be used: century
veneer and century formica, green ply board,
hafele fittings,i.e. latches, soft close door lock.

21 Directors room sft 50.00 2,100.00

22 staff offices sft 30.00 2,100.00
23 Account room wardrobe sft 30.00 2,100.00
 24 of 52
Client :- Jackpot Gaming Centre (P) Ltd.
Project:- Jackpot Gaming Centre
Location :- Nepalgunj
Consultant: Architect's Studio (P) Ltd.
ABSTRACT OF COST
Item No. Description of Works Rate
Unit Quantity
(NPR)
24 Bar Counter : Provide and istall in position bar Counter
of size as per site according to design and drawings with
all veneer finishing all outer surface and formica in all
inner surface with all necessary fittings. Material to be
used: century veneer and century formica, green ply sft 40.00 3,500.00
board, hafele fittings if any,i.e. latches, soft close door
lock.

25 Bar CAbinet : Provide and istall in position bar Cabinet

of size as per site according to design and drawings with
all veneer finishing all outer surface and formica in all
inner surface with all necessary fittings. Material to be
used: century veneer and century formica, green ply sft 70.00 1,500.00
board, hafele fittings if any,i.e. latches, soft close door
lock.

26 Buffet counter Granite top: Provide and istall in position

Buffet counter of size as per site according to design and
drawings with all Granite finishing all top surface and
formica in all inner surface with shelf of cutlarys all
necessary fittings. Material to be used: century veneer and sft 60.00 2,100.00
century formica, green ply board, hafele fittings if any,i.e.
latches, soft close door lock.

27 Sofa Set at different location Per seat 12.00 13,000.00

28 Wallpaper: supply and apply of readymade wallpaper of
approved sample by consultat as specified area with Sft 3,500.00 80.00
proper lamination as per site engineer
29 Wall Panelling works : Provide and istall in position
Wall panelling of size as per site and 4" thick according
to design and drawings with all veneer finishing all outer
surfacewith all necessary fittings. Material to be used:
century veneer and century formica, green ply board, sq.ft. 2,000.00 850.00
hafele fittings,i.e. latches

30 Wall Panelling works : Provide and istall in position

Wall panelling of size as per site and 4" thick according
to design and drawings with all formica finishing all outer
surfacewith all necessary fittings. Material to be used:
century veneer and century formica, green ply board, Sft 1,200.00 675.00
hafele fittings,i.e. latches

31 Staff changing Wooden Locker : Provide and istall in

position Wooden locker of size as per site and k according
to design and drawings with all formica finishing all outer
surfacewith all necessary fittings. Material to be used:
century veneer and century formica, green ply board, Sft 108.00 1,600.00
hafele fittings,i.e. latches

32 3D Wall Panelling works (ready made china) : Provide

and istall in position 3D Wall panelling of size as per site
and according to design and drawings with all necessary Sft 400.00 700.00
finishing etc.
 25 of 52
Client :- Jackpot Gaming Centre (P) Ltd.
Project:- Jackpot Gaming Centre
Location :- Nepalgunj
Consultant: Architect's Studio (P) Ltd.
ABSTRACT OF COST
Item No. Description of Works Rate
Unit Quantity
(NPR)
33 Back drop Stage design with curtain, linen and wood
combination as per final interior stage design and Sft 300.00 1,200.00
instruction of consultant engineer
34 Bar chair Per seat 2.00 8,000.00
35 Resturant chair dining Per seat 16.00 5,000.00
36 Resturant dining table No 4.00 10,000.00
37 Pit manager guest chair Per seat 2.00 5,000.00
38 Pit manager chair Per seat 1.00 8,000.00
39 Pit manager Table Sft 20.00 1,900.00
40 Account room guest chair Nos 2.00 6,000.00
41 Account head chair Nos 1.00 7,000.00
42 Account room Table Sft 20.00 1,500.00
43 Cash Counter Cabinet : Provide and istall in position
Cash Cabinet of size as per site according to design and
drawings with all veneer finishing all outer surface and
formica in all inner surface with all necessary fittings.
Material to be used: century veneer and century formica, sft 40.00 2,100.00
green ply board, hafele fittings if any,i.e. latches, soft
close door lock.

44 Cash counter chair Nos 1.00 7,000.00

45 Cash counter guest chair Nos 2.00 5,000.00
46 Cash counter Table Sft 10.00 1,800.00
47 Driver and guard room chair Nos 5.00 4,000.00
48 Marketing room guest chair Nos 4.00 5,000.00
49 Marketing room staff chair Nos 2.00 5,000.00
50 Marketing room staff table Sft 2.00 1,500.00
51 Reception counter Wooden Granite top: Provide and
istall in position receptin counter of size as per site
according to design and drawings with all Granite
finishing all top surface and formica in all inner surface
with shelf of cutlarys all necessary fittings. Material to be sft 50.00 3,500.00
used: century veneer and century formica, green ply
board, hafele fittings if any,i.e. latches, soft close door
lock.

52 Reception chair Nos 2.00 5,000.00

53 Pooja CAbinet : Provide and istall in position Pooja
Cabinet of size as per site according to design and
drawings with all veneer finishing all outer surface and
formica in all inner surface with all necessary fittings.
Material to be used: century veneer and century formica, LS 50,000.00
green ply board, hafele fittings if any,i.e. latches, soft
close door lock.

54 Chair Executive director Nos 4.00 12,000.00

55 Guest chair Nos 8.00 5,000.00
56 Staff rest chair Nos 4.00 4,000.00
57 Directors room Table Sft 40.00 1,800.00
58 Staff table Sft 20.00 1,500.00
59 IT room table Sft 20.00 1,500.00
60 IT room chair Nos 4.00 5,000.00
61 Management office Table Sft 20.00 1,500.00
 26 of 52

Client :- Jackpot Gaming Centre (P) Ltd.

Project:- Jackpot Gaming Centre
Location :- Nepalgunj
Consultant: Architect's Studio (P) Ltd.
ABSTRACT OF COST
Item No. Description of Works Rate
Unit Quantity
(NPR)
62 Management office chair Nos 6.00 5,000.00
63 IT room wall cabnet Sft 40.00 2,100.00
64 VIP dining Table Nos 2.00 12,000.00
65 Vip dining chair Nos 8.00 5,000.00
66 Column Panelling works : Provide and istall in position
decorative column panelling of size as per site and
according to design and drawings with all formica
finishing all outer surfacewith all necessary fittings.
Material to be used: century veneer and century formica, Sft 900.00 850.00
green ply board, hafele fittings,i.e. latches

67 Logo design and Branding LS 300,000.00

68 Water fall at reception side LS 325,000.00
69 Metal staircase Outside LS 25,000.00
70 Supply and fixing of Card sensor door at staircase front
inside Gaming Pit LS 100,000.00
71 Supply and fixing of Movement sensor door at entrance
of Gaming Pit with all glass fittings necessary LS 325,000.00

72 Outdoor LED Screeb for Gaming Advertisement LS 500,000.00

73 Cash Count Vault (Shelf Godrej) LS 50,000.00
74 IT works (CCTV,Ethernet/Wifi, Server etc.) LS 1,200,000.00
75 HVAC Works (VRF system) LS 5,500,000.00
76 Kichen Stainless Steel works LS 1,500,000.00
Total amount
Sanitary and plumbing work ( 8% civil of cost )
Electrical work ( 4% civil of cost )
Total amount
 27 of 52

ABSTRACT OF COST
Amount
Remarks
(NPR)

21,564.72

89,068.37

104,267.03

448,024.20

353,249.85

461,591.87

336,036.12

98,504.30

1,475,280.95
48,515.00
 28 of 52

ABSTRACT OF COST
Amount
Remarks
(NPR)

288,499.38
256,066.15

98,000.00

120,000.00

330,000.00

370,616.75
Base Rate-150-175

180,000.00

Base Rate-450
739,677.00

172,591.30

194,033.58

134,633.05

204,420.47

1,017,055.88
 29 of 52

ABSTRACT OF COST
Amount
Remarks
(NPR)

520,000.00

392,000.00

20,954.70

112,500.00

240,000.00

40,000.00

780,000.00

105,000.00
63,000.00
63,000.00
 30 of 52

ABSTRACT OF COST
Amount
Remarks
(NPR)

140,000.00

105,000.00

126,000.00

156,000.00

280,000.00

1,700,000.00

810,000.00

172,800.00

280,000.00
 31 of 52

ABSTRACT OF COST
Amount
Remarks
(NPR)

360,000.00

16,000.00
80,000.00
40,000.00
10,000.00
8,000.00
38,000.00
12,000.00
7,000.00
30,000.00

84,000.00

7,000.00
10,000.00
18,000.00
20,000.00
20,000.00
10,000.00
3,000.00

175,000.00

10,000.00

50,000.00

48,000.00
40,000.00
16,000.00
72,000.00
30,000.00
30,000.00
20,000.00
30,000.00
 32 of 52

ABSTRACT OF COST
Amount
Remarks
(NPR)
30,000.00
84,000.00
24,000.00
40,000.00

765,000.00

300,000.00
325,000.00
25,000.00

100,000.00

325,000.00

500,000.00
50,000.00
1,200,000.00
5,500,000.00
1,500,000.00
25,709,950.66
2,056,796.05
2,570,995.07
30,337,741.78
 Bill of Quantity (BoQ)
Client :- Jackpot Gaming Centre (P) Ltd.
Project:- Jackpot Gaming Centre
Location :- Nepalgunj
Consultant: Architect's Studio (P) Ltd.
Item Description of Works Rate Amount
No. Unit Quantity
(NPR) In Figure (NPR)
1 Earth work.
1.1 Site clearence works: Clearing the site with cutting
grass, levelling humps, uprootings and clearing surface
grass upto 15 cms and disposing in specified places all Sft 2695.59
complete as per instructions of site engineer

1.2 Earthwork in excavation of foundation in Boulder mix

soil up to size 30 cms, lead 10m and lift 2.0 m all Cft 4453.42
complete
1.3 Earth work in filling in foundation, floors etc in 15 cms
layers and compaction by water spray all complete Cft 6951.14

1.4 Soling Works: First class brick soling (flat) with sand
Sft 3446.34
compaction in foundations, floors etc all complete
2 Concrete Works
2.1 Plain cement concret PCC(1:3:6) in foundation, floors
etc. with cement, sand and crussed aggregate of 10 mm
to 38mm gauge including mixing with mixture machine
& compaction by vibrator, laying in line & level with Cft 861.59
curing all type of works complete as per specifications
& instructions
 Bill of Quantity (BoQ)
Client :- Jackpot Gaming Centre (P) Ltd.
Project:- Jackpot Gaming Centre
Location :- Nepalgunj
2.2 RCC work: RCC work in PCC (1:1.5:3) in foundation,
floors, columns, beams, slabs etc. with cement,sand and
crussed aggregate of 10 mm to 38mm gauge including
mixing with mixture machine & compaction by Cft 839.26
vibrator, laying in line & level with curing all type of
works complete as per specifications & instructions

3 Tor /TMT Reinforcement work for R.C.C work

including supply, straighting, cutting, bending, binding
and laying of different diameter steel rod in all types of Kg 2800.30
R.C.C work as per design ,drawing ,specification and
instruction all complete work
4 Form work for Foundation, beams, column, slab etc. all
types of concrete with 19 mm plyboard with steel props
centering & shuttering including promping wedging,
scafolding, proping, stagging inclusive of utilization till Sft 1313.39
the support is fully unyielding net as per design
,drawing specification and instruction

5 First class local chimney made exposed fair face brick

wall work in cement sand mortar (1:4) superstructure in
perfect line and level including wetting the brick,
packing the joints and curing all types of works as per
specification and instruction by Engineer (fair faced
brick work)
5.1 Brick work 9" th ( c:s 1:6 ) Cft 3278.40
5.2 Brick work 4" th ( c:s 1:4 ) Sft 156.50
6 12.5 / 20 mm thick (1:4) c/s plaster work on floors,
walls etc. with proper curing all complete
6.1 Plaster work External ( c:s 1:4) Sft 4808.32
6.2 Plaster work Internal ( c:s 1:4) Sft 5121.32
 Bill of Quantity (BoQ)
Client :- Jackpot Gaming Centre (P) Ltd.
Project:- Jackpot Gaming Centre
Location :- Nepalgunj
7 Wood Works.
7.1 Supplying and fixing ready made solid core panel
shutter for doors, 32mm thick with necessary tower
bolts, hinges, handle, screws, locking set all compete Sft 122.50
work as per specification and instructions (Frame less
door shutter works)
7.2 Supplying and fixing ready made UPVC frame for
windows, 6 mm thick Double layer glass with
necessary tower bolts, hinges, handle, screws, locking Sft 100.00
set all compete work as per specification and
instructions
7.3 Supplying & fixing Structure glazing with laminated
safety glass 10 mm thick all complete (Toughened Sft 100.00
glass)
8 Flooring works.
8.1 Supplying and fixing Ceramic glazed tiles (2'x2',
1'x1'6") in floors, walls etc.on toilets 1:4 c/s mortar all Sft 1058.91
complete
8.2 Supplying and fixing 13 mm thick Granite on 20 mm
thick c/s mortar (1:4) on staircase, steps, floors, walls
etc. with cutting, grooving, rubbing, washing with Sft 300.00
oxalic acid and wax polish etc. all complete
8.3 Carpet Works. Sft 2465.59
8.4 IPS Flooring works.(n 3mm thick fine cement
Sft 2465.59
smoothening works)
9 Painting works.
9.1 Supplying and applying two coats of plastic emulsion
paint with primar base with good finishing as per
instructions and specifications all complete (inner 8819.71
suface)
 Bill of Quantity (BoQ)
Client :- Jackpot Gaming Centre (P) Ltd.
Project:- Jackpot Gaming Centre
Location :- Nepalgunj
9.2 Supplying and applying weather proof Apex paint two
coat with astar with good finishing as per instructions
and specifications all complete (Exterior surfaces) Sft 4808.32

9.3 Supplying and applying 2mm thick plain white putty

plaster on walls, ceilings etc. in perfect line and level as Sft 13628.03
per instructions and specifications all complete
10 Supplying and fitting Designed Gypsum Board False
Ceiling on iron angle frame (design approved by project
Sft 9245.96
engineer) all complete

11 Structural Steel for Truss

12 Supply and Fabrications & Installation of Mild Steel
Roof Truss for Two coat red oxide with all required
weld, bolts and screws as per specification and kgs 4000.00
instruction of the consultant.
13 Supply and Fabrications & Installation of Mild Steel
Metal post and framing with Two coat red oxide with
all required weld, bolts and screws as per specification kgs 2800.00
and instruction of the consultant.
14 Water proofing of wall and sunken slab with injection
grouting and water proofing chemical coating (approved
quality) including protective layer of (1:4) cement sand
mortar of required thickness at site as per specification Sft 161.19
and instruction of the Consultant.

15 Supply and Fixing of ACP board with required

supporting GI channels to hold the board on its perfect
position as per the instruction of Site engineer and Sft 300.00
specification given
 Bill of Quantity (BoQ)
Client :- Jackpot Gaming Centre (P) Ltd.
Project:- Jackpot Gaming Centre
Location :- Nepalgunj
16 Supplying and fixing of CGI roofing sheet for water
tight roofing works supported by metal trusswith
necessary tower bolts, hinges, handle, screws, locking Sft 3000.00
set all compete work as per specification and
instructions of site engineer
17 CGI Roof gutter Works : Supplying, erection and
fabrication of Metal Roof truss gutter works (including
red oxide paint two coat and fill the hole with silicon)
with all necessary anchorbolts, nuts, tower bolts, Rft 100.00
including purlin in correct position and location
specified as in drawing and detailings as per site
engineer

18 Sound & Heat insulation works.

19 Supplying and fixing of special fininshing sound & heat
insulation system at ceiling, floor and walls as per
instructions and specifications all complete as per site Sft 6500.00
engineer
B Interior works at Gaming pit and Offices
20 Wardrobe : Provide and istall in position wardrobe of
size according to design and drawings with all veneer
finishing all outer surface and formica in all inner
surface with all necessary fittings. Material to be used: sft
century veneer and century formica, green ply board,
hafele fittings,i.e. latches, soft close door lock.

21 Directors room sft 50.00

22 staff offices sft 30.00
23 Account room wardrobe sft 30.00
 Bill of Quantity (BoQ)
Client :- Jackpot Gaming Centre (P) Ltd.
Project:- Jackpot Gaming Centre
Location :- Nepalgunj
24 Bar Counter : Provide and istall in position bar Counter
of size as per site according to design and drawings with
all veneer finishing all outer surface and formica in all
inner surface with all necessary fittings. Material to be sft 40.00
used: century veneer and century formica, green ply
board, hafele fittings if any,i.e. latches, soft close door
lock.

25 Bar CAbinet : Provide and istall in position bar Cabinet

of size as per site according to design and drawings with
all veneer finishing all outer surface and formica in all
inner surface with all necessary fittings. Material to be sft 70.00
used: century veneer and century formica, green ply
board, hafele fittings if any,i.e. latches, soft close door
lock.

26 Buffet counter Granite top: Provide and istall in position

Buffet counter of size as per site according to design
and drawings with all Granite finishing all top surface
and formica in all inner surface with shelf of cutlarys all
necessary fittings. Material to be used: century veneer sft 60.00
and century formica, green ply board, hafele fittings if
any,i.e. latches, soft close door lock.

27 Sofa Set at different location Per seat 12.00

28 Wallpaper: supply and apply of readymade wallpaper of
approved sample by consultat as specified area with
proper lamination as per site engineer Sft 3500.00
 Bill of Quantity (BoQ)
Client :- Jackpot Gaming Centre (P) Ltd.
Project:- Jackpot Gaming Centre
Location :- Nepalgunj
29 Wall Panelling works : Provide and istall in position
Wall panelling of size as per site and 4" thick according
to design and drawings with all veneer finishing all
outer surfacewith all necessary fittings. Material to be sq.ft. 2000.00
used: century veneer and century formica, green ply
board, hafele fittings,i.e. latches
30 Wall Panelling works : Provide and istall in position
Wall panelling of size as per site and 4" thick according
to design and drawings with all formica finishing all
outer surfacewith all necessary fittings. Material to be Sft 1200.00
used: century veneer and century formica, green ply
board, hafele fittings,i.e. latches
31 Staff changing Wooden Locker : Provide and istall in
position Wooden locker of size as per site and k
according to design and drawings with all formica
finishing all outer surfacewith all necessary fittings. Sft 108.00
Material to be used: century veneer and century
formica, green ply board, hafele fittings,i.e. latches
32 3D Wall Panelling works (ready made china) : Provide
and istall in position 3D Wall panelling of size as per
site and according to design and drawings with all Sft 400.00
necessary finishing etc.
33 Back drop Stage design with curtain, linen and wood
combination as per final interior stage design and Sft 300.00
instruction of consultant engineer
34 Bar chair Per seat 2.00
35 Resturant chair dining Per seat 16.00
36 Resturant dining table No 4.00
37 Pit manager guest chair Per seat 2.00
38 Pit manager chair Per seat 1.00
39 Pit manager Table Sft 20.00
 Bill of Quantity (BoQ)
Client :- Jackpot Gaming Centre (P) Ltd.
Project:- Jackpot Gaming Centre
Location :- Nepalgunj
40 Account room guest chair Nos 2.00
41 Account head chair Nos 1.00
42 Account room Table Sft 20.00
43 Cash Counter Cabinet : Provide and istall in position
Cash Cabinet of size as per site according to design and
drawings with all veneer finishing all outer surface and
formica in all inner surface with all necessary fittings. sft 40.00
Material to be used: century veneer and century
formica, green ply board, hafele fittings if any,i.e.
latches, soft close door lock.

44 Cash counter chair Nos 1.00

45 Cash counter guest chair Nos 2.00
46 Cash counter Table Sft 10.00
47 Driver and guard room chair Nos 5.00
48 Marketing room guest chair Nos 4.00
49 Marketing room staff chair Nos 2.00
50 Marketing room staff table Sft 2.00
51 Reception counter Wooden Granite top: Provide and
istall in position receptin counter of size as per site
according to design and drawings with all Granite
finishing all top surface and formica in all inner surface
with shelf of cutlarys all necessary fittings. Material to sft 50.00
be used: century veneer and century formica, green ply
board, hafele fittings if any,i.e. latches, soft close door
lock.

52 Reception chair Nos 2.00

 Bill of Quantity (BoQ)
Client :- Jackpot Gaming Centre (P) Ltd.
Project:- Jackpot Gaming Centre
Location :- Nepalgunj
53 Pooja CAbinet : Provide and istall in position Pooja
Cabinet of size as per site according to design and
drawings with all veneer finishing all outer surface and
formica in all inner surface with all necessary fittings. LS 0.00
Material to be used: century veneer and century
formica, green ply board, hafele fittings if any,i.e.
latches, soft close door lock.

54 Chair Executive director Nos 4.00

55 Guest chair Nos 8.00
56 Staff rest chair Nos 4.00
57 Directors room Table Sft 40.00
58 Staff table Sft 20.00
59 IT room table Sft 20.00
60 IT room chair Nos 4.00
61 Management office Table Sft 20.00
62 Management office chair Nos 6.00
63 IT room wall cabnet Sft 40.00
64 VIP dining Table Nos 2.00
65 Vip dining chair Nos 8.00
66 Column Panelling works : Provide and istall in
position decorative column panelling of size as per site
and according to design and drawings with all formica
finishing all outer surfacewith all necessary fittings. Sft 900.00
Material to be used: century veneer and century
formica, green ply board, hafele fittings,i.e. latches

67 Logo design and Branding LS

68 Water fall at reception side LS
69 Metal staircase Outside LS
70 Supply and fixing of Card sensor door at staircase front
LS
inside Gaming Pit
 Bill of Quantity (BoQ)
Client :- Jackpot Gaming Centre (P) Ltd.
Project:- Jackpot Gaming Centre
Location :- Nepalgunj
71 Supply and fixing of Movement sensor door at entrance
of Gaming Pit with all glass fittings necessary LS

72 Outdoor LED Screeb for Gaming Advertisement LS

73 Cash Count Vault (Shelf Godrej) LS
74 IT works (CCTV,Ethernet/Wifi, Server etc.) LS
75 HVAC Works (VRF system) LS
76 Kichen Stainless Steel works LS
Total
TOTAL CONTRACT AMOUNT (without VAT and with Overhead) = Rs.
In words :

Name of Firm :-
Name of Proprietor :-
Regtd. No.
PAN No.:-
VAT Regd Date:-
Address :-
Contact No:-
y (BoQ)

Amount
Remarks
In Words (NPR)
y (BoQ)
y (BoQ)
y (BoQ)
y (BoQ)
y (BoQ)
y (BoQ)
y (BoQ)
y (BoQ)
y (BoQ)

-------------------------------
Contractor's Signature