ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 1
Project Hourly out put
Work item Site clearance Labour 1.05 m2/hr
Total Qty of work item 1m2 Equipment
Resultant
A = Material cost B = Labour cost C = Equipment cost
Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Gang chief 1 0.13 1.75 0.2188 Hand tools 5 1 0.15 0.75
Bldg labourer 2 1 0.88 1.76
Total A = Total B = 1.9788 Total C = 0.75

D = Material unit cost = A = E = Labour unit cost = 1.8845 F = Equipment unit cost = 0.7143

Direct Cost of Work Item = D + E + F = 2.5988

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 3.3785
Item - 2
Project Hourly out put
Work item Trench excavation ( Ordinary soil ) Depth = 1.5m Labour 0.35 m3/hr
Total Qty of work item 1m3 Equipment
Resultant
A = Material cost B = Labour cost C = Equipment cost
Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Ditto ( 1 ) Ditto ( 1 )
Total A = Total B = 1.9788 Total C = 0.75

D = Material unit cost = A = E = Labour unit cost = 5.6536 F = Equipment unit cost = 2.1429
Direct Cost of Work Item = D + E + F = 7.7964
Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 10.135
 ANALYSIS SHEET FOR DIRECT UNIT COST
Item - 3
Project Hourly out put
Work item Trench excavation (Ordinary soil ) Depth = 1.5m - 3m Labour 0.3 m3/hr
Total Qty of work item 1m3 Equipment
Resultant
A = Material cost B = Labour cost C = Equipment cost
Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Ditto ( 1 ) Ditto ( 1 )
Total A = Total B = 1.9788 Total C = 0.75
D = Material unit cost = A = E = Labour unit cost = 6.5958 F = Equipment unit cost = 2.5

Direct Cost of Work Item = D + E + F = 9.0958

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 12.279
Item - 4
Project Hourly out put
Work item Trench excavation ( Ordinary soil ) Depth = 3m & above Labour 0.25 m3/hr
Total Qty of work item 1m3 Equipment
Resultant
A = Material cost B = Labour cost C = Equipment cost
Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Ditto ( 1 ) Ditto ( 1 )
Total A = Total B = 1.9788 Total C = 0.75

D = Material unit cost = A = E = Labour unit cost = 7.915 F = Equipment unit cost = 3

Direct Cost of Work Item = D + E + F = 10.915

Total Unit Cost of Work Item = Direct Unit Cost x 1.30( % Increment for overhead and profit ) = 14.189
 ANALYSIS SHEET FOR DIRECT UNIT COST
Item - 5
Project Hourly out put
Work item Trench excavation ( Hard rock ) Depth = 1.5m Labour 0.1 m3/hr
Total Qty of work item 1m3 Equipment
Resultant
A = Material cost B = Labour cost C = Equipment cost
Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Gang chief 1 0.25 4.38 1.095 Hand tools 5 1 0.12 0.6
Bldg labourer 2 1 0.88 1.76
Sledge hammer m. 1 1 1.25 1.25
Total A = Total B = 4.105 Total C = 0.6

D = Material unit cost = A = E = Labour unit cost = 41.05 F = Equipment unit cost = 6

Direct Cost of Work Item = D + E + F = 47.05

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 61.165
Item - 6
Project Hourly out put
Work item Trench excavation ( Hard rock ) Depth = 1.5 - 3m Labour 0.04 m3/hr
Total Qty of work item 1m3 Equipment
Resultant
A = Material cost B = Labour cost C = Equipment cost
Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Ditto ( 5 ) Ditto ( 5 )
Total A = Total B = 4.105 Total C = 0.6
D = Material unit cost = A = E = Labour unit cost = 102.63 F = Equipment unit cost = 15
Direct Cost of Work Item = D + E + F = 117.63
Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 152.91
 ANALYSIS SHEET FOR DIRECT UNIT COST
Item - 7
Project Hourly out put
Work item Trench excavation ( Hard rock ) Depth = 3 - 4.5m Labour 0.03 m3/hr
Total Qty of work item 1m3 Equipment
Resultant
A = Material cost B = Labour cost C = Equipment cost
Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Ditto ( 5 ) Ditto ( 5 )
Total A = Total B = 4.105 Total C = 0.6

D = Material unit cost = A = E = Labour unit cost = 136.83 F = Equipment unit cost = 20
Direct Cost of Work Item = D + E + F = 156.83

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 203.88
Item - 8
Project Hourly out put
Work item Trench excavation ( Soft rock ) Depth = 1.5m Labour 0.12 m3/hr
Total Qty of work item 1m3 Equipment
Resultant
A = Material cost B = Labour cost C = Equipment cost
Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Ditto ( 5 ) Ditto ( 5 )
Total A = Total B = 4.105 Total C = 0.6
D = Material unit cost = A = E = Labour unit cost = 34.208 F = Equipment unit cost = 5

Direct Cost of Work Item = D + E + F = 39.208

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 50.971
 ANALYSIS SHEET FOR DIRECT UNIT COST
Item - 9
Project Hourly out put
Work item Trench excavation ( Soft rock ) Depth = 1.5 - 3m Labour 0.09 m3/hr
Total Qty of work item 1m3 Equipment
Resultant
A = Material cost B = Labour cost C = Equipment cost
Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Ditto ( 5 ) Ditto ( 5 )
Total A = Total B = 4.105 Total C = 0.6

D = Material unit cost = A = E = Labour unit cost = 45.611 F = Equipment unit cost = 6.6667

Direct Cost of Work Item = D + E + F = 52.278

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 67.961
Item - 10
Project Hourly out put
Work item Trench excavation ( Soft rock ) Depth = 3 - 4.5m Labour 0.07 m3/hr
Total Qty of work item 1m3 Equipment
Resultant
A = Material cost B = Labour cost C = Equipment cost
Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Ditto ( 5 ) Ditto ( 5 )
Total A = Total B = 4.105 Total C = 0.6
D = Material unit cost = A = E = Labour unit cost = 58.643 F = Equipment unit cost = 8.5714

Direct Cost of Work Item = D + E + F = 67.214

 Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 87.379

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 11
Project Hourly out put
Work item Back fill from site Labour 0.38 m3/hr
Total Qty of work item 1m3 Equipment
Resultant
A = Material cost B = Labour cost C = Equipment cost
Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Ditto ( 1 ) Ditto ( 1 )
Total A = Total B = 1.9788 Total C = 0.75

D = Material unit cost = A = E = Labour unit cost = 5.2072 F = Equipment unit cost = 1.9737

Direct Cost of Work Item = D + E + F = 7.1809

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 9.3352
Item - 12
Project Hourly out put
Work item Back fill from out of the site Labour 0.38 m3/hr
Total Qty of work item 1m3 Equipment
Resultant
A = Material cost B = Labour cost C = Equipment cost
Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Selected material m3 1.5 40 60 Ditto ( 1 ) Ditto ( 1 )
Total A = 60 Total B = 1.9788 Total C = 0.75

D = Material unit cost = A = 60 E = Labour unit cost = 5.2072 F = Equipment unit cost = 1.9737
 Direct Cost of Work Item = D + E + F = 67.181
Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 87.335

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 13
Project Hourly out put
Work item Disposal of excavated materials for 1km Labour 18 m3/hr
Total Qty of work item 1m3 Equipment
Resultant
A = Material cost B = Labour cost C = Equipment cost
Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Loader operator 1 1 2.5 2.5 Loader 1 1 66.84 66.84
Damp truck driver 1 1 2.5 2.5 Damp truck 1 1 64.3 64.3
Total A = Total B = 5 Total C = 131.14
D = Material unit cost = A = E = Labour unit cost = 0.2778 F = Equipment unit cost = 7.2856
Direct Cost of Work Item = D + E + F = 7.5633

Total Unit Cost of Work Item = Direct Unit Cost x 1.30( % Increment for overhead and profit ) = 9.8323
Item - 14
Project Hourly out put
Work item Hard core Labour 1.88 m2/hr
Total Qty of work item 1m2 Equipment
Resultant
A = Material cost B = Labour cost C = Equipment cost
Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Stone m3 0.25 30 7.5 Mason 1 1 3.13 3.13 Hand tools 4 1 0.12 0.48
Bldg labourer 4 1 0.88 3.52

Total A = 7.5 Total B = 6.65 Total C = 0.48

D = Material unit cost = A = 7.5 E = Labour unit cost = 3.5372 F = Equipment unit cost = 0.2553
Direct Cost of Work Item = D + E + F = 11.293
Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 14.68

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 15
Project Hourly out put
Work item Stone masonry below ground level ( mortar 1:3 ) Labour 0.22 m3/hr
Total Qty of work item 1m3 Equipment
Resultant
A = Material cost B = Labour cost C = Equipment cost
Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Stone m3 1.3 30 39 Foreman 1 0.25 5 1.25 Hand tools 5 1 0.15 0.75
Cement Qtls 0.92 156 143.52 Mason 1 1 4.375 4.375
Sand m3 0.26 90 23.4 Helpers 2 1 1.75 3.5
Water m3 0.13 1.75 0.2275
Total A = 206.148 Total B = 9.125 Total C = 0.75
D = Material unit cost = A = 206.15 E = Labour unit cost = 41.477 F = Equipment unit cost = 3.4091
Direct Cost of Work Item = D + E + F = 251.03
Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 326.34
Item - 16
Project Hourly out put
Work item Stone masonry above ground level ( mortar 1:3 ) Labour 0.19 m3/hr
Total Qty of work item 1m3 Equipment
Resultant
A = Material cost B = Labour cost C = Equipment cost
Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Stone m3 1.4 20 28 Mason 1 1 4.375 4.375 Hand tools 5 1 0.12 0.6
Cement Qtls 0.92 156 143.52 Daily labouror 3 1 0.875 2.625
Sand m3 0.26 90 23.4
Water m3 0.13 1.75 0.2275
Total A = 195.148 Total B = 9.125 Total C = 0.75
D = Material unit cost = A = 195.15 E = Labour unit cost = 48.026 F = Equipment unit cost = 3.9474
Direct Cost of Work Item = D + E + F = 247.12
Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 321.26

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 17
Project Hourly out put
Work item Concrete work ( C - 5 ) Labour 1.5 m3/hr
Total Qty of work item 1m3 Equipment
Resultant
A = Material cost B = Labour cost C = Equipment cost
Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Cement Qtls 1.5 156 234 Foreman 1 1 5 5 Hand tools 12 1 0.12 1.44
Sand m3 0.48 90 43.2 Plasterers 2 1 3.5 7
Aggregate m3 0.72 110 79.2 Carpenter 1 0.25 4.875 1.2188
Water m3 0.18 1.75 0.315 Bar bender 1 0.25 3.125 0.7813
Bldg labourer 24 1 0.88 21.12
Total A = 356.715 Total B = 35.12 Total C = 1.44

D = Material unit cost = A = 356.72 E = Labour unit cost = 23.413 F = Equipment unit cost = 0.96
Direct Cost of Work Item = D + E + F = 381.09
Total Unit Cost of Work Item = Direct Unit Cost x 1.30 % Increment for overhead and profit ) = 495.41
Item - 18
Project Hourly out put
Work item Concrete work ( C - 10 ) Labour 1.25 m3/hr
Total Qty of work item 1m3 Equipment
Resultant
A = Material cost B = Labour cost C = Equipment cost
Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Cement Qtls 2.4 156 374.4 Foreman 1 1 5 5 Hand tools 12 1 0.15 1.8
Sand m3 0.52 90 46.8 Plasterers 2 1 3.5 7
Aggregate m3 1.03 110 113.3 Carpenter 1 0.25 3.125 0.7813
Water m3 0.24 1.75 0.42 Bar bender 1 0.25 0.45 0.1125
Bldg labourer 18 1 0.88 15.84
Total A = 534.92 Total B = 28.734 Total C = 1.8
D = Material unit cost = A = 534.92 E = Labour unit cost = 22.987 F = Equipment unit cost = 1.44
Direct Cost of Work Item = D + E + F = 559.35

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 727.15
ANALYSIS SHEET FOR DIRECT UNIT COST
Item - 19
Project Hourly out put
Work item Cncrete work ( C - 15 ) Labour 1.25 m3/hr
Total Qty of work item 1m3 Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Cement Qtls 2.8 156 436.8 Ditto ( 18 ) Ditto ( 18 )
Sand m 3
0.45 90 40.5
Aggregate m3 0.9 110 99
Water m 3
0.224 1.75 0.392
Total A = 576.692 Total B = 28.734 Total C = 1.8
D = Material unit cost = A = 576.69 E = Labour unit cost = 22.987 F = Equipment unit cost = 1.44
Direct Cost of Work Item = D + E + F = 601.12
Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 781.45
Item - 20
Project Hourly out put
Work item Concrete work ( C - 20 ) Labour 1.25 m3/hr
Total Qty of work item 1m3 Equipment
Resultant
A = Material cost B = Labour cost C = Equipment cost
Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Cement Qtls 3.2 156 499.2 Ditto ( 18 ) Ditto ( 18 )
Sand m 3
0.51 90 45.9
Aggregate m3 0.77 110 84.7
Water m 3
0.218 1.75 0.3815
Total A = 630.182 Total B = 28.734 Total C = 1.8
D = Material unit cost = A = 630.18 E = Labour unit cost = 22.987 F = Equipment unit cost = 1.44

Direct Cost of Work Item = D + E + F = 654.61

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 851
ANALYSIS SHEET FOR DIRECT UNIT COST
Item - 21
Project Hourly out put
Work item Concrete work ( C - 25 ) Labour 1.25 m3/hr
Total Qty of work item 1m3 Equipment
Resultant
A = Material cost B = Labour cost C = Equipment cost
Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Cement Qtls 3.6 85 306 Ditto ( 18 ) Ditto ( 18 )
Sand m 3
0.52 90 46.8
Aggregate m3 0.75 110 82.5
Water m 3
0.223 1.75 0.39025
Total A = 435.69 Total B = 28.734 Total C = 1.8
D = Material unit cost = A = 435.69 E = Labour unit cost = 22.987 F = Equipment unit cost = 1.44

Direct Cost of Work Item = D + E + F = 460.12

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 598.15
Item - 22
Project Hourly out put
Work item Concrete work ( C - 30 ) Labour 1.25 m3/hr
Total Qty of work item 1m3 Equipment
Resultant
A = Material cost B = Labour cost C = Equipment cost
Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Cement Qtls 4 85 340 Ditto ( 18 ) Ditto ( 18 )
Sand m3 0.51 90 45.9
Aggregate m3 0.71 110 78.1
Water m3 0.232 1.75 0.406
Total A = 464.406 Total B = 28.734 Total C = 1.8

D = Material unit cost = A = 464.41 E = Labour unit cost = 22.987 F = Equipment unit cost = 1.44

Direct Cost of Work Item = D + E + F = 488.83

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 635.48

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 23
Project Hourly out put
Work item Form work - Beams, Columns, Lintels Labour 0.63 m2/hr
Total Qty of work item 1m2 Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Boards m3 0.013 1500 19.5 Foreman 1 0.25 5 1.25 Hand tools 5 1 0.12 0.6
Battens m3 0.006 1250 7.5 Carpenter 1 1 4.375 4.375
Eucalyptus m 1.05 3 3.15 Helpers 2 1 0.88 1.76
Nail kg 0.3 10 3
Total A = 33.15 Total B = 7.385 Total C = 0.6

D = Material unit cost = A = 33.15 E = Labour unit cost = 11.722 F = Equipment unit cost = 0.9524

Direct Cost of Work Item = D + E + F = 45.825

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 59.572
 ANALYSIS SHEET FOR DIRECT UNIT COST
Item - 24
Project Hourly out put
Work item Form work - Slab Labour 0.63 m2/hr
Total Qty of work item 1m2 Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Board m3 0.012 1250 15 Ditto ( 23 ) Ditto ( 23 )
Beams m3 0.005 1150 5.75
Battens m3 0.006 1100 6.6
Props ml 1.05 0.4 0.42
Brace ml 1.05 0.4 0.42
Nail kg 0.22 8 1.76
Total A = 29.95 Total B = 7.385 Total C = 0.6

D = Material unit cost = A = 29.95 E = Labour unit cost = 11.722 F = Equipment unit cost = 0.9524

Direct Cost of Work Item = D + E + F = 42.625

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 55.412

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 25
Project Hourly out put
Work item Reinforcement bar -f 6mm plain bar Labour 8.75 kg/hr
Total Qty of work item 1kg Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
 Cost
Reinforcement kg 1.05 8.5 8.925 Foreman 1 0.17 4.38 0.7315 Hand tools 5 1 0.12 0.6
Tying wire kg 0.02 10 0.2 Bar bender 1 1 1.88 1.88
Helpers 2 1 0.88 1.76
Total A = 9.125 Total B = 4.3715 Total C = 0.6

D = Material unit cost = A = 9.125 E = Labour unit cost = 0.4996 F = Equipment unit cost = 0.0686

Direct Cost of Work Item = D + E + F = 9.6932

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 12.601

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 26
Project Hourly out put
Work item Reinforcement bar -f 8mm defomed bar Labour 10 kg/hr
Total Qty of work item 1kg Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Reinforcement kg 1.05 8.5 8.925 Ditto ( 25 ) Ditto ( 25 )
Tying wire kg 0.02 10 0.2
Total A = 9.125 Total B = 4.3715 Total C = 0.6

D = Material unit cost = A = 9.125 E = Labour unit cost = 0.4371 F = Equipment unit cost = 0.06

Direct Cost of Work Item = D + E + F = 9.6221

Total Unit Cost of Work Item = Direct Unit Cost x 1.30( % Increment for overhead and profit ) = 12.509

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 27
Project Hourly out put
Work item Reinforcement bar -f 10mm defomed bar and above Labour 12.5 kg/hr
Total Qty of work item 1kg Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Reinforcement kg 1.05 8.5 8.925 Ditto ( 25 ) Ditto ( 25 )
Tying wires kg 0.02 10 0.2
Total A = 9.125 Total B = 4.3715 Total C = 0.6

D = Material unit cost = A = 9.125 E = Labour unit cost = 0.3497 F = Equipment unit cost = 0.048

Direct Cost of Work Item = D + E + F = 9.5227

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 12.38

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 28
Project Hourly out put
Work item 20cm Solid / Hollow concrete block wall - Mortar ( 1:3 ) Labour 0.75 m2/hr
Total Qty of work item 1m2 Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
S / H.C.B No 12.5 4 50 Foreman 1 0.2 5 1 Hand tools 5 1 0.12 0.6
Cement Qtls 0.05 85 4.25 Mason 1 1 3.5 3.5
Sand m3 0.01 90 0.9 Helpers 2 1 0.88 1.76
Water m3 0.01 1.75 0.0175
Total A = 55.1675 Total B = 6.26 Total C = 0.6
D = Material unit cost = A = 55.168 E = Labour unit cost = 8.3467 F = Equipment unit cost = 0.8

Direct Cost of Work Item = D + E + F = 64.314

Total Unit Cost of Work Item = Direct Unit Cost x 1.30( % Increment for overhead and profit ) = 83.608

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 29
Project Hourly out put
Work item 15cm Solid / Hollow concrete block wall - Mortar ( 1:3 ) Labour 0.75 m2/hr
Total Qty of work item 1m2 Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
S / H.C.B No 12.5 2.75 34.375 Ditto ( 28 ) Ditto ( 28 )
Cement Qtls 0.04 156 6.24
Sand M3 0.01 75 0.75
Water M3 0.01 1.5 0.015
Total A = 41.38 Total B = 6.26 Total C = 0.6

D = Material unit cost = A = 41.38 E = Labour unit cost = 8.3467 F = Equipment unit cost = 0.8

Direct Cost of Work Item = D + E + F = 50.527

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 65.685
 ANALYSIS SHEET FOR DIRECT UNIT COST
Item - 30
Project Hourly out put
Work item 10cm Solid / Hollow concrete block wall - Mortar ( 1:3 ) Labour 0.75 m2/hr
Total Qty of work item 1m2 Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
S / H.C.B No 12.5 2.5 31.25 Ditto ( 28 ) Ditto ( 28 )
Cement Qtls 0.03 156 4.68
Sand M3 0.01 75 0.75
Water M3 0.01 1.5 0.015
Total A = 36.695 Total B = 6.26 Total C = 0.6

D = Material unit cost = A = 36.695 E = Labour unit cost = 8.3467 F = Equipment unit cost = 0.8

Direct Cost of Work Item = D + E + F = 45.842

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 59.594

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 31
Project Hourly out put
Work item 12cm Brick wall - Mortar ( 1:3 ) Labour 0.56 m2/hr
Total Qty of work item 1m2 Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Bricks No 57.7 1 57.7 Ditto ( 25 ) Ditto ( 25 )
Cement Qtls 0.09 156 14.04
Sand M3 0.02 75 1.5
Water M3 0.01 1.5 0.015
Total A = 73.255 Total B = 6.26 Total C = 0.6

D = Material unit cost = A = 73.255 E = Labour unit cost = 11.179 F = Equipment unit cost = 1.0714

Direct Cost of Work Item = D + E + F = 85.505

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 111.16

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 32
Project Hourly out put
Work item 25cm Brick wall - Mortar ( 1:3 ) Labour 0.31 m2/hr
Total Qty of work item 1m2 Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Bricks No 115.4 1 115.4 Ditto ( 25 ) Ditto ( 25 )
Cement Qtls 0.21 156 32.76
Sand M3 0.05 75 3.75
Water M3 0.03 1.5 0.045
Total A = 151.955 Total B = 6.26 Total C = 0.6

D = Material unit cost = A = 152 E = Labour unit cost = 20.194 F = Equipment unit cost = 1.9355

Direct Cost of Work Item = D + E + F = 174.08

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 226.31

ANALYSIS SHEET FOR DIRECT UNIT COST

 Item - 33
Project Hourly out put
Work item Galvanized C.I.S Roofing ( G - 32 ) Labour 3 m2/hr
Total Qty of work item 1m2 Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
C.I.S Pcs 0.69 56 38.64 Foreman 1 0.25 5 1.25 Hand tools 3 1 0.12 0.36
Nails kg 0.076 15 1.14 Carpenter 1 1 4.375 4.375
Helpers 2 1 0.88 1.76
Total A = 39.78 Total B = 7.385 Total C = 0.36

D = Material unit cost = A = 39.78 E = Labour unit cost = 2.4617 F = Equipment unit cost = 0.12

Direct Cost of Work Item = D + E + F = 42.362

Total Unit Cost of Work Item = Direct Unit Cost x 1.30( % Increment for overhead and profit ) = 55.07

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 34
Project Hourly out put
Work item Galvanized C.I.S Roofing ( G - 30 ) Labour 3 m2/hr
Total Qty of work item 1m2 Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
C.I.S Pcs 0.69 65 44.85 Ditto ( 33 ) Ditto ( 33 )
Nails kg 0.076 15 1.14
Total A = 45.99 Total B = 7.385 Total C = 0.36
D = Material unit cost = A = 45.99 E = Labour unit cost = 2.4617 F = Equipment unit cost = 0.12

Direct Cost of Work Item = D + E + F = 48.572

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 65.572

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 35
Project Hourly out put
Work item Galvanized C.I.S Roofing ( G - 28 ) Labour 2.75 m2/hr
Total Qty of work item 1m2 Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
C.I.S Pcs 0.69 68 46.92 Ditto ( 33 ) Ditto ( 33 )
Nails kg 0.076 15 1.14
Total A = 48.06 Total B = 7.385 Total C = 0.36

D = Material unit cost = A = 48.06 E = Labour unit cost = 2.6855 F = Equipment unit cost = 0.1309

Direct Cost of Work Item = D + E + F = 50.876

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 66.139

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 36
Project Hourly out put
Work item Galvanized plain steel sheet roof ridge cap ( G - 32 ) Dev.L. =33cm Labour 5.63 m/hr
Total Qty of work item 1m Equipment
Resultant
 A = Material cost B = Labour cost C = Equipment cost
Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Cover m 1.15 12.21 14.0415 Ditto ( 33 ) Ditto ( 33 )
Nail kg 0.041 10 0.41
Total A = 14.4515 Total B = 7.385 Total C = 0.36

D = Material unit cost = A = 14.452 E = Labour unit cost = 1.3117 F = Equipment unit cost = 0.0639

Direct Cost of Work Item = D + E + F = 15.827

Total Unit Cost of Work Item = Direct Unit Cost x 1.30( % Increment for overhead and profit ) = 20.575

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 37
Project Hourly out put
Work item Galvanized plain steel sheet roof ridge cap ( G - 30 ) Dev.L. =33cm Labour 5.63 m/hr
Total Qty of work item 1m Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Cover m 1.15 12.87 14.8005 Ditto ( 33 ) Ditto ( 33 )
Nail kg 0.041 10 0.41
Total A = 15.2105 Total B = 7.385 Total C = 0.36

D = Material unit cost = A = 15.21 E = Labour unit cost = 1.3117 F = Equipment unit cost = 0.0639

Direct Cost of Work Item = D + E + F = 16.586

Total Unit Cost of Work Item = Direct Unit Cost x 1.30( % Increment for overhead and profit ) = 22.391

ANALYSIS SHEET FOR DIRECT UNIT COST

 Item - 38
Project Hourly out put
Work item Galvanized plain steel sheet roof ridge cap ( G - 28 ) Dev.L. =33cm Labour 5.5 m/hr
Total Qty of work item 1m Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Cover m 1.15 13.86 15.939 Ditto ( 33 ) Ditto ( 33 )
Nail kg 0.041 10 0.41
Total A = 16.349 Total B = 7.385 Total C = 0.36

D = Material unit cost = A = 16.349 E = Labour unit cost = 1.3427 F = Equipment unit cost = 0.0655

Direct Cost of Work Item = D + E + F = 17.757

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 23.084

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 39
Project Hourly out put
Work item Galvanized plain steel sheet edge gutter ( G - 30 ) Dev. L. = 40cm Labour 2 m/hr
Total Qty of work item 1m Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Flat metal sheet m 1.15 15 17.25 Ditto ( 33 ) Ditto ( 33 )
Fixing bracket No 1.05 1.75 1.8375
Total A = 19.0875 Total B = 7.385 Total C = 0.36

D = Material unit cost = A = 19.088 E = Labour unit cost = 3.6925 F = Equipment unit cost = 0.18
 Direct Cost of Work Item = D + E + F = 22.96

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 29.848

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 40
Project Hourly out put
Work item Galvanized plain steel sheet edge gutter ( G - 28 ) Dev. L. = 40cm Labour 2 m/hr
Total Qty of work item 1m Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Flat metal sheet m 1.15 16.8 19.32 Ditto ( 33 ) Ditto ( 33 )
Fixing bracket No 1.05 1.75 1.8375
Total A = 21.1575 Total B = 7.385 Total C = 0.36

D = Material unit cost = A = 21.158 E = Labour unit cost = 3.6925 F = Equipment unit cost = 0.18

Direct Cost of Work Item = D + E + F = 25.03

Total Unit Cost of Work Item = Direct Unit Cost x 1.30( % Increment for overhead and profit ) = 32.539

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 41
Project Hourly out put
Work item Galvanized plain steel sheet vally gutter ( G - 30 ) Dev. L. = 50cm Labour 1.5 m/hr
Total Qty of work item 1m Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Cover m 1.15 19.5 22.425 Ditto ( 33 ) Ditto ( 33 )
Nail kg 0.041 10 0.41
Total A = 22.835 Total B = 7.385 Total C = 0.36

D = Material unit cost = A = 22.835 E = Labour unit cost = 4.9233 F = Equipment unit cost = 0.24

Direct Cost of Work Item = D + E + F = 27.998

Total Unit Cost of Work Item = Direct Unit Cost x 1.30( % Increment for overhead and profit ) = 36.398

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 42
Project Hourly out put
Work item Galvanized plain steel sheet vally gutter ( G - 28 ) Dev. L. = 50cm Labour 1.5 m/hr
Total Qty of work item 1m Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Cover m 1.15 21 24.15 Ditto ( 33 ) Ditto ( 33 )
Nail kg 0.041 10 0.41
Total A = 24.56 Total B = 7.385 Total C = 0.36

D = Material unit cost = A = 24.56 E = Labour unit cost = 4.9233 F = Equipment unit cost = 0.24

Direct Cost of Work Item = D + E + F = 29.723

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 38.64

ANALYSIS SHEET FOR DIRECT UNIT COST

 Item - 43
Project Hourly out put
Work item Galvanized plain steel sheet Down pipe ( G - 30 ) Dev. L. = 40cm Labour 1.5 m/hr
Total Qty of work item 1m Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Flat metal sheet m 1.05 15.6 16.38 Ditto ( 33 ) Ditto ( 33 )
Fixing strap No 1.05 1.75 1.8375
Total A = 18.2175 Total B = 7.385 Total C = 0.36

D = Material unit cost = A = 18.217 E = Labour unit cost = 4.9233 F = Equipment unit cost = 0.24

Direct Cost of Work Item = D + E + F = 23.381

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 30.395

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 44
Project Hourly out put
Work item Galvanized plain steel sheet Down pipe ( G - 28 ) Dev. L. = 40cm Labour 1.5 m/hr
Total Qty of work item 1m Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Flat metal sheet m 1.05 19.5 20.475 Ditto ( 33 ) Ditto ( 33 )
Fixing strap No 1.05 1.75 1.8375
Total A = 22.3125 Total B = 7.385 Total C = 0.36

D = Material unit cost = A = 22.313 E = Labour unit cost = 4.9233 F = Equipment unit cost = 0.24
 Direct Cost of Work Item = D + E + F = 27.476

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 35.719

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 45
Project Hourly out put
Work item Galvanized plain steel sheet Flashing ( G - 30 ) Dev. L. = 50cm Labour 0.75 m/hr
Total Qty of work item 1m Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Flat metal sheet m 1.05 19.5 20.475 Ditto ( 33 ) Ditto ( 33 )
Nail kg 0.076 10 0.76
Total A = 21.235 Total B = 7.385 Total C = 0.36

D = Material unit cost = A = 21.235 E = Labour unit cost = 9.8467 F = Equipment unit cost = 0.48

Direct Cost of Work Item = D + E + F = 31.562

Total Unit Cost of Work Item = Direct Unit Cost x 1.30( % Increment for overhead and profit ) = 41.03

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 46
Project Hourly out put
Work item Galvanized plain steel sheet Flashing ( G - 28 ) Dev. L. = 50cm Labour 0.75 m/hr
Total Qty of work item 1m Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Flat metal sheet m 1.05 21 22.05 Ditto ( 33 ) Ditto ( 33 )
Nail kg 0.076 10 0.76
Total A = 22.81 Total B = 7.385 Total C = 0.36

D = Material unit cost = A = 22.81 E = Labour unit cost = 9.8467 F = Equipment unit cost = 0.48

Direct Cost of Work Item = D + E + F = 33.137

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 43.078

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 47
Project Hourly out put
Work item Galvanized steel Ribbed sheet ( G - 35 ) Labour 2.5 m2/hr
Total Qty of work item 1m2 Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Ribbed sheet m2 1.25 10.23 12.7875 Ditto ( 33 ) Ditto ( 33 )
Nail kg 0.076 10 0.76
Batten m 3.71 3.5 12.985
Total A = 26.5325 Total B = 7.385 Total C = 0.36

D = Material unit cost = A = 26.533 E = Labour unit cost = 2.954 F = Equipment unit cost = 0.144

Direct Cost of Work Item = D + E + F = 29.63

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 38.52
 ANALYSIS SHEET FOR DIRECT UNIT COST
Item - 48
Project Hourly out put
Work item Galvanized steel Ribbed sheet ( G - 28 ) Labour 2.5 m2/hr
Total Qty of work item 1m2 Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Ribbed sheet m2 1.25 40 50 Ditto ( 33 ) Ditto ( 33 )
Nail kg 0.076 10 0.76
Batten m 3.71 3.5 12.985
Total A = 63.745 Total B = 7.385 Total C = 0.36

D = Material unit cost = A = 63.745 E = Labour unit cost = 2.954 F = Equipment unit cost = 0.144

Direct Cost of Work Item = D + E + F = 66.843

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 86.896

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 49
Project Hourly out put
Work item PVC Down pipes - ( f 80 - 100mm ) Labour 2.5 m/hr
Total Qty of work item 1m Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
PVC Pipe m 1.05 11 11.55 Ditto ( 33 ) Ditto ( 33 )
Fixing strap No 1.05 25 26.25
Total A = 37.8 Total B = 7.385 Total C = 0.36

D = Material unit cost = A = 37.8 E = Labour unit cost = 2.954 F = Equipment unit cost = 0.144

Direct Cost of Work Item = D + E + F = 40.898

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 53.167

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 50
Project Hourly out put
Work item Euca. Truss - Rafter & Soffit members ( f 10 - 12cm ) Labour 3 m/hr
Total Qty of work item 1m Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Eucalyptus wood m 1.15 1 1.15 Ditto ( 33 ) Ditto ( 33 )
Nail kg 0.12 10 1.2
Band iron kg 0.07 10 0.7
Total A = 3.05 Total B = 7.385 Total C = 0.36

D = Material unit cost = A = 3.05 E = Labour unit cost = 2.4617 F = Equipment unit cost = 0.12

Direct Cost of Work Item = D + E + F = 5.6317

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 7.3212

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 51
Project Hourly out put
Work item Euca. Truss - Uprights & Bracings ( f 8 - 10cm ) Labour 2.5 m/hr
Total Qty of work item 1m Equipment
 Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Eucalyptus wood m 1.15 0.875 1.00625 Ditto ( 33 ) Ditto ( 33 )
Nail kg 0.12 10 1.2
Band iron kg 0.07 6 0.42
Total A = 2.62625 Total B = 7.385 Total C = 0.36

D = Material unit cost = A = 2.6262 E = Labour unit cost = 2.954 F = Equipment unit cost = 0.144

Direct Cost of Work Item = D + E + F = 5.7243

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 7.4415

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 52
Project Hourly out put
Work item Eucalyptus Purlins ( f 6 - 8cm ) Labour 3 m/hr
Total Qty of work item 1m Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Eucalyptus wood m 1.15 0.875 1.00625 Ditto ( 33 ) Ditto ( 33 )
Nail kg 0.01 10 0.1
Total A = 1.10625 Total B = 7.385 Total C = 0.36

D = Material unit cost = A = 1.1063 E = Labour unit cost = 2.4617 F = Equipment unit cost = 0.12

Direct Cost of Work Item = D + E + F = 3.6879

 Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 4.7943

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 53
Project Hourly out put
Work item Sawn zigba Purlins , 5x7cm Labour 3 m/hr
Total Qty of work item 1m Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Sawn zigba wood m 1.15 11.25 12.9375 Ditto ( 33 ) Ditto ( 33 )
Nail kg 0.01 10 0.1
Total A = 13.0375 Total B = 7.385 Total C = 0.36

D = Material unit cost = A = 13.037 E = Labour unit cost = 2.4617 F = Equipment unit cost = 0.12

Direct Cost of Work Item = D + E + F = 15.619

Total Unit Cost of Work Item = Direct Unit Cost x 1.30( % Increment for overhead and profit ) = 20.305

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 54
Project Hourly out put
Work item 8mm thick Chip wood ceiling Labour 0.63 m2/hr
Total Qty of work item 1m2 Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Chip wood m2 1.05 32.2 33.81 Ditto ( 33 ) Ditto ( 33 )
Batten m 3.71 6 22.26
Nail kg 0.17 10 1.7
Total A = 57.77 Total B = 7.385 Total C = 0.36

D = Material unit cost = A = 57.77 E = Labour unit cost = 11.722 F = Equipment unit cost = 0.5714

Direct Cost of Work Item = D + E + F = 70.064

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 91.083

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 55
Project Hourly out put
Work item Plywood Ceiling , mm thick Labour 0.63 m2/hr
Total Qty of work item 1m2 Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Plywood m2 1.05 17 17.85 Ditto ( 33 ) Ditto ( 33 )
Batten m 3.71 6 22.26
Nail kg 0.17 10 1.7
Total A = 41.81 Total B = 7.385 Total C = 0.36

D = Material unit cost = A = 41.81 E = Labour unit cost = 11.722 F = Equipment unit cost = 0.5714

Direct Cost of Work Item = D + E + F = 54.104

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 70.335

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 56
Project Hourly out put
Work item Abujudi Ceiling Labour 1 m2/hr
Total Qty of work item 1m2 Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Abujudi m2 1.05 5 5.25 Ditto ( 33 ) Ditto ( 33 )
Batten m 3.71 6 22.26
Sherera m 3.71 0 0
Nail kg 0.17 10 1.7
Total A = 29.21 Total B = 7.385 Total C = 0.36

D = Material unit cost = A = 29.21 E = Labour unit cost = 7.385 F = Equipment unit cost = 0.36

Direct Cost of Work Item = D + E + F = 36.955

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 48.042

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 57
Project Hourly out put
Work item Zigba wood Fascia board ( 20x2.5cm ) Labour 2.5 m/hr
Total Qty of work item 1m Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Board m 1.1 11.25 12.375 Ditto ( 33 ) Ditto ( 33 )
Nail kg 0.03 10 0.3
Paint lt 0.03 18 0.54
Total A = 13.215 Total B = 7.385 Total C = 0.36
D = Material unit cost = A = 13.215 E = Labour unit cost = 2.954 F = Equipment unit cost = 0.144

Direct Cost of Work Item = D + E + F = 16.313

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 21.207

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 58
Project Hourly out put
Work item Zigba wood Skirting ( 15x2.5cm ) Labour 2.5 m/hr
Total Qty of work item 1m Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Board m 1.1 11.25 12.375 Ditto ( 33 ) Ditto ( 33 )
Nail kg 0.05 10 0.5
Total A = 12.875 Total B = 7.385 Total C = 0.36

D = Material unit cost = A = 12.875 E = Labour unit cost = 2.954 F = Equipment unit cost = 0.144

Direct Cost of Work Item = D + E + F = 15.973

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 20.765

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 59
Project Hourly out put
Work item Glazed wooden doors Labour 0.47 m2/hr
Total Qty of work item 1.89m2 Equipment
Resultant
 A = Material cost B = Labour cost C = Equipment cost
Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Door set No 1.05 400 420 Ditto ( 33 ) Ditto ( 33 )
Key / Lock No 0.05 120 6
Hinge No 3 15 45
Paint lt 0.35 9 3.15
Total A = 474.15 Total B = 7.385 Total C = 0.36

D = Material unit cost = A = 474.15 E = Labour unit cost = 15.713 F = Equipment unit cost = 0.766

Direct Cost of Work Item = D + E + F = 490.63

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 637.82

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 60
Project Hourly out put
Work item Panneled wooden doors Labour 0.47 m2/hr
Total Qty of work item 1.89m2 Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Door set No 1.05 420 441 Ditto ( 33 ) Ditto ( 33 )
Key / Lock No 0.05 120 6
Hinge No 3 15 45
Paint lt 0.35 9 3.15
Total A = 495.15 Total B = 7.385 Total C = 0.36

D = Material unit cost = A = 495.15 E = Labour unit cost = 15.713 F = Equipment unit cost = 0.766
 Direct Cost of Work Item = D + E + F = 511.63

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 % Increment for overhead and profit ) = 665.12

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 61
Project Hourly out put
Work item Flush type wooden doors Labour 0.47 m2/hr
Total Qty of work item 1.89m2 Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Door set No 1.05 400 420 Ditto ( 33 ) Ditto ( 33 )
Key / Lock No 0.05 120 6
Hinge No 3 15 45
Paint lt 0.35 9 3.15
Total A = 474.15 Total B = 7.385 Total C = 0.36

D = Material unit cost = A = 474.15 E = Labour unit cost = 15.713 F = Equipment unit cost = 0.766

Direct Cost of Work Item = D + E + F = 490.63

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 637.82

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 62
Project Hourly out put
Work item Glazed wooden windows Labour 0.36 m2/hr
Total Qty of work item 1.44m2 Equipment
Resultant
 A = Material cost B = Labour cost C = Equipment cost
Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Window set No 1.05 288 302.4 Ditto ( 33 ) Ditto ( 33 )
Lock No 1.05 22 23.1
Hinge No 4 1.5 6
Paint lt 0.35 0
Total A = 331.5 Total B = 7.385 Total C = 0.36

D = Material unit cost = A = 331.5 E = Labour unit cost = 20.514 F = Equipment unit cost = 1

Direct Cost of Work Item = D + E + F = 353.01

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 458.92

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 63
Project Hourly out put
Work item Panneled wooden window Labour 0.36 m2/hr
Total Qty of work item 1.44m2 Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Window set No 1.05 288 302.4 Ditto ( 33 ) Ditto ( 33 )
Lock No 1.05 120 126
Hinge No 4 15 60
Paint lt 0.35 9 3.15
Total A = 491.55 Total B = 7.385 Total C = 0.36

D = Material unit cost = A = 491.55 E = Labour unit cost = 20.514 F = Equipment unit cost = 1

Direct Cost of Work Item = D + E + F = 513.06

 Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 667

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 64
Project Hourly out put
Work item Metal doors Labour 0.47 m2/hr
Total Qty of work item 1.89m2 Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Door set No 1.05 320 336 Ditto ( 33 ) Ditto ( 33 )
Key / Lock No 0.05 120 6
Hinge No 3 15 45
Paint lt 0.14 9 1.26
Total A = 388.26 Total B = 7.385 Total C = 0.36

D = Material unit cost = A = 388.26 E = Labour unit cost = 15.713 F = Equipment unit cost = 0.766

Direct Cost of Work Item = D + E + F = 404.74

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 526.16

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 65
Project Hourly out put
Work item Metal window Labour 0.36 m2/hr
Total Qty of work item 1.44m2 Equipment
Resultant
 A = Material cost B = Labour cost C = Equipment cost
Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Window set No 1.05 320 336 Ditto ( 33 ) Ditto ( 33 )
Hinge No 3 15 45
Handle No 1 10 10
Paint lt 0.14 9 1.26
Total A = 392.26 Total B = 7.385 Total C = 0.36

D = Material unit cost = A = 392.26 E = Labour unit cost = 20.514 F = Equipment unit cost = 1

Direct Cost of Work Item = D + E + F = 413.77

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 537.91

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 66
Project Hourly out put
Work item Two coats of plaster with cement mortar ( 1:3 ) Labour 0.5 m2/hr
Total Qty of work item 1m2 Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Cement Qtls 0.073 156 11.388 Foreman 1 0.25 5 1.25 Hand tools 5 1 0.12 0.6
Sand m3 0.018 90 1.62 Plasterer 1 1 3.5 3.5
Water m3
0.0092 1.75 0.0161 Helper 1 1 0.88 0.88
Total A = 13.0241 Total B = 5.63 Total C = 0.6

D = Material unit cost = A = 13.024 E = Labour unit cost = 11.26 F = Equipment unit cost = 1.2

Direct Cost of Work Item = D + E + F = 25.484

 Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 33.129

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 67
Project Hourly out put
Work item Fine coat plaster with cement mortar ( 1:3 ) Labour 1.75 m2/hr
Total Qty of work item 1m2 Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Cement Qtls 0.019 156 2.964 Ditto ( 66 ) Ditto ( 66 )
Sand m3 0.003 90 0.27
Water m3 0.0017 1.75 0.00297
Total A = 3.23698 Total B = 5.63 Total C = 0.6

D = Material unit cost = A = 3.237 E = Labour unit cost = 3.2171 F = Equipment unit cost = 0.3429

Direct Cost of Work Item = D + E + F = 6.797

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 8.8361

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 68
Project Hourly out put
Work item Final render coat with cement mortar ( 1:3 ) Labour 3.25 m2/hr
Total Qty of work item 1m2 Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
 Cost
Cement Qtls 0.045 156 7.02 Ditto ( 66 ) Ditto ( 66 )
Sand m3 0.005 90 0.45
Water m3 0.0033 1.75 0.00578
Total A = 7.47578 Total B = 5.63 Total C = 0.6

D = Material unit cost = A = 7.4758 E = Labour unit cost = 1.7323 F = Equipment unit cost = 0.1846

Direct Cost of Work Item = D + E + F = 9.3927

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 12.211

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 69
Project Hourly out put
Work item Pointing with cement mortar ( 1:3 ) to HCB wall Labour 1.25 m2/hr
Total Qty of work item 1m2 Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Cement Qtls 0.0039 156 0.6084 Ditto ( 66 ) Ditto ( 66 )
Sand m3 0.001 90 0.09
Water m3
0.0004 1.75 0.0007
Total A = 0.6991 Total B = 5.63 Total C = 0.6

D = Material unit cost = A = 0.6991 E = Labour unit cost = 4.504 F = Equipment unit cost = 0.48

Direct Cost of Work Item = D + E + F = 5.6831

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 7.388

ANALYSIS SHEET FOR DIRECT UNIT COST

 Item - 70
Project Hourly out put
Work item Pointing with cement mortar ( 1:3 ) to Brick wall Labour 0.75 m2/hr
Total Qty of work item 1m2 Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Cement Qtls 0.0095 156 1.482 Ditto ( 66 ) Ditto ( 66 )
Sand m3 0.002 90 0.18
Water m3 0.0011 1.75 0.00193
Total A = 1.66392 Total B = 5.63 Total C = 0.6

D = Material unit cost = A = 1.6639 E = Labour unit cost = 7.5067 F = Equipment unit cost = 0.8

Direct Cost of Work Item = D + E + F = 9.9706

Total Unit Cost of Work Item = Direct Unit Cost x 1.30( % Increment for overhead and profit ) = 12.962

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 71
Project Hourly out put
Work item Pointing with cement mortar ( 1:3 ) to Stone wall Labour 1.38 m2/hr
Total Qty of work item 1m2 Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Cement Qtls 0.0126 156 1.9656 Ditto ( 66 ) Ditto ( 66 )
Sand m3 0.0027 90 0.243
Water m3 0.002 1.75 0.0035
Total A = 2.2121 Total B = 5.63 Total C = 0.6

D = Material unit cost = A = 2.2121 E = Labour unit cost = 4.0797 F = Equipment unit cost = 0.4348

Direct Cost of Work Item = D + E + F = 6.7266

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 8.7446

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 72
Project Hourly out put
Work item 20x20x2cm Cement floor tiles bedded on 1:3 cement mortar Labour 0.63 m2/hr
Total Qty of work item 1m2 Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Tile m2 1.02 40 40.8 Foreman 1 0.25 4.38 1.095 Hand tools 5 1 0.12 0.6
Cement Qtls 0.085 156 13.26 Mason 1 1 2.5 2.5
Sand m3 0.015 90 1.35 Helper 1 1 1.88 1.88
Water m3
0.0084 1.75 0.0147
Total A = 55.4247 Total B = 5.475 Total C = 0.6

D = Material unit cost = A = 55.425 E = Labour unit cost = 8.6905 F = Equipment unit cost = 0.9524

Direct Cost of Work Item = D + E + F = 65.068

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 84.588

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 73
Project Hourly out put
Work item 10x2cm Cement tile skirting Labour 1.25 m/hr
Total Qty of work item 1m Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Tile m 1.05 10 10.5 Ditto ( 72 ) Ditto ( 72 )
Cement Qtls 0.005 156 0.78
Sand m3 0.001 90 0.09
Water m3 0.001 1.75 0.00175
Total A = 11.3717 Total B = 5.475 Total C = 0.6

D = Material unit cost = A = 11.372 E = Labour unit cost = 4.38 F = Equipment unit cost = 0.48

Direct Cost of Work Item = D + E + F = 16.232

Total Unit Cost of Work Item = Direct Unit Cost x 1.30( % Increment for overhead and profit ) = 21.101

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 74
Project Hourly out put
Work item 20x20x2cm Terrazo tile flooring bedded on 1:3 cement mortar Labour 0.63 m2/hr
Total Qty of work item 1m2 Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Tile m2 1.02 65 66.3 Ditto ( 72 ) Ditto ( 72 )
Cement Qtls 0.085 156 13.26
Sand m3 0.015 90 1.35
Water m3
0.0084 1.75 0.0147
Total A = 80.9247 Total B = 5.475 Total C = 0.6
D = Material unit cost = A = 80.925 E = Labour unit cost = 8.6905 F = Equipment unit cost = 0.9524

Direct Cost of Work Item = D + E + F = 90.568

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 117.74

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 75
Project Hourly out put
Work item 10x2cm Terrazo tile skirting Labour 1.25 m/hr
Total Qty of work item 1m Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Tile m 1.05 12 12.6 Ditto ( 72 ) Ditto ( 72 )
Cement Qtls 0.005 156 0.78
Sand m3 0.001 90 0.09
Water m3 0.001 1.75 0.00175
Total A = 13.4718 Total B = 5.475 Total C = 0.6

D = Material unit cost = A = 13.472 E = Labour unit cost = 4.38 F = Equipment unit cost = 0.48

Direct Cost of Work Item = D + E + F = 18.332

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 23.831

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 76
Project Hourly out put
Work item 20x20x2cm Marbel tile flooring Labour 0.31 m2/hr
Total Qty of work item 1m2 Equipment
Resultant
 A = Material cost B = Labour cost C = Equipment cost
Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Tile m2 1.02 260 265.2 Foreman 1 1 5 5 Ditto ( 72 )
Cement Qtls 0.085 156 13.26 Tiler 1 1 3.5 3.5
Sand m3 0.015 90 1.35 Helper 1 1 0.875 0.875
Water m3
0.0084 1.75 0.0147
Total A = 279.825 Total B = 9.375 Total C = 0.6

D = Material unit cost = A = 279.82 E = Labour unit cost = 30.242 F = Equipment unit cost = 1.9355

Direct Cost of Work Item = D + E + F = 312

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 405.6

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 77
Project Hourly out put
Work item 10x2cm Marbel tile skirting Labour 0.75 m/hr
Total Qty of work item 1m Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Tile m 1.05 26 27.3 Ditto ( 76 ) Ditto ( 76 )
Cement Qtls 0.005 156 0.78
Sand m3 0.001 90 0.09
Water m3 0.001 1.75 0.00175
Total A = 28.1718 Total B = 9.375 Total C = 0.6

D = Material unit cost = A = 28.172 E = Labour unit cost = 12.5 F = Equipment unit cost = 0.8
 Direct Cost of Work Item = D + E + F = 41.472

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 53.913

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 78
Project Hourly out put
Work item 30 - 50mm thick Cement screed in 1:3 cement sand ratio Labour 1.5 m2/hr
Total Qty of work item 1m2 Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Cement Qtls 0.168 156 26.208 Foreman 1 0.25 4.38 1.095 Hand tools 5 1 0.12 0.6
Sand m3 0.041 90 3.69 Plasterer 2 1 3.75 7.5
Water m3 0.021 1.75 0.03675 Labourer 1 1 0.88 0.88
Total A = 29.9348 Total B = 9.475 Total C = 0.6

D = Material unit cost = A = 29.935 E = Labour unit cost = 6.3167 F = Equipment unit cost = 0.4

Direct Cost of Work Item = D + E + F = 36.651

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 47.647

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 79
Project Hourly out put
Work item 2mm thick PVC tile flooring Labour 2 m2/hr
Total Qty of work item 1m2 Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Tile m2 1.02 60 61.2 Ditto ( 76 ) Ditto ( 76 )
Adhesive kg 0.15 45 6.75
Total A = 67.95 Total B = 9.375 Total C = 0.6

D = Material unit cost = A = 67.95 E = Labour unit cost = 4.6875 F = Equipment unit cost = 0.3

Direct Cost of Work Item = D + E + F = 72.938

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 94.819

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 80
Project Hourly out put
Work item 10cm PVC tile skirting Labour 6.25 m/hr
Total Qty of work item 1m Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Tile m 1.05 10 10.5 Ditto ( 76 ) Ditto ( 76 )
Adhesive kg 0.015 45 0.675
Total A = 11.175 Total B = 9.375 Total C = 0.6

D = Material unit cost = A = 11.175 E = Labour unit cost = 1.5 F = Equipment unit cost = 0.096

Direct Cost of Work Item = D + E + F = 12.771

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 16.602

ANALYSIS SHEET FOR DIRECT UNIT COST

 Item - 81
Project Hourly out put
Work item 15x15x6mm thick white ceramic wall tile Labour 0.5 m2/hr
Total Qty of work item 1m2 Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Tile m 1.05 65 68.25 Ditto ( 76 ) Ditto ( 76 )
Cement Qtls 0.036 156 5.616
Sand m3 0.008 90 0.72
Water m3 0.005 1.75 0.00875
Total A = 74.5948 Total B = 9.375 Total C = 0.6

D = Material unit cost = A = 74.595 E = Labour unit cost = 18.75 F = Equipment unit cost = 1.2

Direct Cost of Work Item = D + E + F = 94.545

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 122.91

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 82
Project Hourly out put
Work item Stone pavement on 10cm sand bed Labour 0.75 m2/hr
Total Qty of work item 1m2 Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Stone m2 1.05 30 31.5 Foreman 1 0.25 5 1.25 Hand tools 5 1 0.12 0.6
Sand bed m3 0.105 90 9.45 Mason 1 1 3.5 3.5
Cement Qtls 0.17 156 26.52 Helpers 2 1 0.875 1.75
Sand m3 0.025 90 2.25
Water m3 0.015 1.75 0.02625
Total A = 69.7463 Total B = 6.5 Total C = 0.6

D = Material unit cost = A = 69.746 E = Labour unit cost = 8.6667 F = Equipment unit cost = 0.8

Direct Cost of Work Item = D + E + F = 79.213

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 103

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 83
Project Hourly out put
Work item Oil paint Labour 1.25 m2/hr
Total Qty of work item 1m2 Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
1st coat lts 0.06 22.5 1.35 Foreman 1 0.17 5 0.835 Hand tools 5 1 0.12 0.6
2st coat lts 0.055 22.5 1.2375 Painter 1 1 3.5 3.5
3rd coat lts 0.045 22.5 1.0125 Helper 1 1 0.875 0.875
Total A = 3.6 Total B = 5.21 Total C = 0.6

D = Material unit cost = A = 3.6 E = Labour unit cost = 4.168 F = Equipment unit cost = 0.48

Direct Cost of Work Item = D + E + F = 8.248

Total Unit Cost of Work Item = Direct Unit Cost x 1.30( % Increment for overhead and profit ) = 10.722

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 84
Project Hourly out put
Work item Plastic paint Labour 1.25 m2/hr
Total Qty of work item 1m2 Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
1st coat lts 0.1 14.5 1.45 Ditto ( 83 ) Ditto ( 83 )
2st coat lts 0.08 14.5 1.16
3rd coat lts 0.066 14.5 0.957
Total A = 3.567 Total B = 5.21 Total C = 0.6

D = Material unit cost = A = 3.567 E = Labour unit cost = 4.168 F = Equipment unit cost = 0.48

Direct Cost of Work Item = D + E + F = 8.215

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 10.68

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 85
Project Hourly out put
Work item Synthetic enamel paint Labour 1.25 m2/hr
Total Qty of work item 1m2 Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Antirust lts 0.05 17.5 0.875 Ditto ( 83 ) Ditto ( 83 )
2st coat lts 0.07 17.5 1.225
3rd coat lts 0.055 17.5 0.9625
Total A = 3.0625 Total B = 5.21 Total C = 0.6
D = Material unit cost = A = 3.0625 E = Labour unit cost = 4.168 F = Equipment unit cost = 0.48

Direct Cost of Work Item = D + E + F = 7.7105

Total Unit Cost of Work Item = Direct Unit Cost x 1.30( % Increment for overhead and profit ) = 10.024

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 86
Project Hourly out put
Work item 3mm thick clear sheet glazing Labour 0.75 m2/hr
Total Qty of work item 1m2 Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Glass m2 1.1 60 66 Glazer 1 1 3.125 3.125 Hand tools 3 1 0.12 0.36
Putty kg 0.4 10 4 Helper 1 1 0.875 0.875
Total A = 70 Total B = 4 Total C = 0.36

D = Material unit cost = A = 70 E = Labour unit cost = 5.3333 F = Equipment unit cost = 0.48

Direct Cost of Work Item = D + E + F = 75.813

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 98.557

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 87
Project Hourly out put
Work item 4mm thick figured glass Labour 0.75 m2/hr
Total Qty of work item 1m2 Equipment
Resultant
 A = Material cost B = Labour cost C = Equipment cost
Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Glass m2 1.1 65 71.5 Ditto ( 86 ) Ditto ( 86 )
Putty kg 0.4 7 2.8
Total A = 74.3 Total B = 4 Total C = 0.36

D = Material unit cost = A = 74.3 E = Labour unit cost = 5.3333 F = Equipment unit cost = 0.48

Direct Cost of Work Item = D + E + F = 80.113

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 104.15

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 88
Project Hourly out put
Work item f1/2" -1"Galvanized steel pipes Labour 1 m/hr
Total Qty of work item 1m Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Pipe m 1.05 16 16.8 Foreman 1 0.25 5 1.25 Hand tools 5 1 0.12 0.6
Joint compound gm 12 0.25 3 Plumber 1 1 3.2 3.2
Hemp gm 6 0.02 0.12 Labourer 1 1 0.88 0.88
Accessories No 0.2 24 4.8 Chiseler 1 1 1.25 1.25
Total A = 24.72 Total B = 6.58 Total C = 0.6

D = Material unit cost = A = 24.72 E = Labour unit cost = 6.58 F = Equipment unit cost = 0.6

Direct Cost of Work Item = D + E + F = 31.9

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 41.47
 ANALYSIS SHEET FOR DIRECT UNIT COST
Item - 89
Project Hourly out put
Work item f 5cm PVC pipes for cold water Labour 1.75 m/hr
Total Qty of work item 1m Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Pipe m 1.05 35 36.75 Foreman 1 0.25 5 1.25 Hand tools 5 1 0.12 0.6
Accessories No 1 12 12 Plumber 1 1 3.5 3.5
Adhesive kg 0.12 60 7.2 Helper 1 1 0.88 0.88
Total A = 55.95 Total B = 5.63 Total C = 0.6

D = Material unit cost = A = 55.95 E = Labour unit cost = 3.2171 F = Equipment unit cost = 0.3429

Direct Cost of Work Item = D + E + F = 59.51

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 77.363

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 90
Project Hourly out put
Work item f 10 - 40cm Precast concrete pipe Labour 2.5 m/hr
Total Qty of work item 1m Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Pipe m 1.05 45 47.25 Foreman 1 0.25 5 1.25 Hand tools 5 1 0.12 0.6
Cement Qtls 0.009 156 1.404 Mason 1 1 3.13 3.13
Sand m3 0.001 90 0.09 Labourer 2 1 0.88 1.76
Water m3 0.001 1.75 0.00175
Total A = 48.7458 Total B = 6.14 Total C = 0.6

D = Material unit cost = A = 48.746 E = Labour unit cost = 2.456 F = Equipment unit cost = 0.24

Direct Cost of Work Item = D + E + F = 51.442

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 66.874

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 91
Project Hourly out put
Work item f 50 - 80cm Precast concrete pipe Labour 2.5 m/hr
Total Qty of work item 1m Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Pipe m 1.05 55 57.75 Foreman 1 0.25 5 1.25 Hand tools 5 1 0.12 0.6
Cement Qtls 0.05 156 7.8 Mason 1 1 3.5 3.5
Sand m3 0.007 90 0.63 Labourer 3 1 0.88 2.64
Water m3 0.004 1.75 0.007
Total A = 66.187 Total B = 7.39 Total C = 0.6

D = Material unit cost = A = 66.187 E = Labour unit cost = 2.956 F = Equipment unit cost = 0.24

Direct Cost of Work Item = D + E + F = 69.383

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 90.198

ANALYSIS SHEET FOR DIRECT UNIT COST

 Item - 92
Project Hourly out put
Work item f 100cm & above Precast concrete pipe Labour 1.25 m/hr
Total Qty of work item 1m Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Pipe m 1.05 115 120.75 Ditto ( 91 ) Ditto ( 91 )
Cement Qtls 0.12 156 18.72
Sand m3 0.02 90 1.8
Water m3 0.011 1.75 0.01925
Total A = 141.289 Total B = 7.39 Total C = 0.6

D = Material unit cost = A = 141.29 E = Labour unit cost = 5.912 F = Equipment unit cost = 0.48

Direct Cost of Work Item = D + E + F = 147.68

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 192

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 93
Project Hourly out put
Work item White vitreous china WC low flush Labour 0.19 /hr
Total Qty of work item No Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Wc No 1.05 520 546 Foreman 1 1 5 5 Hand tools 5 1 0.12 0.6
Flexible pipe No 1.05 13 13.65 Plumber 1 1 3.5 3.5
Cistern No 1.05 1.875 1.96875 Helpers 2 1 0.88 1.76
 Chiseler 1 1 1.875 1.875
Total A = 561.619 Total B = 12.135 Total C = 0.6

D = Material unit cost = A = 561.62 E = Labour unit cost = 63.868 F = Equipment unit cost = 3.1579

Direct Cost of Work Item = D + E + F = 628.65

Total Unit Cost of Work Item = Direct Unit Cost x 1.30( % Increment for overhead and profit ) = 817.24

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 94
Project Hourly out put
Work item White vitreous china WC high flush Labour 0.19 /hr
Total Qty of work item No Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
WC No 1.05 320 336 Ditto ( 93 ) Ditto ( 93 )
Flexible pipe No 1.05 8 8.4
Cistern No 1.05 180 189
Hemp kg 0.21 0.25 0.0525
Cement Qtls 0.004 85 0.34
Sand m3 0.001 90 0.09
Water m3 0.001 1.75 0.00175
Total A = 533.884 Total B = 12.135 Total C = 0.6

D = Material unit cost = A = 533.88 E = Labour unit cost = 63.868 F = Equipment unit cost = 3.1579

Direct Cost of Work Item = D + E + F = 600.91

Total Unit Cost of Work Item = Direct Unit Cost x 1.30( % Increment for overhead and profit ) = 781.18

ANALYSIS SHEET FOR DIRECT UNIT COST

 Item - 95
Project Hourly out put
Work item Enameled white cast iron squating pan WC Labour 0.13 /hr
Total Qty of work item No Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Pan No 1.05 200 210 Ditto ( 93 ) Ditto ( 93 )
Cistern No 1.05 180 189
Flexible pipe No 1.05 8 8.4
Hemp kg 0.21 0.25 0.0525
Cement Qtls 0.18 156 28.08
Sand m3 0.04 90 3.6
Water m3 0.02 1.75 0.035
Total A = 439.168 Total B = 12.135 Total C = 0.6

D = Material unit cost = A = 439.17 E = Labour unit cost = 93.346 F = Equipment unit cost = 4.6154

Direct Cost of Work Item = D + E + F = 537.13

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 698.27

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 96
Project Hourly out put
Work item Precast terrazo squatting pan WC Labour 0.13 /hr
Total Qty of work item No Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Pan No 1.05 75 78.75 Ditto ( 93 ) Ditto ( 93 )
Cistern No 1.05 250 262.5
Flexible pipe No 1.05 8 8.4
Hemp kg 0.21 0.25 0.0525
Cement Qtls 0.18 156 28.08
Sand m3 0.04 90 3.6
Water m3 0.02 1.75 0.035
Total A = 381.418 Total B = 12.135 Total C = 0.6

D = Material unit cost = A = 381.42 E = Labour unit cost = 93.346 F = Equipment unit cost = 4.6154

Direct Cost of Work Item = D + E + F = 479.38

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 623.19

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 97
Project Hourly out put
Work item Hand wash basin ( 40x35cm ) Labour 0.25 /hr
Total Qty of work item No Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Hand wash basin No 1.05 150 157.5 Ditto ( 93 ) Ditto ( 93 )
Bracket No 2.1 8 16.8
Total A = 174.3 Total B = 12.135 Total C = 0.6

D = Material unit cost = A = 174.3 E = Labour unit cost = 48.54 F = Equipment unit cost = 2.4

Direct Cost of Work Item = D + E + F = 225.24

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 292.81
 ANALYSIS SHEET FOR DIRECT UNIT COST
Item - 98
Project Hourly out put
Work item Hand wash basin ( 40x50cm ) Labour 0.25 /hr
Total Qty of work item No Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Hand wash basin No 1.05 165 173.25 Ditto ( 93 ) Ditto ( 93 )
Bracket No 2.1 8 16.8
Total A = 190.05 Total B = 12.135 Total C = 0.6

D = Material unit cost = A = 190.05 E = Labour unit cost = 48.54 F = Equipment unit cost = 2.4

Direct Cost of Work Item = D + E + F = 240.99

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 313.29

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 99
Project Hourly out put
Work item Hand wash basin ( 40x60cm ) Labour 0.25 /hr
Total Qty of work item No Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Hand wash basin No 1.05 170 178.5 Ditto ( 93 ) Ditto ( 93 )
Bracket No 2.1 8 16.8
Total A = 195.3 Total B = 12.135 Total C = 0.6
D = Material unit cost = A = 195.3 E = Labour unit cost = 48.54 F = Equipment unit cost = 2.4

Direct Cost of Work Item = D + E + F = 246.24

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 320.11

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 100
Project Hourly out put
Work item Urinal Labour 0.25 /hr
Total Qty of work item No Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Urinal No 1 170 170 Ditto ( 93 ) Ditto ( 93 )
Fixer with plug No 4.2 13 54.6
Total A = 224.6 Total B = 12.135 Total C = 0.6

D = Material unit cost = A = 224.6 E = Labour unit cost = 48.54 F = Equipment unit cost = 2.4

Direct Cost of Work Item = D + E + F = 275.54

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 358.2

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 101
Project Hourly out put
Work item Bath tub Labour 0.06 /hr
Total Qty of work item No Equipment
Resultant
 A = Material cost B = Labour cost C = Equipment cost
Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Tub No 1.05 900 945 Ditto ( 93 ) Ditto ( 93 )
Hemp kg 0.12 0.25 0.03
Total A = 945.03 Total B = 12.135 Total C = 0.6

D = Material unit cost = A = 945.03 E = Labour unit cost = 192.62 F = Equipment unit cost = 9.5238

Direct Cost of Work Item = D + E + F = 1147.2

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 1491

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 102
Project Hourly out put
Work item Water heater Labour 0.25 /hr
Total Qty of work item No Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Heater No 1.05 1200 1260 Ditto ( 93 ) Ditto ( 93 )
Flexible pipe No 2.1 13 27.3
Hemp kg 0.03 0.25 0.0075
Total A = 1287.31 Total B = 12.135 Total C = 0.6

D = Material unit cost = A = 1287 E = Labour unit cost = 48.54 F = Equipment unit cost = 2.4

Direct Cost of Work Item = D + E + F = 1338.2

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 1740
 ANALYSIS SHEET FOR DIRECT UNIT COST
Item - 103
Project Hourly out put
Work item Shower units Labour 0.13 /hr
Total Qty of work item No Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Shower No 1.05 125 131.25 Ditto ( 93 ) Ditto ( 93 )
Hemp kg 0.12 0.25 0.03
Cement Qtls 0.21 156 32.76
Sand m3 0.05 90 4.5
Water m3 0.03 1.75 0.0525
Total A = 168.593 Total B = 12.135 Total C = 0.6

D = Material unit cost = A = 168.59 E = Labour unit cost = 93.346 F = Equipment unit cost = 4.6154

Direct Cost of Work Item = D + E + F = 266.55

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 346.52

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 104
Project Hourly out put
Work item Sink - single bowl ( 50x100cm ) Labour 0.19 /hr
Total Qty of work item No Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Sink No 1.05 300 315 Ditto ( 93 ) Ditto ( 93 )
Total A = 315 Total B = 12.135 Total C = 0.6

D = Material unit cost = A = 315 E = Labour unit cost = 63.868 F = Equipment unit cost = 3.1579

Direct Cost of Work Item = D + E + F = 382.03

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 496.63

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 105
Project Hourly out put
Work item Sink - double bowl ( 50x120cm ) Labour 0.19 /hr
Total Qty of work item No Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Sink No 1.05 550 577.5 Ditto ( 93 ) Ditto ( 93 )
Total A = 577.5 Total B = 12.135 Total C = 0.6

D = Material unit cost = A = 577.5 E = Labour unit cost = 63.868 F = Equipment unit cost = 3.1579

Direct Cost of Work Item = D + E + F = 644.53

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 837.88

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 106
Project Hourly out put
Work item Toilet paper holder Labour 1 /hr
Total Qty of work item No Equipment
Resultant
 A = Material cost B = Labour cost C = Equipment cost
Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Holder No 1.05 30 31.5 Ditto ( 93 ) Ditto ( 93 )
Total A = 31.5 Total B = 12.135 Total C = 0.6

D = Material unit cost = A = 31.5 E = Labour unit cost = 12.135 F = Equipment unit cost = 0.6

Direct Cost of Work Item = D + E + F = 44.235

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 57.506

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 107
Project Hourly out put
Work item Towel rail / Hook Labour 1 /hr
Total Qty of work item No Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Rail / Hook No 1.05 30 31.5 Ditto ( 93 ) Ditto ( 93 )
Total A = 31.5 Total B = 12.135 Total C = 0.6

D = Material unit cost = A = 31.5 E = Labour unit cost = 12.135 F = Equipment unit cost = 0.6

Direct Cost of Work Item = D + E + F = 44.235

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 57.506

ANALYSIS SHEET FOR DIRECT UNIT COST

 Item - 108
Project Hourly out put
Work item Floor drain Labour 0.75 /hr
Total Qty of work item No Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Drain No 1.05 35 36.75 Ditto ( 93 ) Ditto ( 93 )
Hemp kg 0.12 0.25 0.03
Total A = 36.78 Total B = 12.135 Total C = 0.6

D = Material unit cost = A = 36.78 E = Labour unit cost = 16.18 F = Equipment unit cost = 0.8

Direct Cost of Work Item = D + E + F = 53.76

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 69.888

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 109
Project Hourly out put
Work item Soap dish Labour 1 /hr
Total Qty of work item No Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Soap dish No 1.05 25 26.25 Ditto ( 93 ) Ditto ( 93 )
Total A = 26.25 Total B = 12.135 Total C = 0.6

D = Material unit cost = A = 26.25 E = Labour unit cost = 12.135 F = Equipment unit cost = 0.6
 Direct Cost of Work Item = D + E + F = 38.985

Total Unit Cost of Work Item = Direct Unit Cost x 1.30( % Increment for overhead and profit ) = 50.681

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 110
Project Hourly out put
Work item Valve ( 1/2" ) Labour 1 /hr
Total Qty of work item No Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Valve No 1.05 12 12.6 Ditto ( 93 ) Ditto ( 93 )
Joint compound kg 0.04 0.25 0.01
Hemp kg 0.02 20 0.4
Total A = 13.01 Total B = 12.135 Total C = 0.6

D = Material unit cost = A = 13.01 E = Labour unit cost = 12.135 F = Equipment unit cost = 0.6

Direct Cost of Work Item = D + E + F = 25.745

Total Unit Cost of Work Item = Direct Unit Cost x 1.30( % Increment for overhead and profit ) = 34.756

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 111
Project Hourly out put
Work item Valve ( 3/4" ) Labour 1 /hr
Total Qty of work item No Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Valve No 1.06 18 19.08 Ditto ( 93 ) Ditto ( 93 )
Joint compound kg 0.04 0.25 0.01
Hemp kg 0.02 20 0.4
Total A = 19.49 Total B = 12.135 Total C = 0.6

D = Material unit cost = A = 19.49 E = Labour unit cost = 12.135 F = Equipment unit cost = 0.6

Direct Cost of Work Item = D + E + F = 32.225

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 41.893

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 112
Project Hourly out put
Work item Underground cable ducts - f10 precast concrete pipes Labour 1.25 m/hr
Total Qty of work item 1m Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Pipe m 1.05 0 Electriccian 1 1 0 Hand tools 5 1 0.12 0.6
Cement Qtls 0.0005 156 0.078 Helper 1 1 0
Sand m3 0.001 75 0.075
Water m3
0.0002 0
Total A = 0.153 Total B = Total C = 0.6

D = Material unit cost = A = 0.153 E = Labour unit cost = F = Equipment unit cost =

Direct Cost of Work Item = D + E + F = 0.153

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 0.1989
 ANALYSIS SHEET FOR DIRECT UNIT COST
Item - 113
Project Hourly out put
Work item Underground cable ducts - f15 precast concrete pipes Labour 1.25 m/hr
Total Qty of work item 1m Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Pipe m 1.15 0 Ditto ( 112 ) Ditto ( 112 )
Cement Qtls 0.006 156 0.936
Sand m3 0.001 75 0.075
Water m3 0.001 0
Total A = 1.011 Total B = Total C =

D = Material unit cost = A = 1.011 E = Labour unit cost = F = Equipment unit cost =

Direct Cost of Work Item = D + E + F =

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) =

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 114
Project Hourly out put
Work item Underground cable ducts - f20 precast concrete pipes Labour 1.25 m/hr
Total Qty of work item 1m Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Pipe m 1.05 0 Ditto ( 112 ) Ditto ( 112 )
Cement Qtls 0.009 156 1.404
Sand m3 0.001 75 0.075
Water m3 0.001 0
Total A = 1.479 Total B = Total C =

D = Material unit cost = A = 1.479 E = Labour unit cost = F = Equipment unit cost =

Direct Cost of Work Item = D + E + F =

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) =

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 115
Project Hourly out put
Work item Main distribution board Labour 1 /hr
Total Qty of work item No Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Box No 1 Ditto ( 112 ) Ditto ( 112 )
Circuit breaker 1Ph No
Circuit breaker 3Ph No
Tumbler switch No
Total A = 0 Total B = Total C =

D = Material unit cost = A = E = Labour unit cost = F = Equipment unit cost =

Direct Cost of Work Item = D + E + F =

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) =

ANALYSIS SHEET FOR DIRECT UNIT COST

 Item - 116
Project Hourly out put
Work item Sub - Distribution board Labour
Total Qty of work item No Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Box No 1 Ditto ( 112 ) Ditto ( 112 )
Circuit breaker 1Ph No
Circuit breaker 3Ph No
Tumbler switch No

Total A = Total B = Total C =

D = Material unit cost = A = E = Labour unit cost = F = Equipment unit cost =

Direct Cost of Work Item = D + E + F =

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) =

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 117
Project Hourly out put
Work item PVC cable Labour
Total Qty of work item 1m Equipment
Resultant
 A = Material cost B = Labour cost C = Equipment cost
Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Cable m 1.05 Ditto ( 112 ) Ditto ( 112 )
Conduit m 1.05

Total A = Total B = Total C =

D = Material unit cost = A = E = Labour unit cost = F = Equipment unit cost =

Direct Cost of Work Item = D + E + F =

Total Unit Cost of Work Item = Direct Unit Cost x 1.30( % Increment for overhead and profit ) =

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 118
Project Hourly out put
Work item Light points - Residence / Dormitory / Apartment Labour 1 /hr
Total Qty of work item No Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
 Cost
Conduit m 2.4 Ditto ( 112 ) Ditto ( 112 )
PVC conductor m 4.7
Junction box No 0.5
Connectors No 1

Total A = Total B = Total C =

D = Material unit cost = A = E = Labour unit cost = F = Equipment unit cost =

Direct Cost of Work Item = D + E + F =

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) =

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 119
Project Hourly out put
Work item Light points - Work shop / Store Labour 1 /hr
Total Qty of work item No Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Conduit m 10.5 Ditto ( 112 ) Ditto ( 112 )
PVC conductor m 21
Junction box No 1
Connectors No 1
Total A = Total B = Total C =

D = Material unit cost = A = E = Labour unit cost = F = Equipment unit cost =

Direct Cost of Work Item = D + E + F =

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) =

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 120
Project Hourly out put
Work item Light points - Office Labour 1 /hr
Total Qty of work item No Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Conduit m 3.7 Ditto ( 112 ) Ditto ( 112 )
PVC conductor m 7.7
Junction box No 1
Connectors No 1
Total A = Total B = Total C =

D = Material unit cost = A = E = Labour unit cost = F = Equipment unit cost =

Direct Cost of Work Item = D + E + F =

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) =

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 121
Project Hourly out put
Work item Switch - Residence / Dormitory / Apartment Labour 1 /hr
Total Qty of work item No Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Switch No 1 Ditto ( 112 ) Ditto ( 112 )
Conductor m 4.7
Conduit m 2.4

Total A = Total B = Total C =

D = Material unit cost = A = E = Labour unit cost = F = Equipment unit cost =

Direct Cost of Work Item = D + E + F =

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) =

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 122
Project Hourly out put
Work item Switch - Work shop / Store Labour 1 /hr
Total Qty of work item No Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Switch No 1 Ditto ( 112 ) Ditto ( 112 )
Conductor m 14.4
Conduit m 12.2

Total A = Total B = Total C =

D = Material unit cost = A = E = Labour unit cost = F = Equipment unit cost =

Direct Cost of Work Item = D + E + F =

 Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) =

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 123
Project Hourly out put
Work item Switch - Office Labour 1 /hr
Total Qty of work item No Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Switch No 1 Ditto ( 112 ) Ditto ( 112 )
Conductor m 3.7
Conduit m 2

Total A = Total B = Total C =

D = Material unit cost = A = E = Labour unit cost = F = Equipment unit cost =

Direct Cost of Work Item = D + E + F =

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) =

ANALYSIS SHEET FOR DIRECT UNIT COST

 Item - 124
Project Hourly out put
Work item Socket - Residence / Dormitory / Apartment Labour 1 /hr
Total Qty of work item No Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Socket outlet No 1 Ditto ( 112 ) Ditto ( 112 )
Cnductor m 11.2
Conduit m 5.6
Junction box No 1

Total A = Total B = Total C =

D = Material unit cost = A = E = Labour unit cost = F = Equipment unit cost =

Direct Cost of Work Item = D + E + F =

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) =

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 125
Project Hourly out put
Work item Socket - Work shop / Store Labour 1 /hr
Total Qty of work item No Equipment
Resultant
 A = Material cost B = Labour cost C = Equipment cost
Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Socket outlet No 1 Ditto ( 112 ) Ditto ( 112 )
Cnductor m 33
Conduit m 16.5
Junction box No 1

Total A = Total B = Total C =

D = Material unit cost = A = E = Labour unit cost = F = Equipment unit cost =

Direct Cost of Work Item = D + E + F =

Total Unit Cost of Work Item = Direct Unit Cost x 1.30( % Increment for overhead and profit ) =

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 126
Project Hourly out put
Work item Socket - Office Labour 1 /hr
Total Qty of work item No Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
 Cost
Socket outlet No 1 Ditto ( 112 ) Ditto ( 112 )
Cnductor m 10
Conduit m 5
Junction box No 1

Total A = Total B = Total C =

D = Material unit cost = A = E = Labour unit cost = F = Equipment unit cost =

Direct Cost of Work Item = D + E + F =

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) =

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 127
Project Hourly out put
Work item Bell point Labour 1 /hr
Total Qty of work item No Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Push button No 1 Ditto ( 112 ) Ditto ( 112 )
Condictor m 4.7
Conduit m 2.4
Junction box No 0.33
Total A = Total B = Total C =

D = Material unit cost = A = E = Labour unit cost = F = Equipment unit cost =

Direct Cost of Work Item = D + E + F =

Total Unit Cost of Work Item = Direct Unit Cost x 1.30( % Increment for overhead and profit ) =

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 128
Project Hourly out put
Work item Pan outlet Labour 1 /hr
Total Qty of work item No Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Switch No 1 Ditto ( 112 ) Ditto ( 112 )
Conductor m 8
Conduit m 4
Junction box No 1
Total A = Total B = Total C =

D = Material unit cost = A = E = Labour unit cost = F = Equipment unit cost =

Direct Cost of Work Item = D + E + F =

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) =

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 129
Project Hourly out put
Work item Telephone outlet Labour 1 /hr
Total Qty of work item No Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Switch box No 1 Ditto ( 112 ) Ditto ( 112 )
Conduit m 4

Total A = Total B = Total C =

D = Material unit cost = A = E = Labour unit cost = F = Equipment unit cost =

Direct Cost of Work Item = D + E + F =

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) =

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 130
Project Hourly out put
Work item TV outlet Labour 1 /hr
Total Qty of work item No Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Flat twin TV cable m 8 Ditto ( 112 ) Ditto ( 112 )
Conduit m 4
Junction No 0.5

Total A = Total B = Total C =

D = Material unit cost = A = E = Labour unit cost = F = Equipment unit cost =

Direct Cost of Work Item = D + E + F =

 Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) =

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 131
Project Hourly out put
Work item Bell system Labour
Total Qty of work item No Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Buzzer No 1 Ditto ( 112 ) Ditto ( 112 )
Indicator No 1
Transformer No 1

Total A = Total B = Total C =

D = Material unit cost = A = E = Labour unit cost = F = Equipment unit cost =

Direct Cost of Work Item = D + E + F =

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) =

ANALYSIS SHEET FOR DIRECT UNIT COST

 Item - 132
Project Hourly out put
Work item Fan Labour
Total Qty of work item No Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Fan No 1 Ditto ( 112 ) Ditto ( 112 )

Total A = Total B = Total C =

D = Material unit cost = A = E = Labour unit cost = F = Equipment unit cost =

Direct Cost of Work Item = D + E + F =

Total Unit Cost of Work Item = Direct Unit Cost x 1.30( % Increment for overhead and profit ) =

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 133
Project Hourly out put
Work item Air conditioner Labour
Total Qty of work item No Equipment
Resultant
 A = Material cost B = Labour cost C = Equipment cost
Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Air conditioner No 1 Ditto ( 112 ) Ditto ( 112 )

Total A = Total B = Total C =

D = Material unit cost = A = E = Labour unit cost = F = Equipment unit cost =

Direct Cost of Work Item = D + E + F =

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) =

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 134
Project Hourly out put
Work item Light fixtures Labour 1 /hr
Total Qty of work item No Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
 Cost
Fitting No 1 Ditto ( 112 ) Ditto ( 112 )

Total A = Total B = Total C =

D = Material unit cost = A = E = Labour unit cost = F = Equipment unit cost =

Direct Cost of Work Item = D + E + F =

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) =

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 135
Project Hourly out put
Work item Labour
Total Qty of work item Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Total A = Total B = Total C =

D = Material unit cost = A = E = Labour unit cost = F = Equipment unit cost =

Direct Cost of Work Item = D + E + F =

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) =

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 136
Project Hourly out put
Work item Labour
Total Qty of work item Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Total A = Total B = Total C =

D = Material unit cost = A = E = Labour unit cost = F = Equipment unit cost =

Direct Cost of Work Item = D + E + F =

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) =

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 137
Project Hourly out put
Work item Labour
Total Qty of work item Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost

Total A = Total B = Total C =

D = Material unit cost = A = E = Labour unit cost = F = Equipment unit cost =

Direct Cost of Work Item = D + E + F =

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) =

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 138
Project Hourly out put
Work item Labour
Total Qty of work item Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost

Total A = Total B = Total C =

D = Material unit cost = A = E = Labour unit cost = F = Equipment unit cost =

Direct Cost of Work Item = D + E + F =

 Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) =

ANALYSIS SHEET FOR DIRECT UNIT COST

Item - 139
Project Hourly out put
Work item Labour
Total Qty of work item Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost

Total A = Total B = Total C =

D = Material unit cost = A = E = Labour unit cost = F = Equipment unit cost =

Direct Cost of Work Item = D + E + F =

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) =

ANALYSIS SHEET FOR DIRECT UNIT COST

 Item - 140
Project Hourly out put
Work item Labour
Total Qty of work item Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost

Total A = Total B = Total C =

D = Material unit cost = A = E = Labour unit cost = F = Equipment unit cost =

Direct Cost of Work Item = D + E + F =

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) =

ANALYSIS SHEET FOR DIRECT UNIT COST

Item -
Project Hourly out put
Work item Labour
Total Qty of work item Equipment
Resultant
 A = Material cost B = Labour cost C = Equipment cost
Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost

Total A = Total B = Total C =

D = Material unit cost = A = E = Labour unit cost = F = Equipment unit cost =

Direct Cost of Work Item = D + E + F =

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) =

ANALYSIS SHEET FOR DIRECT UNIT COST

Item -
Project Hourly out put
Work item Labour
Total Qty of work item Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
 Cost

Total A = Total B = Total C =

D = Material unit cost = A = E = Labour unit cost = F = Equipment unit cost =

Direct Cost of Work Item = D + E + F =

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) =

ANALYSIS SHEET FOR DIRECT UNIT COST

Item -
Project Hourly out put
Work item Labour
Total Qty of work item Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Total A = Total B = Total C =

D = Material unit cost = A = E = Labour unit cost = F = Equipment unit cost =

Direct Cost of Work Item = D + E + F =

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) =

ANALYSIS SHEET FOR DIRECT UNIT COST

Item -
Project Hourly out put
Work item Labour
Total Qty of work item Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Total A = Total B = Total C =

D = Material unit cost = A = E = Labour unit cost = F = Equipment unit cost =

Direct Cost of Work Item = D + E + F =

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) =

ANALYSIS SHEET FOR DIRECT UNIT COST

Item -
Project Hourly out put
Work item Labour
Total Qty of work item Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost

Total A = Total B = Total C =

D = Material unit cost = A = E = Labour unit cost = F = Equipment unit cost =

Direct Cost of Work Item = D + E + F =

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) =

ANALYSIS SHEET FOR DIRECT UNIT COST

Project Hourly out put

Work item Stone masonry above ground level ( mortar 1:3 ) Labour 0.19 m3/hr
Total Qty of work item 1m3 Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Stone m3 1.4 30 42 Mason 1 1 3.75 3.75 Hand tools 5 1 0.12 0.6
Cement Qtls 0.92 85 78.2 Daily labourer 3 1 0.75 2.25
Sand m3 0.26 52.5 13.65
Water m3 0.13 1.5 0.195
Total A = 134.045 Total B = 9.125 Total C = 0.75

D = Material unit cost = A = 195.15 E = Labour unit cost = 48.026 F = Equipment unit cost = 3.9474

Direct Cost of Work Item = D + E + F = 247.12

Total Unit Cost of Work Item = Direct Unit Cost x 1.30 ( % Increment for overhead and profit ) = 308.9

ANALYSIS SHEET FOR DIRECT UNIT COST

Project Hourly out put

Work item Demolishing stone masonry above ground level Labour 0.5 m3/hr
Total Qty of work item 1m3 Equipment
Resultant

A = Material cost B = Labour cost C = Equipment cost

Type of material Unit Qty Rate Cost per Labour by trade No UF Indexed Hourly Type of Equipment No UF Rental Hourly
unit Hourly Cost Rate Cost
Cost
Chiseller 1 1 1.5 1.5 Hand tools 5 1 0.12 0.6
Daily labourer 3 1 0.75 2.25
Total A = 0 Total B = 9.125 Total C = 0.75

D = Material unit cost = A = E = Labour unit cost = 18.25 F = Equipment unit cost = 1.5

Direct Cost of Work Item = D + E + F = 19.75

Total Unit Cost of Work Item = Direct Unit Cost x 1.25 ( % Increment for overhead and profit ) = 24.688
ITEM NO DESCRIPTION UNIT RATE
1 Selected material m3 57.14
2 Stone m3 20
3 Cement Qtls 156
4 Sand m3 75
5 Water m3
6 Aggregate m3 80
7 Boards ( 2.5x25x400cm ) m3 2500
8 Battens ( 3x4x400cm ) m3 2200
9 Nail kg 8
10 Beams ( 5x28x400cm ) m3 2300
11 Props m 0.4
12 Brace m 0.4
13 Reinforcement
f 6 plain bars kg 4.5
f 8 deformed bars kg 4.64
f 10 deformed bars and above kg 4.592112371691
14 Tying wire kg 8
15 S / H.C.B
20cm No 3
15cm No 2.75
10cm No 2.5
16 Bricks No 1
17 C.I.S
G - 32 Pcs 37
G - 30 Pcs
G - 28 Pcs 60
18 Galvanized plain steel sheet
G - 32 m
G - 30 m 11
G - 28 m 14
19 Fixing bracket No 25
20 Ribbed sheet
G - 35 m2 14
G - 28 m2
21 PVC Pipe
f 50mm m 8
f 100mm m 11
22 Eucalyptus wood
f 10 - 12cm m 1
f 8 - 10cm m 0.66
f 6 - 8cm m 0.41
23 Band iron kg 4.5
24 Sawn zigba wood
Purlin 5x7cm m 6.25
Batten 4x5cm m 3.25
25 Chip wood
8mm thick m2 56.7
26 Plywood
4mm thick m2 29
27 Abujudi m2 3.12
28 Sherera m 1
29 Zigba fascia board
20x2.5cm m 12
ITEM NO DESCRIPTION UNIT RATE
15x2.5cm m 6
30 Glazed wooden doors ( Tid )
Door set No 378
Key / Lock No 90
Hinge No 1.5
31 Panneled wooden doors
Door set No 200
32 Flush type wooden doors
Door set No 300
33 Glazed wooden windows ( Tid )
Window set No 288
Handle No 22
34 Panneled wooden window
Window set No 288
35 Metal doors
Door set ( Frame ) No 359
( Sheet metal ) No 425
36 Metal window
Window set ( Frame ) No 274
( Sheet metal ) No 324
 37 20x20x2cm Cement floor tiles m2
38 10x2cm Cement tile skirting m
39 20x20x2cm Terrazo tile flooring m2 47
40 10x2cm Terrazo tile skirting m
41 20x20x2cm Marbel tile flooring m2
42 10x2cm Marbel tile skirting m
43 2mm thick PVC tile flooring m2
44 10cm PVC tile skirting m
45 Adhesive kg 144
46 15x15x6mm thick white ceramic wall tile m
47 Paint
Plastic Lt 14.5
Oil Lt
Synthetic enamel Lt 22
48 Antirust Lt 17
49 Glass
3mm thick clear sheet glass m2 60
4mm thick clear sheet glass m2 70
4mm thick figured glass m2 100
50 Putty kg 12
51 Galvanized steel pipes
f 1/2" m 14
f 3/4" m 16
52 Joint compound gm 3.5
53 Hemp gm
54 Accessories No 3.5
55 Precast concrete pipe
f 10 - 40cm m 32
f 50 - 80cm m
f 100cm and above m
56 White vitreous china WC No 600
57 Flexible pipe No 9
58 Cistern No 140
59 Enameled white cast iron squating pan WC No 70
ITEM NO DESCRIPTION UNIT RATE
60 Precast terrazo squatting pan WC No 45
61 Hand wash basin
40x35cm No 40
40x50cm No 100
40x60cm No 130
62 Bracket No 7
63 Urinal No 420
64 Fixer with plug No 5
65 Tub No 400
66 Heater No 800
67 Shower No 60
68 Sink
single bowl ( 50x100cm ) No 120
double bowl ( 50x120cm ) No 130
69 Toilet paper holder No 15
70 Towel rail / Hook No 12
71 Drain No 10
72 Soap dish No 10
73 Valve
f 1/2" No 12
f 3/4" No 15

ITEM NO DESCRIPTION UNIT RATE

74 PVC distribution board with lockable door , separate earthing and
neutral bars
x No
x No
x No
75 Automatic circuit breakers ( ACB )
Single phase ( 1ph )
3A No
6A No
10A No
16A No
20A No
25A No
32A No
40A No
50A No
63A No
3 phase ( 3ph )
 6A No
10A No
16A No
20A No
25A No
32A No
40A No
50A No
63A No
76 Standard surface mounted single phase socket outlet No
77 Ditto as above but three phase industrial type No
78 Standard single phase flush mounted socket outlet
Ticino type No

79 Ditto as above but with switches

Ticino type No

80 Industrial socket outlet ( Single phase )

Without lockable door No
With lockable door No
81 Industrial socket outlet ( 3 phase )
Without lockable door No
With lockable door No
82 PVC insulated conductors of single stranded
2x0.8mm2 m
2x10mm2 m
4mm2 m
6mm2 m
10mm2 m
83 Sheathed feeder cable type siemens NYY 0.6 / 1KV or equivalent
2x1.5mm2 m
3x1.5mm2 m
4x1.5mm2 m
5x1.5mm2 m
2x2.5mm2 m
ITEM NO DESCRIPTION UNIT RATE
3x2.5mm2 m
4x2.5mm2 m
5x2.5mm2 m
2x4mm2 m
3x4mm2 m
4x4mm2 m
5x4mm2 m
2x6mm2 m
3x6mm2 m
4x6mm2 m
5x6mm2 m
2x10mm2 m
3x10mm2 m
4x10mm2 m
5x10mm2 m
2x16mm2 m
3x16mm2 m
4x16mm2 m
5x16mm2 m
2x20mm2 m
3x20mm2 m
4x20mm2 m
5x20mm2 m
3x25mm2 m
4x25mm2 m
5x25mm2 m
3x35mm2 m
4x35mm2 m
5x35mm2 m
3x50mm2 m
4x50mm2 m
5x50mm2 m
3x70mm2 m
4x70mm2 m
5x70mm2 m
3x95mm2 m
 4x95mm2 m
5x95mm2 m
84 PVC conduit
f 11mm m
f 13.5mm m
f 16mm m
f 21mm m
f 23mm m
f 19mm m
f 29mm m
f 36mm m
f 48mm m
85 Junction box / skatola / No
86 Junction box with lockable door / for flush mounted installation / No
ITEM NO DESCRIPTION UNIT RATE
87 Insulating screw cap connector No
88 Swithes for flush mounted
Single on - off No
Single two circuit No
Single three circuit No
Two way No
Two way Two circuit No
Two way Three circuit No
Intermidiate circuit No
89 Ditto as above but surface mounted
Single on - off No
Single two circuit No
Single three circuit No
Two way No
Two way Two circuit No
Two way Three circuit No
Intermidiate circuit No
90 Flouresent light fitting type Philips of recessed type
1x18W Psc
2x18W Psc
3x18W Psc
1x36W Psc
2x36W Psc
3x36W Psc
1x58W Psc
2x58W Psc
91 Flouresent light fitting type SIEMENS of order No 5LS 322,5LS 321
and 5LS 323 ( with prismatic diffuser )
1xL18W Psc
1xL36W Psc
1xL58W Psc
2xL36W Psc
2xL58W Psc
92 Flouresent light fitting type SIEMENS with pearlescent diffuser of
order No 5LS 329
1xL18W Psc
1xL36W Psc
1xL58W Psc
2xL36W Psc
2xL58W Psc
93 Flouresent light fitting type SIEMENS of order No 5LS 216
1xL18W Psc
1xL36W Psc
1xL58W Psc
2xL36W Psc
2xL58W Psc
94 SIEMENS decorative exterior Luminaires
For high pressure vapour lamps of order No 5NA 547
1xHQL 50W Psc
1xHQL 80W Psc
1xHQL 125W Psc
1xNVA - E 50W Psc
1xNVA - E 70W Psc
Ditto as above but of order No 5NA 548 for metal vapour lamps
ITEM NO DESCRIPTION UNIT RATE
1xHQL 50W Psc
1xHQL 80W Psc
1xHQL 125W Psc
1xNVA - E 50W Psc
1xNVA - E 70W Psc
95 SIEMENS post - top luminaires for clear enclosure of order No 5NC
481,482,483 for incandescent lamps
 1x incandescent lamp to 100W Psc
1x incandescent lamp to 150W Psc
Ditto but frosted
1x incandescent lamp to 100W Psc
1x incandescent lamp to 150W Psc
96 SIEMENS post - top luminaires of order No 5NA 481 / 482 / 483 for
high pressure vapour lamps
Clear enclosure
1xHQL 50W Psc
1x HQL 80W Psc
1x HQL 125W Psc
Frosted
1xHQL 50W Psc
1x HQL 80W Psc
1x HQL 125W Psc
97 SIEMENS exterior luminaires system for street lighting
5NA 633 2xHQL 50W Psc
5NA 633 2xHQL 80W Psc
5NA 633 1xHQL 125W Psc
5NA 331 1xNA 18W Psc
5NA 331 1xNA 26W Psc
5NA 331 1xNA 35W Psc
5NA 583 1xHQL 50W Psc
5NA 583 1xHQL 80W Psc
5NA 583 2xHQL 50W Psc
5NA 583 1xHQL 125W Psc
5LA 305 F.C 2x36W Psc
5LA 305 F.C 2x40W Psc
5LA 305 F.C 2x58W Psc
5LA 305 F.C 2x65W Psc
98 Side road lanterns for high pressure lamps
5NA 332 50W Psc
5NA 332 70W Psc
5NA 332 100W Psc
99 Glass ceiling fittings type SIEMENS light fitting round with conical
diffuser
5NL 101 / 40W Psc
5NL 103 / 60W Psc
5NL 104 / 75W Psc
5NL 105 / 100W Psc
5NL 106 / 2x75W Psc
Ditto but light fitting round
5NL 141 / 40W Psc
5NL 142 / 60W Psc
5NL 143 / 75W Psc
5NL 144 / 100W Psc
Ditto but light fitting square , rectangle
ITEM NO DESCRIPTION UNIT RATE
5NL 111 / 40W Psc
5NL 112 / 60W Psc
5NL 114 / 75W Psc
100 Accessories for suspended mounting
Wire hanger f1.5mm complete with luminaire & ceiling
fastening , canopy , height adjustment and level adjustm
ent , wire for 1200mm suspension without terminal m
Wire hanger f1.5mm as above but with 2 - pole terminal m
Chain hanger m
Rod hanger m
101 Incandescent light type RZB , and other
102 Air ventilator
Ceiling mounted type complete for different specification Psc
Wall mounted type with switch Psc
103 Bell push button Psc
104 Transformer of
220 / 6V , 25VA , buzzer No
220 / 12V , 25VA , buzzer No
220 / 24V , 50VA , buzzer No
105 Call indicator panel
Number 3 Psc
Number 6 Psc
Number 9 Psc
Number 12 Psc
Number 15 Psc
Number 24 Psc
106 Flourescent light fitting type PHILIPS
Single fitting of 36W / 40W Psc
Single fitting of 18W Psc
 Single fitting of 54W Psc
Double fitting of 36W Psc
Double fitting of 18W Psc
Double fitting of 54W Psc
107 Flourescent type PHILIPS with TLD 33 ( day light )flourescent lamps
18W lamp Psc
36W lamp Psc
40W lamp Psc
54W lamp Psc
108 Twin standard socket outlet Psc

Item no Description Unit Rate

1 Site clearance m2 3.378452380952
2 Trench excavation ( Ordinary soil ) Depth = 1.5m m3 10.13535714286
3 Trench excavation (Ordinary soil ) Depth = 1.5m - 3m m3 12.279375
4 Trench excavation ( Ordinary soil ) Depth = 3m & above m3 14.1895
5 Trench excavation ( Hard rock ) Depth = 1.5m m3 61.165
6 Trench excavation ( Hard rock ) Depth = 1.5 - 3m m3 152.9125
7 Trench excavation ( Hard rock ) Depth = 3 - 4.5m m3 203.8833333333
8 Trench excavation ( Soft rock ) Depth = 1.5m m3 50.97083333333
9 Trench excavation ( Soft rock ) Depth = 1.5 - 3m m3 67.96111111111
10 Trench excavation ( Soft rock ) Depth = 3 - 4.5m m3 87.37857142857
11 Back fill from site m3 9.335197368421
12 Back fill from out of the site m3 87.33519736842
13 Disposal of excavated materials for 1km m3 9.832333333333
14 Hard core m2 14.68031914894
15 Stone masonry below ground level ( mortar 1:3 ) m3 326.3440227273
16 Stone masonry above ground level ( mortar 1:3 ) m3 321.2575394737
17 Concrete work ( C - 5 ) m3 495.4148333333
18 Concrete work ( C - 10 ) m3 727.1511
19 Cncrete work ( C - 15 ) m3 781.4547
20 Concrete work ( C - 20 ) m3 850.99105
21 Concrete work ( C - 25 ) m3 598.152425
22 Concrete work ( C - 30 ) m3 635.4829
23 Form work - Beams, Columns, Lintels m2 59.57198412698
24 Form work - Slab m2 55.41198412698
25 Reinforcement bar -f 6mm plain bar kg 12.60111691429
26 Reinforcement bar -f 8mm defomed bar kg 12.5087898
27 Reinforcement bar -f 10mm defomed bar and above kg 12.37953184
28 20cm Solid / Hollow concrete block wall - Mortar ( 1:3 ) m2 83.60841666667
29 15cm Solid / Hollow concrete block wall - Mortar ( 1:3 ) m2 65.68466666667
30 10cm Solid / Hollow concrete block wall - Mortar ( 1:3 ) m2 59.59416666667
31 12cm Brick wall - Mortar ( 1:3 ) m2 111.1565
32 25cm Brick wall - Mortar ( 1:3 ) m2 226.3092419355
33 Galvanized C.I.S Roofing ( G - 32 ) m2 55.07016666667
34 Galvanized C.I.S Roofing ( G - 30 ) m2 65.57175
35 Galvanized C.I.S Roofing ( G - 28 ) m2 66.13927272727
36 Galvanized plain steel sheet roof ridge cap ( G - 32 ) Dev.L. =33cm m 20.57531589698
37 Galvanized plain steel sheet roof ridge cap ( G - 30 ) Dev.L. =33cm m 22.39132420071
38 Galvanized plain steel sheet roof ridge cap ( G - 28 ) Dev.L. =33cm m 23.08433636364
39 Galvanized plain steel sheet edge gutter ( G - 30 ) Dev. L. = 40cm m 29.848
40 Galvanized plain steel sheet edge gutter ( G - 28 ) Dev. L. = 40cm m 32.539
41 Galvanized plain steel sheet vally gutter ( G - 30 ) Dev. L. = 50cm m 36.39783333333
42 Galvanized plain steel sheet vally gutter ( G - 28 ) Dev. L. = 50cm m 38.64033333333
43 Galvanized plain steel sheet Down pipe ( G - 30 ) Dev. L. = 40cm m 30.39508333333
44 Galvanized plain steel sheet Down pipe ( G - 28 ) Dev. L. = 40cm m 35.71858333333
 45 Galvanized plain steel sheet Flashing ( G - 30 ) Dev. L. = 50cm m 41.03016666667
46 Galvanized plain steel sheet Flashing ( G - 28 ) Dev. L. = 50cm m 43.07766666667
47 Galvanized steel Ribbed sheet ( G - 30 ) m2 38.51965
48 Galvanized steel Ribbed sheet ( G - 28 ) m2 86.8959
49 PVC Down pipes - ( f 80 - 100mm ) m 53.1674
50 Euca. Truss - Rafter & Soffit members ( f 10 - 12cm ) m 7.321166666667
51 Euca. Truss - Uprights & Bracings ( f 8 - 10cm ) m 7.441525

Item no Description Unit Rate

52 Eucalyptus Purlins ( f 6 - 8cm ) m 4.794291666667
53 Sawn zigba Purlins , 5x7cm m 20.30491666667
54 8mm thick Chip wood ceiling m2 91.08274603175
55 Plywood Ceiling , mm thick m2 70.33474603175
56 Abujudi Ceiling m2 48.0415
57 Zigba Fascia board m 21.2069
58 Zigba Skirting m 20.7649
59 Glazed wooden doors m2 637.8173404255
60 Panneled wooden doors m2 665.1173404255
61 Flush type wooden doors m2 637.8173404255
62 Glazed wooden windows m2 458.9180555556
63 Panneled wooden window m2 666.9830555556
64 Metal doors m2 526.1603404255
65 Metal window m2 537.9060555556
66 Two coats of plaster with cement mortar ( 1:3 ) m2 33.12933
67 Fine coat plaster with cement mortar ( 1:3 ) m2 8.8360675
68 Final render coat with cement mortar ( 1:3 ) m2 12.2105075
69 Pointing with cement mortar ( 1:3 ) to HCB wall m2 7.38803
70 Pointing with cement mortar ( 1:3 ) to Brick wall m2 12.96176916667
71 Pointing with cement mortar ( 1:3 ) to Stone wall m2 8.74457057971
72 20x20x2cm Cement floor tiles bedded on 1:3 cement mortar m2 84.58782428571
73 10x2cm Cement tile skirting m 21.101275
74 20x20x2cm Terrazo tile flooring bedded on 1:3 cement mortar m2 117.7378242857
75 10x2cm Terrazo tile skirting m 23.831275
76 20x20x2cm Marbel tile flooring m2 405.6027551613
77 10x2cm Marbel tile skirting m 53.913275
78 30 - 50mm thick Cement screed in 1:3 cement sand ratio m2 47.64684166667
79 2mm thick PVC tile flooring m2 94.81875
80 10cm PVC tile skirting m 16.6023
81 15x15x6mm thick white ceramic wall tile m2 122.908175
82 Stone pavement on 10cm sand bed m2 102.9767916667
83 Oil paint m2 10.7224
84 Plastic paint m2 10.6795
85 Synthetic enamel paint m2 10.02365
86 3mm thick clear sheet glazing m2 98.55733333333
87 4mm thick figured glass m2 104.1473333333
88 f1/2" -1"Galvanized steel pipes m 41.47
89 f 5cm PVC pipes for cold water m 77.363
90 f 10 - 40cm Precast concrete pipe m 66.874275
91 f 50 - 80cm Precast concrete pipe m 90.1979
92 f 100cm & above Precast concrete pipe m 191.985625
93 White vitreous china WC low flush No 817.2385855263
94 White vitreous china WC high flush No 781.1837355263
95 Enameled white cast iron squating pan WC No 698.26775
96 Precast terrazo squatting pan WC No 623.19275
97 Hand wash basin ( 40x35cm ) No 292.812
98 Hand wash basin ( 40x50cm ) No 313.287
99 Hand wash basin ( 40x60cm ) No 320.112
100 Urinal No 358.202
101 Bath tub No 1491.324714286
102 Water heater No 1739.72175

Item no Description Unit Rate

103 Shower units No 346.52025
104 Sink - single bowl ( 60x100cm ) No 496.6342105263
105 Sink - double bowl ( 60x160cm ) No 837.8842105263
106 Toilet paper holder No 57.5055
107 Towel rail / Hook No 57.5055
108 Floor drain No 69.888
109 Soap dish No 50.6805
110 Valve ( 1/2" ) No 34.75575
111 Valve ( 3/4" ) No 41.8925
112 Underground cable ducts - f10 precast concrete pipes m
 113 Underground cable ducts - f15 precast concrete pipes m
114 Underground cable ducts - f20 precast concrete pipes m
115 Main distribution board No
116 Sub - Distribution board No
117 PVC cable m
118 Light points - Residence / Dormitory / Apartment No
119 Light points - Work shop / Store No
120 Light points - Office No
121 Switch - Residence / Dormitory / Apartment No
122 Switch - Work shop / Store No
123 Switch - Office No
124 Socket - Residence / Dormitory / Apartment No
125 Socket - Work shop / Store No
126 Socket - Office No
127 Bell point No
128 Pan outlet No
129 Telephone outlet No
130 TV outlet No
131 Bell system No
132 Fan No
133 Air conditioner No
134 Light fixtures No
Hard core
Stone = 0.25m3/m2
Stone masonry BGL Three coats of plastering
Stone = 1.3m3/m3 Sand = 0.021m3/m2
Sand = 0.26m3/m3 2 coats of plaster & 1 coat of render
Stone masonry AGL Sand = 0.023m3/m2
Stone = 1.4m /m
3 3 Pointing to HCB wall
Sand = 0.26m3/m3 Sand = 0.001m3/m2
Concrete ( C - 5 ) Pointing to Brick wall
Sand = 0.48m3/m3 Sand = 0.002m3/m2
Aggregate = 0.72m3/m3 Pointing to Stone masonry wall
Concrete ( C - 10 ) Sand = 0.003m3/m2
Sand = 0.52m /m
3 3 Cement / Terazzo / Marble Flooring
Aggregate = 1.03m3/m3 Sand = 0.015m3/m2
Concrete ( C - 15 ) Cement / Terazzo / Marble Skirting
Sand = 0.45m3/m3 Sand = 0.001m3/m2
Aggregate = 0.9m3/m3 Cement screed ( 3 - 5cm thick )
Concrete ( C - 20 ) Sand = 0.041m3/m2
Sand = 0.51m /m
3 3 Stone pavement
Aggregate = 0.77m3/m3 Sand = 0.13m3/m2
Concrete ( C - 25 ) Stone = 1.05m2/m2
Sand = 0.52m3/m3
Aggregate = 0.75m3/m3
Concrete ( C - 30 )
Sand = 0.51m3/m3
Aggregate = 0.71m3/m3
20cm HCB wall
Sand = 0.01m3/m2
15cm HCB wall
Sand = 0.01m3/m2
10cm HCB wall
Sand = 0.01m3/m2
12cm Brick wall
Sand = 0.02m3/m2
25cm Brick wall
Sand = 0.05m3/m2

Item No. Type of material Unit Qty Unit price

PHILIPS SUSPENDED LUMINAIRES TYPE
Suspension set ( max-----cm) For TPH 600 nad TPH 601. 1 lamp
Housing, including decorative end-caps for individual and open-line
mounting of
 TYPE ZPH 600 SMS-EPS 1
Susoension set (mx------cm) for TPH 600 and TPH 601 2 lamp
housing, including decorative end caps for individual mounting of
TYPE ZPH 600 STS-EPS 1
Suspension of coupling pieces for line mounting of 1 lamp housing of
TYPE ZPH 600 CPP 1
Adjustable suspension set (max 150cm) with of TYPE
A. ZCS 660 SME 1
B. ZCS 660 SMS 1
Adjustable Suspension set (max 150cm of type
A. ZCS 314 PME
B. ZCS 314 PMS
Straight coupling piece with suspension set. 1 lamp versions
for suspension mounting. of TYPE ZCS 600 cps-s 1
Suspension set (max-120cm) with electrical cable for 1 lamp
versions of TYPE ZCS 600 SMS
Dito as item no 7 but for 2 lamp versions of TYPE
ZCS 600 SMT
Ditto as item no 6 but for 2 lamp versions for suspension mounting
of TYPE ZCS 600 CPS-T
Philips A. TPH 600 1xTL 5 28w 830 HFP C7-60 1
B. TPH 600 2x'TL' 5 28W 830 HFP MlP 1
C. TPH 600 2x'TL' 5 28W 830 HFR 0 1
D. " " " " " " " P 1
Philips Recessed mounted Luminaires Type
TBS 300 1x'TL'D 18W HFP L
TBS 300 2x'TL'D 18W HFP L
TBS 300 3x " " "
" " 4x " " "
" " 1x " 36W "
" " 2x " " "
" " 3x " " "
" " 1x " 58W "
" " 2x " 58W "
Philips luminaires
FCS 310 white 2xpl-s 9W
Philips Road Lighting
SGS 203 1070 S0N/ 70W
SGS 203/150ST S0N-T150W
FGS 104/036 G PL-L/4P 36W
1. Post top mounting
2. Side entry mounting
Philips Reflectors
GMX 467 136
GGX 451 136W
GGX 451 158W
GGX 453 236W
GGX 453 258W

Item No. Type of material Unit Qty Unit price

PhilipsBattens
TMX 204 1x'TL'D 18W HFP L
" " 2x " " " "
" " 1x " 36W " "
" " 2x " " " "
" " 1x " 58W " "
" " 2x " " " "
TMS 022 1x'TL'D 18W 1c
" " 1x " 36W
" " 1x " 58W
" " 2x " 18W
" " 2x " 36W
" " 2x " 58W
TMS 012/118 1x' TL' D 18W
TMS 012/218 2x " 18W
TMS 012/136 1x " 36W
TMS 012/236 2x " 36W
TMS 012/158 1x " 58W
TMS 012/258 2x " 58W
Philips Water Proof Luminaires
TCW 095 1x' TL'D 18W 1c
" " 2x " " 1c
" " 1x " 36W 1c
" " 2x " 36W 1c
" " 1x " 58W 1c
" " 2x " 58W 1c
 Philips Decorative Street lighting
HPP 133 PCT
HPP 575 PE
Philips Dawn lights
KBS 100/200 1xQL 85WHF 2x40 White
KBS 100/200 " 55WHF " "
KCS 101/201 1xQL 85W HF 2x40
" " " 55W " "
Philips Surface mounted luminaire specifications
TCS 660 1x ' TL'D 36W HFP WH
" " 2x ' TL'D 36W HFP WH
" 661 1x ' TL'D 36W HFP WH
" 662 1x ' TL'D 36W " "
" " 2x " " " "
" 664 1x " " " "
" " 2x " " " "
" 660 1x " 18W " "
" " 2x " " " "
TCS 600 1x ' TL'S 28W 830 HFP C7-60
" 600 2x " " " " "
" " 1x " 35W " " "
" " 2x " " " " "
TCS 314 1x ' TL'D 18W/36W HFP M2
" " 2x " " " "
" " 3x " " " "
" " 4x " 18W " "
" 098 2x " " " L
Item No. Type of material Unit Qty Unit price
" " 1x " 36W " "
" " 2x " 36W " "
" " 1x " 58W " "
" " 2x " " " "

Some other Equivalent

 Description Unit Rate #REF!
1 Site clearance m2 3.378452380952 2.8716845238095
2 Trench excavation ( Ordinary soil ) Depth = 1.5m m3 10.13535714286 8.6150535714286
3 Trench excavation (Ordinary soil ) Depth = 1.5m - 3m m3 12.279375 10.43746875
4 Trench excavation ( Ordinary soil ) Depth = 3m & above m3 14.1895 12.061075
5 Trench excavation ( Hard rock ) Depth = 1.5m m3 61.165 51.99025
6 Trench excavation ( Hard rock ) Depth = 1.5 - 3m m3 152.9125 129.975625
7 Trench excavation ( Hard rock ) Depth = 3 - 4.5m m3 203.8833333333 173.30083333333
8 Trench excavation ( Soft rock ) Depth = 1.5m m3 50.97083333333 43.325208333333
9 Trench excavation ( Soft rock ) Depth = 1.5 - 3m m3 67.96111111111 57.766944444444
10 Trench excavation ( Soft rock ) Depth = 3 - 4.5m m3 87.37857142857 74.271785714286
11 Back fill from site m3 9.335197368421 7.9349177631579
12 Back fill from out of the site m3 87.33519736842 74.234917763158
13 Disposal of excavated materials for 1km m3 9.832333333333 8.3574833333333
14 Hard core m2 14.68031914894 12.478271276596
15 Stone masonry below ground level ( mortar 1:3 ) m3 326.3440227273 277.39241931818
16 Stone masonry above ground level ( mortar 1:3 ) m3 321.2575394737 273.06890855263
17 Concrete work ( C - 5 ) m3 495.4148333333 421.10260833333
18 Concrete work ( C - 10 ) m3 727.1511 618.078435
19 Cncrete work ( C - 15 ) m3 781.4547 664.236495
20 Concrete work ( C - 20 ) m3 850.99105 723.3423925
21 Concrete work ( C - 25 ) m3 598.152425 508.42956125
22 Concrete work ( C - 30 ) m3 635.4829 540.160465
23 Form work - Beams, Columns, Lintels m2 59.57198412698 50.636186507937
24 Form work - Slab m2 55.41198412698 47.100186507937
25 Reinforcement bar -f 6mm plain bar kg 12.60111691429 10.710949377143
26 Reinforcement bar -f 8mm defomed bar kg 12.5087898 10.63247133
27 Reinforcement bar -f 10mm defomed bar and above kg 12.37953184 10.522602064
28 20cm Solid / Hollow concrete block wall - Mortar ( 1:3 ) m2 83.60841666667 71.067154166667
29 15cm Solid / Hollow concrete block wall - Mortar ( 1:3 ) m2 65.68466666667 55.831966666667
30 10cm Solid / Hollow concrete block wall - Mortar ( 1:3 ) m2 59.59416666667 50.655041666667
31 12cm Brick wall - Mortar ( 1:3 ) m2 111.1565 94.483025
32 25cm Brick wall - Mortar ( 1:3 ) m2 226.3092419355 192.36285564516
33 Galvanized C.I.S Roofing ( G - 32 ) m2 55.07016666667 46.809641666667
34 Galvanized C.I.S Roofing ( G - 30 ) m2 65.57175 55.7359875
35 Galvanized C.I.S Roofing ( G - 28 ) m2 66.13927272727 56.218381818182
36 Galvanized plain steel sheet roof ridge cap ( G - 32 ) Dev.L. =33cm m 20.57531589698 17.489018512433
37 Galvanized plain steel sheet roof ridge cap ( G - 30 ) Dev.L. =33cm m 22.39132420071 19.032625570604
38 Galvanized plain steel sheet roof ridge cap ( G - 28 ) Dev.L. =33cm m 23.08433636364 19.621685909091
39 Galvanized plain steel sheet edge gutter ( G - 30 ) Dev. L. = 40cm m 29.848 25.3708
40 Galvanized plain steel sheet edge gutter ( G - 28 ) Dev. L. = 40cm m 32.539 27.65815
41 Galvanized plain steel sheet vally gutter ( G - 30 ) Dev. L. = 50cm m 36.39783333333 30.938158333333
42 Galvanized plain steel sheet vally gutter ( G - 28 ) Dev. L. = 50cm m 38.64033333333 32.844283333333
43 Galvanized plain steel sheet Down pipe ( G - 30 ) Dev. L. = 40cm m 30.39508333333 25.835820833333
44 Galvanized plain steel sheet Down pipe ( G - 28 ) Dev. L. = 40cm m 35.71858333333 30.360795833333
45 Galvanized plain steel sheet Flashing ( G - 30 ) Dev. L. = 50cm m 41.03016666667 34.875641666667
46 Galvanized plain steel sheet Flashing ( G - 28 ) Dev. L. = 50cm m 43.07766666667 36.616016666667
47 Galvanized steel Ribbed sheet ( G - 30 ) m2 38.51965 32.7417025
48 Galvanized steel Ribbed sheet ( G - 28 ) m2 86.8959 73.861515
49 PVC Down pipes - ( f 80 - 100mm ) m 53.1674 45.19229
50 Euca. Truss - Rafter & Soffit members ( f 10 - 12cm ) m 7.321166666667 6.2229916666667
51 Euca. Truss - Uprights & Bracings ( f 8 - 10cm ) m 7.441525 6.32529625
52 Eucalyptus Purlins ( f 6 - 8cm ) m 4.794291666667 4.0751479166667
53 Sawn zigba Purlins , 5x7cm m 20.30491666667 17.259179166667
54 8mm thick Chip wood ceiling m2 91.08274603175 77.420334126984
55 Plywood Ceiling , mm thick m2 70.33474603175 59.784534126984
56 Abujudi Ceiling m2 48.0415 40.835275
57 Zigba Fascia board m 21.2069 18.025865
58 Zigba Skirting m 20.7649 17.650165
59 Glazed wooden doors m2 637.8173404255 542.1447393617
60 Panneled wooden doors m2 665.1173404255 565.3497393617
61 Flush type wooden doors m2 637.8173404255 542.1447393617
62 Glazed wooden windows m2 458.9180555556 390.08034722222
63 Panneled wooden window m2 666.9830555556 566.93559722222
64 Metal doors m2 526.1603404255 447.2362893617
 65 Metal window m2 537.9060555556 457.22014722222
66 Two coats of plaster with cement mortar ( 1:3 ) m2 33.12933 28.1599305
67 Fine coat plaster with cement mortar ( 1:3 ) m2 8.8360675 7.510657375
68 Final render coat with cement mortar ( 1:3 ) m2 12.2105075 10.378931375
69 Pointing with cement mortar ( 1:3 ) to HCB wall m2 7.38803 6.2798255
70 Pointing with cement mortar ( 1:3 ) to Brick wall m2 12.96176916667 11.017503791667
71 Pointing with cement mortar ( 1:3 ) to Stone wall m2 8.74457057971 7.4328849927536
Item no Description Unit Rate #VALUE!
72 20x20x2cm Cement floor tiles bedded on 1:3 cement mortar m2 84.58782428571 71.899650642857
73 10x2cm Cement tile skirting m 21.101275 17.93608375
74 20x20x2cm Terrazo tile flooring bedded on 1:3 cement mortar m2 117.7378242857 100.07715064286
75 10x2cm Terrazo tile skirting m 23.831275 20.25658375
76 20x20x2cm Marbel tile flooring m2 405.6027551613 344.7623418871
77 10x2cm Marbel tile skirting m 53.913275 45.82628375
78 30 - 50mm thick Cement screed in 1:3 cement sand ratio m2 47.64684166667 40.499815416667
79 2mm thick PVC tile flooring m2 94.81875 80.5959375
80 10cm PVC tile skirting m 16.6023 14.111955
81 15x15x6mm thick white ceramic wall tile m2 122.908175 104.47194875
82 Stone pavement on 10cm sand bed m2 102.9767916667 87.530272916667
83 Oil paint m2 10.7224 9.11404
84 Plastic paint m2 10.6795 9.077575
85 Synthetic enamel paint m2 10.02365 8.5201025
86 3mm thick clear sheet glazing m2 98.55733333333 83.773733333333
87 4mm thick figured glass m2 104.1473333333 88.525233333333
88 f1/2" -1"Galvanized steel pipes m 41.47 35.2495
89 f 5cm PVC pipes for cold water m 77.363 65.75855
90 f 10 - 40cm Precast concrete pipe m 66.874275 56.84313375
91 f 50 - 80cm Precast concrete pipe m 90.1979 76.668215
92 f 100cm & above Precast concrete pipe m 191.985625 163.18778125
93 White vitreous china WC low flush No 817.2385855263 694.65279769737
94 White vitreous china WC high flush No 781.1837355263 664.00617519737
95 Enameled white cast iron squating pan WC No 698.26775 593.5275875
96 Precast terrazo squatting pan WC No 623.19275 529.7138375
97 Hand wash basin ( 40x35cm ) No 292.812 248.8902
98 Hand wash basin ( 40x50cm ) No 313.287 266.29395
99 Hand wash basin ( 40x60cm ) No 320.112 272.0952
100 Urinal No 358.202 304.4717
101 Bath tub No 1491.324714286 1267.6260071429
102 Water heater No 1739.72175 1478.7634875
103 Shower units No 346.52025 294.5422125
104 Sink - single bowl ( 60x100cm ) No 496.6342105263 422.13907894737
105 Sink - double bowl ( 60x160cm ) No 837.8842105263 712.20157894737
106 Toilet paper holder No 57.5055 48.879675
107 Towel rail / Hook No 57.5055 48.879675
108 Floor drain No 69.888 59.4048
109 Soap dish No 50.6805 43.078425
110 Valve ( 1/2" ) No 34.75575 29.5423875
111 Valve ( 3/4" ) No 41.8925 35.608625
Item no Description Unit Rate
1 Site clearance m2 3.177482142857
2 Trench excavation ( Ordinary soil ) Depth = 1.5m m3 15.88741071429
3 Trench excavation (Ordinary soil ) Depth = 1.5m - 3m m3 20.8522265625
4 Trench excavation ( Ordinary soil ) Depth = 3m & above m3 33.3635625
5 Trench excavation ( Hard rock ) Depth = 1.5m m3 134.9746875
6 Trench excavation ( Hard rock ) Depth = 1.5 - 3m m3 134.9746875
7 Trench excavation ( Hard rock ) Depth = 3 - 4.5m m3 179.96625
8 Trench excavation ( Soft rock ) Depth = 1.5m m3 49.08170454545
9 Trench excavation ( Soft rock ) Depth = 1.5 - 3m m3 59.98875
10 Trench excavation ( Soft rock ) Depth = 3 - 4.5m m3 77.12839285714
11 Back fill from site m3 8.779884868421
12 Back fill from out of the site m3 107.1321098684
13 Disposal of excavated materials for 1km m3 8.678925
14 Hard core m2 12.95820478723
15 Stone masonry below ground level ( mortar 1:3 ) m3 190.2028193182
16 Stone masonry above ground level ( mortar 1:3 ) m3 200.1967756579
17 Concrete work ( C - 5 ) m3 268.3294875
18 Concrete work ( C - 10 ) m3 374.197455
19 Cncrete work ( C - 15 ) m3 386.333415
20 Concrete work ( C - 20 ) m3 413.4040875
21 Concrete work ( C - 25 ) m3 444.85419375
22 Concrete work ( C - 30 ) m3 472.180185
23 Form work - Beams, Columns, Lintels m2 41.45043214286
24 Form work - Slab m2 46.36173214286
25 Reinforcement bar -f 6mm plain bar kg 6.257508968571
26 Reinforcement bar -f 8mm defomed bar kg 6.344695035
27 Reinforcement bar -f 10mm defomed bar and above kg 6.172901421841
28 20cm Solid / Hollow concrete block wall - Mortar ( 1:3 ) m2 63.3133125
29 15cm Solid / Hollow concrete block wall - Mortar ( 1:3 ) m2 58.924125
30 10cm Solid / Hollow concrete block wall - Mortar ( 1:3 ) m2 54.5349375
31 12cm Brick wall - Mortar ( 1:3 ) m2 95.9769
32 25cm Brick wall - Mortar ( 1:3 ) m2 191.6138068548
33 Galvanized C.I.S Roofing ( G - 32 ) m2 32.4203175
34 Galvanized C.I.S Roofing ( G - 30 ) m2 46.6722675
35 Galvanized C.I.S Roofing ( G - 28 ) m2 50.85177545455
36 Galvanized plain steel sheet roof ridge cap ( G - 32 ) Dev.L. =33cm m 14.86586046181
37 Galvanized plain steel sheet roof ridge cap ( G - 30 ) Dev.L. =33cm m 16.18548546181
38 Galvanized plain steel sheet roof ridge cap ( G - 28 ) Dev.L. =33cm m 20.17492772727
39 Galvanized plain steel sheet edge gutter ( G - 30 ) Dev. L. = 40cm m 48.27819375
40 Galvanized plain steel sheet edge gutter ( G - 28 ) Dev. L. = 40cm m 52.23706875
41 Galvanized plain steel sheet vally gutter ( G - 30 ) Dev. L. = 50cm m 19.74618
42 Galvanized plain steel sheet vally gutter ( G - 28 ) Dev. L. = 50cm m 23.705055
43 Galvanized plain steel sheet Down pipe ( G - 30 ) Dev. L. = 40cm m 48.229425
44 Galvanized plain steel sheet Down pipe ( G - 28 ) Dev. L. = 40cm m 51.84405
45 Galvanized plain steel sheet Flashing ( G - 30 ) Dev. L. = 50cm m 23.659155
46 Galvanized plain steel sheet Flashing ( G - 28 ) Dev. L. = 50cm m 27.27378
47 Galvanized steel Ribbed sheet ( G - 30 ) m2 37.52726625
48 Galvanized steel Ribbed sheet ( G - 28 ) m2 74.82101625
49 PVC Down pipes - ( f 80 - 100mm ) m 46.287855
 50 Euca. Truss - Rafter & Soffit members ( f 10 - 12cm ) m 5.20965
51 Euca. Truss - Uprights & Bracings ( f 8 - 10cm ) m 5.24637

Item no Description Unit Rate

52 Eucalyptus Purlins ( f 6 - 8cm ) m 3.05980875
53 Sawn zigba Purlins , 5x7cm m 10.76641875
54 8mm thick Chip wood ceiling m2 95.26995803571
55 Plywood Ceiling , mm thick m2 61.89492053571
56 Abujudi Ceiling m2 30.69390375
57 Zigba Fascia board m 18.334755
58 Zigba Skirting m 10.944855
59 Glazed wooden doors m2 584.5365
60 Panneled wooden doors m2 370.06875
61 Flush type wooden doors m2 490.55625
62 Glazed wooden windows m2 400.6209375
63 Panneled wooden window m2 400.6209375
64 Metal doors m2 561.643875
65 Metal window m2 368.7204375
66 Two coats of plaster with cement mortar ( 1:3 ) m2 21.0380355
67 Fine coat plaster with cement mortar ( 1:3 ) m2 5.614201125
68 Final render coat with cement mortar ( 1:3 ) m2 6.208358971154
69 Pointing with cement mortar ( 1:3 ) to HCB wall m2 5.665896
70 Pointing with cement mortar ( 1:3 ) to Brick wall m2 9.723130875
71 Pointing with cement mortar ( 1:3 ) to Stone wall m2 6.069194021739
72 20x20x2cm Cement floor tiles bedded on 1:3 cement mortar m2 19.61405357143
73 10x2cm Cement tile skirting m 6.093225
74 20x20x2cm Terrazo tile flooring bedded on 1:3 cement mortar m2 74.62520357143
75 10x2cm Terrazo tile skirting m 6.093225
76 20x20x2cm Marbel tile flooring m2 47.82298790323
77 10x2cm Marbel tile skirting m 16.749675
78 30 - 50mm thick Cement screed in 1:3 cement sand ratio m2 25.94287125
79 2mm thick PVC tile flooring m2 30.8734875
80 10cm PVC tile skirting m 4.426596
81 15x15x6mm thick white ceramic wall tile m2 52.51820625
82 Stone pavement on 10cm sand bed m2 54.08454375
83 Oil paint m2 9.37412028
84 Plastic paint m2 9.33625278
85 Synthetic enamel paint m2 9.37412028
86 3mm thick clear sheet glazing m2 88.4952
87 4mm thick figured glass m2 138.9852
88 f1/2" -1"Galvanized steel pipes m 77.6914875
89 f 5cm PVC pipes for cold water m 41.93366625
90 f 10 - 40cm Precast concrete pipe m 45.44042625
91 f 50 - 80cm Precast concrete pipe m 13.3924725
92 f 100cm & above Precast concrete pipe m 29.08510875
93 White vitreous china WC low flush No 975.6497960526
94 White vitreous china WC high flush No 994.1606923026
95 Enameled white cast iron squating pan WC No 389.9328576923
96 Precast terrazo squatting pan WC No 359.8109826923
97 Hand wash basin ( 40x35cm ) No 120.69405
98 Hand wash basin ( 40x50cm ) No 192.98655
99 Hand wash basin ( 40x60cm ) No 229.1328
100 Urinal No 561.6783
101 Bath tub No 702.7071428571
102 Water heater No 1041.21855

Item no Description Unit Rate

103 Shower units No 201.9321951923
104 Sink - single bowl ( 60x100cm ) No 217.7834210526
105 Sink - double bowl ( 60x160cm ) No 229.8321710526
106 Toilet paper holder No 31.980825
107 Towel rail / Hook No 28.3662
108 Floor drain No 30.59235
109 Soap dish No 25.95645
110 Valve ( 1/2" ) No 28.52685
111 Valve ( 3/4" ) No 32.3136