Office No.
211, Sami Tower, Ring Road,
near Hayatabad Toll Plaza, Peshawar
0913077359, 03329594193
Ref. Q-20250103-SA
Prep. By Engr. Sadiq Amin
Date 1/3/2025
Customer Info
Name
Address Peshawar
System Type & Capacity 40KW Semi-Hybrid 20KW Hybrid System For Petrol Pump & 20KW ON Grid For CNG
(200KVA Transformer)
Item/
Sr No. Description Quantity Cost
Service
30kW, ON-Grid type, Optimized Dual MPPT with Efficiency Higher than
1. ON- Grid Inverter 99.5%, IP65 Shower and dust proof, Three phase, Brand Growatt or 1 520,000
equivalent, 5 years warranty
8kW Nitrox, Hybrid On-Grid type with Dual Output for High and Load
Hybrid Inverter Management, Double MPPT, IP65, Single Phase, Brand INVEREX, 5 Year 2 900,000
Warranty
580W/585W Mono PERC, Half-Cut Cells, Tier 1 A Grade,
2. Solar Panels JA/Jinko/Canadian N-Type, 10 Years Product Warranty & 25 Years 72 1,389,960
Linear Performance Guarantee
Customized Elevated H-Beam Structure with Rust-Proof Galvanized Iron
Channels for Panels Mounting, Back: 10/9 Feet, Front: 6 Feet,
Mounting Mughul Guarders: 5" X 3" (10 Guage), C-Channel: 16 Guage, Base Plate 75 675,000
3. Structure 3/4" Thickness, Anchor Bolt: 5", Cross: 16 Guage (1.5" X 1.5")
AC Breakers , DC Breakers 2P, AC and DC Surge Protection Devices
4. Distribution Box (SPDs), Emergency Changeover Switch, (Brand CNC Original) or 60,000
Equivalent.
Single core Flexible cable, 4mm/6mm pure copper (XLPE or Heat/Fire
Proof), Brand Infinity Solar, 7/44 or 6mm or 7/36 or 4mm for DC As per
5. Cables Connections, Brand Pakistan Cable / Fast Cable / Newage Cable or NEPRA/ 350,000
Equivalent, 7/52 or 10mm, 7/44 or 6mm or 7/36 or 4mm for AC AEDB
Connections.
Ducts, uPVC Pipes, Flex Conduit, MC4 connectors, Mechanical
6. Accessories Fasteners, Accessories (Saddles, Anchor Bolts, Screws, Rawal plugs, 40,000
Connector, Ties, Thimbles, Tapes, Nails etc).
7. Civil Work Concrete Padding of Structure, Material, Labor etc Job Complimentary
8. Net-Metering Net-Metering case file generation and processing, Bidirectional meter Job 270,000
included
Disconnect Junction Box with 3/4P disconnect switch Job N/A
9. Switch
Battery Li-Ion battery, 48V 100AH, 3 Year Warranty 2 700,000
10. Earthing Copper rod-based AC & DC earthing, Earthing wire, Surge Arrestor 2 70,000
11. Services Transportation, Installation & Commissioning with one year after sales Job 120,000
services
Total Cost (Exclusive of Taxes) PKR 5,094,960
* Terms & Conditions Apply
Return on Investment
Payback Period (with Net-Metering) ~ 2.5 Years
Payback Period &
Annual Generation Unit Price PKR/KWh Annual Saving/
year Saving over 25 years
(0.68% Degradation factor) Annual increase of 2% Return
of Panels' life
1 61495 50 PKR 3,074,760 -PKR 2,020,200
2 61077 51.00 PKR 3,114,929 PKR 1,094,729
3 60662 52.02 PKR 3,155,622 PKR 4,250,351
4 60249 53.06 PKR 3,196,847 PKR 7,447,198
5 59840 54.12 PKR 3,238,611 PKR 10,685,809
6 59433 55.20 PKR 3,280,920 PKR 13,966,729
7 59028 56.31 PKR 3,323,782 PKR 17,290,511
8 58627 57.43 PKR 3,367,204 PKR 20,657,714
9 58228 58.58 PKR 3,411,193 PKR 24,068,907
10 57832 59.75 PKR 3,455,757 PKR 27,524,664
11 57439 60.95 PKR 3,500,903 PKR 31,025,567
12 57049 62.17 PKR 3,546,639 PKR 34,572,205
13 56661 63.41 PKR 3,592,972 PKR 38,165,177
14 56275 64.68 PKR 3,639,910 PKR 41,805,088
15 55893 65.97 PKR 3,687,462 PKR 45,492,550
16 55513 67.29 PKR 3,735,635 PKR 49,228,185
17 55135 68.64 PKR 3,784,438 PKR 53,012,623
18 54760 70.01 PKR 3,833,877 PKR 56,846,500
19 54388 71.41 PKR 3,883,963 PKR 60,730,463
20 54018 72.84 PKR 3,934,703 PKR 64,665,167
21 53651 74.30 PKR 3,986,106 PKR 68,651,273
22 53286 75.78 PKR 4,038,181 PKR 72,689,454
23 52924 77.30 PKR 4,090,936 PKR 76,780,389
24 52564 78.84 PKR 4,144,380 PKR 80,924,769
25 52206 80.42 PKR 4,198,522 PKR 85,123,291
Terms of services
1. 80% payment for order confirmation, remaining 20% after delivery of items (before installation).
2. Warranty of the components is as per manufacturer/importer. Panels come with 10/25 years standard warranty. Rest of the system
carries 1 year warranty or as stated in quote.
3. Warranty is not applicable to the damages caused by natural disasters or customer’s mishandling. Warranty claim is addressed only if all
the dues in invoice are cleared.
4. Installation within two weeks of order confirmation and full payment.
5. Net metering process starts only when all documents are provided with adequate sanctioned load.
6. Quote is valid for the jobs and items in quotation only. Any additional job will be charged accordingly.
7. Quote is valid for 3 days only. This quote is a technical proposal and not a legal document.
Office No. 211, Sami Tower, Ring Road,
near Hayatabad Toll Plaza, Peshawar
0913077359, 03339109132
03115127839, 03315997800
QUOTE
Ref. Q-2301011-A
U/ID
Prep. By Dr. Arif Jan
Customer Info STANDARD
Name
Address 0
Item/
Sr No. Service Description Quantity
30kW, ON-Grid type, Optimized Dual MPPT with Efficiency Higher
1. ON- Grid than 99.5%, IP65 Shower and dust proof, Three phase, Brand Growatt 1
Inverter or equivalent, 5 years warranty
1. #NAME? #NAME? 1
580W/585W Mono PERC, Half-Cut Cells, Tier 1 A Grade,
2. Solar Panels JA/Jinko/Canadian N-Type, 10 Years Product Warranty & 25 Years 72
Linear Performance
Customized ElevatedGuarantee
H-Beam Structure with Rust-Proof Galvanized
Mounting Iron Channels for Panels Mounting, Back: 10/9 Feet, Front: 6 Feet,
3. Mughul Guarders: 5" X 3" (10 Guage), C-Channel: 16 Guage, Base Plate 75
Structure
3/4" Thickness, Anchor Bolt: 5", Cross: 16 Guage (1.5" X 1.5")
AC Breakers , DC Breakers 2P, AC and DC Surge Protection Devices
4. Distribution (SPDs), Emergency Changeover Switch, (Brand CNC Original) or
Box Equivalent.
Single core Flexible cable, 4mm/6mm pure copper (XLPE or Heat/Fire
Proof), Brand Infinity Solar, 7/44 or 6mm or 7/36 or 4mm for DC
5. Cables Connections, Brand Pakistan Cable / Fast Cable / Newage Cable or As per NEPRA/ AEDB
Equivalent, 7/52 or 10mm, 7/44 or 6mm or 7/36 or 4mm for AC
Connections.
Ducts, uPVC Pipes, Flex Conduit, MC4 connectors, Mechanical
6. Accessories Fasteners, Accessories (Saddles, Anchor Bolts, Screws, Rawal plugs,
Connector, Ties, Thimbles, Tapes, Nails etc).
7. Services Transportation, Installation & Commissioning with one year after sales Job
services
Total Cost (Exclusive of Taxes) PKR 5,094,960
#NAME? #NAME?
Net-Metering
Net-Metering case file generation and processing, Bidirectional meter included PKR 120000
backup options (Additional Options)
Battery: Li-Ion battery, 48v 100AH, with 2 year manufacturer warranty, SES 1 365,000 PKR
Battery: Li-Ion battery, 48v 100AH, second hand without warranty 1 250,000 PKR
#NAME? 4 #NAME?
* Terms & Conditions Apply
Return on Investment
Payback Period (with Net-Metering) = 03 Years
Annual Generation Payback Period &
(0.68% Unit Price PKR/KWh Annual Saving/
year Saving over 25 years
Degradation Annual increase of 2% Return
of Panels' life
factor)
1 57290 35 PKR 2,005,164 -PKR 2,809,796
2 56901 35.70 PKR 2,031,359 -PKR 778,437
3 56514 36.41 PKR 2,057,897 PKR 1,279,461
4 56130 37.14 PKR 2,084,782 PKR 3,364,242
5 55748 37.89 PKR 2,112,017 PKR 5,476,259
6 55369 38.64 PKR 2,139,608 PKR 7,615,868
7 54992 39.42 PKR 2,167,560 PKR 9,783,428
8 54618 40.20 PKR 2,195,877 PKR 11,979,305
9 54247 41.01 PKR 2,224,564 PKR 14,203,870
10 53878 41.83 PKR 2,253,626 PKR 16,457,496
11 53512 42.66 PKR 2,283,067 PKR 18,740,563
12 53148 43.52 PKR 2,312,893 PKR 21,053,456
13 52786 44.39 PKR 2,343,109 PKR 23,396,565
14 52427 45.28 PKR 2,373,719 PKR 25,770,285
15 52071 46.18 PKR 2,404,730 PKR 28,175,014
16 51717 47.11 PKR 2,436,145 PKR 30,611,159
17 51365 48.05 PKR 2,467,971 PKR 33,079,130
18 51016 49.01 PKR 2,500,212 PKR 35,579,343
19 50669 49.99 PKR 2,532,875 PKR 38,112,218
20 50324 50.99 PKR 2,565,965 PKR 40,678,182
21 49982 52.01 PKR 2,599,486 PKR 43,277,669
22 49642 53.05 PKR 2,633,446 PKR 45,911,115
23 49305 54.11 PKR 2,667,849 PKR 48,578,964
24 48970 55.19 PKR 2,702,702 PKR 51,281,667
25 48637 56.30 PKR 2,738,010 PKR 54,019,677
Terms of services
1. 80% payment for order confirmation, remaining 20% after delivery of items (before installation).
2. Warranty of the components is as per manufacturer/importer. Panels come with 10/25 years standard warranty. Rest of the
system carries 1 year warranty or as stated in quote.
3. Warranty is not applicable to the damages caused by natural disasters or customer’s mishandling. Warranty claim is addressed only
if all the dues in invoice are cleared.
4. Installation within two weeks of order confirmation and full payment.
5. Net metering process starts only when all documents are provided with adequate sanctioned load.
6. Quote is valid for 3 days only. This quote is a technical proposal and not a legal document.
TE
DARD
0
