Scribd
Upload
150 views9 pages

DEDER Gola Birane

The document outlines the project 'Gola birane' for DEDER TOWN, detailing the master work schedule, material delivery schedule, labor utilization schedule, and equipment utilization schedule. It includes financial figures such as total costs before and after VAT, contract duration, and material quantities required for different months. The contractor for the project is KADIR, MOHAMAD & FRIENDS, with a completion date set for 2021.

Uploaded by

mohammedshaddin260
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
150 views9 pages

DEDER Gola Birane

The document outlines the project 'Gola birane' for DEDER TOWN, detailing the master work schedule, material delivery schedule, labor utilization schedule, and equipment utilization schedule. It includes financial figures such as total costs before and after VAT, contract duration, and material quantities required for different months. The contractor for the project is KADIR, MOHAMAD & FRIENDS, with a completion date set for 2021.

Uploaded by

mohammedshaddin260
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd

Project :- Gola birane

Client :- DEDER TOWN

Contractor :- KADIR,MOHAMAD & FRAINDS


MASTER WORK SCHEDULE
20
ITEM
DESCRIPTION
UNIT QTY RATE AMOUNT
February
SUB STRUCTURE
1. EXCAVATION & EART 267,879.68 267,879.68
2. CONCRETE WORK 414,232.59 -
3. MASONRY WORK 1,786,336.21 -
4. FINISHING 60,572.57
TOTAL TO SUMMARY………..………….BIRR ### ###
TOTAL BEFORE VAT ### ###
15 % VAT 379,353.16 40,181.95
GRAND TOTAL AFTER VAT ### ###
MONTHLY CUMMULATIVE ###
% VALUE BY Month 10.59%
Cumulative %
Contract Am ###
Contract Duration:- 120 calendar days
Commencement Date:- 2 2021G.C
Completion 2021G.C.
K SCHEDULE
2014
March April May

414,232.59
1,786,336.21
60,572.57
414,232.59 ### 60,572.57
414,232.59 ### 60,572.57
62,134.89 267,950.43 9,085.89
476,367.48 ### 69,658.46
476,367.48 ### 69,658.46
26.97% 97.60% 100.00%
Project :- Gola birane
Client :- DEDER TOWN
Contractor :- KADIR,MOHAMAD & FRAINDS
MATERIAL DELIVERY SCHEDULE

S/n Material type Unit Total Qty


Feb Mar Apr
1 Cement OPC Qtl 200.00 100.00 75.00
2 Sand m3 240.00 150.00 60.00
3 Aggregate m3 100.00 100.00
4 Basaltic stone m3 717.00 300.00 ###
5 Selected borrowed fi m3 88.86 ###
6 Rebar (Ø 12) Kg 999.85 700.00 ###
7 Rebar (Ø 14) Kg 1,379.11 900.00 ###

8 PVC ia 110mm ml 200.00 ###


May
###
###
Project :- Gola birane
Client :- DEDER TOWN
Contractor :- KADIR,MOHAMAD & FRAINDS

LABOUR UTILIZATION SCHEDULE


Total
required
I/No. Job title Unit Qty Feb

A Project Manager's Office


A.1 Project Manager Month 1.00 1
A.2 Secretary Month 1.00 1

B Office Engineering Office


B.1 Office Engineer Month 1.00 1
B.2 Junior Office Engineer Month 1.00 1
B.3 Quantity Surveyor Month 1.00 1
B.4 Surveyor Month 1.00 1

C Construction Engineering Office


C.1 Project Engineer Month 1.00 1
C.2 Site Engineer Month 1.00 1
C.3 General Forman Month 1.00 1
C.4 Super intendant Month 1.00 1
C.4 Electrician Month 1.00 1
C.5 Plumber Month 1.00 1

D Other Staffs
D.3 Accountant Month 1 1
D.4 Store Keeper Month 1 1
D.6 Time keeper Month 1 1
D.7 Casher Month 1 1
D.9 Guard Month 3 3
E Direct Labor
E 2 Assistant carpenter Month
E 3 Mason Month 10.00
E 4 Assistance Mason Month 10.00 5
E 5 Daily laborer Month 40.00 30
E 7 Plasterer Month 3.00
E 9 Mixer operator Month 1.00
E 10 Vibrator operator Month 1.00 4
E 12 Bar bender (Sub con) Month 2.00 2
ATION SCHEDULE

Mar Apr May

1 1 1
1 1 1

1 1 1
1 1 1
1 1 1
1 1 1

1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
3 3 3

10 10 10
10 10 10
15 10 5
3
1 1 1
1 1
2
Project :- Gola birane
Client :- DEDER TOWN
Consultant :- Habtamu Intl. CAE
Contractor :- KADIR,MOHAMAD & FRAINDS
EQUIPEMENT UTILIZATION SCHEDULE
2.00 3.00 4.00 5.00 6.00
Total
S/n
Equipment Type
Unit
Qty Feb Mar Apr May Jun
1 Dump truck Pcs 3.00 3.00 3.00 3.00
2 Mixer 360 li Pcs 1.00 1.00 1.00 1.00 1.00 2.00
3 Water truck Pcs 1.00 1.00 1.00 1.00 1.00 1.00
4 Vabiretar pcs 1 1.00 1.00 1.00

You might also like