GHATAGE CONSTRUCTION
Consulting Civil Engineer & CONTRACTOR
Khanapure Plot, HariNagar,
NIPANI.591237
Cell. 8867644686,
9632122844
ESTIMATE
Proposed Construction of a Residential Building in R.S.NO.137/2+3+5+7 Plot No-41
AT:Sambhaji Nagar,Murgud Road, NIPANI, Dist-BELGAUM.
For SHRI. SHRINIVAS GURUBATH JOSHI & SOU. ASHIWINI SATISH JADHAV
GROUND FLOOR
S. N. ITEM OF WORK QTY. RATE PER AMOUNT
1 Line Out the Structure
Including cleaning the site Providing permanent Centre Line
Mark directed as per Detailed drawing etc. complete Job L.S. - 6,000.00
2 Excavation for Foundation :
In hard and soft soil for column Footing, Wall and tank with
Stacking removing the excavated Material etc. complete. 1780.0 12.0 Cft 21,360.00
3 P.C.C. Work
Providing and Laying PCC (1:4:8) Using 1" trap Stone
aggregates in Foundation below columns footing Walls, bed
concrete for tank and room including ramming, curing etc 740.0 50.0 Sft 37,000.00
4 Plum Concrete
Providing Constructing plum Concrete 9" thk Wall for
Foundation and plinth including scaffolding curing etc.
complete. 560.0 65.0 Cft 36,400.00
5 Earth Work (Murum) Filling
Providing earth & filling in Plinth With good quality of murum
and Big boulders in 9" to 12" thick. Layer Including ramming,
watering and consolidating the soil at each layer etc. complete. 712.0 10.0 Cft 7,120.00
6 9" thk. Brick Masonry
Providing and Constructing 9" thk. Brick Masonry in C.M. 1:6
for Septic tank water tank and Super Structure including
scaffolding and curing etc. complete. 1245.0 110.0 Sft 136,950.00
7 4" thk. Brick Masonry
Providing and Constructing 4" thk. rick Masonry in C.M. 1:6 for
Septic Tank water tank and Super Structure including
scaffolding and curing etc. complete. 576.3 80.0 Sft 46,104.00
8 R.C.C. Work :
Providing and Laying all C.C.C. Work with steel reinforcement
As per detailed drawing and design concrete Mix 1:2:4 shall be
machine Mixed. Including shuttering, scaffolding curing etc.
complete
9 R.C.C. Column Footing : 168.0 160.0 Cft 26,880.00
10 R.C.C. Column
Upto Slab Level 150.0 400.0 Rft 60,000.00
11 R.C.C. Plinth Beam
(9" x 15") @ Plinth Level 75.0 350.0 Rft 26,250.00
12 R.C.C. Lintel
Over Openings & over all walls 188.3 150.0 Rft 28,245.00
Page 1 of 2
13 R.C.C. Chajja and Lofts
(3" thk.) 148.0 180.0 Sft 26,640.00
14 R.C.C. Slab Level Beam 150.0 420.0 Rft 63,000.00
15 R.C.C. Slab 5" thk.
Roof Slab at all height 753.2 225.0 Sft 169,470.00
16 R.C.C. Slab 4" thick
For Water tank Stair Case Tower and Landing etc. 98.0 150.0 Sft 14,700.00
17 R.C.C. Stair Case Steps
3 " Wide Stair Case
(Tread 10" and Rise 7") 54.0 400.0 Sft 21,600.00
18 Cement Plaster (C.M. 1:4)
Providing and Laying neat Cement Plaster to the Masonry and
R.C.C. Work C.M. (1:4) for both side Including scaffodling and
curing etc. complete. 2845.0 40.0 Sft 113,800.00
19 T.W. Panelled Door
Providing and fixing inm Position Teak Wood Panelled Doors as
Per Design with 5" x 3" size frame For Choukat with 2" thk.
Panelled shutters including required fixtures and fastening etc.
complete. 35.0 800.0 Sft 28,000.00
20 Teak Wood Doors (W.P.)
Providing and Fixing Teak Wood Choukat of 3" x 5" Size with
Flush Door of 30 mm thk. water Proof Plywood including
required Fixtures and Fastening etc. complete. 43.0 500.0 Sft 21,500.00
21 Alluminium Windows
Providing and fixing AlluminiumWindow with M.S.protected
Grill including required fixtures and fastenings etc. complete. 132.0 320.0 Sft 42,240.00
22 Flooring Vetrified Tiles
Providing & Fixing Vetrified tiles Floorings in Cement floating
on Cement mortar (1:4) Bed including Pointing curing and
polishing etc. 206.0 80.0 Sft 16,480.00
23 Skirting (Vetrified)
Providing and fixing Vetrified Skirting 4" high, set in cement
Including, pointing, curing and hand polishing etc. complete. 182.0 60.0 Rft 10,920.00
24 Glazed Tiles
Providing & fixing glazed tiles (Coloured) First quality of
approved make for bath, W.C. and dado for kitchen Katta, Set in
cement including Pointing with colour cement curing and
cleaning etc. complete. 470.0 80.0 Sft 37,600.00
Total (Ground Floor) Civil Works 998,259.00
Say- 9,98,260/-
IN WORD (Rupees Nine Lakhs Ninety Eight Thousand Two Hundred Sixty Only)
Date-24/07/2025
Place-Nipani Engineer's Sign
Page 2 of 2
