Project: CADANGAN MEMBINA DAN MENYIAPKAN SEBUAH PUSAT KON
ISLAM DIATAS LOT 3342, SAMARAHAN LAND DISTRICT, JALAN
KOTA SAMARAHAN, UNIVERSITI TEKNOLOGI MARA (UITM), SA
BUILD UP RATE (BUILDING WORKS
DATA
Material:
Diesel RM2.15/1litre
Lubricant Oil RM27.90/1litre
Plant:
1 Excavator RM750.00/day
Labour:
1 Operator RM100.00/day
2 General Labour RM70.00/day
DESCRIPTION & CALCULATIONS
General Excavation
Initial cost
Interest on capital for 2 years 4% x RM148,000 x 2 years
Maintenance for 2 years 4% x RM148,000
Transport to site for 2 years 5% x RM148,000
Less repayment value
Cost for 2 years
Cost for 1 year RM49,960/2 years
Numbers of hours in 1 year 200 days x 8 hours = 1600 hours
Cost of excluding capital/hour
Operating cost
Operator
Diesel 6 litre x 8 hours x RM2.15
Lubricant oil (14 litre/7 days) x RM27.90
Operation cost for/day
Operation cost/hour RM259/8 hour
Total excavation cost/hour
Excavation cost/m3 RM47.99/10m3
15% Profit & overhead 15% x RM4.80
Total cost/m3
NYIAPKAN SEBUAH PUSAT KONVENSYEN TAMADUN
AHAN LAND DISTRICT, JALAN ENTINGAN, KAMPUS
TEKNOLOGI MARA (UITM), SARAWAK
UP RATE (BUILDING WORKS)
RM RM
148,000
11,840
5,920
7,400
172,800
122,840
49,960
24,980
25 15.61
1600
100
103.2
55.8
259
32.38
47.99
4.8
0.72
5.52
Project: CADANGAN MEMBINA DAN MENYIAPKAN SEBUAH PUSAT KONVENSYE
ISLAM DIATAS LOT 3342, SAMARAHAN LAND DISTRICT, JALAN ENTINGA
KOTA SAMARAHAN, UNIVERSITI TEKNOLOGI MARA (UITM), SARAWAK
BUILD UP RATE (BUILDING WORKS)
DATA
A Excavate pit for pile cap max depth n.e 2.00mm
Capital cost
Excavator cost/hour RM750/8 hour
Operating cost
Operator
Diesel 6 litre x 8 hour x RM2.15
Lubricant oil (14 litre/7 days) x RM27.90
Operation cost/day
Operation cost/hour RM259/8 hour
Excavation cost/m3 RM126.13/31m3
Boards & straps,
15% Profit & overhead 15% x RM7.07
Total cost/m3
B Excavate pit for pile cap max.depth exceeding
Capital cost
Excavator cost/hour RM750/8 hour
Operating cost
Operator
Diesel 6 litre x 8 hour x RM2.15
Lubricant oil (14 litre/7 days) x RM27.90
Operation cost/day
Operation cost/hour RM259/8 hour
Excavation cost/m3 RM126.13/14m3
Board & straps, say
15% Profit & overhead 15% x RM9.01
Total cost/m3
NYIAPKAN SEBUAH PUSAT KONVENSYEN TAMADUN
AHAN LAND DISTRICT, JALAN ENTINGAN, KAMPUS
TEKNOLOGI MARA (UITM), SARAWAK
UP RATE (BUILDING WORKS)
RM RM
93.75
100
103.2
55.8
259
32.38
126.13
4.07
3
7.07
1.06
8.13
93.75
100
103.2
55.8
259
32.38
126.13
9.01
3
12.01
1.35
13.36
Project: CADANGAN MEMBINA DAN MENYIAPKAN SEBUAH PUSAT KONVENSYE
ISLAM DIATAS LOT 3342, SAMARAHAN LAND DISTRICT, JALAN ENTINGA
KOTA SAMARAHAN, UNIVERSITI TEKNOLOGI MARA (UITM), SARAWAK
BUILD UP RATE (BUILDING WORKS)
DATA
C Extra over in rock excavation
Operating cost
General worker 4.5 hour x RM70/8 hour x 6
15% Profit & overhead 15% x RM236.25
Total cost for rock excaavtion/m3
Less price rate for rock excavation in soil
Total cost for extra over in rock excavation/m3
NYIAPKAN SEBUAH PUSAT KONVENSYEN TAMADUN
AHAN LAND DISTRICT, JALAN ENTINGAN, KAMPUS
TEKNOLOGI MARA (UITM), SARAWAK
UP RATE (BUILDING WORKS)
RM RM
236.25
35.44
272.69
200.81
71.88
Project: CADANGAN MEMBINA DAN MENYIAPKAN SEBUAH PUSAT KONVENSYE
ISLAM DIATAS LOT 3342, SAMARAHAN LAND DISTRICT, JALAN ENTINGA
KOTA SAMARAHAN, UNIVERSITI TEKNOLOGI MARA (UITM), SARAWAK
BUILD UP RATE (BUILDING WORKS)
DATA
Material
1 Ready-mixed concrete Grade 15 RM195/m3
2 Ready-mixed concrete Grade 30 RM233/m3
3 Diesel RM2.15/litre
4 Lubricant oil RM27.9/litre
Plant/Machinery output
1 Mobile crane (10 tonnes) RM650/day
(including operator & oils)
Labour
1 Skilled labour/operator RM97/day
2 General labour RM70/day
Labour output
1 Lifting, pouring & compacting 25m3/hour
DESCRIPTION & CALCULATIONS
CONCRETE WORKS
A Blinding laid under ground slab n.e 100mm thick
Material cost
Ready-mixed concrete (Gr.15)
Wastage 5% 5% x RM195
Total material cost for 1m3
Labour cost
General labour
Lifting, pouring & compacting 5 x RM70/25m3
Mobile crane RM650/25m3
Total labour cost for 1m3
Material & labour cost
Profit & overhead 15% x RM244.75
Price for 1m3
NYIAPKAN SEBUAH PUSAT KONVENSYEN TAMADUN
AHAN LAND DISTRICT, JALAN ENTINGAN, KAMPUS
TEKNOLOGI MARA (UITM), SARAWAK
UP RATE (BUILDING WORKS)
RM RM
195
9.75
204.75
14
26
40
244.75
36.71
281.46
Project: CADANGAN MEMBINA DAN MENYIAPKAN SEBUAH PUSAT KONVENSYE
ISLAM DIATAS LOT 3342, SAMARAHAN LAND DISTRICT, JALAN ENTINGA
KOTA SAMARAHAN, UNIVERSITI TEKNOLOGI MARA (UITM), SARAWAK
BUILD UP RATE (BUILDING WORKS)
DATA
B Ready-mixed concrete (Gr.30)
Material cost
Ready-mixed concrete (Gr.30)
5% wastage 5% x RM233
Total material cost for 1m3
Labour cost
Mobile crane RM650/25m3
General labour 5 x RM70/25m3
Total labour cost for 1m3
Material & labour cost
Profit & overhead 15% x RM284.65
Price for 1m3
NYIAPKAN SEBUAH PUSAT KONVENSYEN YAMADUN
AHAN LAND DISTRICT, JALAN ENTINGAN, KAMPUS
TEKNOLOGI MARA (UITM), SARAWAK
UP RATE (BUILDING WORKS)
RM RM
233
11.65
244.65
26
14
40
284.65
42.7
327.35
Project: CADANGAN MEMBINA DAN MENYIAPKAN SEBUAH PUSAT KONVENSYE
ISLAM DIATAS LOT 3342, SAMARAHAN LAND DISTRICT, JALAN ENTINGA
KOTA SAMARAHAN, UNIVERSITI TEKNOLOGI MARA (UITM), SARAWAK
BUILD UP RATE (BUILDING WORKS)
DATA
Material
1 10mm diameter mild steel bar RM
2 10mm diameter high tensile bar RM
3 16mm diameter high tensile bar RM
4 20mm diameter high tensile bar RM
5 25mm diameter high tensile bar RM
6 Tying wire RM
Labour
1 Skilled labour RM90/day
2 General labour RM70/day
Labour output
General
1 1.50 hours/tonne
Cutting & bending
1 15 hours/tonne
2 20 hours/tonne
3 30 hours/tonne
Installing
1 20 hours/tonne
2 25 hours/tonne
3 30 hours/tonne
NYIAPKAN SEBUAH PUSAT KONVENSYEN YAMADUN
AHAN LAND DISTRICT, JALAN ENTINGAN, KAMPUS
TEKNOLOGI MARA (UITM), SARAWAK
UP RATE (BUILDING WORKS)
RM RM
Project: CADANGAN MEMBINA DAN MENYIAPKAN SEBUAH PUSAT KONVENSYE
ISLAM DIATAS LOT 3342, SAMARAHAN LAND DISTRICT, JALAN ENTINGA
KOTA SAMARAHAN, UNIVERSITI TEKNOLOGI MARA (UITM), SARAWAK
BUILD UP RATE (BUILDING WORKS)
DATA
MILD STEEL REINFORCEMENT BAR
A 10mm to 12mm Diameter rod
Material cost
10mm reinforcement bar
Tying wire
Wastage
Total material cost/ton
Labour cost
Upload & arrange bar
General labour
Cutting & bending
Skilled labour
Installing bar
Skilled labour
Total cost
15% Profit & overhead
Price for 1 tonne
Price for 1kg
NYIAPKAN SEBUAH PUSAT KONVENSYEN YAMADUN
AHAN LAND DISTRICT, JALAN ENTINGAN, KAMPUS
TEKNOLOGI MARA (UITM), SARAWAK
UP RATE (BUILDING WORKS)
RM RM
Project: CADANGAN MEMBINA DAN MENYIAPKAN SEBUAH PUSAT KONVENSYE
ISLAM DIATAS LOT 3342, SAMARAHAN LAND DISTRICT, JALAN ENTINGA
KOTA SAMARAHAN, UNIVERSITI TEKNOLOGI MARA (UITM), SARAWAK
BUILD UP RATE (BUILDING WORKS)
DATA
HIGH TENSILE DEFORMED REINFORCEMENT BAR
B 10mm to 12mm diameter rod
Material cost
10mm reinforcement bar
Tying wire
Wastage
Total material cost/tonne
Labour cost
Upload & arrange bar
General labour
Cutting & bending
Skilled labour
Installing bar
Skilled labour
Total cost
15% Profit & overhead
Price for 1 tonne
Price for 1kg
NYIAPKAN SEBUAH PUSAT KONVENSYEN YAMADUN
AHAN LAND DISTRICT, JALAN ENTINGAN, KAMPUS
TEKNOLOGI MARA (UITM), SARAWAK
UP RATE (BUILDING WORKS)
RM RM
